Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
| THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2018
or |
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
| THE SECURITIES EXCHANGE ACT OF 1934 |
|
| | | |
For the transition period from | | to | |
Commission File Number: 1-9109
RAYMOND JAMES FINANCIAL, INC.
(Exact name of registrant as specified in its charter) |
| | |
Florida | | No. 59-1517485 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
880 Carillon Parkway, St. Petersburg, Florida 33716
(Address of principal executive offices) (Zip Code)
(727) 567-1000
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer x | | Accelerated filer o |
| | |
Non-accelerated filer o | | Smaller reporting company o |
| | |
| | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
141,037,985 shares of common stock as of February 7, 2019
|
| | | |
INDEX |
| | | PAGE |
PART I | | | |
Item 1. | | | |
| | Condensed Consolidated Statements of Financial Condition as of December 31, 2018 and September 30, 2018 (Unaudited) | |
| | Condensed Consolidated Statements of Income and Comprehensive Income for the three months ended December 31, 2018 and December 31, 2017 (Unaudited) | |
| | Condensed Consolidated Statements of Changes in Shareholders’ Equity for the three months ended December 31, 2018 and December 31, 2017 (Unaudited) | |
| | Condensed Consolidated Statements of Cash Flows for the three months ended December 31, 2018 and December 31, 2017 (Unaudited) | |
| | | |
| | Note 1 - Organization and basis of presentation | |
| | Note 2 - Update of significant accounting policies | |
| | Note 3 - Fair value | |
| | Note 4 - Available-for-sale securities | |
| | Note 5 - Derivative assets and derivative liabilities | |
| | Note 6 - Collateralized agreements and financings | |
| | Note 7 - Bank loans, net | |
| | Note 8 - Variable interest entities | |
| | Note 9 - Bank deposits | |
| | Note 10 - Other borrowings | |
| | Note 11 - Income taxes | |
| | Note 12 - Commitments, contingencies and guarantees | |
| | Note 13 - Accumulated other comprehensive income/(loss) | |
| | Note 14 - Revenues | |
| | Note 15 - Interest income and interest expense | |
| | Note 16 - Share-based compensation | |
| | Note 17 - Regulatory capital requirements | |
| | Note 18 - Earnings per share | |
| | Note 19 - Segment information | |
Item 2. | | | |
Item 3. | | | |
Item 4. | | | |
PART II | | | |
Item 1. | | | |
Item 1A. | | | |
Item 2. | | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 3. | | | |
Item 4. | | Mine Safety Disclosures | |
Item 5. | | | |
Item 6. | | | |
| | | |
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
|
| | | | | | | | |
in millions, except share amounts | | December 31, 2018 | | September 30, 2018 |
Assets: | |
| |
|
Cash and cash equivalents | | $ | 4,322 |
| | $ | 3,500 |
|
Cash segregated pursuant to regulations | | 2,782 |
| | 2,441 |
|
Securities purchased under agreements to resell | | 399 |
| | 373 |
|
Securities borrowed | | 140 |
| | 255 |
|
Financial instruments, at fair value: | | | | |
Trading instruments (includes $444 and $465 pledged as collateral) | | 691 |
| | 702 |
|
Available-for-sale securities (includes $18 and $20 pledged as collateral) | | 2,797 |
| | 2,696 |
|
Derivative assets | | 213 |
| | 180 |
|
Private equity investments | | 154 |
| | 147 |
|
Other investments (includes $25 and $25 pledged as collateral) | | 259 |
| | 202 |
|
Brokerage client receivables, net | | 2,863 |
| | 3,343 |
|
Receivables from brokers, dealers and clearing organizations | | 249 |
| | 257 |
|
Other receivables | | 611 |
| | 583 |
|
Bank loans, net | | 19,887 |
| | 19,518 |
|
Loans to financial advisors, net | | 925 |
| | 934 |
|
Investments in real estate partnerships held by consolidated variable interest entities | | 103 |
| | 107 |
|
Property and equipment, net | | 490 |
| | 486 |
|
Deferred income taxes, net | | 186 |
| | 203 |
|
Goodwill and identifiable intangible assets, net | | 633 |
| | 639 |
|
Other assets | | 840 |
| | 847 |
|
Total assets | | $ | 38,544 |
| | $ | 37,413 |
|
| | | | |
Liabilities and equity: | | | | |
Bank deposits | | $ | 21,673 |
| | $ | 19,942 |
|
Securities sold under agreements to repurchase | | 156 |
| | 186 |
|
Securities loaned | | 330 |
| | 423 |
|
Financial instruments sold but not yet purchased, at fair value: | | | | |
Trading instruments | | 279 |
| | 235 |
|
Derivative liabilities | | 232 |
| | 247 |
|
Brokerage client payables | | 5,245 |
| | 5,625 |
|
Payables to brokers, dealers and clearing organizations | | 131 |
| | 206 |
|
Accrued compensation, commissions and benefits | | 799 |
| | 1,189 |
|
Other payables | | 726 |
| | 459 |
|
Other borrowings | | 1,198 |
| | 899 |
|
Senior notes payable | | 1,550 |
| | 1,550 |
|
Total liabilities | | 32,319 |
|
| 30,961 |
|
Commitments and contingencies (see Note 12) | |
|
| |
|
|
Equity | | | | |
Preferred stock; $.10 par value; 10,000,000 shares authorized; -0- shares issued and outstanding | | — |
| | — |
|
Common stock; $.01 par value; 350,000,000 shares authorized; 157,645,318 and 156,363,615 shares issued as of December 31, 2018 and September 30, 2018, respectively, and 140,616,735 and 145,642,437 shares outstanding as of December 31, 2018 and September 30, 2018, respectively | | 2 |
| | 2 |
|
Additional paid-in capital | | 1,871 |
| | 1,808 |
|
Retained earnings | | 5,236 |
| | 5,032 |
|
Treasury stock, at cost; 17,028,583 and 10,693,026 common shares as of December 31, 2018 and September 30, 2018, respectively | | (927 | ) | | (447 | ) |
Accumulated other comprehensive loss | | (39 | ) | | (27 | ) |
Total equity attributable to Raymond James Financial, Inc. | | 6,143 |
| | 6,368 |
|
Noncontrolling interests | | 82 |
| | 84 |
|
Total equity | | 6,225 |
| | 6,452 |
|
Total liabilities and equity | | $ | 38,544 |
| | $ | 37,413 |
|
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
|
| | | | | | | | |
| | Three months ended December 31, |
in millions, except per share amounts | | 2018 | | 2017 |
Revenues: | | | | |
Asset management and related administrative fees | | $ | 865 |
| | $ | 729 |
|
Brokerage revenues: | | | | |
Securities commissions | | 388 |
| | 416 |
|
Principal transactions | | 76 |
| | 97 |
|
Total brokerage revenues | | 464 |
| | 513 |
|
Account and service fees | | 185 |
| | 171 |
|
Investment banking | | 137 |
| | 88 |
|
Interest income | | 316 |
| | 232 |
|
Other | | 37 |
| | 33 |
|
Total revenues | | 2,004 |
| | 1,766 |
|
Interest expense | | (73 | ) | | (40 | ) |
Net revenues | | 1,931 |
| | 1,726 |
|
Non-interest expenses: | | |
| | |
|
Compensation, commissions and benefits | | 1,265 |
| | 1,153 |
|
Communications and information processing | | 92 |
| | 80 |
|
Occupancy and equipment costs | | 51 |
| | 50 |
|
Business development | | 43 |
| | 34 |
|
Investment sub-advisory fees | | 24 |
| | 22 |
|
Professional fees | | 22 |
| | 12 |
|
Bank loan loss provision | | 16 |
| | 1 |
|
Acquisition and disposition-related expenses | | 15 |
| | 4 |
|
Other | | 73 |
| | 59 |
|
Total non-interest expenses | | 1,601 |
| | 1,415 |
|
Income including noncontrolling interests and before provision for income taxes | | 330 |
| | 311 |
|
Provision for income taxes | | 83 |
| | 192 |
|
Net income including noncontrolling interests | | 247 |
| | 119 |
|
Net loss attributable to noncontrolling interests | | (2 | ) | | — |
|
Net income attributable to Raymond James Financial, Inc. | | $ | 249 |
| | $ | 119 |
|
| | | | |
Earnings per common share – basic | | $ | 1.73 |
| | $ | 0.82 |
|
Earnings per common share – diluted | | $ | 1.69 |
| | $ | 0.80 |
|
Weighted-average common shares outstanding – basic | | 144.2 |
| | 144.5 |
|
Weighted-average common and common equivalent shares outstanding – diluted | | 147.3 |
| | 148.3 |
|
| | | | |
Net income attributable to Raymond James Financial, Inc. | | $ | 249 |
| | $ | 119 |
|
Other comprehensive income/(loss), net of tax: | | |
| | |
|
Net change in unrealized loss on available-for-sale securities | | 22 |
| | (12 | ) |
Net change in unrealized loss on currency translations, net of the impact of net investment hedges | | (13 | ) | | — |
|
Net change in unrealized gain on cash flow hedges | | (17 | ) | | 7 |
|
Total comprehensive income | | $ | 241 |
| | $ | 114 |
|
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
|
| | | | | | | | |
| | Three months ended December 31, |
$ in millions, except per share amounts | | 2018 | | 2017 |
Common stock, par value $.01 per share: | | | | |
Balance beginning of period | | $ | 2 |
| | $ | 2 |
|
Share issuances | | — |
| | — |
|
Balance end of period | | 2 |
| | 2 |
|
| | | | |
Additional paid-in capital: | | |
| | |
|
Balance beginning of period | | 1,808 |
| | 1,645 |
|
Employee stock purchases | | 8 |
| | 6 |
|
Exercise of stock options and vesting of restricted stock units, net of forfeitures | | 16 |
| | 21 |
|
Restricted stock, stock option and restricted stock unit expense | | 39 |
| | 33 |
|
Balance end of period | | 1,871 |
| | 1,705 |
|
| | | | |
Retained earnings: | | |
| | |
|
Balance beginning of period | | 5,032 |
| | 4,340 |
|
Net income attributable to Raymond James Financial, Inc. | | 249 |
| | 119 |
|
Cash dividends declared (see Note 18) | | (50 | ) | | (39 | ) |
Other | | 5 |
| | — |
|
Balance end of period | | 5,236 |
| | 4,420 |
|
| | | | |
Treasury stock: | | |
| | |
|
Balance beginning of period | | (447 | ) | | (390 | ) |
Purchases/surrenders | | (464 | ) | | (7 | ) |
Exercise of stock options and vesting of restricted stock units, net of forfeitures | | (16 | ) | | (13 | ) |
Balance end of period | | (927 | ) | | (410 | ) |
| | | | |
Accumulated other comprehensive loss: | | |
| | |
|
Balance beginning of period | | (27 | ) | | (15 | ) |
Net change in unrealized loss on available-for-sale securities, net of tax | | 22 |
| | (12 | ) |
Net change in unrealized loss on currency translations, net of the impact of net investment hedges, net of tax | | (13 | ) | | — |
|
Net change in unrealized gain on cash flow hedges, net of tax | | (17 | ) | | 7 |
|
Other | | (4 | ) | | — |
|
Balance end of period | | (39 | ) | | (20 | ) |
Total equity attributable to Raymond James Financial, Inc. | | $ | 6,143 |
|
| $ | 5,697 |
|
| | | | |
Noncontrolling interests: | | |
| | |
|
Balance beginning of period | | $ | 84 |
| | $ | 112 |
|
Net loss attributable to noncontrolling interests | | (2 | ) | | — |
|
Capital contributions | | 2 |
| | — |
|
Distributions | | (2 | ) | | (6 | ) |
Balance end of period | | 82 |
| | 106 |
|
Total equity | | $ | 6,225 |
| | $ | 5,803 |
|
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
| | | | | | | | |
| | Three months ended December 31, |
$ in millions | | 2018 | | 2017 |
Cash flows from operating activities: | | | | |
Net income attributable to Raymond James Financial, Inc. | | $ | 249 |
| | $ | 119 |
|
Net loss attributable to noncontrolling interests | | (2 | ) | | — |
|
Net income including noncontrolling interests | | 247 |
| | 119 |
|
Adjustments to reconcile net income including noncontrolling interests to net cash provided by operating activities: | | |
| | |
|
Depreciation and amortization | | 26 |
| | 23 |
|
Deferred income taxes | | 6 |
| | 121 |
|
Premium and discount amortization on available-for-sale securities and loss on other investments | | 3 |
| | — |
|
Provisions for loan losses, legal and regulatory proceedings and bad debts | | 32 |
| | 9 |
|
Share-based compensation expense | | 37 |
| | 38 |
|
Unrealized (gain)/loss on company-owned life insurance policies, net of expenses | | 58 |
| | (17 | ) |
Other | | 11 |
| | 6 |
|
Net change in: | | |
| | |
|
Securities purchased under agreements to resell, net of securities sold under agreements to repurchase | | (60 | ) | | 104 |
|
Securities borrowed, net of securities loaned | | 22 |
| | (140 | ) |
Loans provided to financial advisors, net of repayments | | — |
| | (22 | ) |
Brokerage client receivables and other accounts receivable, net | | 446 |
| | 124 |
|
Trading instruments, net | | 62 |
| | (47 | ) |
Derivative instruments, net | | (60 | ) | | 30 |
|
Other assets | | (22 | ) | | (19 | ) |
Brokerage client payables and other accounts payable | | (242 | ) | | 467 |
|
Accrued compensation, commissions and benefits | | (389 | ) | | (266 | ) |
Proceeds from sales of securitizations and loans held for sale, net of purchases and originations of loans held for sale | | 48 |
| | (108 | ) |
Net cash provided by operating activities | | 225 |
| | 422 |
|
| | | | |
Cash flows from investing activities: | | |
| | |
|
Additions to property and equipment | | (27 | ) | | (36 | ) |
Increase in bank loans, net | | (461 | ) | | (645 | ) |
Proceeds from sales of loans held for investment | | 129 |
| | 22 |
|
Purchases of available-for-sale securities | | (291 | ) | | (340 | ) |
Available-for-sale securities maturations, repayments and redemptions | | 151 |
| | 114 |
|
Business acquisition, net of cash acquired | | — |
| | (159 | ) |
Other investing activities, net | | (34 | ) | | (30 | ) |
Net cash used in investing activities | | (533 | ) | | (1,074 | ) |
| | | | |
| | | | |
(continued on next page) |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited). |
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued from previous page) |
| | | | | | | | |
| | Three months ended December 31, |
$ in millions | | 2018 | | 2017 |
Cash flows from financing activities: | | | | |
Proceeds from borrowings on the RJF Credit Facility | | 300 |
| | 300 |
|
Repayments of short-term borrowings, net | | — |
| | (280 | ) |
Repayments of Federal Home Loan Bank advances and other borrowed funds | | (1 | ) | | (1 | ) |
Exercise of stock options and employee stock purchases | | 23 |
| | 26 |
|
Increase in bank deposits | | 1,731 |
| | 993 |
|
Purchases of treasury stock | | (480 | ) | | (20 | ) |
Dividends on common stock | | (47 | ) | | (32 | ) |
Distributions to noncontrolling interests, net | | — |
| | (6 | ) |
Net cash provided by financing activities | | 1,526 |
| | 980 |
|
| | | | |
Currency adjustment: | | |
| | |
|
Effect of exchange rate changes on cash | | (55 | ) | | (7 | ) |
Net increase in cash, cash equivalents, and cash segregated pursuant to regulations | | 1,163 |
| | 321 |
|
Cash, cash equivalents, and cash segregated pursuant to regulations at beginning of year | | 5,941 |
| | 7,146 |
|
Cash, cash equivalents, and cash segregated pursuant to regulations at end of period | | $ | 7,104 |
| | $ | 7,467 |
|
| | | | |
Cash and cash equivalents | | $ | 4,322 |
| | $ | 3,898 |
|
Cash segregated pursuant to regulations | | 2,782 |
| | 3,569 |
|
Total cash, cash equivalents, and cash segregated pursuant to regulations at end of period | | $ | 7,104 |
| | $ | 7,467 |
|
| | | | |
Supplemental disclosures of cash flow information: | | |
| | |
|
Cash paid for interest | | $ | 62 |
| | $ | 28 |
|
Cash paid for income taxes, net | | $ | 10 |
| | $ | 9 |
|
See accompanying Notes to Condensed Consolidated Financial Statements (Unaudited).
RAYMOND JAMES FINANCIAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2018
NOTE 1 – ORGANIZATION AND BASIS OF PRESENTATION
Organization
Raymond James Financial, Inc. (“RJF,” the “firm” or the “Company”) is a financial holding company which, together with its subsidiaries, is engaged in various financial services activities, including providing investment management services for retail and institutional clients, the underwriting, distribution, trading and brokerage of equity and debt securities and the sale of mutual funds and other investment products. The firm also provides corporate and retail banking services, and trust services. For further information about our business segments, see Note 19 of this Form 10-Q. As used herein, the terms “our,” “we,” or “us” refer to RJF and/or one or more of its subsidiaries.
Basis of presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of RJF and its consolidated subsidiaries that are generally controlled through a majority voting interest. We consolidate all of our 100% owned subsidiaries. In addition, we consolidate any variable interest entity (“VIE”) in which we are the primary beneficiary. Additional information on these VIEs is provided in Note 2 of our Annual Report on Form 10-K (the “2018 Form 10-K”) for the year ended September 30, 2018, as filed with the United States (“U.S.”) Securities and Exchange Commission (“SEC”) and in Note 8 of this Form 10-Q. When we do not have a controlling interest in an entity, but we exert significant influence over the entity, we apply the equity method of accounting. All material intercompany balances and transactions have been eliminated in consolidation.
Accounting estimates and assumptions
Certain financial information that is normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) but not required for interim reporting purposes has been condensed or omitted. These unaudited condensed consolidated financial statements reflect, in the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial position and results of operations for the periods presented.
The nature of our business is such that the results of any interim period are not necessarily indicative of results for a full year. These unaudited condensed consolidated financial statements should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and notes thereto included in our 2018 Form 10-K. To prepare condensed consolidated financial statements in conformity with GAAP, we must make certain estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from those estimates and could have a material impact on the condensed consolidated financial statements.
Reclassifications
Effective with the firm’s first fiscal quarter ended December 31, 2018, we have reclassified certain revenues among income statement line items and renamed certain line items. These reclassifications do not affect the Company’s reported total revenues or the total revenues in any of our segments for any of the previously reported periods. Prior period results have been conformed to the current presentation.
In addition to the reclassification discussed above, certain other prior period amounts have been reclassified to conform to the current period’s presentation.
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTE 2 – UPDATE OF SIGNIFICANT ACCOUNTING POLICIES
A summary of our significant accounting policies is included in Note 2 of our 2018 Form 10-K. During the three months ended December 31, 2018, there were no significant changes to our significant accounting policies other than the accounting policies adopted or modified as part of our implementation of new or amended accounting guidance, as noted below.
Loans to financial advisors, net
We offer loans to financial advisors and certain other key revenue producers, primarily for recruiting, transitional cost assistance, and retention purposes. We present the outstanding balance of loans to financial advisors on our Condensed Consolidated Statements of Financial Condition, net of the allowance for doubtful accounts. Of the gross balance outstanding, the portion associated with financial advisors who are no longer affiliated with us was $22 million and $20 million at December 31, 2018 and September 30, 2018, respectively. Our allowance for doubtful accounts was $10 million and $8 million at December 31, 2018 and September 30, 2018, respectively.
Recent accounting developments
Accounting guidance recently adopted
Revenue recognition - In May 2014, the FASB issued new guidance regarding revenue recognition (ASU 2014-09). The new guidance is a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. It also provides guidance on accounting for certain contract costs and requires additional disclosures. We adopted this guidance as of October 1, 2018, under a modified retrospective approach for all open contracts as of the date of initial adoption. As such, there was no impact on our prior period results.
The primary impact of this guidance was the change in the presentation of certain costs from a net presentation within revenues to a gross presentation, particularly related to merger & acquisitions advisory and underwriting transactions and certain administrative costs related to our multi-bank sweep program. These presentation changes had no impact on our net earnings. There were no material changes in timing of revenues recognized associated with the adoption. As a result, adoption of this guidance had no material impact on our net results of operations or financial position. See Note 14 for further information.
Financial instruments - In January 2016, the FASB issued new guidance related to the accounting for financial instruments (ASU 2016-01). Among its provisions, this new guidance generally requires equity investments to be measured at fair value with changes in fair value recognized in net income, subject to certain exceptions, and amends certain disclosure requirements associated with the fair value of financial instruments. We adopted this guidance as of October 1, 2018, under a modified retrospective approach. As a result, on a prospective basis beginning as of the date of adoption, we record changes in the fair value of our investments in equity securities that were previously classified as available-for-sale in net income. Previously, such unrealized gains/(losses) were reflected in other comprehensive income/(loss) (“OCI”). The impact of adopting the new guidance resulted in a reclassification from accumulated other comprehensive income/(loss) (“AOCI”) to retained earnings of an accumulated gain of approximately $4 million at October 1, 2018. See Note 4 for further information.
Statement of Cash Flows (classification of certain cash receipts and cash payments) - In August 2016, the FASB issued amended guidance related to the Statement of Cash Flows (ASU 2016-15). The amended guidance provides guidance on disclosure and classification of certain items within the statements of cash flows. We adopted this guidance on October 1, 2018, under a retrospective approach. The adoption did not have a material impact on our consolidated statements of cash flows and did not have an impact on our financial position or results of operations.
Statement of Cash Flows (restricted cash) - In November 2016, the FASB issued new guidance related to the classification and presentation of changes in restricted cash on the statement of cash flows (ASU 2016-18). The guidance requires an entity to include restricted cash and cash equivalents in its total of cash and cash equivalents on its statement of cash flows and to present a reconciliation of the beginning-of-period and end-of-period total of such amounts on the statement of cash flows. We adopted this guidance on October 1, 2018, under a retrospective approach. Upon adoption, we recorded a decrease of $96 million in net cash provided by operating activities for the three months ended December 31, 2017 related to reclassifying changes in cash segregated pursuant to regulations from operating activities to the cash and cash equivalents balance in the Condensed Consolidated Statements of Cash Flows. The total of cash segregated pursuant to regulations and cash and cash equivalents is included in a separate table in the Condensed Consolidated Statements of Cash Flows. The adoption did not have an impact on our financial position or results of operations.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Definition of a business - In January 2017, the FASB issued amended guidance related to the definition of a business (ASU 2017-01). This amended guidance clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. We adopted this guidance on October 1, 2018, on a prospective basis. The impact of the adoption of this amended guidance is dependent upon acquisition and disposal activities subsequent to the date of adoption. The adoption did not have any impact on our financial position or results of operations.
Share-based payment awards (modifications) - In May 2017, the FASB issued amended guidance that clarifies when changes to the terms or conditions of share-based payment awards require an entity to apply modification accounting (ASU 2017-09). The amended guidance states an entity should account for the effects of a modification unless certain criteria are met which include that the modified award has the same fair value, vesting conditions and classification as the original award. We adopted the guidance on October 1, 2018, on a prospective basis. We generally do not modify our share-based payments awards. The adoption did not have an impact on our financial position or results of operations.
Share-based payment awards (nonemployee) - In June 2018, the FASB issued amended guidance that aligns the measurement and classification guidance for share-based payments to nonemployees with the guidance for share-based payments to employees, with certain exceptions (ASU 2018-07). The amended guidance states an entity should measure the fair value of the award by estimating the fair value of the equity instruments to be issued and, for equity-classified awards, the fair value should be measured on the grant date. The amended guidance also clarifies that nonemployee awards that contain a performance condition are to be measured based on the outcome that is probable and that entities may elect, on an award-by-award basis, to use the expected term or contractual term to measure the award. We early-adopted this standard on October 1, 2018, using a modified retrospective approach. The adoption did not have a significant impact on our financial position or results of operations.
Accounting guidance not yet adopted as of December 31, 2018
Lease accounting - In February 2016, the FASB issued new guidance related to the accounting for leases (ASU 2016-02). The new guidance requires the recognition of assets and liabilities on the balance sheet related to the rights and obligations created by lease agreements with terms greater than twelve months, regardless of whether they are classified as finance or operating leases. Consistent with current guidance, the recognition, measurement and presentation of expenses and cash flows arising from a lease will primarily depend upon its classification as a finance or operating lease. The new guidance requires new disclosures to help financial statement users better understand the amount, timing and cash flows arising from leases. This new guidance, including subsequent amendments, is first effective for our fiscal year beginning on October 1, 2019. Although permitted, we do not plan to early adopt. Upon adoption, we will use a modified retrospective approach, with a cumulative effect adjustment to opening retained earnings. Our implementation efforts include reviewing existing leases and service contracts, which may include embedded leases. We are in the process of identifying changes to our business processes, systems and controls to support adoption of the new guidance. This new guidance will impact our financial position and results of operations. We are evaluating the magnitude of such impact.
Credit losses - In June 2016, the FASB issued new guidance related to the measurement of credit losses on financial instruments (ASU 2016-13). The amended guidance involves several aspects of the accounting for credit losses related to certain financial instruments including assets measured at amortized cost, available-for-sale debt securities and certain off-balance sheet commitments. The new guidance broadens the information that an entity must consider in developing its estimated credit losses expected to occur over the remaining life of assets measured either collectively or individually to include historical experience, current conditions and reasonable and supportable forecasts, replacing the existing incurred credit loss model and other models with the Current Expected Credit Losses (“CECL”) model. The new guidance expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating credit losses and requires new disclosures of the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. This new guidance is first effective for our fiscal year beginning October 1, 2020 and will be adopted under a modified retrospective approach. Early adoption is permitted although not prior to our fiscal year beginning October 1, 2019. We have continued with our implementation and evaluation efforts, which include a cross-functional team to assess the required changes to our credit loss estimation methodologies and systems, as well as the determination of additional data and resources required to comply with the new guidance. We are evaluating the impact the adoption of this new guidance will have on our financial position and results of operations, which will depend on, among other things, the current and expected macroeconomic conditions and the nature and characteristics of financial assets held by us on the date of adoption.
Goodwill - In January 2017, the FASB issued amended guidance to simplify the subsequent measurement of goodwill, eliminating “Step 2” from the goodwill impairment test (ASU 2017-04). In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Under this amended guidance, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and subsequently recognize an impairment charge for the amount by which the carrying amount exceeds
Notes to Condensed Consolidated Financial Statements (Unaudited)
the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. This guidance is first effective for our fiscal year beginning October 1, 2019 and will be adopted on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We early-adopted this guidance on January 1, 2019, our goodwill impairment test date.
Callable debt securities - In March 2017, the FASB issued new guidance that requires certain premiums on callable debt securities to be amortized to the earliest call date instead of the contractual life of the security (ASU 2017-08). Discounts on callable debt securities will continue to be amortized to the contractual maturity date. This guidance is first effective for our fiscal year beginning on October 1, 2019 and will be adopted using a modified retrospective approach. Although permitted, we do not plan to early adopt. We are evaluating the impact the adoption of this new guidance will have on our financial position and results of operations.
Internal use software (cloud computing) - In August 2018, the FASB issued guidance on the accounting for implementation costs incurred by customers in cloud computing arrangements (ASU 2018-15). This guidance requires implementation costs incurred by customers in cloud computing arrangements to be deferred over the non-cancellable term of the cloud computing arrangements plus any optional renewal periods (1) that are reasonably certain to be exercised by the customer or (2) for which exercise of the renewal option is controlled by the cloud service provider. This amended guidance is first effective for our fiscal year beginning on October 1, 2020 with early adoption permitted. The guidance may be adopted either using the prospective or retrospective approach. We are currently evaluating the impact of this new guidance on our financial position and results of operations.
Derivatives and hedging (interest rate) - In October 2018, the FASB issued guidance amending Derivatives and Hedging (Topic 815) to add the overnight index swap (OIS rate) rate based on the Secured Overnight Financing Rate (SOFR) to the list of US benchmark interest rates that are eligible to be hedged (ASU 2018-16). This guidance is first effective for our fiscal year beginning on October 1, 2019. Early adoption is permitted. We are evaluating the impact the adoption of this new guidance will have on our financial position and results of operations.
Consolidation (decision making fees) - In October 2018, the FASB issued guidance on how all entities evaluate decision-making fees under the variable interest entity guidance (ASU 2018-17). Under the new guidance, to determine whether decision-making fees represent a variable interest, an entity considers indirect interests held through related parties under common control on a proportionate basis, rather than in their entirety. This guidance is first effective for our fiscal year beginning on October 1, 2020. Early adoption is permitted. We are evaluating the impact the adoption of this new guidance will have on our financial position and results of operations.
Notes to Condensed Consolidated Financial Statements (Unaudited)
NOTE 3 – FAIR VALUE
Our “Financial instruments owned” and “Financial instruments sold but not yet purchased” on our Condensed Consolidated Statements of Financial Condition are recorded at fair value under GAAP. For further information about such instruments and our significant accounting policies related to fair value, see Note 2 and Note 4 of our 2018 Form 10-K. The following tables present assets and liabilities measured at fair value on a recurring and nonrecurring basis. Netting adjustments represent the impact of counterparty and collateral netting on our derivative balances included on our Condensed Consolidated Statements of Financial Condition. See Note 5 for additional information. Bank loans held for sale measured at fair value on a nonrecurring basis are recorded at a fair value lower than cost.
|
| | | | | | | | | | | | | | | | | | | | |
$ in millions | | Level 1 | | Level 2 | | Level 3 | | Netting adjustments | | Balance as of December 31, 2018 |
Assets at fair value on a recurring basis: | | | | | | | | | | |
Trading instruments | | | | | | | | | | |
Municipal and provincial obligations | | $ | — |
| | $ | 163 |
| | $ | — |
| | $ | — |
| | $ | 163 |
|
Corporate obligations | | 10 |
| | 76 |
| | — |
| | — |
| | 86 |
|
Government and agency obligations | | 11 |
| | 78 |
| | — |
| | — |
| | 89 |
|
Agency mortgage-backed securities (“MBS”) and collateralized mortgage obligations (“CMOs”) | | 2 |
| | 226 |
| | — |
| | — |
| | 228 |
|
Non-agency CMOs and asset-backed securities (“ABS”) | | — |
| | 101 |
| | — |
| | — |
| | 101 |
|
Total debt securities | | 23 |
|
| 644 |
| | — |
| | — |
| | 667 |
|
Equity securities | | 14 |
| | — |
| | — |
| | — |
| | 14 |
|
Brokered certificates of deposit | | — |
| | 5 |
| | — |
| | — |
| | 5 |
|
Other | | — |
| | 2 |
| | 3 |
| | — |
| | 5 |
|
Total trading instruments | | 37 |
| | 651 |
| | 3 |
| | — |
| | 691 |
|
Available-for-sale securities | | — |
| | 2,797 |
| | — |
| | — |
| | 2,797 |
|
Derivative assets | | | | | | | | | | |
Interest rate contracts - Matched book | | — |
| | 188 |
| | — |
| | — |
| | 188 |
|
Interest rate contracts - Other | | — |
| | 64 |
| | — |
| | (39 | ) | | 25 |
|
Total derivative assets | | — |
| | 252 |
| | — |
| | (39 | ) | | 213 |
|
Private equity investments - not measured at net asset value (“NAV”) | | — |
| | — |
| | 59 |
| | — |
| | 59 |
|
Other investments | | 190 |
| | 2 |
| | 67 |
| | — |
| | 259 |
|
Subtotal | | 227 |
| | 3,702 |
| | 129 |
| | (39 | ) | | 4,019 |
|
Private equity investments - measured at NAV | | | | | | | | | | 95 |
|
Total assets at fair value on a recurring basis | | $ | 227 |
|
| $ | 3,702 |
|
| $ | 129 |
|
| $ | (39 | ) |
| $ | 4,114 |
|
Assets at fair value on a nonrecurring basis: | | | | |
| | |
| | |
| | |
|
Bank loans, net - Impaired loans | | $ | — |
| | $ | 8 |
| | $ | 37 |
| | $ | — |
| | $ | 45 |
|
Bank loans, net - Loans held for sale | | — |
| | 49 |
| | — |
| | — |
| | 49 |
|
Total assets at fair value on a nonrecurring basis | | $ | — |
| | $ | 57 |
| | $ | 37 |
| | $ | — |
| | $ | 94 |
|
| | | | | | | | | | |
Liabilities at fair value on a recurring basis: | | | | | | | | | | |
Trading instruments sold but not yet purchased | | | | | | | | | | |
Corporate obligations | | $ | 2 |
| | $ | 31 |
| | $ | — |
| | $ | — |
| | $ | 33 |
|
Government obligations | | 235 |
| | — |
| | — |
| | — |
| | 235 |
|
Agency MBS and CMOs | | 3 |
| | — |
| | — |
| | — |
| | 3 |
|
Total debt securities | | 240 |
| | 31 |
| | — |
| | — |
| | 271 |
|
Equity securities | | 4 |
| | — |
| | — |
| | — |
| | 4 |
|
Other | | — |
| | — |
| | 4 |
| | — |
| | 4 |
|
Total trading instruments sold but not yet purchased | | 244 |
| | 31 |
| | 4 |
| | — |
| | 279 |
|
Derivative liabilities | | | | | | | | | | |
Interest rate contracts - Matched book | | — |
| | 188 |
| | — |
| | — |
| | 188 |
|
Interest rate contracts - Other | | — |
| | 85 |
| | — |
| | (54 | ) | | 31 |
|
Foreign exchange contracts | | — |
| | 2 |
| | — |
| | — |
| | 2 |
|
Deutsche Bank restricted stock unit (“DBRSU”) obligation (equity) | | — |
| | 11 |
| | — |
| | — |
| | 11 |
|
Total derivative liabilities | | — |
| | 286 |
| | — |
| | (54 | ) | | 232 |
|
Total liabilities at fair value on a recurring basis | | $ | 244 |
| | $ | 317 |
| | $ | 4 |
| | $ | (54 | ) | | $ | 511 |
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
| | | | | | | | | | | | | | | | | | | | |
$ in millions | | Level 1 | | Level 2 | | Level 3 | | Netting adjustments | | Balance as of September 30, 2018 |
Assets at fair value on a recurring basis: | | | | | | | | | | |
Trading instruments | | | | | | | | | | |
Municipal and provincial obligations | | $ | 1 |
| | $ | 247 |
| | $ | — |
| | $ | — |
| | $ | 248 |
|
Corporate obligations | | 10 |
| | 100 |
| | — |
| | — |
| | 110 |
|
Government and agency obligations | | 19 |
| | 72 |
| | — |
| | — |
| | 91 |
|
Agency MBS and CMOs | | 3 |
| | 124 |
| | — |
| | — |
| | 127 |
|
Non-agency CMOs and ABS | | — |
| | 69 |
| | — |
| | — |
| | 69 |
|
Total debt securities | | 33 |
| | 612 |
| | — |
| | — |
| | 645 |
|
Equity securities | | 15 |
| | — |
| | — |
| | — |
| | 15 |
|
Brokered certificates of deposit | | — |
| | 39 |
| | — |
| | — |
| | 39 |
|
Other | | — |
| | 2 |
| | 1 |
| | — |
| | 3 |
|
Total trading instruments | | 48 |
| | 653 |
| | 1 |
| | — |
| | 702 |
|
Available-for-sale securities | | |
| | |
| | |
| | |
| | |
|
Agency MBS and CMOs | | — |
| | 2,628 |
| | — |
| | — |
| | 2,628 |
|
Other securities | | 1 |
| | — |
| | — |
| | — |
| | 1 |
|
Auction rate securities (“ARS”) preferred | | — |
| | — |
| | 67 |
| | — |
| | 67 |
|
Total available-for-sale securities | | 1 |
| | 2,628 |
| | 67 |
| | — |
| | 2,696 |
|
Derivative assets | | | | | | | | | | |
Interest rate contracts - Matched book | | — |
| | 160 |
| | — |
| | — |
| | 160 |
|
Interest rate contracts - Other | | — |
| | 74 |
| | — |
| | (55 | ) | | 19 |
|
Foreign exchange contracts | | — |
| | 1 |
| | — |
| | — |
| | 1 |
|
Total derivative assets | | — |
|
| 235 |
|
| — |
|
| (55 | ) |
| 180 |
|
Private equity investments - not measured at NAV | | — |
| | — |
| | 56 |
| | — |
| | 56 |
|
Other investments | | 201 |
| | 1 |
| | — |
| | — |
| | 202 |
|
Subtotal | | 250 |
| | 3,517 |
| | 124 |
| | (55 | ) | | 3,836 |
|
Private equity investments measured at NAV | | | | | | | | | | 91 |
|
Total assets at fair value on a recurring basis | | $ | 250 |
| | $ | 3,517 |
| | $ | 124 |
| | $ | (55 | ) | | $ | 3,927 |
|
Assets at fair value on a nonrecurring basis: | | | | |
| | |
| | |
| | |
|
Bank loans, net - Impaired loans | | $ | — |
| | $ | 10 |
| | $ | 18 |
| | $ | — |
| | $ | 28 |
|
Bank loans, net - Loans held for sale | | — |
| | 41 |
| | — |
| | — |
| | 41 |
|
Total assets at fair value on a nonrecurring basis | | $ | — |
| | $ | 51 |
| | $ | 18 |
| | $ | — |
| | $ | 69 |
|
| | | | | | | | | | |
Liabilities at fair value on a recurring basis | | | | | | | | | | |
Trading instruments sold but not yet purchased | | | | | | | | | | |
Municipal and provincial obligations | | $ | — |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | 1 |
|
Corporate obligations | | 2 |
| | 25 |
| | — |
| | — |
| | 27 |
|
Government obligations | | 194 |
| | — |
| | — |
| | — |
| | 194 |
|
Non-agency MBS and CMOs | | — |
| | 1 |
| | — |
| | — |
| | 1 |
|
Total debt securities | | 196 |
| | 27 |
| | — |
| | — |
| | 223 |
|
Equity securities | | 5 |
| | — |
| | — |
| | — |
| | 5 |
|
Other | | — |
| | — |
| | 7 |
| | — |
| | 7 |
|
Total trading instruments sold but not yet purchased | | 201 |
| | 27 |
| | 7 |
| | — |
| | 235 |
|
Derivative liabilities | | | | | | | | | | |
Interest rate contracts - Matched book | | — |
| | 160 |
| | — |
| | — |
| | 160 |
|
Interest rate contracts - Other | | — |
| | 114 |
| | — |
| | (47 | ) | | 67 |
|
Foreign exchange contracts | | — |
| | 4 |
| | — |
| | — |
| | 4 |
|
DBRSU obligation (equity) | | — |
| | 16 |
| | — |
| | — |
| | 16 |
|
Total derivative liabilities | | — |
| | 294 |
| | — |
| | (47 | ) | | 247 |
|
Total liabilities at fair value on a recurring basis | | $ | 201 |
| | $ | 321 |
| | $ | 7 |
| | $ | (47 | ) | | $ | 482 |
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
Level 3 recurring fair value measurements
The following tables present the changes in fair value for Level 3 assets and liabilities measured at fair value on a recurring basis. The realized and unrealized gains and losses in the tables may include changes in fair value that were attributable to both observable and unobservable inputs. In the following tables, gains/(losses) on trading instruments are reported in “Net trading profit,” gains/(losses) on private equity and other investments are reported in “Other” revenues, and gains/(losses) on available-for-sale securities are reported in either “Other” revenues (when included in earnings) or “Other comprehensive income” in our Condensed Consolidated Statements of Income and Comprehensive Income.
|
| | | | | | | | | | | | | | | | |
Three months ended December 31, 2018 Level 3 instruments at fair value |
| | Financial assets | | Financial liabilities |
| | Trading instruments | | Private equity and other investments | | Trading instruments |
$ in millions | | Other | | Private equity investments | | Other investments (1) | | Other |
Fair value beginning of period | | $ | 1 |
| | $ | 56 |
| | $ | 67 |
| | $ | (7 | ) |
Total gains/(losses) for the period: | | |
| | |
| | |
| | |
|
Included in earnings | | 1 |
| | — |
| | — |
| | 2 |
|
Purchases and contributions | | 38 |
| | 3 |
| | — |
| | 5 |
|
Sales | | (37 | ) | | — |
| | — |
| | (4 | ) |
Transfers: | | |
| | |
| | |
| | |
|
Into Level 3 | | — |
| | — |
| | — |
| | — |
|
Out of Level 3 | | — |
| | — |
| | — |
| | — |
|
Fair value end of period | | $ | 3 |
| | $ | 59 |
| | $ | 67 |
| | $ | (4 | ) |
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period | | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | — |
|
| |
(1) | Beginning of period balance includes $67 million of preferred ARS, which were reclassified from available-for-sale securities in connection with adoption of ASU 2016-01. See Note 2 for additional information. |
|
| | | | | | | | | | | | | | | | |
Three months ended December 31, 2017 Level 3 instruments at fair value |
| | Financial assets | | Financial liabilities |
| | Trading instruments | | Available-for-sale securities | | Private equity and other investments | | Trading instruments |
$ in millions | | Other | | ARS - preferred | | Private equity investments | | Other |
Fair value beginning of period | | $ | 6 |
| | $ | 106 |
| | $ | 89 |
| | $ | — |
|
Total gains/(losses) for the period: | | | | | | |
| | |
|
Included in earnings | | (1 | ) | | — |
| | — |
| | (1 | ) |
Included in other comprehensive income | | — |
| | 1 |
| | — |
| | — |
|
Purchases and contributions | | 20 |
| | — |
| | — |
| | — |
|
Sales | | (22 | ) | | — |
| | — |
| | — |
|
Transfers: | | | | | | | | |
Into Level 3 | | — |
| | — |
| | — |
| | — |
|
Out of Level 3 | | — |
| | — |
| | — |
| | — |
|
Fair value end of period | | $ | 3 |
| | $ | 107 |
| | $ | 89 |
| | $ | (1 | ) |
Unrealized gains/(losses) for the period included in earnings for instruments held at the end of the reporting period | | $ | — |
| | $ | — |
| | $ | — |
| | $ | (1 | ) |
Unrealized gains/(losses) for the period included in other comprehensive income for instruments held at the end of the reporting period | | $ | — |
| | $ | 1 |
| | $ | — |
| | $ | — |
|
As of December 31, 2018, 11% of our assets and 2% of our liabilities were measured at fair value on a recurring basis. In comparison as of September 30, 2018, 10% of our assets and 2% of our liabilities were measured at fair value on a recurring basis. Instruments measured at fair value on a recurring basis categorized as Level 3 represented 3% of our assets measured at fair value as of both December 31, 2018 and September 30, 2018.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Quantitative information about level 3 fair value measurements
The following tables present the valuation techniques and significant unobservable inputs used in the valuation of a significant majority of our financial instruments classified as level 3. These inputs represent those that a market participant would take into account when pricing these instruments. Weighted averages are calculated by weighting each input by the relative fair values of the related financial instrument.
|
| | | | | | | | | | | |
Level 3 financial instrument $ in millions | | Fair value at December 31, 2018 | | Valuation technique(s) | | Unobservable input | | Range (weighted-average) |
Recurring measurements | | | | | | | | |
Other investments - ARS preferred | | $ | 67 |
| | Discounted cash flow | | Average discount rate | | 6.14% - 7.76% (6.86%) |
|
| | |
| | | | Average interest rates applicable to future interest income on the securities (1) | | 3.54% - 4.71% (3.83%) |
|
| | |
| | | | Prepayment year (2) | | 2019 - 2021 (2021) |
|
Private equity investments (not measured at NAV) | | $ | 46 |
| | Income approach - discounted cash flow | | Discount rate | | 25 | % |
| | | | | | Terminal EBITDA multiple | | 10.0x |
|
| | | | | | Terminal year | | 2022 - 2042 (2023) |
|
| | $ | 13 |
| | Transaction price or other investment-specific events (3) | | Not meaningful (3) | | Not meaningful (3) |
|
Nonrecurring measurements | | | | | | | | |
|
Bank loans: impaired loans - residential | | $ | 16 |
| | Discounted cash flow | | Prepayment rate | | 7 yrs. - 12 yrs. (10.5 yrs.) |
|
Bank loans: impaired loans - corporate | | $ | 21 |
| | Collateral or discounted cash flow value (4) | | Not meaningful (4) | | Not meaningful (4) |
|
|
| | | | | | | | | | | |
Level 3 financial instrument $ in millions | | Fair value at September 30, 2018 | | Valuation technique(s) | | Unobservable input | | Range (weighted-average) |
Recurring measurements | | | | | | | | |
ARS preferred | | $ | 67 |
| | Discounted cash flow | | Average discount rate | | 6.50% - 7.85% (7.13%) |
|
| | |
| | | | Average interest rates applicable to future interest income on the securities (1) | | 4.13% - 5.51% (4.47%) |
|
| | |
| | | | Prepayment year (2) | | 2018 - 2021 (2021) |
|
Private equity investments (not measured at NAV) | | $ | 43 |
| | Income approach - discounted cash flow | | Discount rate | | 25 | % |
| | | | | | Terminal EBITDA multiple | | 10.0x |
|
| | | | | | Terminal year | | 2022 - 2042 (2023) |
|
| | $ | 13 |
| | Transaction price or other investment-specific events (3) | | Not meaningful (3) | | Not meaningful (3) |
|
Nonrecurring measurements | | |
| | | | | | |
|
Bank loans: impaired loans - residential | | $ | 17 |
| | Discounted cash flow | | Prepayment rate | | 7 yrs. - 12 yrs. (10.5 yrs.) |
|
Bank loans: impaired loans - corporate | | $ | 2 |
| | Collateral or discounted cash flow value (4) | | Not meaningful (4) | | Not meaningful (4) |
|
| |
(1) | Interest rates are projected based upon a forward interest rate path, plus a spread over such projected base rate that is applicable to each future period for each security within this portfolio segment. The interest rates presented represent the average interest rate over all projected periods for securities within the portfolio segment. |
| |
(2) | Assumed calendar year of at least a partial redemption of the outstanding security by the issuer. |
| |
(3) | Certain investments are valued initially at transaction price and updated as other investment-specific events take place which indicate that a change in the carrying values of these investments is appropriate. Other investment-specific events include such events as our periodic review, significant transactions occur, new developments become known, or we receive information from a fund manager which allows us to update our proportionate share of net assets. |
| |
(4) | The valuation techniques used for the impaired corporate loan portfolio are appraisals or collateral value less selling costs for the collateral dependent loans and discounted cash flows for impaired loans that are not collateral dependent. |
Notes to Condensed Consolidated Financial Statements (Unaudited)
Qualitative disclosure about unobservable inputs
For our recurring fair value measurements categorized within Level 3 of the fair value hierarchy, the sensitivity of the fair value measurement to changes in significant unobservable inputs and interrelationships between those unobservable inputs are described in the following sections.
Other investments - ARS preferred
The future interest rate and prepayment assumptions impacting the valuation of the auction rate securities are directly related. As short-term interest rates rise, the penalty interest rates, which are embedded in most of these securities in the event auctions fail to set the security’s interest rate, also increase. As penalty interest rates rise, we estimate that issuers of the securities will have the economic incentive to refinance (and thus prepay) the securities. As such, increases in the interest rate, which would generally result in an earlier prepayment assumption, would have increased the fair value of the security. Increases in the discount rate would have resulted in a lower fair value of the securities.
Private equity investments
The significant unobservable inputs used in the fair value measurement of private equity investments generally relate to the financial performance of the investment entity and the market’s required return on investments from entities in industries in which we hold investments. Increases in the discount rate and/or a later terminal year would have resulted in a lower fair value measurement. Increases in the terminal EBITDA multiple would have resulted in a higher fair value measurement.
Investments in private equity measured at net asset value per share
As more fully described in Note 2 of our 2018 Form 10-K, as a practical expedient, we utilize NAV or its equivalent to determine the recorded value of a portion of our private equity investments portfolio. We utilize NAV when the fund investment does not have a readily determinable fair value and the NAV of the fund is calculated in a manner consistent with the measurement principles of investment company accounting, including measurement of the investments at fair value.
Our private equity portfolio as of December 31, 2018 included various direct investments, as well as investments in third-party private equity funds and various private equity funds which we sponsor. The portfolio is primarily invested in a broad range of industries including leveraged buyouts, growth capital, distressed capital, venture capital and mezzanine capital. Due to the closed-end nature of certain of our fund investments, such investments cannot be redeemed directly with the funds. Our investment is monetized by distributions received through the liquidation of the underlying assets of those funds, the timing of which is uncertain.
The following table presents the recorded value and unfunded commitments related to our private equity investments portfolio.
|
| | | | | | | | |
$ in millions | | Recorded value | | Unfunded commitment |
December 31, 2018 | | | | |
Private equity investments measured at NAV | | $ | 95 |
| | $ | 18 |
|
Private equity investments not measured at NAV | | 59 |
| | |
Total private equity investments | | $ | 154 |
| | |
| | | | |
September 30, 2018 | | | | |
Private equity investments measured at NAV | | $ | 91 |
| | $ | 18 |
|
Private equity investments not measured at NAV | | 56 |
| | |
Total private equity investments | | $ | 147 |
| | |
Of the total private equity investments, the portions we owned were $108 million and $103 million as of December 31, 2018 and September 30, 2018, respectively. The portions of the private equity investments we did not own were $46 million and $44 million as of December 31, 2018 and September 30, 2018, respectively, and were included as a component of noncontrolling interests on our Condensed Consolidated Statements of Financial Condition.
Many of these fund investments meet the definition of prohibited covered funds as defined by the Volcker Rule enacted pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”). We have received approval from the Board of Governors of the Federal Reserve System (the “Fed”) to continue to hold the majority of our covered fund investments until July 2022. However, our current focus is on the divestiture of this portfolio.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Financial instruments not measured at fair value
The following table presents the estimated fair value and fair value hierarchy of financial assets and liabilities that are not recorded at fair value on the Condensed Consolidated Statements of Financial Condition. This table excludes financial instruments that are carried at amounts which approximate fair value. Refer to Note 4 of our 2018 Form 10-K for discussion of the fair value hierarchy classification of our financial instruments that are not recorded at fair value.
Effective October 1, 2018, we adopted new accounting guidance (ASU 2016-01), which requires the fair value of financial instruments not carried at fair value on our statement of financial condition to be estimated utilizing an exit price and eliminates certain disclosure requirements related to these instruments, including exempting certain financial instruments from disclosure (e.g., demand deposits). Prior periods have not been updated to reflect this new accounting guidance.
|
| | | | | | | | | | | | | | | | | | | | |
$ in millions | | Level 1 | | Level 2 | | Level 3 | | Total estimated fair value | | Carrying amount |
December 31, 2018 | | | | | | | | | | |
Financial assets: | | | | | | | | | | |
Bank loans, net | | $ | — |
| | $ | 61 |
| | $ | 19,578 |
| | $ | 19,639 |
| | $ | 19,793 |
|
Financial liabilities: | | | | | | | | |
| | |
Bank deposits - Certificates of deposit | | $ | — |
| | $ | — |
| | $ | 489 |
| | $ | 489 |
| | $ | 490 |
|
Senior notes payable | | $ | — |
| | $ | 1,512 |
| | $ | — |
| | $ | 1,512 |
| | $ | 1,550 |
|
| | | | | | | | | | |
September 30, 2018 | | | | | | | | | | |
Financial assets: | | | | | | | | | | |
Bank loans, net | | $ | — |
| | $ | 124 |
| | $ | 19,116 |
| | $ | 19,240 |
| | $ | 19,449 |
|
Financial liabilities: | | | | | | | | |
| | |
Bank deposits | | $ | — |
| | $ | 19,496 |
| | $ | 439 |
| | $ | 19,935 |
| | $ | 19,942 |
|
Senior notes payable | | $ | — |
| | $ | 1,558 |
| | $ | — |
| | $ | 1,558 |
| | $ | 1,550 |
|
NOTE 4 – AVAILABLE-FOR-SALE SECURITIES
Available-for-sale securities are comprised of agency MBS and CMOs owned by Raymond James Bank, N.A. (“RJ Bank”). Refer to the discussion of our available-for-sale securities accounting policies, including the fair value determination process, in Note 2 of our 2018 Form 10-K. As of October 1, 2018, we adopted new accounting guidance related to the classification and measurement of financial instruments (ASU 2016-01), which requires changes in the fair value of equity securities to be recorded in net income. See Note 2 for further information. As a result, on a prospective basis beginning October 1, 2018, unrealized gains/(losses) on our equity securities previously classified and accounted for as available-for-sale are recorded in net income instead of OCI. Accordingly, we reclassified approximately $68 million, substantially all of which consisted of preferred ARS, from “Available-for-sale securities” to “Other investments” on our Condensed Consolidated Statements of Financial Condition.
The following table details the amortized cost and fair values of our available-for-sale securities.