SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q




[ X ]    Quarterly Report pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934

                   For the quarterly period ended February 23, 2001

                                       or

[   ]    Transition Report pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934

            For the transition period from ___________ to ___________


                          Commission file number 1-8989

                         The Bear Stearns Companies Inc.
  -----------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


                 Delaware                               13-3286161
       (State or other jurisdiction of      (I.R.S. Employer Identification No.)
       incorporation or organization)

                    245 Park Avenue, New York, New York 10167
                 -----------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (212) 272-2000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

As of April 3, 2001, the latest  practicable date, there were 105,035,782 shares
of Common Stock, $1 par value, outstanding.




                                TABLE OF CONTENTS



PART I.           FINANCIAL INFORMATION

Item 1.           Financial Statements

                  Consolidated Statements of Financial Condition as of
                  February 23, 2001 (Unaudited) and November 30, 2000 (Audited)

                  Consolidated Statements of Income (Unaudited) for the three
                  months ended February 23, 2001 and February 25, 2000

                  Consolidated  Statements  of Cash  Flows  (Unaudited)  for the
                  three months ended February 23, 2001 and February 25, 2000

                  Notes to Consolidated Financial Statements (Unaudited)

                  Independent Accountants' Report

Item 2.           Management's Discussion and Analysis of Financial Condition
                  and Results of Operations

Item 3.           Quantitative and Qualitative Disclosures about Market Risk

PART II.          OTHER INFORMATION

Item 1.           Legal Proceedings

Item 6.           Exhibits and Reports on Form 8-K

                  Signature





                                            THE BEAR STEARNS COMPANIES INC.

                                              Consolidated Statements of
                                                  Financial Condition



                                                                                   (Unaudited)
     In thousands, except share data                                            February 23, 2001     November 30, 2000
     ------------------------------------------------------------------------------------------------------------------
                                                                                                  
      ASSETS
        Cash and cash equivalents                                               $    2,311,930          $    2,319,974
        Cash and securities deposited with clearing organizations or
          segregated in compliance with federal regulations                          9,011,048               3,773,232
        Securities purchased under agreements to resell                             31,293,892              35,499,232
        Receivable for securities provided as collateral                               741,386                 587,540
        Securities borrowed                                                         53,620,344              61,759,831
        Receivables:
          Customers                                                                 16,060,194              17,315,232
          Brokers, dealers and others                                                1,365,075                 790,051
          Interest and dividends                                                       704,968                 612,140
        Financial instruments owned, at fair value                                  49,533,480              45,172,665
        Property, equipment and leasehold improvements, net of accumulated
          depreciation and amortization                                                515,485                 542,613
        Other assets                                                                 2,659,472               2,793,963
                                                                                ---------------        ---------------
        Total Assets                                                            $  167,817,274          $  171,166,473
                                                                                ===============        ===============

     LIABILITIES & STOCKHOLDERS' EQUITY
        Short-term borrowings                                                   $   15,807,272          $   14,574,854
        Securities sold under agreements to repurchase                              47,272,183              54,461,463
        Obligation to return securities received as collateral                       1,774,553               2,534,871
        Payables:
          Customers                                                                 46,669,291              46,785,311
          Brokers, dealers and others                                                7,277,082               4,450,285
          Interest and dividends                                                       737,389                 842,749
        Financial instruments sold, but not yet purchased, at fair value            21,071,864              19,005,776
        Accrued employee compensation and benefits                                     570,661               1,479,417
        Other liabilities and accrued expenses                                         868,709                 781,571
                                                                                ---------------         --------------
                                                                                   142,049,004             144,916,297
                                                                                ---------------         --------------
        Commitments and contingencies (Note 3)
        Long-term borrowings                                                        19,646,865              20,095,888
                                                                                ---------------         --------------
        Guaranteed Preferred Beneficial Interests in Company Subordinated
          Debt Securities                                                              500,000                 500,000
                                                                                ---------------         --------------

     STOCKHOLDERS' EQUITY
        Preferred stock                                                                800,000                 800,000
        Common stock, $1.00 par value; 200,000,000 shares authorized;
           184,805,848 shares issued as of February 23, 2001 and November 30,
           2000                                                                        184,806                 184,806
        Paid-in capital                                                              2,585,506               2,583,638
        Retained earnings                                                            2,733,919               2,600,149
        Employee stock compensation plans                                            1,867,646               1,916,708
        Unearned compensation                                                         (206,516)               (218,791)
        Treasury stock, at cost--
          Adjustable Rate Cumulative Preferred Stock Series A:
            2,520,750 shares as of February 23, 2001 and November 30, 2000            (103,421)               (103,421)
          Common stock:   78,222,638 and 75,823,544 shares as of February 23,
            2001 and November 30, 2000, respectively                                (2,240,535)             (2,108,801)
                                                                                ----------------         -------------
        Total Stockholders' Equity                                                   5,621,405               5,654,288
                                                                                ----------------         -------------
        Total Liabilities and Stockholders' Equity                              $  167,817,274           $ 171,166,473
                                                                                ================         =============


        See Notes to Consolidated Financial Statements.






                                            THE BEAR STEARNS COMPANIES INC.

                                              Consolidated Statements of
                                                        Income
                                                      (UNAUDITED)


                                                                                 Three Months Ended   Three Months Ended
  In thousands, except share and per share data                                  February 23, 2001     February 25, 2000
  ------------------------------------------------------------------------------------------------------------------------
                                                                                                   
     REVENUES
       Commissions                                                                 $   282,401           $   310,411
       Principal transactions                                                          599,464               647,591
       Investment banking                                                              138,324               308,219
       Interest and dividends                                                        1,086,599             1,369,759
       Other income                                                                     39,281                52,045
                                                                                --------------------- --------------------
       Total revenues                                                                2,146,069             2,688,025
       Interest expense                                                                932,282             1,181,959
                                                                                --------------------- --------------------
         Revenues, net of interest expense                                           1,213,787             1,506,066
                                                                                --------------------- --------------------
    NON-INTEREST EXPENSES
       Employee compensation and benefits                                              642,259               718,655
       Floor brokerage, exchange and clearance fees                                     32,873                36,634
       Communications and technology                                                   117,734               117,841
       Occupancy                                                                        31,257                32,107
       Advertising and market development                                               33,832                27,374
       Other expenses                                                                  102,868               119,652
                                                                                --------------------- --------------------
         Total non-interest expenses                                                   960,823             1,052,263
                                                                                --------------------- --------------------
       Income before provision for income taxes and cumulative effect of
               change in accounting principle                                          252,964               453,803
       Provision for income taxes                                                       87,010               175,622
                                                                                --------------------- --------------------
       Income before cumulative effect of change in accounting principle               165,954               278,181
       Cumulative effect of change in accounting principle, net of tax                  (6,273)                  -
                                                                                ===================== ====================
       Net income                                                                  $   159,681            $  278,181
                                                                                ===================== ====================
       Net income applicable to common shares                                      $   149,903            $  268,403
                                                                                ===================== ====================
       Basic earnings per share:
           Before change in accounting principle                                   $      1.15            $     1.89
           Cumulative effect of change in accounting principle                            (.04)                   -
                                                                                ===================== ====================
                                                                                   $      1.11            $     1.89
                                                                                ===================== ====================
       Diluted earnings per share:
           Before change in accounting principle                                   $      1.10            $     1.89
           Cumulative effect of change in accounting principle                            (.04)                   -
                                                                                ===================== ====================
                                                                                   $      1.06            $     1.89
                                                                                ===================== ====================
          Weighted average number of common shares outstanding:
             Basic                                                                 149,080,028           157,641,253
             Diluted                                                               158,617,123           157,685,693
                                                                                ===================== ====================
       Cash dividends declared per common share                                    $      0.15            $     0.15
                                                                                ===================== ====================


       See Notes to Consolidated Financial Statements.







                                            THE BEAR STEARNS COMPANIES INC.

                                              Consolidated Statements of
                                                      Cash Flows
                                                      (UNAUDITED)

                                                                                Three Months Ended   Three Months Ended
        In thousands                                                            February 23, 2001     February 25, 2000
   -------------------------------------------------------------------------------------------------------------------
                                                                                                   
     CASH FLOWS FROM OPERATING ACTIVITIES
        Net income                                                                $  159,681             $  278,181
        Adjustments to reconcile net income to cash used in operating
         activities:
          Depreciation and amortization                                               46,547                 37,934
          Deferred income taxes                                                      (28,712)               (54,064)
          Other                                                                       39,396                 (8,262)
       (Increases) decreases in operating assets:
          Cash and securities deposited with clearing organizations or
            segregated in compliance with federal regulations                     (5,237,816)               (27,540)
          Securities purchased under agreements to resell                          4,205,340              2,244,914
          Securities borrowed                                                      8,139,487             (7,441,338)
          Receivables:
            Customers                                                              1,255,038             (5,425,833)
            Brokers, dealers and others                                             (575,024)            (1,361,929)
          Financial instruments owned                                             (5,274,979)            (2,424,700)
          Other assets                                                                78,925                105,915
        (Decreases) increases in operating liabilities:
          Securities sold under agreements to repurchase                          (7,189,280)             2,719,142
          Payables:
            Customers                                                               (116,020)            (3,325,818)
            Brokers, dealers and others                                            2,819,839                538,172
          Financial instruments sold, but not yet purchased                        2,066,088              3,529,561
          Accrued employee compensation and benefits                                (976,364)                85,128
          Other liabilities and accrued expenses                                     (18,223)                 1,265
                                                                                --------------------------------------
        Cash used in operating activities                                           (606,077)           (10,529,272)
                                                                                --------------------------------------

      CASH FLOWS FROM FINANCING ACTIVITIES
        Net proceeds from short-term borrowings                                    1,532,773              7,918,377
        Net proceeds from issuance of long-term borrowings                           286,643              2,516,070
        Tax benefit of common stock distributions                                      1,541                  2,340
        Payments for:
          Retirement of long-term borrowings                                      (1,041,676)              (674,361)
          Treasury stock purchases                                                  (128,133)              (247,472)
        Cash dividends paid                                                          (25,911)               (26,822)
                                                                                --------------------------------------
        Cash provided by financing activities                                        625,237              9,488,132
                                                                                --------------------------------------

      CASH FLOWS FROM INVESTING ACTIVITIES
        Purchases of property, equipment and leasehold improvements                  (19,419)               (38,129)
        Purchases of investment securities and other assets                          (15,909)               (28,582)
        Proceeds from sale of investment securities and other assets                   8,124                  2,881
                                                                                --------------------------------------
        Cash used in investing activities                                            (27,204)               (63,830)
                                                                                --------------------------------------
        Net decrease in cash and cash equivalents                                     (8,044)            (1,104,970)
        Cash and cash equivalents, beginning of year                               2,319,974              1,570,483
                                                                                --------------------------------------
        Cash and cash equivalents, end of period                                $  2,311,930             $  465,513
                                                                                ======================================


        Statement of Financial  Accounting  Standards  No. 125 requires  balance
        sheet  recognition of collateral  related to certain  secured  financing
        transactions,  which are  non-cash  activities  and did not  impact  the
        Consolidated Statements of Cash Flows.

        See Notes to Consolidated Financial Statements.





                         THE BEAR STEARNS COMPANIES INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.       BASIS OF PRESENTATION

         The consolidated  financial statements include the accounts of The Bear
         Stearns  Companies  Inc.  and its  subsidiaries  (the  "Company").  All
         material  intercompany  transactions and balances have been eliminated.
         The November 30, 2000 Consolidated Statement of Financial Condition was
         derived  from  the  audited  financial  statements.   The  consolidated
         financial  statements as of and for the three months ended February 23,
         2001 and February 25, 2000 are unaudited.  The  consolidated  financial
         statements  have  been  prepared  in  accordance  with  the  rules  and
         regulations of the Securities and Exchange  Commission (the "SEC") with
         respect to the Form 10-Q and  reflect  all  adjustments  which,  in the
         opinion  of  management,  are  normal  and  recurring,  as  well as the
         accounting change to adopt Statement of Financial  Accounting Standards
         ("SFAS") No. 133  "Accounting  for Derivative  Instruments  and Hedging
         Activities",  which are necessary  for a fair  statement of the results
         for  the  interim  periods  presented.   Pursuant  to  such  rules  and
         regulations,  certain  disclosures that are normally included in annual
         financial  statements  have been omitted.  These  financial  statements
         should be read in conjunction  with the Company's Annual Report on Form
         10-K for the year ended  November  30, 2000 filed by the Company  under
         the  Securities  Exchange  Act  of  1934.  The  consolidated  financial
         statements  are  prepared  in  conformity   with   generally   accepted
         accounting  principles  in the United  States of America  which require
         management to make  estimates and  assumptions  that affect the amounts
         reported in the  consolidated  financial  statements  and  accompanying
         notes. Actual results could differ from those estimates.  Certain prior
         period  amounts  have  been  reclassified  to  conform  to the  current
         period's  presentation.  The nature of the  Company's  business is such
         that the results of any  interim  period may not be  indicative  of the
         results to be expected for an entire fiscal year.





2.       FAIR VALUE OF FINANCIAL INSTRUMENTS

         Financial instruments owned and financial instruments sold, but not yet
         purchased,   consisting  of  the  Company's   proprietary  trading  and
         investment accounts, at fair value, were as follows:


         In thousands                                                         February 23, 2001     November 30, 2000
         ------------------------------------------------------------------- --------------------- --------------------
                                                                                               
          FINANCIAL INSTRUMENTS OWNED:
            US government and agency                                           $  13,927,146          $  11,705,975
            Other sovereign governments                                            6,902,957              5,137,115
            Corporate equity and convertible debt                                  8,406,344              8,663,306
            Corporate debt                                                         2,232,167              2,986,442
            Derivative financial instruments                                       5,126,557              4,797,087
            Mortgages and mortgage-backed securities                              12,195,344             11,304,982
            Other                                                                    742,965                577,758
                                                                             --------------------- --------------------
                                                                               $  49,533,480          $  45,172,665
                                                                             ===================== ====================

         FINANCIAL INSTRUMENTS SOLD, BUT NOT YET PURCHASED:
            US government and agency                                           $   5,932,497          $   6,142,702
            Other sovereign governments                                            4,644,546              3,556,830
            Corporate equity                                                       4,577,367              5,222,967
            Corporate debt                                                         2,245,259                243,311
            Derivative financial instruments                                       3,672,195              3,839,966
                                                                             ===================== =====================
                                                                               $  21,071,864          $  19,005,776
                                                                             ===================== =====================


         Financial   instruments   sold,  but  not  yet   purchased,   represent
         obligations   of  the  Company  to  deliver  the  specified   financial
         instrument at the contracted price, and thereby,  create a liability to
         repurchase the financial instrument in the market at prevailing prices.
         Accordingly, these transactions result in off-balance-sheet risk as the
         Company's  ultimate   obligation  to  satisfy  the  sale  of  financial
         instruments  sold,  but  not  yet  purchased,  may  exceed  the  amount
         recognized in the Consolidated Statements of Financial Condition.




3.       COMMITMENTS AND CONTINGENCIES

         At February 23, 2001, the Company was contingently liable for unsecured
         letters  of  credit of $2.3  billion  and  letters  of credit of $120.1
         million secured by financial instruments, which are principally used as
         collateral for securities  borrowed and to satisfy margin  requirements
         at option and  commodity  exchanges.  The  Company  had  various  other
         commitments aggregating $2.0 billion at February 23, 2001.

         In the  normal  course of  business,  the  Company  has been named as a
         defendant in several  lawsuits  which  involve  claims for  substantial
         amounts.  Additionally,  the Company is  involved  from time to time in
         investigations   and   proceedings   by   governmental   agencies   and
         self-regulatory  organizations.  Although the ultimate outcome of these
         matters  cannot be  ascertained  at this  time,  it is the  opinion  of
         management, after consultation with counsel, that the resolution of the
         foregoing  matters  will  not have a  material  adverse  effect  on the
         financial  condition of the Company,  taken as a whole; such resolution
         may, however, have a material




3.       COMMITMENTS AND CONTINGENCIES (continued)

         adverse effect on the operating results in any future period, depending
         on the level of such results in such period.

4.       REGULATORY REQUIREMENTS

         The Company's principal operating  subsidiaries,  Bear, Stearns and Co.
         Inc. ("Bear Stearns") and Bear, Stearns Securities Corp. ("BSSC"),  are
         registered broker-dealers and, accordingly,  are subject to Rule 15c3-1
         under the Securities  Exchange Act of 1934 (the "Net Capital Rule") and
         the capital  rules of the New York Stock  Exchange,  Inc.  ("NYSE") and
         other  principal  exchanges of which Bear Stearns and BSSC are members.
         Included  in the  computation  of net  capital of Bear  Stearns is $0.9
         billion which is net capital of BSSC in excess of 7% of aggregate debit
         items arising from customer  transactions,  as defined. At February 23,
         2001, Bear Stearns' net capital,  as defined, of $2.03 billion exceeded
         the minimum requirement by $1.99 billion.

         Bear,   Stearns   International   Limited  ("BSIL")  and  Bear  Stearns
         International  Trading  Limited  ("BSIT"),  London-based  broker-dealer
         subsidiaries,  which are  indirectly  wholly owned by the Company,  are
         subject  to  regulatory  capital  requirements  of the  Securities  and
         Futures Authority, a self-regulatory  organization established pursuant
         to the United Kingdom Financial Services Act of 1986.

         Bear Stearns Bank plc ("BSB"),  which is indirectly wholly owned by the
         Company,  is  incorporated  in Dublin and is subject to the  regulatory
         capital requirements of the Central Bank of Ireland.

         At February 23, 2001,  Bear Stearns,  BSSC,  BSIL, BSIT and BSB were in
         compliance with their respective regulatory capital requirements.




5.       EARNINGS PER SHARE


          Basic  earnings  per share  ("EPS")  reflects no  dilution  related to
          common  stock  equivalents  and is  computed  by  dividing  net income
          applicable to common shares, adjusted for costs related to the Capital
          Accumulation  Plan,  by the weighted  average  number of common shares
          outstanding  during each period  presented.  Diluted EPS  includes the
          determinants  of basic EPS and, in addition,  gives effect to dilutive
          potential common shares from employee stock compensation plans. Common
          shares  include the  assumed  distribution  of shares of common  stock
          issuable under various employee stock compensation plans.



6.       CASH FLOW INFORMATION

         Cash payments for interest  approximated interest expense for the three
         months ended February 23, 2001 and February 25, 2000. Income taxes paid
         totaled  $49.8  million and $114.0  million for the three  months ended
         February 23, 2001 and February 25, 2000, respectively.


7.        DERIVATIVES AND HEDGING ACTIVITIES

          Accounting Change

          In June 1998 the Financial  Accounting Standards Board ("FASB") issued
          SFAS No.  133,  "Accounting  for  Derivative  Instruments  and Hedging
          Activities",  later amended by SFAS No. 137 "Accounting for Derivative
          Instruments and Hedging Activities - Deferral of the Effective Date of
          FASB  Statement  No. 133",  and SFAS No. 138  "Accounting  for Certain
          Derivative Instruments and Certain Hedging Activities."

          SFAS No.  133  establishes  accounting  and  reporting  standards  for
          stand-alone derivative instruments,  derivatives embedded within other
          contracts or securities and for hedging  activities.  It requires that
          all  derivatives,   whether   stand-alone  or  embedded  within  other
          contracts  or  securities  (except in very defined  circumstances)  be
          carried on the Company's




7.       DERIVATIVES AND HEDGING ACTIVITIES (continued)

         balance sheet at their then fair value.  The Company  adopted SFAS No.
         133 on December 1, 2000.

         An important  objective of the Company's risk management  process is to
         hedge the economic risks  associated with its long and short-term debt.
         To accomplish  this objective,  the Company  modifies the interest rate
         characteristics  of its debt through  derivatives,  typically  interest
         rate  swaps.  This is part of the  on-going  asset and  liability  risk
         management function.

          SFAS No.  133 now  requires  derivatives  designated  as  hedges to be
          carried at their fair  value,  and that the  hedged  items  previously
          carried at their accrued values now be marked to market to account for
          the risks being hedged.  Any  resultant  change in values for both the
          hedging  derivative  and the hedged  item is  recognized  in  earnings
          immediately,  with  the net  impact  being  deemed  the  `ineffective'
          portion of the hedge.

         At December 1, 2000, the Company recognized a cumulative after-tax loss
         of $6.3  million as a result of  adopting  SFAS No.  133.  This loss is
         reported  in  the  Consolidated   Statement  of  Income  separately  as
         "cumulative  effect of change in accounting  principle".  For the three
         months ended February 23, 2001, the Company  recognized a net after-tax
         gain of $1.0 million,  which  represented  the  ineffective  portion of
         hedge   designations.   This  gain  is  recognized   within   principal
         transactions.

         Derivatives Credit Risk

         Credit risk arises from the potential  inability of  counterparties  to
         perform in  accordance  with the terms of the  contract.  The Company's
         exposure to credit risk associated with counterparty  nonperformance is
         generally  limited  to the net  replacement  cost  of  over-the-counter
         contracts, which are recognized as assets in the Company's Consolidated
         Statements   of  Financial   Condition.   Exchange   traded   financial
         instruments, such as futures and options, generally do not give rise to
         significant counterparty exposure due to the margin requirements of the
         individual  exchanges.  Options  written  generally do not give rise to
         counterparty  credit  risk since they  obligate  the  Company  (not its
         counterparty) to perform.

         The  Company  has  controls  in place to monitor  credit  exposures  by
         assessing the future  creditworthiness  of counterparties  and limiting
         transactions  with specific  counterparties.  The Company also seeks to
         control  credit  risk  by  following  an  established  credit  approval
         process,  monitoring  credit  limits  and  requiring  collateral  where
         appropriate.





7.       DERIVATIVES AND HEDGING ACTIVITIES (continued)

         The  following  table  summarizes  the credit  quality of the Company's
         trading and non-trading related derivatives (including foreign exchange
         and  forward-settling  mortgaged  transactions) by showing counterparty
         credit  ratings  for  the  replacement  cost  of  contracts  in a  gain
         position,  net of $2.9  billion and $2.3  billion of  collateral  at
         February 23, 2001 and November 30, 2000, respectively:


                                                            February 23,                 November 30,
                In millions                                     2001                         2000
                --------------------------------------------------------------------------------------
                                                                                    
                   RATING(1)                                            NET REPLACEMENT COST
                     AAA                                    $   385.3                    $   330.5
                     AA                                       1,087.9                        854.7
                     A                                          534.9                        498.2
                     BBB                                         36.9                         65.2
                     BB and Lower                                44.8                         48.9
                     Non-rated                                    0.2                          0.1


                    (1)    Internal  counterparty  credit ratings as assigned by
                           the Company's Credit Department,  converted to rating
                           agency equivalents.




8.       SEGMENT DATA

         The Company  operates in three  principal  segments:  Capital  Markets,
         Global  Clearing  Services and Wealth  Management.  These  segments are
         strategic  business units that offer  different  products and services.
         They are managed  separately as different levels and types of expertise
         are required to effectively manage the segments' transactions.

         The Capital  Markets  segment is comprised of  Institutional  Equities,
         Fixed  Income and  Investment  Banking  areas.  Institutional  Equities
         combines  the efforts of sales,  trading and  research in such areas as
         block trading,  convertible bonds,  over-the-counter  equities,  equity
         derivatives  and risk  arbitrage.  Fixed Income includes the efforts of
         sales,  trading and research for institutional  clients in a variety of
         products such as mortgage-backed and asset-backed securities, corporate
         and government  bonds,  municipal and high yield securities and foreign
         exchange  and fixed income  derivatives.  Investment  Banking  provides
         capabilities  in  capital  raising,  strategic  advisory,  mergers  and
         acquisitions  and merchant  banking.  Capital  raising  encompasses the
         Company's underwriting of equity,  investment grade and high yield debt
         securities.

         The Global Clearing Services segment provides clearing,  margin lending
         and  securities  borrowing  to  facilitate  customer  short  sales,  to
         approximately 2,900 clearing clients





8.       SEGMENT DATA (continued)

         worldwide.  Such clients  include  approximately  2,500 prime brokerage
         clients  including  hedge  funds and clients of money  managers,  short
         sellers,    arbitrageurs   and   other   professional   investors   and
         approximately  400 fully  disclosed  clients,  who engage in either the
         retail or institutional brokerage business.

         The  Wealth  Management  segment is  comprised  of the  Private  Client
         Services   ("PCS")   and   Asset   Management   areas.   PCS   provides
         high-net-worth  individuals  with an  institutional  level of  service.
         Asset Management  serves the diverse  investment needs of corporations,
         municipal governments,  multi-employer plans, foundations,  endowments,
         family  groups  and  high-net-worth  individuals  and,  in turn,  earns
         management   and/or   performance   fees  on  the   institutional   and
         high-net-worth products it offers.

         The three  business  segments are comprised of many business areas with
         interactions  among each as they  serve the needs of  similar  clients.
         Revenues and expenses  reflected below include those which are directly
         related to each segment.  Revenue from  inter-segment  transactions are
         credited  based upon  specific  criteria or agreed upon rates with such
         amounts eliminated in consolidation.  Individual  segments also include
         revenues and expenses  relating to various  items  including  corporate
         overhead and  interest  which are  internally  allocated by the Company
         primarily based on balance sheet usage or expense  levels.  The Company
         generally  evaluates  performance of the segments based on net revenues
         and profit or loss before provision for income taxes.

         For the three months ended February 23, 2001:

         In thousands                           Net Revenues              Pre-Tax Income             Segment Assets
         ------------------------------- -------------------------- -------------------------- -------------------------
                                                                                           
         Capital Markets                        $   801,535                $ 188,281                $  120,329,555
         Global Clearing Services                   223,900                   79,133                    49,019,682
         Wealth Management                          144,588                   16,204                     3,771,806
         Other (a)                                   43,764                  (30,654)                   (5,303,769)
         =============================== ========================== ========================== =========================
         Total                                  $ 1,213,787                $ 252,964                $  167,817,274
         =============================== ========================== ========================== =========================

         For the three months ended February 25, 2000:

         In thousands                          Net Revenues              Pre-Tax Income             Segment Assets
         ------------------------------- -------------------------- -------------------------- -------------------------
         Capital Markets                         $ 1,006,309               $  319,456               $ 111,395,212
         Global Clearing Services                    267,974                  119,210                  63,922,620
         Wealth Management                           209,804                   65,363                   3,024,660
         Other (a)                                    21,979                  (50,226)                 (3,332,629)
         =============================== ========================== ========================== =========================
         Total                                   $ 1,506,066               $  453,803               $ 175,009,863
         =============================== ========================== ========================== =========================

          (a)  Other  is   comprised   of   consolidation/elimination   entries,
          unallocated revenues (predominantly  interest),  and certain corporate
          administrative  functions,  including  costs  related  to the  Capital
          Accumulation  Plan (the "CAP Plan") which were $31.0 million and $50.7
          million for the three months ended  February 23, 2001 and February 25,
          2000 respectively.






                         INDEPENDENT ACCOUNTANTS' REPORT


     To the Board of Directors and Stockholders of
     The Bear Stearns Companies Inc.

     We have  reviewed  the  accompanying  consolidated  statement  of financial
     condition  of The  Bear  Stearns  Companies  Inc.  and  Subsidiaries  as of
     February 23, 2001,  and the related  consolidated  statements of income and
     cash flows for the three  months  ended  February 23, 2001 and February 25,
     2000. These financial  statements are the  responsibility  of the Company's
     management.

     We conducted our review in accordance  with  standards  established  by the
     American  Institute of Certified  Public  Accountants.  A review of interim
     financial   information   consists   principally  of  applying   analytical
     procedures to financial data and of making inquiries of persons responsible
     for financial and accounting  matters.  It is  substantially  less in scope
     than an audit  conducted in accordance  with  generally  accepted  auditing
     standards, the objective of which is the expression of an opinion regarding
     the financial statements taken as a whole.  Accordingly,  we do not express
     such an opinion.

     Based on our review,  we are not aware of any material  modifications  that
     should be made to such consolidated  financial statements for them to be in
     conformity  with  accounting  principles  generally  accepted in the United
     States of America.

     We have previously audited, in accordance with auditing standards generally
     accepted in the United  States of America,  the  consolidated  statement of
     financial  condition of The Bear Stearns Companies Inc. and Subsidiaries as
     of November 30, 2000,  and the related  consolidated  statements of income,
     cash flows and  changes in  stockholders'  equity for the fiscal  year then
     ended (not presented  herein) included in The Bear Stearns Companies Inc.'s
     Annual Report on Form 10-K for the fiscal year ended November 30, 2000; and
     in our report dated January 16, 2001, we expressed an  unqualified  opinion
     on those consolidated financial statements. In our opinion, the information
     set forth in the accompanying consolidated statement of financial condition
     as of November  30, 2000 is fairly  stated,  in all material  respects,  in
     relation to the consolidated statement of financial condition from which it
     has been derived.

     /s/ DELOITTE & TOUCHE LLP
     DELOITTE & TOUCHE LLP
     New York, New York
     April 6, 2001





                  Item 2- MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The Company's  principal business  activities,  investment  banking,  securities
trading and brokerage,  are, by their nature,  highly competitive and subject to
various risks, in particular,  volatile  trading markets and fluctuations in the
volume of market activity.  Consequently,  the Company's net income and revenues
have  been,  and are likely to  continue  to be,  subject to wide  fluctuations,
reflecting the impact of many factors,  including  securities market conditions,
the level and volatility of interest rates, competitive conditions, liquidity of
global  markets,   international  and  regional  political  events,   regulatory
developments and the size and timing of transactions.

Certain Statements Contained in This Discussion are "Forward-looking Statements"
Within the Meaning of the Private Securities Litigation Reform Act of 1995. Such
Forward-looking  Statements  Concerning  Management's  Expectations,   Strategic
Objectives,  Business Prospects,  Anticipated Economic Performance and Financial
Condition  and Other  Similar  Matters are  Subject to Risks and  Uncertainties,
Including Those Previously Mentioned, Which Could Cause Actual Results to Differ
Materially   From   Those   Discussed   in   the   Forward-looking   Statements.
Forward-looking  Statements  Speak Only as of the Date of the  Document in Which
They are Made. We Disclaim Any  Obligation or Undertaking to Provide Any Updates
or  Revisions  to Any  Forward-looking  Statement  to Reflect  Any Change in Our
Expectations or Any Change in Events,  Conditions or  Circumstances On Which the
Forward-looking Statement is Based.

For a  description  of the  Company's  business,  including  its trading in cash
instruments and derivative products,  its underwriting and trading policies, and
their  respective  risks,  and  the  Company's  risk  management   policies  and
procedures,  see the  Company's  Annual  Report on Form 10-K for the fiscal year
ended November 30, 2000.

Business Environment

The business  environment  during the first quarter ended  February 23, 2001 was
characterized by a slowdown in U.S. economic growth and moderate inflation which
resulted in volatile  domestic  equity markets and record  volume,  with the New
York Stock Exchange  ("NYSE") and NASDAQ(R)  average trading volume rising 23.8%
and  38.1%,  respectively,  from the  quarter  ended  February  25,  2000.  With
investors  concerned  that a slowing  economy  would bring more modest growth in
corporate earnings and indications that consumer  confidence was declining,  the
Federal  Reserve Board (the "Fed") moved  aggressively to stimulate the economy.
In  January  2001,  the Fed cut the  Federal  Funds rate twice by a total of 100
basis points,  including a 50 basis point cut during an  unscheduled  meeting on
January 3, 2001.  The Fed's actions  initially  rallied the markets as the major
indices  all gained,  but a major  sell-off  followed  in February as  investors
reacted to a deteriorating  corporate earnings picture. During the quarter ended
February 23, 2001,  the Standard & Poor's 500 Index ("S&P 500")  declined  5.3%,
while the Dow Jones Industrial  Average ("DJIA") increased 27 points to close at
10,442.




The Nasdaq Composite Index ("Nasdaq") reached a high of 3,015 during the quarter
before  closing at 2,263 at quarter  end,  off 12.9% from its  November 30, 2000
close and off 24.9% from its high during the quarter.  Despite these challenging
conditions,  many of the Company's core businesses performed well. The Company's
fixed income businesses performed well as credit spreads tightened and liquidity
improved.  Equity  sales and trading  were also strong  during the  quarter.  In
addition,  Global Clearing Services continued to add clients and provide a solid
base of recurring  earnings.  Net interest revenues during the quarter decreased
due to lower customer interest bearing balances. The broad-based weakness in the
equity markets adversely affected the Company's equity  underwriting and mergers
and acquisitions results.

The  business  environment  during the  quarter  ending  February  25,  2000 was
characterized by strong U.S. economic growth and low inflation which resulted in
robust  domestic  equity  markets and growth in both NYSE and NASDAQ(R)  trading
volume.  The Fed raised the  Federal  Funds rate 25 basis  points on February 2,
2000, in an effort to slow the momentum of the consumer-led  economy and prevent
inflationary pressures from taking hold. It was the fourth such rate increase in
less than a year. This and other factors caused the DJIA and the S&P 500 indices
to decrease 10.3% and 5.9%, respectively.  The Nasdaq increased 33.1% during the
2000 quarter.  These factors contributed to strong performances in the Company's
equity  businesses  resulting in record levels in commissions  and  underwriting
revenues.  Heightened  customer  order  flow and  trading  volumes in the equity
markets contributed to strong equity trading revenues.  The fixed income markets
were generally  weaker as rising  interest rates and reduced  customer  activity
resulted in a decrease in fixed  income  trading and fixed  income  underwriting
revenues.






Results of Operations

Three Months Ended February 23, 2001
Compared to Three Months Ended February 25, 2000

Net income for the three months ended February 23, 2001 ("2001  Quarter") before
the cumulative  effect of a change in accounting  principle was $166.0  million,
down 40.3% from $278.2  million for the three  months  ended  February  25, 2000
("2000  Quarter").  Revenues,  net of interest expense for the 2001 Quarter were
$1.2  billion,  down 19.4% from $1.5  billion in the 2000  Quarter.  The results
primarily  reflect a decrease  in  investment  banking,  principal  transactions
revenues and net interest,  which resulted from the  industry-wide,  broad-based
weakness in the equity  markets.  Earnings per diluted share were $1.10,  before
the accounting change,  for the 2001 Quarter,  down from $1.89 per share for the
2000 Quarter. Diluted earnings per share for the 2001 Quarter were $1.06 and net
income was $159.7 million after including the effect of the required adoption of
Statement of Financial  Accounting  Standards  ("SFAS") No. 133  "Accounting for
Derivative  Instruments  and  Hedging  Activities".  See Note 7 of the  Notes to
Consolidated  Financial  Statements  for a discussion  of the impact of adopting
SFAS No. 133.

Commission  revenues for the 2001 Quarter  decreased 9.0% to $282.4 million from
$310.4 million for the 2000 Quarter. The decrease was primarily  attributable to
a  decrease  in  retail   commissions,   partially  offset  by  an  increase  in
institutional  commissions.  Uncertain  economic  conditions and volatile equity
markets  led to a  reduction  in retail  trade  volume  during  the  quarter  as
investors awaited signs of economic improvement.






The Company's principal transactions revenues by reporting categories were as follows:


                                                         Three Months Ended    Three Months Ended    % Increase
  In thousands                                            February 23, 2001     February 25, 2000     (Decrease)
-------------------------------------------------------- -------------------- ------------------- ------------------
                                                                                                
  Fixed income                                            $  287,199              $  238,094             20.6
  Equity                                                     198,835                 227,329            (12.5)
  Derivative financial  instruments, including foreign
    exchange                                                 113,430                 182,168            (37.7)
-------------------------------------------------------- -------------------- ------------------- ------------------
  Total principal transactions revenues                   $  599,464              $  647,591             (7.4)
======================================================== ==================== =================== ==================



Revenues from principal  transactions  were $599.5 million for the 2001 Quarter,
down 7.4% from  $647.6  million  for the 2000  Quarter.  Principal  transactions
revenues derived from derivative  financial  instruments  decreased 37.7% during
the 2001 Quarter due to a decline in equity derivatives.  Results also reflect a
12.5%  decrease  in  revenues  from  equity  activities,   particularly  in  the
over-the-counter,  arbitrage and international  equity trading areas.  Principal
transactions  revenues derived from fixed income activities  increased 20.6% for
the 2001 Quarter,  with strong performances in the  mortgage-backed  securities,
municipal and corporate bond trading areas, partially offset by decreases in the
government  bond trading and high yield areas.  Action taken by the Fed to lower
the  Federal  Funds rate twice  during the 2001  Quarter by a total of 100 basis
points improved the fixed income trading environment as credit spreads tightened
and customer activity increased.


The Company's investment banking revenues were as follows:


                                                        Three Months Ended   Three Months Ended      % Increase
In thousands                                             February 23, 2001    February 25, 2000      (Decrease)
------------------------------------------------------- -------------------- -------------------- ------------------
                                                                                                
  Underwriting revenues                                    $  56,864             $ 148,805              (61.8)
  Advisory services revenues                                  81,460               159,414              (48.9)
------------------------------------------------------- -------------------- -------------------- ------------------
  Total investment banking revenues                        $ 138,324             $ 308,219              (55.1)
======================================================= ==================== ==================== ==================



Investment  banking  revenues  for the 2001  Quarter  decreased  55.1% to $138.3
million from $308.2 million for the 2000 Quarter.  Declining U.S. equity prices,
particularly in the technology and telecommunications sectors, led to a slowdown
in equity  underwriting  activities  as investors  were less  interested  in new
offerings.  Mergers and  acquisitions  activity  also  declined  during the 2001
Quarter.  Included in advisory service revenues are merchant banking revenues of
$25.3  million and $28.4  million for the 2001 Quarter and for the 2000 Quarter,
respectively.

Net interest and  dividends  (revenues  from  interest  and net  dividends  less
interest  expense) for the 2001 Quarter  decreased  17.8% to $154.3 million from
$187.8 million for the 2000 Quarter, principally due to lower levels of customer
interest  bearing  balances  and 7% fewer  interest  days when  compared  to the
comparable prior year period.  Average customer margin debit balances were $42.0
billion  during  the 2001  Quarter  compared  to $56.6  billion  during the 2000
Quarter.  Margin  debit  balances  totaled  $37.6  billion at February  23, 2001
compared to $61.5 billion at February 25, 2000. Average



customer  shorts were $55.0  billion  during the 2001 Quarter  compared to $64.7
billion  during the 2000 Quarter and totaled $53.8 billion at February 23, 2001,
down from $66.9 billion at February 25, 2000.  Average free credit balances were
$18.3 billion during the 2001 Quarter  compared to $15.3 billion during the 2000
Quarter and totaled  $17.3  billion at February 23, 2001, an increase from $13.5
billion at February 25, 2000.

Other  income  decreased  24.5% to $39.3  million in the 2001 Quarter from $52.0
million in the 2000 Quarter. The decrease in other income was primarily due to a
decrease in  performance-based  fees earned by the  Company's  Asset  Management
area, which was partially offset by an increase in management fees. Assets under
management  increased to $21.5 billion  (including  $4.6 billion of  alternative
investment products) at February 23, 2001, which reflected a 56.8% increase over
$13.7  billion in assets under  management  at February  25,  2000.  The largest
components  of the  increase in assets  were  attributable  to mutual  funds and
alternative  investments,  including  equity  hedge  funds,  private  equity and
venture capital.

Employee  compensation  and  benefits for the 2001  Quarter  decreased  10.6% to
$642.3 million from $718.7 million for the 2000 Quarter.  Employee  compensation
and  benefits as a percentage  of net  revenues  increased to 52.9% for the 2001
Quarter from 47.7% for the 2000 Quarter.  For the fiscal year ended November 30,
2000,  compensation  as a percentage of net revenues was 51.4%.  The increase in
compensation  to net revenues  reflects the lower levels of revenue  experienced
during the 2001  Quarter  and the hiring of a number of  talented  professionals
both domestically and in Europe.

Non-compensation  expenses were $318.6  million for the 2001 Quarter,  down 4.5%
from  $333.6  million  from the 2000  Quarter.  Expenses  related to the Capital
Accumulation  Plan ("CAP Plan") for the 2001 Quarter  were $31.0  million,  down
from $50.7 million in the 2000 Quarter. The decline in CAP Plan related expenses
reflects  the lower  level of earnings  for the 2001  Quarter as compared to the
2000  Quarter.  Legal  expenses  decreased by $5.2 million or 26.3% for the 2001
Quarter  compared to the 2000 Quarter.  The decreases were partially offset by a
$6.5 million or 23.6% increase in advertising  and market  development  costs in
the 2001 Quarter as compared to the 2000 Quarter.

The Company's  effective tax rate decreased to 34% in the 2001 Quarter  compared
to 38.7% for the 2000 Quarter,  primarily due to a higher proportion of earnings
in lower tax jurisdictions and a higher proportion of tax preference items.


Business Segments

The Company is primarily  engaged in business as a securities  broker and dealer
operating in three principal segments: Capital Markets, Global Clearing Services
and Wealth  Management.  These  segments are strategic  business  units analyzed
separately  due to the  distinct  nature of the  products  they  provide and the
clients they serve.  Certain  Capital  Markets  products are  distributed by the
Wealth  Management and Global Clearing  Services  distribution  network with the
related



revenues of such  intersegment  services  allocated to the  respective  segments
through transfer pricing.

The following  segment operating  results exclude certain  unallocated  revenues
(predominantly interest) as well as certain corporate administrative  functions,
such as certain legal costs and costs related to the CAP Plan.

 
                                               Capital Markets


                                                            Three Months Ended  Three Months Ended     % Increase
In thousands                                                 February 23, 2001   February 25, 2000     (Decrease)
------------------------------------------------------------ ------------------ ------------------- -----------------
                                                                                                 
       Net revenues
            Institutional Equities                             $  341,171         $ 376,143               (9.3)
            Fixed Income                                          340,389           335,283                1.5
            Investment Banking                                    119,975           294,883              (59.3)
------------------------------------------------------------ ------------------ ------------------- -----------------
       Total net revenues                                      $ 801,535          $1,006,309             (20.3)
============================================================ ================== =================== =================
       Pre-tax income                                          $ 188,281          $  319,456             (41.1)
============================================================ ================== =================== =================



The Capital Markets segment is comprised of the  Institutional  Equities,  Fixed
Income and Investment Banking areas. Institutional Equities combines the efforts
of sales,  trading  and  research  in such areas as block  trading,  convertible
bonds,  over-the-counter  equities, equity derivatives and risk arbitrage. Fixed
Income  includes the efforts of sales,  trading and  research for  institutional
clients  in a variety  of  products  such as  mortgage-backed  and  asset-backed
securities, corporate and government bonds, municipal and high yield securities,
foreign  exchange  and fixed income  derivatives.  Investment  Banking  provides
capabilities in capital raising,  strategic advice, mergers and acquisitions and
merchant  banking.  Capital raising  encompasses  the Company's  underwriting of
equity, investment-grade and high yield debt securities.

Net revenues for Capital  Markets were $801.5 million in the 2001 Quarter,  down
20.3% from $1.0 billion in the 2000 Quarter.  Pre-tax income for Capital Markets
was $188.3  million in the 2001 Quarter,  down 41.1% from $319.5  million in the
2000  Quarter.  Investment  Banking net revenues in the 2001  Quarter  decreased
59.3% to $120.0  million  from  $294.9  million in the 2000  Quarter.  Weak U.S.
equity  markets  led to  declining  U.S.  equity  underwriting  and  mergers and
acquisitions  activities  during the 2001  Quarter.  Institutional  Equities net
revenues  in the 2001  Quarter  decreased  9.3% to $341.2  million  from  $376.1
million in the 2000 Quarter,  primarily  attributable to decreases in the equity
derivatives,  over-the-counter  stock and  international  equity  trading areas,
partially offset by strong  commission  revenues  resulting from record domestic
trading  volumes on both the NYSE and  Nasdaq(R)  and an increase in  specialist
activities.  The 2001 Quarter results also reflect a strong performance from the
convertible  arbitrage  area.  Fixed  Income net  revenues  increased  to $340.4
million in the 2001  Quarter or 1.5% from  $335.3  million in the 2000  Quarter.
Fixed income market conditions improved



during the 2001 Quarter as credit  spreads  tightened and liquidity  returned to
the  market,   resulting  in  a  strong  performance  from  the  mortgage-backed
securities  area.  Declining  short-term rates also provided a boost to the high
yield and investment grade markets.



                                                Global Clearing Services

                                                        Three Months           Three Months          % Increase
                                                            Ended                  Ended             (Decrease)
       In thousands                                   February 23, 2001      February 25, 2000
--------------------------------------------------- ---------------------- ---------------------- ------------------
                                                                                             
         Net revenues                                    $ 223,900              $ 267,974             (16.4)
         Pre-tax income                                  $  79,133              $ 119,210             (33.6)



The Global  Clearing  Services  segment  provides  clearing,  margin lending and
securities  borrowing to facilitate customer short sales, to approximately 2,900
clearing  clients  worldwide.  Such clients  include  approximately  2,500 prime
brokerage  clients  including hedge funds and clients of money  managers,  short
sellers,  arbitrageurs and other  professional  investors and  approximately 400
fully  disclosed  clients,  who  engage in either  the  retail or  institutional
brokerage business.

Net  revenues  for Global  Clearing  Services  were  $223.9  million in the 2001
Quarter, down 16.4% from $268.0 million for the 2000 Quarter. Pre-tax income for
Global Clearing Services was $79.1 million in the 2001 Quarter,  down 33.6% from
$119.2  million for the 2000  Quarter.  The decrease in net revenues in the 2001
Quarter was  primarily  due to a decrease in customer  margin debit and customer
short  balances  compared to the 2000 Quarter.  While the Company's  client base
continued  to expand  during the 2001  Quarter,  the decline in margin debit and
customer short balances was a result of deteriorating  equity market  conditions
and lower leverage levels being employed by prime brokerage  customers.  Average
customer  margin debit  balances  were $42.0  billion  during the 2001  Quarter,
compared to $56.6 billion during the 2000 Quarter. Margin debit balances totaled
$37.6  billion at February  23, 2001  compared to $61.5  billion at February 25,
2000. Average customer short balances were $55.0 billion during the 2001 Quarter
compared to $64.7  billion  during the 2000 Quarter and totaled $53.8 billion at
February 23, 2001,  down from $66.9  billion at February 25, 2000.  Average free
credit  balances  increased to $18.3 billion  during the 2001 Quarter from $15.3
billion  during the 2000 Quarter and totaled $17.3 billion at February 23, 2001,
an increase  from $13.5 billion at February 25, 2000.





                                                   Wealth Management


                                                              Three Months        Three Months
                                                                  Ended               Ended            % Increase
        In thousands                                        February 23, 2001   February 25, 2000      (Decrease)
----------------------------------------------------------- ------------------ -------------------- ----------------
                                                                                              
           Net revenues                                        $ 144,588           $ 209,804           (31.1)
           Pre-tax income                                      $  16,204           $  65,363           (75.2)



The Wealth  Management  segment is  comprised  of the  Private  Client  Services
("PCS") and Asset Management areas. PCS provides high-net-worth individuals with
an institutional  level of service,  including access to the Company's resources
and professionals. PCS has approximately 500 account executives.

The Asset  Management  area had $21.5  billion  in assets  under  management  at
February 23, 2001 which  reflected a 56.8% increase over $13.7 billion in assets
under management at February 25, 2000.  Strong net inflows and performances from
certain of the funds'  investments led to the growth in assets under management.
Assets from  alternative  investment  products grew 103.2% to $4.6 billion under
management  at  February  23,  2001 from $2.3  billion  at  February  25,  2000.
Additionally,  mutual  funds under  management  rose  106.4% to $5.2  billion at
February 23, 2001 from $2.5 billion at February 25, 2000.

Net revenues for Wealth Management were $144.6 million in the 2001 Quarter, down
31.1%  from  $209.8  million  for the 2000  Quarter.  Pre-tax  income for Wealth
Management was $16.2 million in the 2001 Quarter,  down 75.2% from $65.4 million
for the 2000  Quarter.  Private  client  service  revenues  in the 2001  Quarter
decreased from the 2000 Quarter due to a reduction in retail trading volume as a
result of uncertain  economic  conditions  and volatile  equity  markets.  Asset
management  revenues also declined,  reflecting lower levels of performance fees
on the Company's alternative investment products,  partially offset by increased
management  fees from mutual funds and wrap  accounts.


Liquidity and Capital Resources

Financial Leverage

The Company  maintains a highly  liquid  balance sheet with the vast majority of
the Company's  assets  consisting of cash,  marketable  securities  inventories,
which are  marked-to-market  daily, and collateralized  receivables arising from
customer-related and proprietary securities transactions.

Collateralized receivables consist of resale agreements secured predominantly by
U.S.  government  and agency  securities,  customer  margin loans and securities
borrowed,  which are typically  secured by marketable  corporate debt and equity
securities. The nature of the Company's business as a securities dealer requires
it to carry significant levels of securities



inventories  in  order to meet  its  customer  and  proprietary  trading  needs.
Additionally,  the  Company's  role as a  financial  intermediary  for  customer
activities  which  it  conducts  on  a  principal   basis,   together  with  its
customer-related  activities attributable to its clearance business,  results in
significant levels of customer-related balances, including customer margin debt,
securities  borrowing and repurchase  activity.  The Company's  total assets and
financial  leverage can  fluctuate,  depending  largely upon economic and market
conditions, volume of activity and customer demand.

The Company's total assets at February 23, 2001 decreased to $167.8 billion from
$171.2 billion at November 30, 2000. The decrease was primarily  attributable to
a decrease in securities  borrowed and securities  purchased under agreements to
resell,  partially  offset by an increase in cash and securities  deposited with
clearing  organizations or segregated in compliance with federal regulations and
financial instruments owned. The Company's total capital base, which consists of
long-term debt,  preferred equity issued by subsidiaries and total stockholders'
equity,  decreased to $25.8  billion at February 23, 2001 from $26.3  billion at
November 30, 2000 primarily due to a decrease in long-term borrowings.

The Company's  ability to support increases in total assets is a function of its
ability to obtain  short-term  secured  and  unsecured  funding,  as well as its
access to longer-term sources of capital (i.e.,  long-term debt and equity). The
Company regularly  measures and monitors its total capital  requirements,  which
are a function of balance sheet risk (i.e.,  market,  credit and  liquidity) and
regulatory capital requirements. The Company seeks to ensure the adequacy of its
total capital base,  the size of which is determined  primarily as a function of
the  self-funding  ability  of its  assets.  As  such,  the  mix  and  liquidity
characteristics  of assets  being held are the primary  determinant  of required
total capital,  thus  significantly  influencing the amount of leverage that the
Company can employ.

The following table sets forth total assets,  adjusted assets,  and net adjusted
assets with the resultant  leverage ratios at February 23, 2001 and November 30,
2000.  With  respect to a  comparative  measure of  financial  risk and  capital
adequacy,  the Company  believes  that the low risk spread  asset  nature of its
securities  borrowed position renders net adjusted leverage as the most relevant
measure.


  In billions, except ratios               February 23, 2001   November 30, 2000
  ---------------------------------------- ------------------- -----------------
    Total Assets                               $  167.8          $   171.2
    Adjusted Assets (1)                           135.8              135.1
    Net Adjusted Assets (2)                        82.2               73.3
    Leverage Ratio (3)                             27.4               27.8
    Adjusted Leverage (4)                          22.2               21.9
    Net Adjusted Leverage (5)                      13.4               11.9

     (1) Adjusted Assets represent Total Assets less securities  purchased under
     agreements  to  resell  and  the  receivable  for  securities  provided  as
     collateral.

     (2) Net Adjusted Assets represent Adjusted Assets less securities borrowed.

     (3) Leverage Ratio equals Total Assets divided by stockholders'  equity and
     preferred stock issued by subsidiaries.

     (4) Adjusted  Leverage  equals  Adjusted  Assets  divided by  stockholders'
     equity and preferred stock issued by subsidiaries.

     (5)  Net  Adjusted   Leverage   equals  Net  Adjusted   Assets  divided  by
     stockholders' equity and preferred stock issued by subsidiaries.




Funding Strategy

The  Company's  general  funding  strategy  seeks to ensure ample  liquidity and
diversity of funding  sources in order to meet the Company's  financing needs at
all times and in all market  environments.  The Company  attempts to finance its
balance sheet by maximizing,  where economically competitive, its use of secured
funding.  In addition,  with respect to  short-term,  unsecured  financing,  the
Company's  emphasis on  diversification  by  product,  geography,  maturity  and
instrument  results  in  prudent,  moderate  usage  of  more  credit  sensitive,
potentially less stable funding.  Short-term sources of cash consist principally
of collateralized  borrowings,  including repurchase transactions and securities
lending arrangements, customer free credit balances, unsecured commercial paper,
medium-term notes and bank borrowings generally having maturities from overnight
to one year.

The vast  majority of the Company's  balance  sheet is financed with  short-term
secured  and  longer-term  sources of  funding.  The  Company  views its secured
funding as inherently less credit sensitive and therefore more stable due to the
collateralized  nature of the borrowing.  In this fashion, via an adequate total
capital base and  extensive use of secured  funding,  the Company seeks to limit
its reliance on short-term unsecured borrowings.

In addition to short-term funding sources, the Company utilizes long-term senior
debt and  medium-term  notes as a  longer-term  source of  unsecured  financing.
During the 2001 Quarter, the Company made payments approximating $1.0 billion on
long-term  debt which,  net of proceeds of  approximately  $0.3 billion from the
issuance of long-term  debt and an  adjustment  of $0.3  billion  related to the
adoption of SFAS No.133,  decreased  total  long-term  debt to $19.6  billion at
February  23,  2001 from  $20.1  billion at  November  30,  2000.  The amount of
long-term  debt,  as well as total  capital,  that the  Company  maintains  is a
function of its asset composition.

The Company regularly monitors and analyzes the size,  composition and liquidity
characteristics  of its asset base in the context of each asset's  ability to be
used to obtain secured  financing and the  associated  margin level required for
such  financing.  This  analysis  results in a  determination  of the  Company's
aggregate need for long-term  funding sources,  which translates into the amount
of long-term debt required for a given equity base and mix of assets.

The Company  maintains an alternative  funding strategy focused on the liquidity
and self-funding  ability of the underlying assets. The objective is to maintain
sufficient  total capital and funding sources to enable the Company to refinance
unsecured  borrowings with fully secured  borrowings.  The analysis focuses on a
twelve-month  time period and assumes that the Company does not liquidate assets
and cannot issue any new unsecured debt, including commercial paper. Within this
context,  the Company  monitors  its cash  position and the  borrowing  value of
unencumbered,  unhypothecated marketable securities in relation to its unsecured
debt  maturing  over the next twelve  months,  striving to maintain the ratio of
liquidity sources to maturing debt at 100% or greater.




In addition,  the Company monitors the maturity profile of its unsecured debt to
minimize refinancing risk,  maintains  relationships with a broad global base of
debt investors and bank creditors,  establishes and adheres to strict short-term
debt  investor  concentration  limits and  periodically  tests its  secured  and
unsecured  committed  credit  facilities.  The Company also maintains  available
sources of  short-term  funding  that exceed the actual  utilization  thereof to
allow it to endure changes in investor  appetite and credit capacity to hold the
Company's debt  obligations.  During the 2001 Quarter,  the Company expanded its
secured funding  infrastructure  with the addition of a committed secured credit
facility in Japan.

The Company has in place a committed  revolving-credit facility (the "facility")
totaling  $3.105  billion,  which permits  borrowing on a secured basis by Bear,
Stearns & Co. Inc. ("Bear Stearns"), Bear, Stearns Securities Corp. ("BSSC") and
certain affiliates. The facility also provides that the Company may borrow up to
$1.5525 billion of the facility on an unsecured basis. Secured borrowings can be
collateralized  by  both  investment-grade  and  non-investment-grade  financial
instruments.  In addition,  the facility provides for defined margin levels on a
wide range of  eligible  financial  instruments  that may be  pledged  under the
secured portion of the facility.  The facility  terminates in February 2002 with
all loans  outstanding  at that date payable no later than  February  2003.  The
Company expects to renew such facility upon expiration. There were no borrowings
outstanding under the facility at February 23, 2001.

In August 2000,  the Company  established  a $1.25 billion  committed  revolving
securities repo facility (the "repo facility") which permits borrowings, under a
repurchase  arrangement,  by Bear, Stearns International Limited ("BSIL"),  Bear
Stearns  International  Trading  Limited  ("BSIT")  and  Bear  Stearns  Bank plc
("BSB").  The repo facility terminates in August 2001 with all repos outstanding
at that date  payable  no later  than  August  2002.  There  were no  borrowings
outstanding under the repo facility at February 23, 2001.

In December 2000,  the Company  established a $500 million  committed  revolving
credit  facility,  which  permits  borrowing  on a  secured  basis by BSSC.  The
facility  terminates  in December 2001 with all loans  outstanding  at that date
payable no later than December 2002. There were no borrowings  outstanding under
the facility at February 23, 2001.

Capital Resources

The Company conducts a substantial  portion of its operating  activities  within
its regulated subsidiaries Bear Stearns, BSSC, BSIL, BSIT and BSB. In connection
therewith,  a substantial  portion of the  Company's  long-term  borrowings  and
equity has been used to fund  investments  in, and advances to, these  regulated
subsidiaries.  The Company  regularly  monitors the nature and  significance  of
assets or activities  conducted outside the regulated  subsidiaries and attempts
to fund  such  assets  with  either  capital  or  borrowings  having  maturities
consistent with the nature and liquidity of the assets being financed.



Long-term debt totaling $17.1 billion and $16.7 billion had remaining maturities
beyond one year at February 23, 2001 and November  30, 2000,  respectively.  The
Company's access to external  sources of financing,  as well as the cost of that
financing,  is at least  partially  dependent on the  Company's  short-term  and
long-term debt ratings. At February 23, 2001, the Company's long-term/short-term
debt ratings were as follows:

-------------------------------------------- ------------------
Moody's Investors Service                    A2/P-1
-------------------------------------------- ------------------
Standard & Poor's                            A/A-1
-------------------------------------------- ------------------
Fitch                                        A+/F1+
-------------------------------------------- ------------------
Dominion Bond Rating                         A/R-1 (middle)
Service
-------------------------------------------- ------------------
Japan Rating & Investment                    A+/not rated
Information
-------------------------------------------- ------------------

The Company's CAP Plan requires  participants  to defer portions of their annual
compensation  in  exchange  for the future  receipt  of shares of the  Company's
Common  Stock.   During  the  quarter  ended  February  23,  2001,  the  Company
repurchased  a total of  608,556  shares of Common  Stock  through  open  market
transactions  in connection with the CAP Plan at a cost of  approximately  $33.0
million. The Company intends, subject to market conditions and plan limitations,
to  continue to purchase a  sufficient  number of shares of Common  Stock in the
open  market  to  enable  the  Company  to  issue  shares  with  respect  to all
compensation   deferred,   including  any   additional   amounts   allocated  to
participants under the CAP Plan.

On January 4, 2001, the Board of Directors of the Company  approved an amendment
to the Stock Repurchase Program (the "Repurchase  Program") to allow the Company
to purchase (in  addition to any shares  purchased  under a previous  repurchase
authorization) up to an aggregate of $1.2 billion in Common Stock. The purchases
under the new $1.2 billion repurchase  authorization may be made periodically in
2001 or beyond in the open market or otherwise at prices then prevailing. During
the quarter ended February 23, 2001, the Company  purchased,  under the previous
and current  repurchase program  authorizations,  a total of 1,914,079 shares of
Common Stock through open market transactions at a cost of approximately  $102.1
million.

Cash Flows

Cash and cash equivalents decreased $8.0 million to $2,312.0 million at February
23, 2001 from  $2,320.0  million at November  30,  2000.  Cash used in operating
activities  was  $606.1  million,   primarily  attributable  to  a  decrease  in
securities  sold  under   agreements  to  repurchase,   increases  in  financial
instruments owned and cash and securities deposited with clearing organizations,
partially offset by decreases in securities borrowed, securities purchased under
agreements  to resell,  and an increase in  payables  to brokers,  dealers,  and
others.  Cash  provided by  financing  activities  of $625.2  million  reflected
proceeds from the issuance of short-term  and  long-term  borrowings,  partially
offset  by  payments  for  retirement  of  long-term  borrowings.  Cash  used in
investing activities of $27.2 million reflected purchases of property, equipment
and leasehold  improvements,  as well as net increases in investment  securities
and other assets.




Regulated Subsidiaries

As  registered  broker-dealers,  Bear  Stearns  and BSSC are  subject to the net
capital requirements of the Securities Exchange Act of 1934, as amended, the New
York Stock  Exchange and the Commodity  Futures  Trading  Commission,  which are
designed  to  measure  the  general   financial   soundness   and  liquidity  of
broker-dealers.  BSIL and BSIT,  London-based  broker-dealer  subsidiaries,  are
subject to the  regulatory  capital  requirements  of the Securities and Futures
Authority,  a self-regulatory  organization  established  pursuant to the United
Kingdom  Financial  Services  Act of 1986.  Additionally,  BSB is subject to the
regulatory capital  requirements of the Central Bank of Ireland. At February 23,
2001 Bear Stearns,  BSSC,  BSIL,  BSIT,  and BSB were in  compliance  with their
respective regulatory capital requirements.

Merchant Banking Investments

As part of merchant banking  activities,  the Company  participates from time to
time in  principal  investments  in  leveraged  transactions.  As part of  these
activities,   the  Company   originates,   structures  and  invests  in  merger,
acquisition,   restructuring  and  leveraged  capital  transactions,   including
leveraged buyouts. The Company's principal investments in these transactions are
generally made in the form of equity investments,  equity-related investments or
subordinated  loans and have not  historically  required  significant  levels of
capital investment. At February 23, 2001, the Company held investments in twenty
leveraged  transactions with an aggregate carrying value of approximately $266.1
million.

High Yield Positions

As part  of the  Company's  fixed  income  securities  activities,  the  Company
participates   in   the    underwriting,    securitization    and   trading   of
non-investment-grade  debt  securities,   non-investment-grade  mortgage  loans,
non-investment-grade  commercial  loans and securities of companies that are the
subject of pending bankruptcy proceedings (collectively "high yield positions").
Also included in high yield positions is a portfolio of credit card  receivables
from    individuals    that   are    subject    to    bankruptcy    proceedings.
Non-investment-grade  debt  securities  have  been  defined  as high  yield  and
emerging  market debt rated BB+ or lower or  equivalent  ratings  recognized  by
credit rating  agencies.  Non-investment-grade  mortgage  loans are  principally
secured by residential  properties and include non-performing loans. At February
23,  2001  and  November  30,  2000,  the  Company  held  high  yield  positions
approximating  $2.8 billion and $2.3 billion,  respectively,  in long inventory,
and $0.5 billion and $0.4 billion, respectively, in short inventory.

In  addition,  the Company  provides  extensions  of credit to highly  leveraged
companies in loan syndication  transactions and then  participates out a portion
of these leveraged transactions. At February 23, 2001 and November 30, 2000, the
amount  outstanding  to highly  leveraged  borrowers  totaled $470.8 million and
$336.9   million,   respectively.    Additionally,    lending   commitments   to
non-investment-grade  borrowers  totaled  $991.7  million and $926.2  million at
February  23, 2001 and November  30,  2000,  respectively.  The Company also has
exposure to  non-investment-grade  counterparties related to its trading-related
derivative activities. At



February  23,  2001  and  November  30,   2000,   the   Company's   exposure  to
non-investment-grade  counterparties,  net of collateral,  was $45.0 million and
$49.0 million,  respectively.  See Note 7 of the Notes to Consolidated Financial
Statements.   In  addition,  the  Company  has  direct  and  indirect  principal
investments  in, as well as  commitments to participate  in,  partnerships  that
invest in leveraged transactions.

The Company's  Risk Committee  monitors  exposure to market and credit risk with
respect to high yield positions and  establishes  limits with respect to overall
market  exposure  and  concentrations  of  risk by both  individual  issuer  and
industry  group.  High  yield  positions  generally  involve  greater  risk than
investment-grade  debt  securities  due to credit  considerations,  liquidity of
secondary  trading  markets,  and increased  vulnerability  to general  economic
conditions.  The level of the Company's high yield positions,  and the impact of
such  activities  upon the Company's  results of operations,  can fluctuate from
period  to period  as a result  of  customer  demand  and  economic  and  market
considerations.


Accounting Changes and Developments

In September  2000, the FASB issued SFAS No. 140,  "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities--a  Replacement
of FASB  Statement  No. 125," which revises the  standards  for  accounting  for
securitizations  and other  transfers of financial  assets and  collateral.  The
provisions of SFAS No. 140 carry over most of the guidance  outlined in SFAS No.
125  and  further   establish   accounting   and  reporting   standards  with  a
financial-components  approach  that  focuses on control.  Under this  approach,
financial  assets or liabilities  are recognized when control is established and
derecognized  when  control  has  been  surrendered  or the  liability  has been
extinguished.   In  addition,   specific  implementation  guidelines  have  been
established to further distinguish  transfers of financial assets that are sales
from  transfers  that  are  secured  borrowings.   SFAS  No.  140  is  effective
prospectively  for transfers  occurring after March 31, 2001 and for disclosures
relating to  securitization  transactions and collateral for fiscal years ending
after December 15, 2000. The Company intends to adopt the provisions of SFAS No.
140 as required in 2001 and is currently assessing its impact.




                Item 3- QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK


For a description of the Company's risk  management  policies and  Value-at-Risk
("VaR")  model,  including a discussion  of the  Company's  primary  market risk
exposures,  which  include  interest rate risk,  foreign  exchange rate risk and
equity price risk and a discussion of how those exposures are managed,  refer to
the Company's  Annual Report on Form 10-K for the fiscal year ended November 30,
2000.

The total VaR presented below is less than the sum of the individual  components
(i.e.,  Interest Rate Risk,  Foreign Exchange Rate Risk, Equity Risk) due to the
benefit of  diversification  among the risks. This table illustrates the VaR for
each component of market risk at February 23, 2001 and November 30, 2000.




     In millions                               February 23, 2001    November 30, 2000
     ----------------------------------------- ------------------- -------------------
                                                                
     MARKET RISK
     Interest rate                                  $  15.3             $  11.7
     Currency                                           0.8                 1.4
     Equity                                             5.9                10.7
     Diversification benefit                           (5.5)               (7.9)
     ----------------------------------------- ------------------- --------------------
     Total                                          $  16.5             $  15.9
     ========================================= =================== ====================


The table below  illustrates the high, low and average  (calculated on a monthly
basis) VaR for each  component of market risk and  aggregate  market risk during
the 2001 quarter:

                                                                  
In millions                                     High          Low          Average
------------------------------------------- ------------- ------------- --------------
MARKET RISK
Interest rate                                 $  15.3       $  10.8       $  12.4
Currency                                          2.3           0.8           1.4
Equity                                           10.7           5.9           7.6
Aggregate Value-at-Risk                          16.5          12.7          14.8
------------------------------------------- ------------- ------------- --------------

The average  daily  trading  profit was $10.5  million and $10.4 million for the
quarters ended February 23, 2001 and February 25, 2000, respectively. During the
quarters  ended  February 23, 2001 and February 25, 2000,  there were no trading
days in which daily trading losses exceeded the reported VaR amounts.






Part II - Other Information

Item 1.    Legal Proceedings

Goldberger v. Bear, Stearns & Co. Inc., et al. / Bier, et al. v. Bear, Stearns &
Co. Inc., et al.

As previously  reported in the Company's Report on Form 10-K for the fiscal year
ended  November 30, 2000 (the "Fiscal Year 2000 Form 10-K"),  Bear,  Stearns and
Co. Inc.  ("Bear  Stearns") is a defendant in  litigation  pending in the United
States District Court for the Southern District of New York.

On January 25, 2001, plaintiffs filed a notice of appeal of the district court's
decision granting defendants' motion to dismiss this action.

In re Lady Luck Gaming Corporation Securities Litigation.

As previously reported in the Company's Fiscal Year 2000 Form 10-K, Bear Stearns
is a defendant in litigation pending in the United States District Court for the
District of Nevada.

On February 13, 2001,  the court granted  defendants'  motion and dismissed this
action with prejudice.

Scotia Nominees, as nominees for L.C.O. Investments,  Ltd. v. Michael Berger, et
al.

As  previously  reported  in the  Company's  Fiscal  Year 2000 Form 10-K,  Bear,
Stearns  Securities Corp.  ("BSSC") is a defendant in litigation  pending in the
Supreme Court of the State of New York, County of New York.

On March 6, 2001,  plaintiffs filed a second amended  complaint against the same
defendants  as were  named in the  first  amended  complaint.  As  amended,  the
complaint  alleges  that BSSC aided and abetted a breach of  fiduciary  duty and
conspired to convert plaintiffs' funds by, among other things,  failing to alert
the  shareholders of Manhattan  Investment Fund Limited ("MIFL") about false and
misleading  statements  made by certain of the other  defendants  related to the
financial   condition  of  MIFL  and  continuing  to  provide  credit  to  MIFL.
Compensatory damages in excess of $5 million are sought from BSSC.

BSSC has  denied  all  allegations  of  wrongdoing  asserted  against it in this
litigation, and believes that it has substantial defenses to these claims.

In re Stewart Enterprises, Inc. Securities Litigation.

As previously reported in the Company's Fiscal Year 2000 Form 10-K, Bear Stearns
is a defendant in litigation pending in the United States District Court for the
Eastern District of Louisiana.

On March 7, 2001, the plaintiffs  filed a motion to withdraw their appeal of the
lower court decision granting defendants' motion to dismiss the action.

In re Twinlab Securities Litigation.

As previously reported in the Company's Fiscal Year 2000 Form 10-K, Bear Stearns
is a defendant in litigation pending in the United States District Court for the
Eastern District of New York.

On or around March 7, 2001, the parties  reached an agreement,  subject to court
approval, to settle this action.


The Company also is involved from time to time in investigations and proceedings
by governmental agencies and self-regulatory organizations.



Item 6.    Exhibits and Reports on Form 8-K

(a)  Exhibits

     (10) (a) (1) Capital  Accumulation Plan for Senior Managing  Directors,
      amended and restated November 29, 2000 for Plan Years beginning on or
      after July 1, 1999

     (10) (a) (6) Restricted Stock Unit Plan, effective as of November 29, 2000

     (11)  Statement Re  Computation  of Per Share  Earnings

     (12) Statement Re Computation of Earnings to Fixed Charges


 (b) Reports on Form 8-K

     During the quarter, the Company filed the following Current Reports on Form
     8-K.

         (i)      A Current Report on Form 8-K dated December 13, 2000 and filed
                  on  December  15,  2000,   announcing  the  payment of regular
                  quarterly  cash  dividends  on  outstanding   shares  of the
                  Company's Adjustable Rate Cumulative Preferred Stock, 6.15%
                  Cumulative Preferred Stock, 5.72% Cumulative Preferred Stock
                  and 5.49% Cumulative Preferred Stock.

         (ii)     A Current  Report on Form 8-K dated  January 4, 2001 and filed
                  on January 8, 2001,  pertaining  to the  Company's  results of
                  operations  for the three  months  ended and fiscal year ended
                  November 30, 2000.

         (iii)    A Current  Report on Form 8-K dated and filed on  January  11,
                  2001,  pertaining  to an opinion of  Cadwalader,  Wickersham &
                  Taft  as  to  certain federal income tax consequences
                  described in the Prospectus Supplement dated January 11, 2001
                  included in the Registration Statement on Form S-3 filed by
                  the Company relating to the registration of up to
                  $9,015,893,162  aggregate  principal  amount  of  Medium  Term
                  Notes and a consent in connection with the Registration
                  Statement.

         (iv)     A Current  Report on Form 8-K dated and filed on February  15,
                  2001,  announcing  the execution of a definitive  agreement to
                  acquire Wagner Stott Mercator, LLC.

         (v)      A Current  Report on Form 8-K dated and filed on February  15,
                  2001, pertaining to a copy of the text of a presentation dated
                  February 2001 relating to the agreement to acquire Wagner
                  Stott Mercator, LLC.





                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                           The Bear Stearns Companies Inc.
                                                    (Registrant)

     Date:  April 9, 2001                  By:  /s/ Marshall J Levinson
                                                Marshall J Levinson
                                                Controller
                                               (Principal Accounting Officer)






                         THE BEAR STEARNS COMPANIES INC.

                                    FORM 10-Q

                                  Exhibit Index



  Exhibit No.  Description                                                  Page

  (10)(a)(1)   Capital Accumulation Plan for Senior Managing Directors,
               amended and restated November 29, 2000 for Plan Years
               beginning on or after July 1, 1999                             34

  (10)(a)(6)   Restricted Stock Unit Plan, effective as of November 29, 2000  61

  (11)         Statement Re Computation of Per Share Earnings                 69

  (12)         Statement Re Computation of Earnings to Fixed Charges          70