Management’s Report on Internal Control over Financial Reporting
|
Management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
Management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2012 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework. Based on this assessment, management has determined that the Company’s internal control over financial reporting was effective as of December 31, 2012.
KPMG LLP, an independent registered public accounting firm, has issued an unqualified audit report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2012 and has also expressed an unqualified audit opinion on the Company’s 2012 consolidated financial statements as stated in their Reports of Independent Registered Public Accounting Firm dated February 1, 2013.
(s) Claude Mongeau
President and Chief Executive Officer
February 1, 2013
(s) Luc Jobin
Executive Vice-President and Chief Financial Officer
February 1, 2013
|
Report of Independent Registered Public Accounting Firm
|
To the Shareholders and Board of Directors of the Canadian National Railway Company
We have audited the accompanying consolidated balance sheets of the Canadian National Railway Company (the “Company”) as of December 31, 2012 and 2011, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2012. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2012 and 2011, and its consolidated results of operations and its consolidated cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with United States generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”), and our report dated February 1, 2013 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
(s) KPMG LLP*
Montreal, Canada
February 1, 2013
|
|
* FCPA auditor, FCA, public accountancy permit No. A106087
|
KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
KPMG Canada provides services to KPMG LLP.
|
Report of Independent Registered Public Accounting Firm
|
To the Shareholders and Board of Directors of the Canadian National Railway Company
We have audited the Canadian National Railway Company’s (the “Company”) internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control - Integrated Framework issued by the COSO.
We also have audited, in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2012 and 2011, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2012, and our report dated February 1, 2013 expressed an unqualified opinion on those consolidated financial statements.
(s) KPMG LLP*
Montreal, Canada
February 1, 2013
|
||
* FCPA auditor, FCA, public accountancy permit No. A106087
|
KPMG LLP is a Canadian limited liability partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
KPMG Canada provides services to KPMG LLP.
|
Consolidated Statement of Income U.S. GAAP
|
In millions, except per share data
|
Year ended December 31,
|
2012
|
2011
|
2010
|
|||||||
Revenues
|
$
|
9,920
|
$
|
9,028
|
$
|
8,297
|
|||||
Operating expenses
|
|||||||||||
Labor and fringe benefits
|
1,952
|
1,812
|
1,744
|
||||||||
Purchased services and material
|
1,248
|
1,120
|
1,036
|
||||||||
Fuel
|
1,524
|
1,412
|
1,048
|
||||||||
Depreciation and amortization
|
924
|
884
|
834
|
||||||||
Equipment rents
|
249
|
228
|
243
|
||||||||
Casualty and other
|
338
|
276
|
368
|
||||||||
Total operating expenses
|
6,235
|
5,732
|
5,273
|
||||||||
Operating income
|
3,685
|
3,296
|
3,024
|
||||||||
Interest expense
|
(342)
|
(341)
|
(360)
|
||||||||
Other income (Note 12)
|
315
|
401
|
212
|
||||||||
Income before income taxes
|
3,658
|
3,356
|
2,876
|
||||||||
Income tax expense (Note 13)
|
(978)
|
(899)
|
(772)
|
||||||||
Net income
|
$
|
2,680
|
$
|
2,457
|
$
|
2,104
|
|||||
Earnings per share (Note 15)
|
|||||||||||
Basic
|
$
|
6.15
|
$
|
5.45
|
$
|
4.51
|
|||||
Diluted
|
$
|
6.12
|
$
|
5.41
|
$
|
4.48
|
|||||
Weighted-average number of shares
|
|||||||||||
Basic
|
435.6
|
451.1
|
466.3
|
||||||||
Diluted
|
437.7
|
454.4
|
470.1
|
||||||||
See accompanying notes to consolidated financial statements.
|
Consolidated Statement of Comprehensive Income U.S. GAAP
|
In millions
|
Year ended December 31,
|
2012
|
2011
|
2010
|
|||||
Net income
|
$
|
2,680
|
$
|
2,457
|
$
|
2,104
|
|||
Other comprehensive income (loss) (Note 18)
|
|||||||||
Foreign exchange gain (loss) on:
|
|||||||||
Translation of the net investment in foreign operations
|
(128)
|
130
|
(330)
|
||||||
Translation of US dollar-denominated long-term debt designated as
|
|||||||||
a hedge of the net investment in U.S. subsidiaries
|
123
|
(122)
|
315
|
||||||
Pension and other postretirement benefit plans (Note 11):
|
|||||||||
Net actuarial loss arising during the year
|
(660)
|
(1,541)
|
(931)
|
||||||
Prior service cost arising during the year
|
(6)
|
(28)
|
(5)
|
||||||
Amortization of net actuarial loss included in net periodic benefit cost (income)
|
119
|
8
|
1
|
||||||
Amortization of prior service cost included in net periodic benefit cost (income)
|
7
|
4
|
2
|
||||||
Derivative instruments (Note 17)
|
-
|
(2)
|
(1)
|
||||||
Other comprehensive loss before income taxes
|
(545)
|
(1,551)
|
(949)
|
||||||
Income tax recovery
|
127
|
421
|
188
|
||||||
Other comprehensive loss
|
(418)
|
(1,130)
|
(761)
|
||||||
Comprehensive income
|
$
|
2,262
|
$
|
1,327
|
$
|
1,343
|
Consolidated Balance Sheet U.S. GAAP
|
In millions
|
December 31,
|
2012
|
2011
|
|||
Assets
|
||||||
Current assets
|
||||||
Cash and cash equivalents
|
$
|
155
|
$
|
101
|
||
Restricted cash and cash equivalents (Note 8)
|
521
|
499
|
||||
Accounts receivable (Note 3)
|
831
|
820
|
||||
Material and supplies
|
230
|
201
|
||||
Deferred and receivable income taxes (Note 13)
|
43
|
122
|
||||
Other
|
89
|
105
|
||||
Total current assets
|
1,869
|
1,848
|
||||
Properties (Note 4)
|
24,541
|
23,917
|
||||
Intangible and other assets (Note 5)
|
249
|
261
|
||||
Total assets
|
$
|
26,659
|
$
|
26,026
|
||
Liabilities and shareholders’ equity
|
||||||
Current liabilities
|
||||||
Accounts payable and other (Note 6)
|
$
|
1,626
|
$
|
1,580
|
||
Current portion of long-term debt (Note 8)
|
577
|
135
|
||||
Total current liabilities
|
2,203
|
1,715
|
||||
Deferred income taxes (Note 13)
|
5,555
|
5,333
|
||||
Pension and other postretirement benefits, net of current portion (Note 11)
|
784
|
1,095
|
||||
Other liabilities and deferred credits (Note 7)
|
776
|
762
|
||||
Long-term debt (Note 8)
|
6,323
|
6,441
|
||||
Shareholders’ equity
|
||||||
Common shares (Note 9)
|
4,108
|
4,141
|
||||
Accumulated other comprehensive loss (Note 18)
|
(3,257)
|
(2,839)
|
||||
Retained earnings
|
10,167
|
9,378
|
||||
Total shareholders’ equity
|
11,018
|
10,680
|
||||
Total liabilities and shareholders’ equity
|
$
|
26,659
|
$
|
26,026
|
||
On behalf of the Board:
|
||||||
David G. A. McLean
|
Claude Mongeau
|
|||||
Director
|
Director
|
|||||
See accompanying notes to consolidated financial statements.
|
Consolidated Statement of Changes in Shareholders’ Equity U.S. GAAP
|
Issued and
|
Accumulated
|
||||||||||||
outstanding
|
other
|
Total
|
|||||||||||
common
|
Common
|
comprehensive
|
Retained
|
shareholders’
|
|||||||||
In millions
|
shares
|
shares
|
loss
|
earnings
|
equity
|
||||||||
Balances at December 31, 2009
|
471.0
|
$
|
4,266
|
$
|
(948)
|
$
|
7,915
|
$
|
11,233
|
||||
Net income
|
-
|
-
|
-
|
2,104
|
2,104
|
||||||||
Stock options exercised and other (Notes 9, 10)
|
3.4
|
124
|
-
|
-
|
124
|
||||||||
Share repurchase program (Note 9)
|
(15.0)
|
(138)
|
-
|
(775)
|
(913)
|
||||||||
Other comprehensive loss (Note 18)
|
-
|
-
|
(761)
|
-
|
(761)
|
||||||||
Dividends ($1.08 per share)
|
-
|
-
|
-
|
(503)
|
(503)
|
||||||||
Balances at December 31, 2010
|
459.4
|
4,252
|
(1,709)
|
8,741
|
11,284
|
||||||||
Net income
|
-
|
-
|
-
|
2,457
|
2,457
|
||||||||
Stock options exercised and other (Notes 9, 10)
|
2.6
|
74
|
-
|
-
|
74
|
||||||||
Share repurchase programs (Note 9)
|
(19.9)
|
(185)
|
-
|
(1,235)
|
(1,420)
|
||||||||
Other comprehensive loss (Note 18)
|
-
|
-
|
(1,130)
|
-
|
(1,130)
|
||||||||
Dividends ($1.30 per share)
|
-
|
-
|
-
|
(585)
|
(585)
|
||||||||
Balances at December 31, 2011
|
442.1
|
4,141
|
(2,839)
|
9,378
|
10,680
|
||||||||
Net income
|
-
|
-
|
-
|
2,680
|
2,680
|
||||||||
Stock options exercised and other (Notes 9, 10)
|
3.2
|
128
|
-
|
-
|
128
|
||||||||
Share repurchase programs (Note 9)
|
(16.9)
|
(161)
|
-
|
(1,239)
|
(1,400)
|
||||||||
Other comprehensive loss (Note 18)
|
-
|
-
|
(418)
|
-
|
(418)
|
||||||||
Dividends ($1.50 per share)
|
-
|
-
|
-
|
(652)
|
(652)
|
||||||||
Balances at December 31, 2012
|
428.4
|
$
|
4,108
|
$
|
(3,257)
|
$
|
10,167
|
$
|
11,018
|
||||
See accompanying notes to consolidated financial statements.
|
|||||||||||||
In millions Year ended December 31,
|
2012
|
2011
|
2010
|
|||||
Operating activities
|
||||||||
Net income
|
$
|
2,680
|
$
|
2,457
|
$
|
2,104
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
924
|
884
|
834
|
|||||
Deferred income taxes (Note 13)
|
451
|
531
|
418
|
|||||
Gain on disposal of property (Notes 4, 12)
|
(281)
|
(348)
|
(152)
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(20)
|
(51)
|
(3)
|
|||||
Material and supplies
|
(30)
|
11
|
(43)
|
|||||
Accounts payable and other
|
129
|
34
|
285
|
|||||
Other current assets
|
(13)
|
(2)
|
13
|
|||||
Pensions and other, net
|
(780)
|
(540)
|
(457)
|
|||||
Net cash provided by operating activities
|
3,060
|
2,976
|
2,999
|
|||||
Investing activities
|
||||||||
Property additions
|
(1,731)
|
(1,625)
|
(1,586)
|
|||||
Disposal of property (Note 4)
|
311
|
369
|
168
|
|||||
Change in restricted cash and cash equivalents
|
(22)
|
(499)
|
-
|
|||||
Other, net
|
21
|
26
|
35
|
|||||
Net cash used in investing activities
|
(1,421)
|
(1,729)
|
(1,383)
|
|||||
Financing activities
|
||||||||
Issuance of debt
|
2,354
|
1,361
|
-
|
|||||
Repayment of debt
|
(2,001)
|
(1,083)
|
(184)
|
|||||
Issuance of common shares due to exercise of stock options and
|
||||||||
related excess tax benefits realized (Note 10)
|
117
|
77
|
115
|
|||||
Repurchase of common shares (Note 9)
|
(1,400)
|
(1,420)
|
(913)
|
|||||
Dividends paid
|
(652)
|
(585)
|
(503)
|
|||||
Net cash used in financing activities
|
(1,582)
|
(1,650)
|
(1,485)
|
|||||
Effect of foreign exchange fluctuations on US dollar-denominated cash and cash equivalents
|
(3)
|
14
|
7
|
|||||
Net increase (decrease) in cash and cash equivalents
|
54
|
(389)
|
138
|
|||||
Cash and cash equivalents, beginning of year
|
101
|
490
|
352
|
|||||
Cash and cash equivalents, end of year
|
$
|
155
|
$
|
101
|
$
|
490
|
||
Supplemental cash flow information
|
||||||||
Net cash receipts from customers and other
|
$
|
9,877
|
$
|
8,995
|
$
|
8,404
|
||
Net cash payments for:
|
||||||||
Employee services, suppliers and other expenses
|
(5,241)
|
(4,643)
|
(4,334)
|
|||||
Interest
|
(364)
|
(329)
|
(366)
|
|||||
Personal injury and other claims (Note 16)
|
(79)
|
(97)
|
(64)
|
|||||
Pensions (Note 11)
|
(844)
|
(468)
|
(427)
|
|||||
Income taxes (Note 13)
|
(289)
|
(482)
|
(214)
|
|||||
Net cash provided by operating activities
|
$
|
3,060
|
$
|
2,976
|
$
|
2,999
|
||
Notes to Consolidated Financial Statements U.S. GAAP
|
Notes to Consolidated Financial Statements U.S. GAAP
|
(i)
|
the cost of pension benefits provided in exchange for employees’ services rendered during the year;
|
|
(ii)
|
the interest cost of pension obligations;
|
(iii)
|
the expected long-term return on pension fund assets;
|
(iv)
|
the amortization of prior service costs and amendments over the expected average remaining service life of the employee group covered by the plans; and
|
|
(v)
|
the amortization of cumulative net actuarial gains and losses in excess of 10% of the greater of the beginning of year balances of the projected benefit obligation or market-related value of plan assets, over the expected average remaining service life of the employee group covered by the plans.
|
Notes to Consolidated Financial Statements U.S. GAAP
|
Notes to Consolidated Financial Statements U.S. GAAP
|
In millions
|
December 31,
|
2012
|
2011
|
|||||
Freight
|
$
|
674
|
$
|
630
|
||||
Non-freight
|
167
|
206
|
||||||
Gross accounts receivable
|
841
|
836
|
||||||
Allowance for doubtful accounts
|
(10)
|
(16)
|
||||||
Net accounts receivable
|
$
|
831
|
$
|
820
|
In millions
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||
Depreciation
|
Accumulated
|
Accumulated
|
|||||||||||||||||
rate
|
Cost
|
depreciation
|
Net
|
Cost
|
depreciation
|
Net
|
|||||||||||||
Track and roadway (1)
|
2%
|
$
|
26,209
|
$
|
6,948
|
$
|
19,261
|
$
|
25,534
|
$
|
6,903
|
$
|
18,631
|
||||||
Rolling stock
|
4%
|
4,989
|
1,785
|
3,204
|
4,923
|
1,668
|
3,255
|
||||||||||||
Buildings
|
2%
|
1,275
|
492
|
783
|
1,220
|
473
|
747
|
||||||||||||
Information technology (2)
|
12%
|
976
|
427
|
549
|
931
|
383
|
548
|
||||||||||||
Other
|
6%
|
1,273
|
529
|
744
|
1,213
|
477
|
736
|
||||||||||||
Total properties including capital leases
|
$
|
34,722
|
$
|
10,181
|
$
|
24,541
|
$
|
33,821
|
$
|
9,904
|
$
|
23,917
|
|||||||
Capital leases included in properties
|
|||||||||||||||||||
Track and roadway (3)
|
$
|
417
|
$
|
53
|
$
|
364
|
$
|
417
|
$
|
48
|
$
|
369
|
|||||||
Rolling stock
|
1,222
|
353
|
869
|
1,144
|
317
|
827
|
|||||||||||||
Buildings
|
109
|
18
|
91
|
109
|
16
|
93
|
|||||||||||||
Other
|
91
|
17
|
74
|
102
|
15
|
87
|
|||||||||||||
Total capital leases included in properties
|
$
|
1,839
|
$
|
441
|
$
|
1,398
|
$
|
1,772
|
$
|
396
|
$
|
1,376
|
|||||||
(1)
|
Includes the cost of land of $1,766 million and $1,798 million as at December 31, 2012 and December 31, 2011, respectively.
|
||||||||||||||||||
(2)
|
The Company capitalized $93 million in 2012 and $94 million in 2011 of internally developed software costs pursuant to FASB Accounting Standards Codification 350-40, “Intangibles – Goodwill and Other, Internal – Use Software.”
|
||||||||||||||||||
(3)
|
Includes $108 million of right-of-way access in both years.
|
Notes to Consolidated Financial Statements U.S. GAAP
|
·
|
Land: all purchases of land;
|
·
|
Grading: installation of road bed, retaining walls, drainage structures;
|
·
|
Rail and related track material: installation of 39 or more continuous feet of rail;
|
·
|
Ties: installation of 5 or more ties per 39 feet;
|
·
|
Ballast: installation of 171 cubic yards of ballast per mile.
|
Notes to Consolidated Financial Statements U.S. GAAP
|
Notes to Consolidated Financial Statements U.S. GAAP
|
In millions
|
December 31,
|
2012
|
2011
|
|||
Deferred and long-term receivables
|
$
|
87
|
$
|
98
|
||
Intangible assets (A)
|
57
|
54
|
||||
Investments (B)
|
30
|
31
|
||||
Other
|
75
|
78
|
||||
Total intangible and other assets
|
$
|
249
|
$
|
261
|
In millions
|
December 31,
|
2012
|
2011
|
|||
Trade payables
|
$
|
386
|
$
|
445
|
||
Payroll-related accruals
|
340
|
343
|
||||
Income and other taxes
|
294
|
130
|
||||
Accrued charges
|
135
|
121
|
||||
Accrued interest
|
105
|
123
|
||||
Stock-based incentives liability (Note 10)
|
88
|
84
|
||||
Personal injury and other claims provisions (Note 16)
|
82
|
84
|
||||
Environmental provisions (Note 16)
|
31
|
63
|
||||
Other postretirement benefits liability (Note 11)
|
17
|
18
|
||||
Other
|
148
|
169
|
||||
Total accounts payable and other
|
$
|
1,626
|
$
|
1,580
|
In millions
|
December 31,
|
2012
|
2011
|
|||
Personal injury and other claims provisions, net of current portion (Note 16)
|
$
|
232
|
$
|
226
|
||
Stock-based incentives liability, net of current portion (Note 10)
|
203
|
180
|
||||
Environmental provisions, net of current portion (Note 16)
|
92
|
89
|
||||
Deferred credits and other
|
249
|
267
|
||||
Total other liabilities and deferred credits
|
$
|
776
|
$
|
762
|
Notes to Consolidated Financial Statements U.S. GAAP
|
Outstanding US dollar-denominated amount
|
||||||||||||
December 31,
|
||||||||||||
In millions
|
Maturity
|
2012
|
2011
|
|||||||||
Debentures and notes: (A)
|
||||||||||||
Canadian National series:
|
||||||||||||
4.40%
|
10-year notes (B)
|
Mar. 15, 2013
|
$
|
400
|
$
|
398
|
$
|
407
|
||||
4.95%
|
6-year notes (B)
|
Jan. 15, 2014
|
325
|
323
|
331
|
|||||||
5.80%
|
10-year notes (B)
|
June 1, 2016
|
250
|
249
|
254
|
|||||||
1.45%
|
5-year notes (B)
|
Dec. 15, 2016
|
300
|
298
|
305
|
|||||||
5.85%
|
10-year notes (B)
|
Nov. 15, 2017
|
250
|
249
|
254
|
|||||||
5.55%
|
10-year notes (B)
|
May 15, 2018
|
325
|
323
|
331
|
|||||||
6.80%
|
20-year notes (B)
|
July 15, 2018
|
200
|
199
|
203
|
|||||||
5.55%
|
10-year notes (B)
|
Mar. 1, 2019
|
550
|
547
|
559
|
|||||||
2.85%
|
10-year notes (B)
|
Dec. 15, 2021
|
400
|
398
|
407
|
|||||||
2.25%
|
10-year notes (B)
|
Nov. 15, 2022
|
250
|
249
|
-
|
|||||||
7.63%
|
30-year debentures
|
May 15, 2023
|
150
|
149
|
153
|
|||||||
6.90%
|
30-year notes (B)
|
July 15, 2028
|
475
|
473
|
483
|
|||||||
7.38%
|
30-year debentures (B)
|
Oct. 15, 2031
|
200
|
199
|
203
|
|||||||
6.25%
|
30-year notes (B)
|
Aug. 1, 2034
|
500
|
498
|
509
|
|||||||
6.20%
|
30-year notes (B)
|
June 1, 2036
|
450
|
448
|
458
|
|||||||
6.71%
|
Puttable Reset Securities PURSSM (B)
|
July 15, 2036
|
250
|
249
|
254
|
|||||||
6.38%
|
30-year debentures (B)
|
Nov. 15, 2037
|
300
|
298
|
305
|
|||||||
3.50%
|
30-year notes (B)
|
Nov. 15, 2042
|
250
|
249
|
-
|
|||||||
Illinois Central series:
|
||||||||||||
5.00%
|
99-year income debentures
|
Dec. 1, 2056
|
7
|
7
|
7
|
|||||||
7.70%
|
100-year debentures
|
Sep. 15, 2096
|
125
|
124
|
127
|
|||||||
Total US dollar-denominated debentures and notes
|
$
|
5,957
|
5,927
|
5,550
|
||||||||
BC Rail series:
|
||||||||||||
Non-interest bearing 90-year subordinated notes (C)
|
July 14, 2094
|
842
|
842
|
|||||||||
Total debentures and notes
|
6,769
|
6,392
|
||||||||||
Other:
|
||||||||||||
Commercial paper (F) (G)
|
-
|
82
|
||||||||||
Capital lease obligations and other (D)
|
985
|
957
|
||||||||||
Total debt, gross
|
7,754
|
7,431
|
||||||||||
Less:
|
||||||||||||
Net unamortized discount
|
854
|
855
|
||||||||||
Total debt (E) (1)
|
6,900
|
6,576
|
||||||||||
Less:
|
||||||||||||
Current portion of long-term debt (E)
|
577
|
135
|
||||||||||
Total long-term debt
|
$
|
6,323
|
$
|
6,441
|
||||||||
(1)
|
See Note 17 - Financial instruments, for the fair value of debt.
|
.
|
Notes to Consolidated Financial Statements U.S. GAAP
|
In millions
|
Capital leases
|
Debt
|
Total
|
|||||
2013 (1)
|
$
|
179
|
$
|
398
|
$
|
577
|
||
2014
|
208
|
320
|
528
|
|||||
2015
|
81
|
-
|
81
|
|||||
2016
|
268
|
545
|
813
|
|||||
2017
|
133
|
246
|
379
|
|||||
2018 and thereafter
|
114
|
4,408
|
4,522
|
|||||
$
|
983
|
$
|
5,917
|
$
|
6,900
|
|||
(1)
|
Current portion of long-term debt.
|
Notes to Consolidated Financial Statements U.S. GAAP
|
·
|
Unlimited number of Common Shares, without par value
|
·
|
Unlimited number of Class A Preferred Shares, without par value, issuable in series
|
·
|
Unlimited number of Class B Preferred Shares, without par value, issuable in series
|
In millions
|
Year ended December 31,
|
2012
|
2011
|
2010
|
||||
Issued and outstanding common shares at beginning of year
|
442.1
|
459.4
|
471.0
|
|||||
Number of shares repurchased through buyback programs
|
(16.9)
|
(19.9)
|
(15.0)
|
|||||
Stock options exercised
|
3.2
|
2.6
|
3.4
|
|||||
Issued and outstanding common shares at end of year
|
428.4
|
442.1
|
459.4
|
In millions, except per share data
|
Year ended December 31,
|
2012
|
2011
|
2010
|
||||
Number of common shares (1)
|
16.9
|
19.9
|
15.0
|
|||||
Weighted-average price per share (2)
|
$
|
82.73
|
$
|
71.33
|
$
|
60.86
|
||
Amount of repurchase
|
$
|
1,400
|
$
|
1,420
|
$
|
913
|
||
(1)
|
Includes common shares purchased in the first and fourth quarters of 2012 and 2011 and in the second and third quarters of 2010 pursuant to private agreements between the Company and arm’s-length third-party sellers.
|
|||||||
(2)
|
Includes brokerage fees.
|
Notes to Consolidated Financial Statements U.S. GAAP
|
Year ended December 31,
|
2012
|
2011
|
2010
|
|||
Number of participants holding shares
|
17,423
|
16,218
|
14,997
|
|||
Total number of ESIP shares purchased on behalf of employees (millions)
|
1.3
|
1.3
|
1.3
|
|||
Expense for Company contribution (millions)
|
$
|
24
|
$
|
21
|
$
|
19
|
In millions
|
Year ended December 31,
|
2012
|
2011
|
2010
|
|||
Cash settled awards
|
|||||||
Restricted share unit plan
|
$
|
76
|
$
|
81
|
$
|
77
|
|
Voluntary Incentive Deferral Plan
|
19
|
21
|
18
|
||||
95
|
102
|
95
|
|||||
Stock option awards
|
10
|
10
|
9
|
||||
Total stock-based compensation expense
|
$
|
105
|
$
|
112
|
$
|
104
|
|
Tax benefit recognized in income
|
$
|
25
|
$
|
24
|
$
|
27
|
Notes to Consolidated Financial Statements U.S. GAAP
|
RSUs
|
VIDP
|
|||||||
In millions
|
Nonvested
|
Vested
|
Nonvested
|
Vested
|
||||
Outstanding at December 31, 2011
|
0.9
|
0.9
|
-
|
1.4
|
||||
Granted (Payout)
|
0.5
|
(0.7)
|
-
|
-
|
||||
Vested during year
|
(0.5)
|
0.5
|
-
|
-
|
||||
Outstanding at December 31, 2012
|
0.9
|
0.7
|
(1)
|
-
|
1.4
|
|||
(1)
|
Includes the units of the RSU payout currently in dispute. See Note 16 - Major commitments and contingencies.
|
Notes to Consolidated Financial Statements U.S. GAAP
|
The following table provides valuation and expense information for all cash settled awards:
|
||||||||||||||||||||
In millions, unless otherwise indicated
|
RSUs (1)
|
VIDP (2)
|
Total
|
|||||||||||||||||
Year of grant
|
2012
|
2011
|
2010
|
2009
|
2008
|
|||||||||||||||
Stock-based compensation expense
|
||||||||||||||||||||
recognized over requisite service period
|
||||||||||||||||||||
Year ended December 31, 2012
|
$
|
24
|
$
|
26
|
$
|
26
|
$
|
-
|
N/A
|
$
|
19
|
$
|
95
|
|||||||
Year ended December 31, 2011
|
N/A
|
$
|
19
|
$
|
27
|
$
|
35
|
$
|
-
|
$
|
21
|
$
|
102
|
|||||||
Year ended December 31, 2010
|
N/A
|
N/A
|
$
|
17
|
$
|
34
|
$
|
26
|
$
|
18
|
$
|
95
|
||||||||
Liability outstanding
|
||||||||||||||||||||
December 31, 2012
|
$
|
24
|
$
|
45
|
$
|
70
|
$
|
18
|
(3)
|
N/A
|
$
|
134
|
$
|
291
|
||||||
December 31, 2011
|
N/A
|
$
|
19
|
$
|
44
|
$
|
82
|
N/A
|
$
|
119
|
$
|
264
|
||||||||
Fair value per unit
|
||||||||||||||||||||
December 31, 2012 ($)
|
$
|
67.90
|
$
|
88.05
|
$
|
90.33
|
N/A
|
N/A
|
$
|
90.33
|
N/A
|
|||||||||
Fair value of awards vested during the year
|
||||||||||||||||||||
Year ended December 31, 2012
|
$
|
-
|
$
|
-
|
$
|
70
|
N/A
|
N/A
|
$
|
1
|
$
|
71
|
||||||||
Year ended December 31, 2011
|
N/A
|
$
|
-
|
$
|
-
|
$
|
82
|
N/A
|
$
|
1
|
$
|
83
|
||||||||
Year ended December 31, 2010
|
N/A
|
N/A
|
$
|
-
|
$
|
-
|
$
|
37
|
$
|
1
|
$
|
38
|
||||||||
Nonvested awards at December 31, 2012
|
||||||||||||||||||||
Unrecognized compensation cost
|
$
|
21
|
$
|
14
|
$
|
-
|
N/A
|
N/A
|
$
|
1
|
$
|
36
|
||||||||
Remaining recognition period (years)
|
2.0
|
1.0
|
N/A
|
N/A
|
N/A
|
N/A
|
(4)
|
N/A
|
||||||||||||
Assumptions (5)
|
||||||||||||||||||||
Stock price ($)
|
$
|
90.33
|
$
|
90.33
|
$
|
90.33
|
N/A
|
N/A
|
$
|
90.33
|
N/A
|
|||||||||
Expected stock price volatility (6)
|
16%
|
13%
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||
Expected term (years) (7)
|
2.0
|
1.0
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||
Risk-free interest rate (8)
|
1.13%
|
1.09%
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||
Dividend rate ($) (9)
|
$
|
1.50
|
$
|
1.50
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||
(1)
|
Compensation cost is based on the fair value of the awards at period-end using the lattice-based valuation model that uses the assumptions as presented herein.
|
|||||||||||||||||||
(2)
|
Compensation cost is based on intrinsic value.
|
|||||||||||||||||||
(3)
|
Consists of the carrying value of the RSU payout currently in dispute. See Note 16 - Major commitments and contingencies.
|
|||||||||||||||||||
(4)
|
The remaining recognition period has not been quantified as it relates solely to the 25% Company grant and the dividends earned thereon, representing a minimal number of units.
|
|||||||||||||||||||
(5)
|
Assumptions used to determine fair value are at December 31, 2012.
|
|||||||||||||||||||
(6)
|
Based on the historical volatility of the Company's stock over a period commensurate with the expected term of the award.
|
|||||||||||||||||||
(7)
|
Represents the remaining period of time that awards are expected to be outstanding.
|
|||||||||||||||||||
(8)
|
Based on the implied yield available on zero-coupon government issues with an equivalent term commensurate with the expected term of the awards.
|
|||||||||||||||||||
(9)
|
Based on the annualized dividend rate.
|
Notes to Consolidated Financial Statements U.S. GAAP
|
Options outstanding
|
Nonvested options
|
|||||||
Weighted-
|
Weighted-
|
|||||||
Number of
|
average
|
Number of
|
average grant
|
|||||
of options
|
exercise price
|
options
|
date fair value
|
|||||
In millions
|
In millions
|
|||||||
Outstanding at December 31, 2011 (1)
|
6.9
|
$
|
40.80
|
2.0
|
$
|
13.71
|
||
Granted
|
0.6
|
$
|
76.70
|
0.6
|
$
|
15.49
|
||
Exercised
|
(3.2)
|
$
|
31.38
|
N/A
|
N/A
|
|||
Vested
|
N/A
|
N/A
|
(0.8)
|
$
|
13.24
|
|||
Outstanding at December 31, 2012 (1)
|
4.3
|
$
|
52.09
|
1.8
|
$
|
14.56
|
||
Exercisable at December 31, 2012 (1)
|
2.5
|
$
|
44.82
|
N/A
|
N/A
|
|||
(1) Stock options with a US dollar exercise price have been translated to Canadian dollars using the foreign exchange rate in effect at the balance sheet date.
|
Options outstanding
|
Options exercisable
|
||||||||||||||||||||
Range of exercise prices
|
Number of options
|
Weighted-average years to expiration
|
Weighted-average exercise price
|
Aggregate intrinsic value
|
Number of options
|
Weighted-average exercise price
|
Aggregate intrinsic value
|
||||||||||||||
In millions
|
In millions
|
In millions
|
In millions
|
||||||||||||||||||
$
|
20.42
|
-
|
$
|
34.00
|
0.7
|
3.6
|
$
|
29.21
|
$
|
40
|
0.5
|
$
|
27.54
|
$
|
31
|
||||||
$
|
34.01
|
-
|
$
|
44.05
|
0.6
|
4.5
|
$
|
39.74
|
28
|
0.4
|
$
|
39.28
|
23
|
||||||||
$
|
44.06
|
-
|
$
|
51.85
|
1.3
|
5.2
|
$
|
48.93
|
55
|
1.1
|
$
|
48.53
|
45
|
||||||||
$
|
51.86
|
-
|
$
|
68.95
|
0.7
|
6.4
|
$
|
58.58
|
22
|
0.4
|
$
|
55.46
|
14
|
||||||||
$
|
68.96
|
-
|
$
|
88.75
|
1.0
|
8.7
|
$
|
73.35
|
17
|
0.1
|
$
|
69.12
|
2
|
||||||||
Balance at December 31, 2012 (1)
|
4.3
|
5.9
|
$
|
52.09
|
$
|
162
|
2.5
|
$
|
44.82
|
$
|
115
|
||||||||||
(1)
|
Stock options with a US dollar exercise price have been translated to Canadian dollars using the foreign exchange rate in effect at the balance sheet date. As at December 31, 2012, all stock options outstanding were in-the-money. The weighted-average years to expiration of exercisable stock options was 4.5 years.
|
Notes to Consolidated Financial Statements U.S. GAAP
|
The following table provides valuation and expense information for all stock option awards:
|
|||||||||||||||||||||||||||||||||||||||||||
In millions, unless otherwise indicated
|
|||||||||||||||||||||||||||||||||||||||||||
Year of grant
|
2012
|
2011
|
2010
|
2009
|
2008
|
2007
|
2006
|
Total
|
|||||||||||||||||||||||||||||||||||
Stock-based compensation expense
|
|||||||||||||||||||||||||||||||||||||||||||
recognized over requisite service period (1)
|
|||||||||||||||||||||||||||||||||||||||||||
Year ended December 31, 2012
|
$
|
4
|
$
|
2
|
$
|
2
|
$
|
2
|
$
|
-
|
N/A
|
N/A
|
$
|
10
|
|||||||||||||||||||||||||||||
Year ended December 31, 2011
|
N/A
|
$
|
5
|
$
|
2
|
$
|
2
|
$
|
1
|
$
|
-
|
N/A
|
$
|
10
|
|||||||||||||||||||||||||||||
Year ended December 31, 2010
|
N/A
|
N/A
|
$
|
4
|
$
|
2
|
$
|
2
|
$
|
1
|
$
|
-
|
$
|
9
|
|||||||||||||||||||||||||||||
Fair value per unit
|
|||||||||||||||||||||||||||||||||||||||||||
At grant date ($)
|
$
|
15.49
|
$
|
15.66
|
$
|
13.09
|
$
|
12.60
|
$
|
12.44
|
$
|
13.37
|
$
|
13.80
|
N/A
|
||||||||||||||||||||||||||||
Fair value of awards vested during the year
|