SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)
January 28, 2005


CNB FINANCIAL CORPORATION
(Exact name of Registrant as specified in its Charter)


Pennsylvania 2-88511 25-1450605
(State or other jurisdiction
of incorporation)
(Commission File No.) (IRS Employer
   Identification Number)

County National Bank
1 South Second Street
PO Box 42
Clearfield, Pennsylvania 16830
        (Address of principal executive offices)

        Registrant’s telephone number, including area code: (814) 765-9621


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

1


Item 2.02. Results of Operations and Financial Condition

CNB Financial Corporation, the parent company of County National Bank, today announced reported earnings of $1.8 million or $0.20 diluted earnings per share for the quarter ended December 31, 2004, compared to $2.4 million or $0.26 diluted earnings per share for the same quarter of 2003.

       (a)   Financial Statements: None

       (b)   Exhibits:

Exhibit 99 News Release announcing fourth quarter and 2004 earnings

2


SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

      CNB Financial Corporation

Date: January 28, 2005  By: /s/ Joseph B. Bower, Jr.
             Joseph B. Bower, Jr.
             Treasurer

3


Exhibit Index

Number                         Description

Exhibit 99                       News Release announcing fourth quarter and 2004 earnings.

4


News Release

CCNE
NASDAQ
L I S T E D
Contact: Joseph B. Bower
               Treasurer
               (814) 765-9621
FOR IMMEDIATE RELEASE

CNB FINANCIAL CORPORATION REPORTS FOURTH QUARTER EARNINGS FOR 2004
Clearfield, Pennsylvania – January, 2005

CNB Financial Corporation, the parent company of County National Bank, today announced reported earnings of $1.8 million or $0.20 diluted earnings per share for the quarter ended December 31, 2004, compared to $2.4 million or $0.26 diluted earnings per share for the same quarter of 2003. Year to date earnings for 2004 are $7.9 million compared to $9.1 million in the same period of 2003. Reported earnings were down primarily due to the $910,000 after-tax charge for impairment of a preferred stock security as described in our press release on January 25, 2005.

Excluding the non-cash impairment charge of $910,000, net income was $8.8 million, or $0.96 per share for 2004, a decline of 3% compared to 2003. Lower interest rates continued to affect the Corporation throughout most of 2004 with improvement occurring in the fourth quarter. Loan growth through the year was steady and it came with much improved asset quality. Nonperforming assets as a percentage of assets improved to 0.37% as compared to 0.46% a year ago. In addition, total loan delinquency was 0.95% at December 31, 2004 compared to 1.75% at the end of 2003.

William F. Falger, President and Chief Executive Officer, commented, “The fourth quarter was a positive quarter for us in terms of the interest income area. We have begun to see slightly rising rates, which have helped to improve our net interest income above the prior year levels. We anticipate continued improvement in 2005 in our net interest margin coupled with increased non-interest income. The net result should provide the Corporation with a strong level of financial performance during 2005.”

Financial Highlights (in thousands) (unaudited)

Consolidated Balance Sheets                                                                              31-Dec-04                 31-Dec-03
                                                                                                                        Consolidated             Consolidated

Assets      
Cash and due from banks  $   14,296   $   15,239  
Interest-bearing deposits  15,616   5,742  


     CASH & CASH EQUIVALENTS  29,912   20,981  
Securities available for sale  164,202   175,903  
     NET LOANS  476,352   452,485  
FHLB & Federal Reserve Stock  4,792   5,032  
Premises & Equipment, Net  13,761   12,934  
Bank Owned Life Insurance  13,182   12,682  
Intangible, net  11,862   12,248  
Accrued Interest & Other Assets  11,154   9,487  


     TOTAL ASSETS  725,217   $ 701,752  


Liabilities 
Deposits 
  Non-interest bearing deposits  $   71,968   $   63,297  
  Interest bearing deposits  524,937   512,141  


     TOTAL DEPOSITS  596,905   575,438  
Short-term borrowings  2,000   1,313  
Federal Home Loan Bank Advances  40,000   40,000  
Subordinated Debentures  10,310   10,310  
Accrued expenses and other liab  7,292   8,244  


     TOTAL LIABILITIES  656,507   635,305  
Shareholders' Equity 
Common stock, $1 par value  9,234   3,694  
Additional paid-in  4,243   4,123  
Retained earnings  54,348   56,787  
Treasury stock, (123,240 shares for 2004 
     and 93,885 shares for 2003)  (1,797 ) (1,309 )
Accumulated other comprehensive income  2,682   3,152  


     TOTAL SHAREHOLDERS' EQUITY  68,710   66,447    
     TOTAL LIABILITIES & SHAREHOLDERS' EQUITY  725,217   $ 701,752  


Nonperforming Assets  $     2,690   $     3,235  
% of Total Assets  0.37 % 0.46 %
Trust Assets  192,361   $ 200,485  

5


Consolidated Income Statement                                      For Quarter Ended                       Year To Date
                                                                                       31-Dec-04       31-Dec-03      31-Dec-04          31-Dec-03

Interest Income          
Loans including fees  $ 8,021   $7,464   $ 31,005   $30,328  
Deposits with banks  53   12   117   44  
Federal funds sold  92   33   120   180  
Securities  1,484   1,675   6,231   7,034  




    TOTAL INTEREST AND DIVIDENDS  9,650   9,184   37,473   37,586  
Interest Expense 
Deposits  2,742   2,614   10,551   10,882  
Federal Home Loan Bank advances  518   513   2,075   2,047  
Subordinated Debentures  139   116   502   471  




   Total interest expense  3,399   3,243   13,128   13,400  
     NET INTEREST INCOME  6,251   5,941   24,345   24,186  
Provision for loan losses  0   255   800   1,535  




     NET INTEREST AFTER PROVISION  6,251   5,686   23,545   22,651  
Other Income 
Trust income  307   283   1,005   1,001  
Service charges on deposits  1,183   914   3,988   3,457  
Other charges and fees  116   102   469   511  
Realized security gains  (3 ) 102   313   270  
Loss on Impaired Security  (1,400 ) 0   (1,400 ) 0  
Gain on sale of loans  59   58   162   557  
BOLI  123   137   500   488  
Wealth Management  68   55   208   259  
Other  185   181   377   593  




     TOTAL OTHER INCOME  638   1,832   5,622   7,136  
Non-Interest Expenses 
Salaries  1,894   1,669   7,096   6,733  
Benefits  795   613   2,995   2,573  
Occupancy, net  665   624   2,607   2,400  
Data Processing  352   336   1,443   1,411  
Amortization of intangible  129   131   509   517  
Director's Fees  105   217   332   578  
Total other expenses  1,078   891   4,450   3,713  




     Total non-interest expenses  5,018   4,481   19,432   17,925  




     NET INCOME BEFORE TAXES  1,871   3,037   9,735   11,862  
Federal income tax  63   652   1,864   2,805  




     NET INCOME  $ 1,808   $2,385   $   7,871   $  9,057  




Earnings Per Share, Fully Diluted  $   0.20   $  0.26   $     0.86   $    0.98  
Dividends Per Share  $   0.13   $  0.13   $     0.52   $    0.47  
Return on Average Assets (ROA)  1.11 % 1.31 % 1.11 % 1.31 %
Return on Average Equity (ROE)  12.04 % 14.79 % 12.04 % 14.79 %

Note: This press release may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. These factors include operating, legal and regulatory risks; changing economic competitive conditions; and other risks and uncertainties.

County National Bank’s website is www.bankcnb.com.

6