Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
For the transition period from_______ to_______              
Commission File Number: 001-36273
Rice Energy Inc.
(Exact name of registrant as specified in its charter)
Delaware
 
46-3785773
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
2200 Rice Drive
Canonsburg, Pennsylvania
 
15317
(Address of principal executive offices)
 
(Zip code)
 
 
 
(724) 271-7200
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þYes ¨No
 
 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). þYes ¨No
 
 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ
 
Accelerated filer ¨
Non-accelerated filer ¨
 
Smaller reporting company ¨
(Do not check if a smaller reporting company)
 
 
 
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨Yes þNo
 
 
 
Number of shares of the registrant’s common stock outstanding at November 1, 2016: 202,591,251 shares of common stock and 40,000 shares of preferred stock immediately convertible into 40,000,000 shares of common stock.





RICE ENERGY INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
 
 
Page
 
 
PART I
 
 
PART II
 
 


2



Cautionary Statement Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q (the “Quarterly Report”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this Quarterly Report, regarding our strategy, future operations, financial position, estimated revenues and income/losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this Quarterly Report, the words “could,” “may,” “assume,” “forecast,” “position,” “predict,” “strategy,” “expect,” “intend,” “plan,” “estimate,” “anticipate,” “believe,” “project,” “budget,” “potential,” or “continue,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. You are cautioned not to place undue reliance on any forward-looking statements. You should also understand that it is not possible to predict or identify all such factors and should not consider the following list to be a complete statement of all potential risks and uncertainties. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors” included in our Annual Report on Form 10-K for the year ended December 31, 2015 (the “2015 Annual Report”) and in this Quarterly Report on file with the Securities and Exchange Commission (the “SEC”).
Forward-looking statements may include statements about:
successful integration and future performance of acquired assets and operations, including the assets and operations acquired in the Vantage Acquisition (defined herein);
our business strategy;
our reserves;
our financial strategy, liquidity and capital required for our development program;
realized natural gas, natural gas liquid (“NGL”) and oil prices;
timing and amount of future production of natural gas, NGLs and oil;
our hedging strategy and results;
our future drilling plans;
competition and government regulations;
pending legal or environmental matters;
our marketing of natural gas, NGLs and oil;
our leasehold or business acquisitions;
costs of developing our properties and conducting our gathering and other midstream operations;
operations of Rice Midstream Partners LP, including the integration of midstream assets acquired in the Vantage Acquisition;
monetization transactions, including asset sales to Rice Midstream Partners LP;
general economic conditions;
credit and capital markets;
uncertainty regarding our future operating results; and
plans, objectives, expectations and intentions contained in this Quarterly Report that are not historical.
We caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures; risks relating to joint venture operations; and the other risks described under the heading “Item 1A. Risk Factors” in our 2015 Annual Report and in this Quarterly Report.
Reserve engineering is a process of estimating underground accumulations of natural gas, NGLs and oil that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. In addition, the results of drilling, testing and production activities may justify revisions of estimates that were made previously. If significant, such revisions could change the schedule of any further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of natural gas, and NGLs and oil that are ultimately recovered.
Should one or more of the risks or uncertainties described in this Quarterly Report occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.
All forward-looking statements, expressed or implied, included in this Quarterly Report are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.
Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this Quarterly Report.

3



Commonly Used Defined Terms
As used in the Quarterly Report, unless the context indicates or otherwise requires, the following terms have the following meanings:
“Rice Energy,” the “Company,” “we,” “our,” “us” or like terms refer collectively to Rice Energy Inc. and its consolidated subsidiaries;
“Rice Energy Operating” or “REO” refers to Rice Energy Operating LLC, a subsidiary of Rice Energy formerly known as Rice Energy Appalachia, LLC;
“Rice Drilling B” refers to Rice Drilling B LLC, a subsidiary of Rice Energy;
the “Partnership” or “RMP” refers to Rice Midstream Partners LP (NYSE: RMP);
“Rice Midstream OpCo” refers to Rice Midstream OpCo LLC, a wholly-owned subsidiary of RMP;
“Midstream Holdings” refers to Rice Midstream Holdings LLC, a subsidiary of Rice Energy;
“GP Holdings” refers to Rice Midstream GP Holdings LP, a subsidiary of Rice Energy;
“Vantage” refers collectively to Vantage Energy, LLC and Vantage Energy II, LLC;
“Vantage Midstream Entities” refers collectively to Vantage Energy II Access, LLC and Vista Gathering, LLC; and
the “Vantage Acquisition” refers to the Company’s acquisition of Vantage and its subsidiaries.

    


4



PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Rice Energy Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(in thousands)
September 30, 2016
 
December 31, 2015
Assets
 
 
 
Current assets:
 
 
 
Cash
$
1,273,088

 
$
151,901

Accounts receivable
161,015

 
154,814

Prepaid expenses and other
5,666

 
5,488

Derivative assets
56,934

 
186,960

Total current assets
1,496,703

 
499,163

 
 
 
 
Gas collateral account
4,107

 
4,077

Property, plant and equipment, net
3,616,895

 
3,243,131

Acquisition deposit
270,000

 

Deferred financing costs, net
7,626

 
8,811

Goodwill
39,142

 
39,142

Intangible assets, net
44,937

 
46,159

Derivative assets
106,892

 
105,945

Other non-current assets
1,690

 
2,670

Total assets
$
5,587,992

 
$
3,949,098

 
 
 
 
Liabilities, mezzanine equity and stockholders’ equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
16,468

 
$
83,553

Royalties payable
55,483

 
40,572

Accrued capital expenditures
71,771

 
79,747

Accrued interest
35,571

 
14,337

Leasehold payable
10,103

 
17,338

Other accrued liabilities
77,835

 
64,794

Total current liabilities
267,231

 
300,341

 
 
 
 
Long-term liabilities:
 
 
 
Long-term debt
1,312,582

 
1,435,790

Leasehold payable
2,469

 
6,289

Deferred tax liabilities
215,050

 
271,988

Derivative instruments

 
16,344

Other long-term liabilities
21,538

 
13,878

Total liabilities
1,818,870

 
2,044,630

 
 
 
 
Mezzanine equity:
 
 
 
Redeemable noncontrolling interest, net (Note 8)
377,480

 

 
 
 
 
Stockholders’ equity:
 
 
 
Common stock, $0.01 par value; authorized - 650,000,000 shares; issued and outstanding - 196,591,251 shares and 136,387,194 shares, respectively
1,966

 
1,364

Preferred stock, $0.01 par value; authorized - 50,000,000 shares; none issued

 

Additional paid in capital
2,766,335

 
1,416,523

Accumulated deficit
(237,851
)
 
(137,990
)
Stockholders’ equity before noncontrolling interest
2,530,450

 
1,279,897

Noncontrolling interests in consolidated subsidiaries
861,192

 
624,571

Total liabilities, mezzanine equity and stockholders’ equity
$
5,587,992

 
$
3,949,098


5


The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

6


Rice Energy Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands, except share data)
2016
 
2015
 
2016
 
2015
Operating revenues:
 
 
 
 
 
 
 
Natural gas, oil and natural gas liquids sales
$
162,354

 
$
130,145

 
$
397,108

 
$
327,947

Gathering, compression and water distribution
25,176

 
13,388

 
73,456

 
34,755

Other revenue
11,390

 
88

 
24,296

 
3,353

Total operating revenues
198,920

 
143,621

 
494,860

 
366,055

 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
Lease operating (1)
11,979

 
12,325

 
32,088

 
35,006

Gathering, compression and transportation
29,597

 
24,248

 
84,898

 
55,510

Production taxes and impact fees
3,695

 
1,955

 
8,005

 
5,103

Exploration
3,396

 
830

 
9,934

 
1,925

Midstream operation and maintenance
4,131

 
4,831

 
18,308

 
10,963

Incentive unit expense (income)
5,920

 
(686
)
 
44,902

 
45,870

Acquisition expense
614

 

 
1,171

 

Impairment of fixed assets

 

 
2,595

 

General and administrative (1)
29,956

 
28,327

 
84,101

 
73,709

Depreciation, depletion and amortization
83,195

 
89,275

 
247,132

 
227,996

Amortization of intangible assets
411

 
408

 
1,222

 
1,224

Other expense (income)
10,153

 
(265
)
 
25,800

 
3,624

Total operating expenses
183,047

 
161,248

 
560,156

 
460,930

 
 
 
 
 
 
 
 
Operating income (loss)
15,873

 
(17,627
)
 
(65,296
)
 
(94,875
)
Interest expense
(24,421
)
 
(23,949
)
 
(73,744
)
 
(63,437
)
Other (loss) income
(1,900
)
 
698

 
862

 
1,894

Gain on derivative instruments
183,915

 
127,072

 
52,539

 
184,729

Amortization of deferred financing costs
(1,247
)
 
(1,313
)
 
(4,416
)
 
(3,722
)
Income (loss) before income taxes
172,220

 
84,881

 
(90,055
)
 
24,589

Income tax (expense) benefit
(81,142
)
 
(19,797
)
 
45,729

 
(18,335
)
Net income (loss)
91,078

 
65,084

 
(44,326
)
 
6,254

Less: Net income attributable to noncontrolling interests
(16,665
)
 
(6,134
)
 
(55,535
)
 
(16,833
)
Net income (loss) attributable to Rice Energy Inc.
74,413

 
58,950

 
(99,861
)
 
(10,579
)
Less: Preferred dividends and accretion of redeemable noncontrolling interests
(8,581
)
 

 
(19,983
)
 

Net income (loss) attributable to Rice Energy Inc. common stockholders
$
65,832

 
$
58,950

 
$
(119,844
)
 
$
(10,579
)
 
 
 
 
 
 
 
 
Weighted average number of shares of common stock—basic
157,021,239

 
136,381,909

 
148,911,387

 
136,330,198

Weighted average number of shares of common stock—diluted
159,111,560

 
136,521,828

 
148,911,387

 
136,330,198

Income (loss) per share—basic
$
0.42

 
$
0.43

 
$
(0.80
)
 
$
(0.08
)
Income (loss) per share—diluted
$
0.41

 
$
0.43

 
$
(0.80
)
 
$
(0.08
)


7


(1)
Stock-based compensation expense of $0.3 million and $5.6 million is included in lease operating and general and administrative expense, respectively, for the three months ended September 30, 2016, and $4.2 million is included in general and administrative expense for the three months ended September 30, 2015. Stock-based compensation expense of $0.5 million and $16.4 million is included in lease operating and general and administrative expense, respectively, for the nine months ended September 30, 2016, and $11.7 million is included in general and administrative expense for the nine months ended September 30, 2015. See Note 12 for additional information.

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

8


Rice Energy Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
Nine Months Ended September 30,
(in thousands)
2016
 
2015
Cash flows from operating activities:
 
 
 
Net (loss) income
$
(44,326
)
 
$
6,254

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
 
 
Depreciation, depletion and amortization
247,132

 
227,996

Amortization of deferred financing costs
4,416

 
3,722

Amortization of intangibles
1,222

 
1,224

Exploration
9,934

 

Incentive unit expense
44,902

 
45,870

Stock compensation expense
16,995

 
11,681

Impairment of fixed assets
2,595

 

Derivative instruments fair value gain
(52,539
)
 
(184,729
)
Cash receipts for settled derivatives
166,701

 
117,680

Deferred income tax (benefit) expense
(45,729
)
 
14,296

Changes in operating assets and liabilities:
 
 
 
Increase in accounts receivable
(6,201
)
 
(24,408
)
Decrease (increase) in prepaid expenses and other assets
50

 
(3,200
)
Decrease in accounts payable
(4,223
)
 
(2,136
)
Increase in accrued liabilities and other
24,528

 
39,177

Increase in royalties payable
14,911

 
16,969

Net cash provided by operating activities
380,368

 
270,396

 
 
 
 
Cash flows from investing activities:
 
 
 
Capital expenditures
(681,741
)
 
(919,906
)
Acquisition of midstream assets
(8,472
)
 

Vantage Energy acquisition escrow deposit
(270,000
)
 

Proceeds from sale of interest in gas properties

 
10,201

Net cash used in investing activities
(960,213
)
 
(909,705
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Proceeds from borrowings
129,000

 
635,932

Repayments of debt obligations
(255,938
)
 
(16,390
)
Proceeds from shares of common stock issued in April 2016 offering, net of offering costs
311,764

 

Proceeds from shares of common stock issued in the September 2016 offering, net of offering costs
1,003,869

 

Proceeds from common units issued in the Partnership’s June 2016 offering, net of offering costs
164,029

 

Proceeds from common units issued in the Partnership’s ATM program, net of offering costs
15,713

 

Contributions to Strike Force Midstream by Gulfport Midstream
4,000

 

Debt issuance costs
(804
)
 
(8,696
)
Distributions to the Partnership’s public unitholders
(29,890
)
 
(11,454
)
Proceeds from issuance of redeemable noncontrolling interests, net of offering costs
368,758

 

Preferred dividends to redeemable noncontrolling interest holders
(6,900
)
 


9


Employee tax withholding for settlement of stock compensation award vestings
(2,659
)
 

Other cash flows from financing activities
90

 
(129
)
Net cash provided by financing activities
1,701,032

 
599,263

 
 
 
 
Net increase (decrease) in cash
1,121,187

 
(40,046
)
Cash at the beginning of the year
151,901

 
256,130

Cash at the end of the period
$
1,273,088

 
$
216,084


The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

10


Rice Energy Inc.
Condensed Consolidated Statements of Equity
(Unaudited)

(in thousands)
Common Stock ($0.01 par)
 
Additional Paid-In Capital
 
Accumulated (Deficit) Earnings
 
Stockholders Equity before Non-Controlling Interest
 
Non-Controlling Interest
 
Total
Balance, January 1, 2015
$
1,363

 
$
1,368,001

 
$
153,346

 
$
1,522,710

 
$
442,458

 
$
1,965,168

Incentive unit compensation

 
45,870

 

 
45,870

 

 
45,870

Stock compensation
1

 
8,719

 

 
8,720

 
2,898

 
11,618

Distributions to the Partnership’s public unitholders

 

 

 

 
(11,454
)
 
(11,454
)
Offering costs related to the Partnerships IPO

 

 

 

 
(129
)
 
(129
)
Consolidated net income (loss)

 

 
(10,579
)
 
(10,579
)
 
16,833

 
6,254

Balance, September 30, 2015
$
1,364

 
$
1,422,590

 
$
142,767

 
$
1,566,721

 
$
450,606

 
$
2,017,327

 
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2016
$
1,364

 
$
1,416,523

 
$
(137,990
)
 
$
1,279,897

 
$
624,571

 
$
1,904,468

Incentive unit compensation

 
44,902

 

 
44,902

 

 
44,902

Stock compensation

 
14,525

 

 
14,525

 
2,641

 
17,166

Issuance of common stock upon vesting of stock compensation awards, net of tax withholdings
2

 
(1,541
)
 

 
(1,539
)
 

 
(1,539
)
Issuance of phantom units upon vesting of equity-based compensation, net of tax withholdings

 
(3,213
)
 

 
(3,213
)
 
2,063

 
(1,150
)
Shares of common stock issued in April 2016 offering, net of offering costs
200

 
311,564

 

 
311,764

 

 
311,764

Shares of common stock issued in September 2016 offering, net of offering costs
400

 
1,003,469

 

 
1,003,869

 

 
1,003,869

Conversion of warrants into shares of common stock

 
89

 

 
89

 

 
89

Preferred dividends on redeemable noncontrolling interest

 
(18,404
)
 

 
(18,404
)
 

 
(18,404
)
Accretion of redeemable noncontrolling interest

 
(1,579
)
 

 
(1,579
)
 

 
(1,579
)
Common units issued pursuant to the Partnership in June 2016 offering, net of offering costs

 

 

 

 
164,029

 
164,029

Common units issued pursuant to the Partnership’s ATM program, net of offering costs

 

 

 

 
15,713

 
15,713

Contribution from noncontrolling interest

 

 

 

 
26,530

 
26,530

Distributions to the Partnership’s public unitholders

 

 

 

 
(29,890
)
 
(29,890
)
Consolidated net (loss) income

 

 
(99,861
)
 
(99,861
)
 
55,535

 
(44,326
)
Balance, September 30, 2016
$
1,966

 
$
2,766,335

 
$
(237,851
)
 
$
2,530,450

 
$
861,192

 
$
3,391,642

The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.

11


Rice Energy Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements of Rice Energy Inc. (the “Company”) have been prepared by the Company’s management in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and applicable rules and regulations promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Accordingly, they do not include all of the information and footnotes required by GAAP for annual financial statements. The unaudited condensed consolidated financial statements included herein contain all adjustments which are, in the opinion of management, necessary to present fairly the Company’s financial position as of September 30, 2016 and December 31, 2015 and its condensed consolidated statements of operations for the three and nine months ended September 30, 2016 and 2015 and of cash flows for the nine months ended September 30, 2016 and 2015.
The accompanying condensed consolidated financial statements include the financial results of the Company, its wholly-owned subsidiaries and certain variable interest entities in which the Company is the primary beneficiary. See Note 11 for additional discussion of variable interest entities.
These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes therein for the year ended December 31, 2015, as filed with the Securities and Exchange Commission (“SEC”) by the Company in its Annual Report on Form 10-K (the “2015 Annual Report”). Certain prior period financial statement amounts have been reclassified to conform to current period presentation. All intercompany transactions have been eliminated in consolidation.
2.
Accounts Receivable
Accounts receivable are primarily from the Company’s joint interest partners and natural gas marketers. The Company extends credit to parties in the normal course of business based upon management’s assessment of their creditworthiness. A valuation allowance is provided for those accounts for which collection is estimated as doubtful; uncollectible accounts are written off and charged against the allowance. In estimating the allowance, management considers, among other things, how recently and how frequently payments have been received and the financial position of the party. There was no allowance recorded for any of the periods presented in the condensed consolidated financial statements. Accounts receivable as of September 30, 2016 and December 31, 2015 are detailed below.
(in thousands)
September 30, 2016
 
December 31, 2015
Joint interest
$
61,800

 
$
76,985

Natural gas sales
82,946

 
71,512

Other
16,269

 
6,317

Total accounts receivable
$
161,015

 
$
154,814


12


3.
Long-Term Debt
Long-term debt consists of the following as of September 30, 2016 and December 31, 2015:
(in thousands)
September 30, 2016
 
December 31, 2015
Long-term Debt
 
 
 
Senior Notes Due 2022, net of unamortized deferred finance costs of $12,587 and $14,316, respectively (a)
$
887,413

 
$
885,684

Senior Notes Due 2023, net of unamortized deferred finance costs of $6,337 and $7,117, respectively (b) 
391,169

 
390,106

Senior Secured Revolving Credit Facility (c)

 

Midstream Holdings Revolving Credit Facility (d)
34,000

 
17,000

RMP Revolving Credit Facility (e)

 
143,000

Total long-term debt
$
1,312,582

 
$
1,435,790

Senior Notes
6.25% Senior Notes Due 2022 (a)
On April 25, 2014, the Company issued $900.0 million in aggregate principal amount of 6.25% senior notes due 2022 (the “2022 Notes”) in a private placement to eligible purchasers under Rule 144A and Regulation S of the Securities Act, which resulted in net proceeds of $882.7 million, after deducting expenses and the initial purchasers’ discounts of approximately $17.3 million.
The 2022 Notes will mature on May 1, 2022, and interest is payable on the 2022 Notes on each May 1 and November 1. At any time prior to May 1, 2017, the Company may redeem up to 35% of the 2022 Notes at a redemption price of 106.25% of the principal amount, plus accrued and unpaid interest to the redemption date, with the proceeds of certain equity offerings, so long as the redemption occurs within 180 days of completing such equity offering and at least 65% of the aggregate principal amount of the 2022 Notes remains outstanding after such redemption. Prior to May 1, 2017, the Company may redeem some or all of the notes for cash at a redemption price equal to 100% of their principal amount plus an applicable make-whole premium and accrued and unpaid interest to the redemption date. Upon the occurrence of a Change of Control (as defined in the indenture governing the 2022 Notes), unless the Company has given notice to redeem the 2022 Notes, the holders of the 2022 Notes will have the right to require the Company to repurchase all or a portion of the 2022 Notes at a price equal to 101% of the aggregate principal amount of the 2022 Notes, plus any accrued and unpaid interest to the date of purchase. On or after May 1, 2017, the Company may redeem some or all of the 2022 Notes at redemption prices (expressed as percentages of principal amount) equal to 104.688% for the twelve-month period beginning on May 1, 2017, 103.125% for the twelve-month period beginning May 1, 2018, 101.563% for the twelve-month period beginning on May 1, 2019 and 100.000% beginning on May 1, 2020, plus accrued and unpaid interest to the redemption date.
7.25% Senior Notes Due 2023 (b)
On March 26, 2015, the Company issued $400.0 million in aggregate principal amount of 7.25% senior notes due 2023 (the “2023 Notes”) in a private placement to eligible purchasers under Rule 144A and Regulation S of the Securities Act, which resulted in net proceeds of $389.3 million, after deducting expenses and the initial purchasers’ discounts of approximately $10.7 million. The original issuance discount of $3.1 million related to the 2023 Notes is recorded as a reduction of the principal amount.
The 2023 Notes will mature on May 1, 2023, and interest is payable on the 2023 Notes on each May 1 and November 1, commencing on November 1, 2015. At any time prior to May 1, 2018, the Company may redeem up to 35% of the 2023 Notes at a redemption price of 107.250% of the principal amount, plus accrued and unpaid interest to the redemption date, with the proceeds of certain equity offerings so long as the redemption occurs within 180 days of completing such equity offering and at least 65% of the aggregate principal amount of the 2023 Notes remains outstanding after such redemption. Prior to May 1, 2018, the Company may redeem some or all of the notes for cash at a redemption price equal to 100% of their principal amount plus an applicable make-whole premium and accrued and unpaid interest to the redemption date. Upon the occurrence of a Change of Control (as defined in the indenture governing the 2023 Notes), unless the Company has given notice to redeem the 2023 Notes, the holders of the 2023 Notes will have the right to require the Company to repurchase all or a portion of the 2023 Notes at a price equal to 101% of the aggregate principal amount of the 2023 Notes, plus any accrued and unpaid interest to the date of purchase. On or after May 1, 2018, the Company may redeem some or all of the 2023 Notes at redemption prices (expressed as percentages of principal amount) equal to 105.438% for the twelve-month period beginning on May 1, 2017, 103.625% for the twelve-month

13


period beginning May 1, 2019, 101.813% for the twelve-month period beginning on May 1, 2020 and 100.000% beginning on May 1, 2021, plus accrued and unpaid interest to the redemption date.
The 2022 Notes and the 2023 Notes (collectively, the “Notes”) are the Company’s senior unsecured obligations, rank equally in right of payment with all of the Company’s existing and future senior debt, and will rank senior in right of payment to all of the Company’s future subordinated debt. The Notes will be effectively subordinated to all of the Company’s existing and future secured debt to the extent of the value of the collateral securing such indebtedness. The Notes are jointly and severally, fully and unconditionally, guaranteed by the Company’s Guarantors.
Senior Secured Revolving Credit Facility (c)
In April 2013, the Company entered into a Senior Secured Revolving Credit Facility (the “Senior Secured Revolving Credit Facility”) with Wells Fargo Bank, N.A., as administrative agent, and a syndicate of lenders. In April 2014, the Company, as borrower, and Rice Drilling B LLC (“Rice Drilling B”), as predecessor borrower, amended and restated the credit agreement governing the Senior Secured Revolving Credit Facility (the “Amended Credit Agreement”) to, among other things, assign all of the rights and obligations of Rice Drilling B as borrower under the Senior Secured Revolving Credit Facility to the Company.
As of September 30, 2016, the borrowing base was $875.0 million (with a $750.0 million lender commitment amount) and the sublimit for letters of credit was $250.0 million. The Company had zero borrowings outstanding and $220.4 million in letters of credit outstanding under the Amended Credit Agreement as of September 30, 2016, resulting in availability of $529.6 million. As of September 30, 2016, the maturity date of the Senior Secured Revolving Credit Facility was January 29, 2019.
In connection with the closing of the Vantage Acquisition, on October 19, 2016, the Company entered into a Fourth Amended and Restated Credit Agreement (the “Fourth Amended and Restated Credit Agreement”) effective upon the closing of the Vantage Acquisition to, among other things, (i) permit the completion of the Vantage Acquisition, (ii) extend the maturity date of the credit facility from January 29, 2019 to October 19, 2021, (iii) increase the borrowing base from $875.0 million to $1.0 billion without giving effect to the oil and gas properties acquired pursuant to the Vantage Acquisition, (iv) add the Company as a guarantor, (v) increase the minimum required mortgage percentage (as it applies to proved reserves) to be 85% of proved reserves, (vi) amend the restricted payments covenant to permit certain distributions by Rice Energy Operating to its members, (vii) replace the interest coverage ratio with a consolidated total leverage ratio or consolidated net leverage ratio, as applicable, to commence with the last day of the fiscal quarter ended December 31, 2016 and (viii) adjust the interest rate payable on amounts borrowed thereunder (as described below).
Following the effectiveness of the Fourth Amended and Restated Credit Agreement, Eurodollar loans under the Senior Secured Revolving Credit Facility bear interest at a rate per annum equal to LIBOR plus an applicable margin ranging from 225 to 325 basis points, depending on the percentage of borrowing base utilized, and base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 125 to 225 basis points, depending on the percentage of borrowing base utilized.
The Senior Secured Revolving Credit Facility also contains certain financial covenants and customary events of default. If an event of default occurs and is continuing, the lenders may declare all amounts outstanding under the Senior Secured Revolving Credit Facility to be immediately due and payable. The Company was in compliance with its covenants and ratios effective as of September 30, 2016.
Midstream Holdings Revolving Credit Facility (d)
On December 22, 2014, Rice Midstream Holdings LLC (“Midstream Holdings”) entered into a revolving credit facility (the “Midstream Holdings Revolving Credit Facility”) with Wells Fargo Bank, N.A., as administrative agent, and a syndicate of lenders with a maximum credit amount of $300.0 million and a sublimit for letters of credit of $25.0 million.
As of September 30, 2016, Midstream Holdings had $34.0 million of borrowings outstanding and no letters of credit under this facility. The year-to-date average daily outstanding balance of the credit facility was approximately $23.8 million, and interest was incurred on the facility at a weighted average interest rate of 4.2% through September 30, 2016. The credit facility is available to fund working capital requirements and capital expenditures and to purchase assets. The maturity date of the Midstream Holdings Revolving Credit Facility is December 22, 2019.
Principal amounts borrowed are payable on the maturity date, and interest is payable quarterly for base rate loans and at the end of the applicable interest period for Eurodollar loans. Under the Midstream Holdings Revolving Credit Facility, Midstream Holdings may elect to borrow in Eurodollars or at the base rate. Eurodollar loans bear interest at a rate per annum equal to the applicable LIBOR Rate plus an applicable margin ranging from 225 to 300 basis points, depending on the leverage ratio then in

14


effect. Base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 125 to 200 basis points, depending on the leverage ratio then in effect. Midstream Holdings also pays a commitment fee based on the undrawn commitment amount ranging from 37.5 to 50 basis points.
The Midstream Holdings Revolving Credit Facility also contains certain financial covenants and customary events of default. If an event of default occurs and is continuing, the lenders may declare all amounts outstanding under the Midstream Holdings Revolving Credit Facility to be immediately due and payable. Midstream Holdings was in compliance with its covenants and ratios effective as of September 30, 2016.
RMP Revolving Credit Facility (e)
On December 22, 2014, Rice Midstream OpCo, a wholly-owned subsidiary of the Partnership, entered into a revolving credit facility (the “RMP Revolving Credit Facility”) with Wells Fargo Bank, N.A., as administrative agent, and a syndicate of lenders. As of September 30, 2016, the RMP Revolving Credit Facility had a maximum credit amount of $450.0 million with an additional $200.0 million of commitments available under an accordion feature subject to lender approval. The RMP Revolving Credit Facility provides for a letter of credit sublimit of $50.0 million. As of September 30, 2016, Rice Midstream OpCo had no borrowings outstanding and no letters of credit under this facility. The year-to-date average daily outstanding balance of the credit facility was approximately $96.5 million and interest was incurred on the facility at a weighted average interest rate of 3.3% through September 30, 2016. The RMP Revolving Credit Facility is available to fund working capital requirements and capital expenditures, to purchase assets, to pay distributions and repurchase units and for general partnership purposes. The maturity date of the RMP Revolving Credit Facility is December 22, 2019.
In connection with the completion of the Partnership’s acquisition of the midstream assets associated with the Vantage Acquisition from the Company (the “Vantage Midstream Asset Acquisition”), on October 19, 2016, Rice Midstream OpCo entered into a second amendment (the “Second Amendment”) to its credit agreement to, among other things, (i) permit the completion of the Vantage Midstream Asset Acquisition, (ii) increase the Partnership’s ability to borrow under the facility from $450.0 million (with an additional $200.0 million of commitments available under an accordion feature) to $850.0 million and (iii) adjust the interest rate payable on amounts borrowed thereunder (as described below). The Partnership completed the Vantage Midstream Asset Acquisition on October 19, 2016. See Note 16 for additional information.
Principal amounts borrowed are payable on the maturity date, and interest is payable quarterly for base rate loans and at the end of the applicable interest period for Eurodollar loans. Under the RMP Revolving Credit Facility, Rice Midstream OpCo may elect to borrow in Eurodollars or at the base rate. Following the effectiveness of the Second Amendment, Eurodollar loans bear interest at a rate per annum equal to the applicable LIBOR Rate plus an applicable margin ranging from 200 to 300 basis points, depending on the leverage ratio then in effect, and base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 100 to 200 basis points, depending on the leverage ratio then in effect. Following the effectiveness of the Second Amendment, Rice Midstream OpCo also pays a commitment fee based on the undrawn commitment amount ranging from 37.5 to 50 basis points.
The RMP Revolving Credit Facility also contains certain financial covenants and customary events of default. If an event of default occurs and is continuing, the lenders may declare all amounts outstanding under the RMP Revolving Credit Facility to be immediately due and payable. The Partnership was in compliance with its covenants and ratios effective as of September 30, 2016.
Expected Aggregate Maturities
Expected aggregate maturities of the notes payable as of September 30, 2016 are as follows (in thousands):
Remainder of Year Ending December 31, 2016
$

Year Ending December 31, 2017

Year Ending December 31, 2018

Year Ending December 31, 2019
34,000

Year Ending December 31, 2020 and Beyond
1,278,582

Total
$
1,312,582

Interest paid in cash was approximately $3.0 million and $52.0 million for the three and nine months ended September 30, 2016, respectively, and $2.8 million and $33.9 million for the three and nine months ended September 30, 2015, respectively.

15


4.
Derivative Instruments
The Company uses derivative commodity instruments that are placed with major financial institutions whose creditworthiness is regularly monitored. Substantially all of the Company’s derivative counterparties share in the Senior Secured Revolving Credit Facility collateral. The Company has entered into various derivative contracts to manage price risk and to achieve more predictable cash flows. As a result of the Company’s hedging activities, the Company may realize prices that are greater or less than the market prices that it would have received otherwise.
As of September 30, 2016, the Company has entered into derivative instruments with various financial institutions, fixing the price it receives for a portion of its future sales of produced natural gas. The Company’s fixed price derivatives primarily include swap and collar contracts that are tied to the commodity prices on NYMEX. As of September 30, 2016, the Company has entered into NYMEX hedging contracts through December 31, 2020, hedging a total of approximately 964 Bcf of its projected natural gas production at a weighted average price of $3.06 per MMBtu. Additionally, the Company has entered into basis swap contracts to hedge the difference between the NYMEX index price and various local index prices. The fixed price and basis hedging contracts the Company has entered into through December 31, 2020 at other various sales points cover a total of approximately 687 Bcf.

The Company recognizes all derivative instruments as either assets or liabilities at fair value per FASB ASC 815. The Company’s derivative commodity instruments have not been designated as hedges for accounting purposes; therefore, all gains and losses are recognized currently in earnings. The following tables present the gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts presented in the consolidated balance sheets for the periods presented, all at fair value:
 
As of September 30, 2016
(in thousands)
Derivative instruments, gross

Derivative instruments subject to master netting arrangements

Derivative instruments, recorded in the Condensed Consolidated Balance Sheet, net
Derivative assets
$
309,478

 
$
(145,652
)
 
$
163,826

Derivative liabilities
$
1,658

 
$
(84
)
 
$
1,574

 
 
 
 
 
 
 
As of December 31, 2015
(in thousands)
Derivative instruments, gross
 
Derivative instruments subject to master netting arrangements
 
Derivative instruments, recorded in the Condensed Consolidated Balance Sheet, net
Derivative assets
$
372,414

 
$
(79,509
)
 
$
292,905

Derivative liabilities
$
21,043

 
$
(4,200
)
 
$
16,843

5.
Fair Value of Financial Instruments
The Company determines the fair value of its financial instruments, which are comprised primarily of derivative instruments, on a recurring basis as these instruments are required to be recorded at fair value for each reporting amount. Certain amounts in the Company’s financial statements were measured at fair value on a nonrecurring basis, including discounts associated with long-term debt. Fair value is based on quoted market prices, where available. If quoted market prices are not available, fair value is based upon models that use as inputs market-based parameters, including but not limited to forward curves, discount rates, broker quotes, volatilities and nonperformance risk.
The Company has categorized its fair value measurements into a three-level fair value hierarchy, based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The Company’s fair value measurements relating to derivative instruments are included in Level 2. Since the adoption of fair value accounting, the Company has not made any changes to its classification of financial instruments in each category.
Items included in Level 3 are valued using internal models that use significant unobservable inputs. Items included in Level 2 are valued using management’s best estimate of fair value corroborated by third-party quotes.

16


The following assets and liabilities were measured at fair value on a recurring basis during the period (refer to Note 4 for details relating to derivative instruments):
 
As of September 30, 2016
 
 
 
Fair Value Measurements at Reporting Date Using
(in thousands)
Carrying Value
 
Total Fair Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (Level 3)
Assets:
 
 
 
 
 
 
 
 
 
Derivative instruments, at fair value
$
163,826

 
$
163,826

 
$

 
$
163,826

 
$

Total assets
$
163,826

 
$
163,826

 
$

 
$
163,826

 
$

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Derivative instruments, at fair value
$
1,574

 
$
1,574

 
$

 
$
1,574

 
$

Total liabilities
$
1,574

 
$
1,574

 
$

 
$
1,574

 
$

 
As of December 31, 2015
 
 
 
Fair Value Measurements at Reporting Date Using
(in thousands)
Carrying Value
 
Total Fair Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (Level 3)
Assets:
 
 
 
 
 
 
 
 
 
Derivative instruments, at fair value
$
292,905

 
$
292,905

 
$

 
$
292,905

 
$

Total assets
$
292,905

 
$
292,905

 
$

 
$
292,905

 
$

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Derivative instruments, at fair value
$
16,843

 
$
16,843

 
$

 
$
16,843

 
$

Total liabilities
$
16,843

 
$
16,843

 
$

 
$
16,843

 
$

The carrying value of cash equivalents approximates fair value due to the short maturity of the instruments. The Company’s non-financial assets, such as property, plant and equipment, goodwill and intangible assets are recorded at fair value upon business combination and are remeasured at fair value only if an impairment charge is recognized. To the extent necessary, the Company applies unobservable inputs and management judgment due to the absence of quoted market prices (Level 3) to the valuation methodologies for these non-financial assets.
The estimated fair value and carrying amount of long-term debt as reported on the condensed consolidated balance sheets as of September 30, 2016 and December 31, 2015 is shown in the table below (refer to Note 3 for details relating to the debt instruments). The fair value was estimated using Level 2 inputs based on rates reflective of the remaining maturity as well as the Company’s financial position. The carrying value of the revolving credit facilities approximates fair value for the periods presented below.
 
As of September 30, 2016
 
As of December 31, 2015
Long-Term Debt (in thousands)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Senior Notes Due 2022
$
900,000

 
$
936,000

 
$
900,000

 
$
650,250

Senior Notes Due 2023
397,506

 
428,000

 
397,222

 
294,000

Midstream Holdings Revolving Credit Facility
34,000

 
34,000

 
17,000

 
17,000

RMP Revolving Credit Facility

 

 
143,000

 
143,000

Total
$
1,331,506

 
$
1,398,000

 
$
1,457,222

 
$
1,104,250


17


6.
Financial Information by Business Segment
As a result of changes to the Company’s operations in the first quarter of 2016, management has evaluated how the Company is organized and operates and has identified the Exploration and Production segment, the Rice Midstream Holdings segment and the Rice Midstream Partners segment as separate operating segments. As a result of the changes to the Company’s operating segments, all prior period information has been revised to reflect the new operating segment structure. Operating segments are evaluated on their contribution to the Company’s consolidated results based on operating income. Other income and expenses, interest and income taxes are managed on a consolidated basis. The segment accounting policies are the same as those described in Note 1 to the Company’s Consolidated Financial Statements for the year ended December 31, 2015 contained in its 2015 Annual Report.
The operating results of the Company’s reportable segments were as follows for the three months ended September 30, 2016:
(in thousands)
 
Exploration and Production
 
Rice Midstream Holdings
 
Rice Midstream Partners
 
Elimination of Intersegment Transactions
 
Consolidated Total
Total operating revenues
 
$
174,085

 
$
18,985

 
$
41,067

 
$
(35,217
)
 
$
198,920

Total operating expenses
 
191,867

 
8,055

 
15,531

 
(32,406
)
 
183,047

Operating (loss) income
 
$
(17,782
)
 
$
10,930

 
$
25,536

 
$
(2,811
)
 
$
15,873

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for segment assets
 
$
148,865

 
$
31,766

 
$
22,660

 
$
(6,079
)
 
$
197,212

Depreciation, depletion and amortization
 
$
79,736

 
$
1,577

 
$
5,489

 
$
(3,607
)
 
$
83,195

The operating results of the Company’s reportable segments were as follows for the three months ended September 30, 2015:
(in thousands)
 
Exploration and Production
 
Rice Midstream Holdings
 
Rice Midstream Partners
 
Elimination of Intersegment Transactions
 
Consolidated Total
Total operating revenues
 
$
130,233

 
$
8,691

 
$
30,075

 
$
(25,378
)
 
$
143,621

Total operating expenses
 
161,898

 
3,168

 
14,065

 
(17,883
)
 
161,248

Operating (loss) income
 
$
(31,665
)

$
5,523

 
$
16,010

 
$
(7,495
)
 
$
(17,627
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for segment assets
 
$
185,897

 
$
50,880

 
$
68,304

 
$
(7,972
)
 
$
297,109

Depreciation, depletion and amortization
 
$
84,408

 
$
928

 
$
4,417

 
$
(478
)
 
$
89,275

The operating results of the Company’s reportable segments were as follows for the nine months ended September 30, 2016:
(in thousands)
 
Exploration and Production
 
Rice Midstream Holdings
 
Rice Midstream Partners
 
Elimination of Intersegment Transactions
 
Consolidated Total
Total operating revenues
 
$
421,745

 
$
41,509

 
$
142,157

 
$
(110,551
)
 
$
494,860

Total operating expenses
 
566,765

 
23,452

 
52,004

 
(82,065
)
 
560,156

Operating (loss) income
 
$
(145,020
)
 
$
18,057

 
$
90,153

 
$
(28,486
)
 
$
(65,296
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for segment assets
 
$
535,185

 
$
86,033

 
$
97,679

 
$
(37,156
)
 
$
681,741

Depreciation, depletion and amortization
 
$
234,207

 
$
4,222

 
$
17,714

 
$
(9,011
)
 
$
247,132


18


The operating results of the Company’s reportable segments were as follows for the nine months ended September 30, 2015:
(in thousands)
 
Exploration and Production
 
Rice Midstream Holdings
 
Rice Midstream Partners
 
Elimination of Intersegment Transactions
 
Consolidated Total
Total operating revenues
 
$
331,300

 
$
17,879

 
$
85,146

 
$
(68,270
)
 
$
366,055

Total operating expenses
 
463,525

 
8,042

 
36,883

 
(47,520
)
 
460,930

Operating (loss) income
 
$
(132,225
)
 
$
9,837

 
$
48,263

 
$
(20,750
)
 
$
(94,875
)
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for segment assets
 
$
638,539

 
$
125,022

 
$
178,104

 
$
(21,759
)
 
$
919,906

Depreciation, depletion and amortization
 
$
216,665

 
$
1,887

 
$
10,454

 
$
(1,010
)
 
$
227,996

The assets of the Company’s reportable segments were as follows as of September 30, 2016:
(in thousands)
 
Exploration and Production
 
Rice Midstream Holdings
 
Rice Midstream Partners
 
Elimination of Intersegment Transactions
 
Consolidated Total
Segment assets
 
$
4,464,726

 
$
418,130

 
$
757,912

 
$
(52,776
)
 
$
5,587,992

Goodwill
 
$

 
$

 
$
39,142

 
$

 
$
39,142

The assets of the Company’s reportable segments were as follows as of December 31, 2015:
(in thousands)
 
Exploration and Production
 
Rice Midstream Holdings
 
Rice Midstream Partners
 
Elimination of Intersegment Transactions
 
Consolidated Total
Segment assets
 
$
2,982,793

 
$
300,148

 
$
689,790

 
$
(23,633
)
 
$
3,949,098

Goodwill
 
$

 
$

 
$
39,142

 
$

 
$
39,142

7.
Commitments and Contingencies
On October 14, 2013, the Company entered into a Development Agreement and Area of Mutual Interest Agreement (collectively, the “Utica Development Agreements”) with Gulfport Energy Corporation (“Gulfport”) covering approximately 50,000 aggregate net acres in the Utica Shale in Belmont County, Ohio. Pursuant to the Utica Development Agreements, the Company had approximately 68.7% participating interest in acreage currently owned or to be acquired by the Company or Gulfport located within Goshen and Smith Townships (the “Northern Contract Area”) and an approximately 48.2% participating interest in acreage currently owned or to be acquired by the Company or Gulfport located within Wayne and Washington Townships (the “Southern Contract Area”), each within Belmont County, Ohio. The majority of the remaining participating interests are held by Gulfport. The participating interests of the Company and Gulfport in each of the Northern and Southern Contract Areas approximated the Company’s then-current relative acreage positions in each area.
The Utica Development Agreements have terms of ten years and are terminable upon 90 days’ notice by either party; provided that, with respect to interests included within a drilling unit, such interests shall remain subject to the applicable joint operating agreement and the Company and Gulfport shall remain operators of drilling units located in the Northern and Southern Contract Areas, respectively, following such termination.
The Company has commitments for gathering and firm transportation under existing contracts with third parties. Future payments under these contracts as of September 30, 2016 totaled $4.8 billion (remainder of 2016 - $33.4 million, 2017 - $153.8 million, 2018 - $229.2 million, 2019 - $224.9 million, 2020 - $224.6 million, 2021 - $224.2 million and thereafter - $3.7 billion).
As of September 30, 2016, the Company had three horizontal rigs under contract, of which two expire in 2017 and one expires in 2018. As of September 30, 2016, the Company also had one tophole drilling rig under contract, which expires in 2018. Future payments under these contracts as of September 30, 2016 totaled $43.6 million (remainder of 2016 - $8.5 million, 2017 - $26.1 million and 2018 - $9.0 million). Any other rig performing work for the Company is performed on a well-by-well basis and

19


therefore can be released without penalty at the conclusion of drilling on the current well, the costs of which have not been included in the amounts above. The values above represent the gross amounts that the Company is committed to pay without regard to its proportionate share based on its working interest.

Litigation
From time to time the Company is party to various legal and/or regulatory proceedings arising in the ordinary course of business. While the ultimate outcome and impact to the Company cannot be predicted with certainty, the Company believes that all such matters are without merit and involve amounts which, if resolved unfavorably, either individually or in the aggregate, will not have a material adverse effect on its financial condition, results of operations or cash flows. When it is determined that a loss is probable of occurring and is reasonably estimable, the Company accrues an undiscounted liability for such contingencies based on its best estimate using information available at the time. The Company discloses contingencies where an adverse outcome may be material, or in the judgment of management, the matter should otherwise be disclosed.
The Company is currently negotiating a settlement with the Pennsylvania Department of Environmental Protection (“DEP”) relating to civil penalties for certain Notices of Violations received from December 2011 through April 2016 under the Clean Streams Law, the 2012 Oil and Gas Act, the Solid Waste Management Act, and the Dam Safety and Encroachments Act. As of September 30, 2016, the Company has accrued $3.6 million for contingencies associated with these settlement negotiations with the DEP.
8.
Mezzanine Equity
On February 17, 2016, the Company, Midstream Holdings and Rice Midstream GP Holdings LP, a Delaware limited partnership (“GP Holdings”) and subsidiary of Midstream Holdings, entered into a securities purchase agreement (the “Securities Purchase Agreement”) with EIG Energy Fund XVI, L.P., EIG Energy Fund XVI-E, L.P., and EIG Holdings (RICE) Partners, LP (collectively, the “Investors”) pursuant to which (i) Midstream Holdings agreed to issue and sell 375,000 Series B Units (“Series B Units”) with an aggregate liquidation preference of $375.0 million and (ii) GP Holdings agreed to issue and sell common units representing an 8.25% limited partner interest in GP Holdings (“GP Holdings Common Units”) for aggregate consideration of $375.0 million in a private placement (the “Midstream Holdings Investment”) exempt from the registration requirements under the Securities Act. In conjunction with the Securities Purchase Agreement, Midstream Holdings issued 1,000 Series A Units to Rice Energy Operating LLC (“Rice Energy Operating” or “REO”), a subsidiary of the Company formerly known as Rice Energy Appalachia, LLC. The Midstream Holdings Investment closed on February 22, 2016 (the “Closing Date”).
In connection with the closing, on February 22, 2016, (i) REO and the Investors entered into the Amended and Restated Limited Liability Company Agreement of Midstream Holdings, which defines the preferences, rights, powers and duties of holders of the Series B Units (the “LLC Agreement”) and (ii) Rice Midstream GP Management LLC (“GP Management”), as general partner of GP Holdings, and Midstream Holdings and the Investors, as limited partners, entered into the Amended and Restated Agreement of Limited Partnership of GP Holdings, which defines the preferences, rights, powers and duties of holders of the GP Holdings Common Units (the “GP Holdings A&R LPA”).
In connection with the Midstream Holdings Investment, Midstream Holdings received gross proceeds of $375.0 million less transaction fees and expenses of approximately $6.2 million. Midstream Holdings used approximately $69.0 million of the proceeds to reduce outstanding borrowings under the Midstream Holdings Revolving Credit Facility and $300.0 million was distributed to the Company.
Series B Units
Pursuant to the LLC Agreement, the Series B Units rank senior to all other equity interests in Midstream Holdings with respect to the payment of distributions and distribution of assets upon liquidation, dissolution and winding up. The Series B Units will pay quarterly distributions at a rate of 8% per annum, payable in cash or “in-kind” through the issuance of additional Series B Units, subject to certain exceptions, at Midstream Holdings’ option for the first two years, and in cash thereafter. Distributions are payable on January 1, April 1, July 1 and October 1 of each year that the Series B Units remain outstanding. For purposes of the October 1, 2016 quarterly distribution, the Company paid $3.3 million in cash in September 2016 and elected to distribute approximately 4,361 Series B Units in lieu of cash distributions of $4.4 million.
The Investors holding Series B Units have the option to require Midstream Holdings to redeem the Series B Units on or after the tenth anniversary of the Closing Date at an amount equal to $1,000 per Series B Unit plus any accrued and unpaid distributions (the “Liquidation Preference”). The Series B Units are subject to an optional cash redemption by Midstream Holdings after the third anniversary of the Closing Date, at an amount equal to the Liquidation Preference. If any of the

20


Company, the Partnership or Midstream Holdings undergoes a Change in Control (as defined in the Securities Purchase Agreement), the Investors have the right to require Midstream Holdings to repurchase any or all of the Series B Units for cash, and Midstream Holdings has the right to repurchase any or all of the Series B Units for cash. The holders of the Series B units do not have the power to vote or dispose of the equity interest in the Partnership held by GP Holdings.
In relation to the Series B Units, the occurrence of certain events or violations of certain financial and non-financial restrictions will constitute “Triggering Events” that may result in various consequences, including additional restrictions on the activities of Midstream Holdings, including the termination of the Investor’s additional commitment, increases in the distribution rate, additional governance rights for the Investors and other measures depending on the applicable Triggering Event. As of September 30, 2016, the Company views the likelihood of the occurrence of a Triggering Event to be remote.
In the event that Midstream Holdings or GP Holdings pursues an initial public offering, Midstream Holdings may redeem the Series B Units at a redemption price equal to the Liquidation Preference on the date of the closing of the applicable initial public offering plus all additional distributions that would have otherwise been paid through the third anniversary of the Closing Date. Midstream Holdings may satisfy this redemption price in cash or common equity interests of the entity that completes an initial public offering. In the event of any liquidation and winding up of Midstream Holdings, profits and losses will be allocated to the holders of the Series B Units so that, to the maximum extent possible, the capital accounts of the Series B unitholders will equal the aggregate Liquidation Preference.
GP Holdings Common Units
Pursuant to the GP Holdings A&R LPA, the holders of the GP Holdings Common Units are entitled to distributions of GP Holdings in proportion to their pro rata share of the outstanding GP Holdings Common Units. Distributions will occur upon GP Holdings receipt of any distributions of cash in respect of the equity interests in the Partnership held by GP Holdings.
The Investors holding GP Holdings Common Units have tag-along rights in connection with a sale of the common equity interests in GP Holdings to a third-party. The holders of GP Holdings Common Units will have drag-along rights in connection with a sale of the majority of the common equity interests in GP Holdings to a third-party, subject to the achievement of an agreed-upon minimum return. If a qualifying initial public offering of GP Holdings is not consummated prior to the fifth anniversary of the Closing Date, the holders of the GP Holdings Common Units shall have the right to require GP Holdings to repurchase all of their GP Holdings Common Units for cash in an aggregate purchase price of $125.0 million. In the event of a Change in Control or a GP Change in Control (as each term is defined in the GP Holdings A&R LPA) of the Company, Midstream Holdings or GP Holdings, the Purchasers shall have the right to require GP Holdings to repurchase all of their GP Holdings Common Units for an aggregate purchase price of $125.0 million. The holders of the GP Holdings Common Units do not have the power to vote or dispose of the Partnership’s units held by GP Holdings.
In the event GP Holdings sells any of its assets, subject to certain exceptions, GP Holdings may only make distributions of such proceeds to the extent that GP Holdings meets certain requirements, including the requirement to retain a certain amount of cash or cash equivalents following the sale of such assets. In the event of any liquidation and winding up of GP Holdings, GP Management, in its capacity as general partner, will appoint a liquidator to wind up the affairs and make final distributions as provided for in the GP Holdings A&R LPA.
From September 30, 2016 until the eighteen-month anniversary of the closing of the Midstream Holdings Investment, upon the satisfaction of certain financial and operational metrics, Midstream Holdings has the right to require the Investors to purchase additional Series B Units and GP Holdings Common Units. Midstream Holdings may require the Investors to purchase at least $25.0 million of additional units on up to three occasions, up to a total aggregate amount of $125.0 million. Pursuant to the Securities Purchase Agreement, Midstream Holdings is required to pay the Investors a quarterly cash commitment fee of 2% per annum on any undrawn amounts of the additional $125.0 million commitment. The commitment fee paid in cash was approximately $0.6 million and $1.5 million for the three and nine months ended September 30, 2016. No additional units have been purchased by the Investors since the closing of the Midstream Holdings Investment.
As the Investors have an option to redeem the Series B Units and GP Holdings Common Units for cash at a future date, the proceeds from the redeemable noncontrolling interest (net of accretion and issuances costs and fees) are not considered to be a component of stockholder’s equity on the condensed consolidated balance sheet, and such Series B Units and GP Holdings Common Units are reported as mezzanine equity on the condensed consolidated balance sheet. The following table represents

21


the value allocated to the Series B Units and GP Holdings Common Units at inception.
(in thousands)
 
At Inception
 
Noncontrolling interest in Series B Units
$
341,661

Noncontrolling interest in GP Holdings Common Units
33,339

Less: issuance costs and fees
(6,242
)
Carrying amount of redeemable noncontrolling interest at inception
$
368,758

While the Series B Units are not currently redeemable, the initial value allocated to them will be accreted to their full redemption value through February 22, 2026 using the effective interest rate method, as it is considered probable that they will become redeemable. The following table represents detail of the balance of redeemable noncontrolling interest, net on the condensed consolidated balance sheet as of September 30, 2016.
(in thousands)
 
As of September 30, 2016
 
Face amount of Series B Units
$
375,000

Plus: distributions paid in kind
7,143

Less: un-accreted discount
(32,130
)
Carrying amount of noncontrolling interest in Series B Units
350,013

Plus: Noncontrolling interest in GP Holdings Common Units
33,339

Less: unamortized issuance costs and fees
(5,872
)
Redeemable noncontrolling interest, net
$
377,480

9.
Stockholders’ Equity
The Company’s Board of Directors did not declare or pay a dividend for the three months or nine months ended September 30, 2016. On August 11, 2016, a cash distribution of $0.2235 per common and subordinated unit was paid by the Partnership to the Partnership’s unitholders related to the second quarter of 2016. On October 20, 2016, the Board of Directors of the Partnership’s general partner declared a cash distribution to the Partnership’s unitholders for the third quarter of 2016 of $0.2370 per common and subordinated unit. The cash distribution will be paid on November 10, 2016 to unitholders of record at the close of business on November 1, 2016. Also on November 10, 2016, a cash distribution of $0.4 million will be made to GP Holdings related to its incentive distribution rights in the Partnership in accordance with the partnership agreement.
On April 15, 2016, the Company issued and completed a public offering (the “April 2016 Equity Offering”) of an aggregate of 29,858,891 shares of common stock at a price to the public of $16.35 per share, which included 20,000,000 shares sold by the Company and 9,858,891 shares sold by NGP Rice Holdings LLC (“NGP Holdings”). On April 21, 2016, NGP Holdings sold an additional 4,478,834 shares of common stock pursuant to the exercise of the underwriter’s option to purchase additional shares. After deducting underwriting discounts and commissions of $15.0 million and transaction costs, the Company received net proceeds of $311.8 million. The Company received no proceeds from the sale of shares by NGP Holdings. The Company intends to use the net proceeds of the April 2016 Equity Offering for general corporate purposes, which may include funding a portion of its 2017 capital budget.
On September 30, 2016, the Company issued and completed a public offering (the “September 2016 Equity Offering”) of an aggregate of 40,000,000 shares of common stock at a price to the public of $25.50 per share. On October 11, 2016, the Company sold an additional 6,000,000 shares of common stock pursuant to the exercise of the underwriters’ option to purchase additional shares of common stock in connection with the September 2016 Equity Offering. After deducting underwriting discounts and commissions of approximately $17.9 million and transaction costs, the Company received net proceeds of approximately $1.2 billion, which includes proceeds from the exercised underwriters’ option. The Company used the net proceeds from the offering primarily to fund a portion of the Vantage Acquisition. The Company will use the remaining proceeds for general corporate purposes. See Note 16 for additional information.
The Company’s authorized common stock includes 650,000,000 shares of common stock, $0.01 par value per share. The following table presents a summary of changes to the Company’s common shares from December 31, 2015 through September 30, 2016:

22


Balance, December 31, 2015
136,387,194

April 2016 Equity Offering
20,000,000

September 2016 Equity Offering
40,000,000

Conversion of warrants into shares of common stock
30,242

Common stock awards vested, net
173,815

Balance, September 30, 2016
196,591,251

10.
Incentive Units
In connection with the Company’s initial public offering (“IPO”) and the related corporate reorganization, the REO incentive unit holders contributed their REO incentive units to NGP Holdings and Rice Energy Holdings LLC (“Rice Holdings”) in return for (i) incentive units in such entities that, in the aggregate, were substantially similar to the REO incentive units they previously held and (ii) shares of common stock in the amount of $3.4 million related to the extinguishment of the incentive burden attributable to Mr. Daniel J. Rice III. No payments were made in respect of incentive units prior to the completion of the Company’s IPO. As a result of the IPO, the payment likelihood related to the NGP Holdings and Rice Holdings incentive units was deemed probable, requiring the Company to recognize compensation expense. The compensation expense related to these interests is treated as additional paid in capital from NGP Holdings and Rice Holdings in the Company’s financial statements and is not deductible for federal or state income tax purposes. The compensation expense recognized is a non-cash charge, with the settlement obligation resting on NGP Holdings and Rice Holdings, and as such, the incentive units are not dilutive to Rice Energy Inc.
NGP Holdings
The NGP Holdings incentive units are considered a liability-based award and are adjusted to fair market value on a quarterly basis until all payments have been made. As a result of NGP’s sale of its remaining shares of the Company’s common stock in connection with the Company’s April 2016 Equity Offering, NGP Holdings paid approximately $47.5 million to holders of certain classes of NGP Holdings incentive units which resulted in the settlement of the remaining NGP Holdings incentive unit obligation. As such, the cumulative expense attributable to the NGP Holdings incentive units as of June 30, 2016 was adjusted to equal the cumulative cash payments made by NGP Holdings to NGP Holdings incentive unit holders. As a result, the Company recognized $27.3 million of compensation expense for the six months ended June 30, 2016. No future expense will be recognized related to the NGP Holdings incentive units as a result of the April 2016 settlement of the remaining NGP Holdings incentive unit obligation. The Company recognized $(7.7) million and $(8.6) million of non-cash compensation income for the three and nine months ended September 30, 2015, respectively.
Rice Holdings
The Rice Holdings incentive units are considered an equity-based award with the fair value of the award determined at the grant date and amortized over the service period of the award using the straight-line method. Compensation expense relative to the Rice Holdings incentive units was $5.9 million and $17.6 million for the three and nine months ended September 30, 2016, respectively, and $7.1 million (including $1.7 million related to changes in certain service condition assumptions) and $27.7 million (including $12.8 million related to changes in certain service condition assumptions) for the three and nine months ended September 30, 2015, respectively. The Company will recognize approximately $21.6 million of additional compensation expense over the next year related to the Rice Holdings incentive units.
In August 2014, the triggering event for the Rice Holdings incentive units was achieved. As a result, in September 2014, 2015 and 2016, Rice Holdings distributed one quarter, one third and one half, respectively, of its then-remaining assets (consisting solely of shares of the Company’s common stock) to its members pursuant to the terms of its limited liability company agreement. In addition, in September 2017, Rice Holdings will distribute all of its then-remaining assets (consisting solely of shares of the Company’s common stock) to its members pursuant to the terms of its limited liability company agreement. As a result, over time, the shares of the Company’s common stock held by Rice Holdings will be transferred in their entirety to the members of Rice Holdings. 
Combined
Total combined compensation expense (income) attributable to the incentive units was $5.9 million and $44.9 million for the three and nine months ended September 30, 2016, respectively, and $(0.7) million and $45.9 million for the three and nine months ended September 30, 2015, respectively.

23


Three tranches of the incentive units have a time vesting feature. A roll forward of those units from December 31, 2015 to September 30, 2016 is included below.
Vested Units Balance, December 31, 2015
2,828,199

   Vested During Period
1,171,801

   Forfeited During Period

   Granted During Period

   Canceled During Period

Vested Units Balance, September 30, 2016
4,000,000

Two tranches of the incentive units do not have a time vesting feature, and their payouts are triggered upon a future payment condition. As such, none of these awards have vested as of September 30, 2016.
11.
Variable Interest Entities
Pursuant to an evaluation performed upon adoption of Accounting Standards Update (“ASU”) 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis,” the Company concluded that the Partnership, GP Holdings and Strike Force Midstream LLC (“Strike Force Midstream”), a subsidiary of Midstream Holdings and Gulfport Midstream Holdings, LLC, each meet the criteria for variable interest entity (“VIE”) classification, as described in further detail below.
Rice Midstream Partners LP
The Company evaluated the Partnership for consolidation and determined the Partnership to be a VIE. The Company determined that the primary beneficiary of the Partnership is GP Holdings. As of September 30, 2016, Midstream Holdings held a significant indirect interest in the Partnership through its ownership of a 91.75% limited liability partnership interest in GP Holdings, which owned an approximate 35% limited partner interest in the Partnership, and through ownership of its wholly-owned subsidiary Rice Midstream Management LLC (the “GP”), which holds all of the substantive voting and participating rights in the Partnership. As a result, the related party group of GP Holdings and the GP collectively hold the power to direct the activities of the Partnership that most significantly impact the Partnership’s economic performance and the obligation to absorb losses or the right to receive benefits from the Partnership that could potentially be significant to the Partnership.
As of September 30, 2016, the Company consolidated the Partnership, recording noncontrolling interest related to the net income of the Partnership attributable to its public unitholders. The following table presents summary information of assets and liabilities of the Partnership that is included in the Company’s condensed consolidated balance sheets that are for the use or obligation of the Partnership.
(in thousands)
September 30, 2016
 
December 31, 2015
Assets (liabilities):
 
 
 
Cash
$
7,634

 
$
7,597

Accounts receivable
8,831

 
9,926

Other current assets
104

 
192

Property and equipment, net
644,625

 
578,026

Goodwill and intangible assets, net
84,079

 
85,301

Deferred financing costs, net
2,002

 
2,310

Accounts payable
(2,587
)
 
(13,484
)
Accrued capital expenditures
(12,270
)
 
(15,277
)
Other current liabilities
(6,396
)
 
(3,067
)
Long-term debt

 
(143,000
)
Other long-term liabilities
(3,283
)
 
(3,128
)
The following table presents summary information of the Partnership’s financial performance included in the condensed consolidated statements of operations for the three and nine months ended September 30, 2016 and 2015 and cash

24


flows for the nine months ended September 30, 2016 and 2015, inclusive of affiliate amounts.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2016
 
2015
 
2016
 
2015
Operating revenues
$
41,067

 
$
30,075

 
$
142,157

 
$
85,146

Operating expenses
15,531

 
14,065

 
52,004

 
36,883

Net income
24,989

 
13,260

 
87,351

 
39,976

 
 
 
 
 
 
 
 
Net cash provided by operating activities
 
 
 
 
$
109,504

 
$
57,030

Net cash used in investing activities
 
 
 
 
(97,679
)
 
(178,104
)
Net cash (used in) provided by financing activities
 
 
 
 
(11,788
)
 
118,122

The following table presents the Company’s change in limited partner ownership of the Partnership for the periods presented.
As of:
Partnership units owned by GP Holdings (Common and Subordinated)
 
Total Partnership Units Outstanding
 
GP Holdings % Ownership in the Partnership
 
% Ownership in the Partnership Retained by the Company
January 1, 2015 and September 30, 2015
28,757,246

 
57,507,246

 
50
%
 
50
%
 
 
 
 
 
 
 
 
December 31, 2015
28,757,246

 
70,917,372

 
41
%
 
41
%
Equity offering in June 2016

 
9,200,000

 
 
 
 
Common units issued under ATM program

 
944,700

 
 
 
 
Vested phantom units, net

 
124,402

 
 
 
 
September 30, 2016
28,757,246

 
81,186,474

 
35
%
 
33
%
Rice Midstream GP Holdings LP
The Company evaluated GP Holdings for consolidation and determined GP Holdings to be a VIE. The Company determined that the primary beneficiary of GP Holdings is Midstream Holdings. Midstream Holdings holds a 91.75% limited partnership interest in GP Holdings and Rice Midstream GP Management LLC (“GP Management”), the general partner of GP Holdings and wholly-owned subsidiary of Midstream Holdings, holds all of the substantive voting and participating rights to direct the activities of GP Holdings. As a result, the related party group of Midstream Holdings and GP Management collectively hold the power to direct the activities of GP Holdings that most significantly impact GP Holdings’ economic performance and the obligation to absorb losses or the right to receive benefits from GP Holdings that could potentially be significant to GP Holdings.
As of September 30, 2016, the Company consolidates GP Holdings, recording noncontrolling interest related to the ownership interests of GP Holdings attributable to the Investors. GP Holdings has no significant assets, liabilities or operations other than consolidation of the Partnership.
Strike Force Midstream Holdings LLC
On February 1, 2016, Strike Force Midstream Holdings LLC (“Strike Force Holdings”), a wholly-owned subsidiary of Midstream Holdings, and Gulfport Midstream Holdings, LLC (“Gulfport Midstream”), a wholly-owned subsidiary of Gulfport, entered into an Amended and Restated Limited Liability Company Agreement (the “Strike Force LLC Agreement”) of Strike Force Midstream to engage in the natural gas midstream business in approximately 319,000 acres in Belmont and Monroe Counties, Ohio. Under the terms of the Strike Force LLC Agreement, Strike Force Holdings made an initial contribution to Strike Force Midstream of certain pipelines, facilities and rights of way and cash in the amount of $41.0 million in exchange for a 75% membership interest in Strike Force Midstream. Gulfport Midstream made an initial contribution of a gathering system and related assets in exchange for a 25% membership interest in Strike Force Midstream. The assets contributed by Gulfport Midstream have a preliminary fair value of $22.5 million which was determined using Level 3 valuation inputs included in the discounted cash flow method within the income approach. The income approach includes estimates and

25


assumptions related to future throughput volumes, operating costs, capital spending and changes in working capital. Estimating the fair value of these assets required judgment and determining the fair value is sensitive to changes in assumptions. Additionally, on February 1, 2016, Strike Force Midstream and Strike Force Holdings entered into a services agreement whereby Strike Force Holdings will provide all of the services necessary to operate, manage and maintain Strike Force Midstream.
The Company evaluated Strike Force Midstream for consolidation and determined Strike Force Midstream to be a VIE. Strike Force Holdings was determined to be the primary beneficiary as a result of its power to direct the activities of Strike Force Midstream that most significantly impact Strike Force Midstream’s economic performance and the obligation to absorb losses or the right to receive benefits through its 75% membership interest in Strike Force Midstream.
As of September 30, 2016, the Company consolidates Strike Force Midstream, recording noncontrolling interest related to the ownership interests of Strike Force Midstream attributable to Gulfport Midstream. The following table presents summary information of assets and liabilities of Strike Force Midstream that is included in the Company’s condensed consolidated balance sheet that are for the use or obligation of Strike Force Midstream.
(in thousands)
September 30, 2016
Assets (liabilities):
 
Cash
$
23,795

Accounts receivable
1,376

Property and equipment, net
90,146

Accounts payable
(2,957
)
Accrued capital expenditures
(4,572
)
Other current liabilities
(918
)
The following table presents summary information for Strike Force Midstream’s financial performance included in the condensed consolidated statement of operations for the three and nine months ended September 30, 2016 and cash flows for the nine months ended September 30, 2016, inclusive of affiliate amounts.
(in thousands)
Three Months Ended September 30, 2016
 
Nine Months Ended September 30, 2016
Operating revenues
$
1,972

 
$
4,855

Operating expenses
1,718

 
4,133

Net income
254

 
722

 
 
 
 
Net provided by operating activities
 
 
$
641

Net cash used in investing activities
 
 
(33,845
)
Net cash provided by financing activities
 
 
57,000


26


12.
Stock-Based Compensation
From time to time, the Company grants stock-based compensation awards to certain non-employee directors and employees under the Company’s long-term incentive plan (the “LTIP”). Pursuant to the LTIP, the aggregate maximum number of shares of the Company’s common stock issued under the LTIP may not exceed 17,500,000 shares. The Company has granted both restricted stock units, which vest upon the passage of time, and performance stock units, which vest based upon the passage of time and attainment of specified Company performance criteria. During the nine months ended September 30, 2016, the Company granted approximately 1.3 million restricted stock units, which are expected to vest ratably over approximately one to three years. During the nine months ended September 30, 2016, the Company granted approximately 1.0 million of performance stock units, which are expected to cliff vest over approximately three years. Stock-based compensation cost related to awards under the LTIP was $5.4 million and $14.5 million for the three and nine months ended September 30, 2016, respectively, and $3.3 million and $8.7 million for the three and nine months ended September 30, 2015, respectively. As of September 30, 2016, the Company has unrecognized compensation cost related to LTIP awards of $29.0 million which will be recognized over a period of one to three years.
Additionally, from time to time, phantom unit awards are granted under the Rice Midstream Partners LP 2014 Long Term Incentive Plan to certain non-employee directors of the Partnership and executive officers and employees of the Company that provide services to the Partnership under an omnibus agreement. The Partnership recorded $0.6 million and $2.6 million of equity-based compensation cost related to previously issued awards in the three and nine months ended September 30, 2016, respectively, and $1.0 million and $3.0 million for the three and nine months ended September 30, 2015, respectively. As of September 30, 2016, the Partnership has unrecognized compensation cost related to these awards of $0.8 million which will be recognized over a period of approximately one year.
Further information on stock-based compensation recorded in the condensed consolidated financial statements is detailed below.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2016
 
2015
 
2016
 
2015
General and administrative expense
$
5,591

 
$
4,213

 
$
16,380

 
$
11,681

Lease operating and midstream operation and maintenance expense
362

 

 
615

 

Property, plant and equipment, net
162

 

 
425

 

Total cost of stock-based compensation plans
$
6,115

 
$
4,213

 
$
17,420

 
$
11,681


27


13.
Earnings Per Share
Basic earnings per share (“EPS”) is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share takes into account the dilutive effect of potential common stock that could be issued by the Company in conjunction with stock awards that have been granted to directors and employees. The following is a calculation of the basic and diluted weighted-average number of shares of common stock outstanding and EPS for the three and nine months ended September 30, 2016 and 2015.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands, except share data)
2016
 
2015
 
2016
 
2015
Income (loss) (numerator):
 
 
 
 
 
 
 
Net income (loss) attributable to Rice Energy Inc.
$
74,413

 
$
58,950

 
$
(99,861
)
 
$
(10,579
)
Less: Preferred dividends on redeemable noncontrolling interest
(7,685
)
 

 
(18,404
)
 

Less: Accretion of redeemable noncontrolling interest
(896
)
 

 
(1,579
)
 

Net income (loss) available to common stockholders
$
65,832

 
$
58,950

 
$
(119,844
)
 
$
(10,579
)
 
 
 
 
 
 
 
 
Weighted-average number of shares of common stock (denominator):
 
 
 
 
 
 
 
Basic
157,021,239

 
136,381,909

 
148,911,387

 
136,330,198

Diluted
159,111,560

 
136,521,828

 
148,911,387

 
136,330,198

 
 
 
 
 
 
 
 
Income (loss) per share:
 
 
 
 
 
 
 
Basic
$
0.42

 
$
0.43

 
$
(0.80
)
 
$
(0.08
)
Diluted
$
0.41

 
$
0.43

 
$
(0.80
)
 
$
(0.08
)
For the three months ended September 30, 2016 and 2015, shares in the amount of 6,184 and 237,181, respectively, attributable to equity awards were not included in the diluted earnings per share calculation because to do so would have been anti-dilutive. For the nine months ended September 30, 2016 and 2015, 1,235,115 and 160,248 shares, respectively, attributable to equity awards were not included in the diluted earnings per share calculation as the Company incurred a net loss for the periods presented herein.
14.
Income Taxes
The Company is a corporation under the Internal Revenue Code subject to federal income tax at a statutory rate of 35% of pretax earnings and, as such, its future income taxes will be dependent upon its future taxable income. The Company estimates an annual effective income tax rate based on projected results for the year and applies this rate to income before taxes to calculate income tax expense, subject to certain loss limitation provisions. All of the Partnership’s earnings are included in the Company’s net income; however, the Company is not required to record income tax expense with respect to the portion of the Partnership’s earnings allocated to the Partnership’s noncontrolling public limited partners, which reduces the Company’s effective tax rate. Any refinements made due to subsequent information that affects the estimated annual effective income tax rate are reflected as adjustments in the current period.

Tax (expense) benefit for the three and nine months ended September 30, 2016 was $(81.1) million and $45.7 million, respectively, resulting in an effective tax rate of approximately 47% and 51%, respectively. The tax expense for the three and nine months ended September 30, 2015 was $19.8 million and $18.3 million, respectively, resulting in an effective tax rate of approximately 23% and 75%, respectively. The effective tax rate for the three and nine months ended September 30, 2016 and 2015 differs from the statutory rate due principally to nondeductible incentive unit expense and the portion of the Partnership’s earnings allocated to its noncontrolling public limited partners, and the application of loss limitation provisions.
Based on management’s analysis, the Company did not have any uncertain tax positions as of September 30, 2016.
The assignment of the common and subordinated units in the Midstream Holdings Investment resulted in the sale or exchange of more than 50 percent of its capital and profits interests of the Partnership within 12 months. Accordingly, the Partnership is considered to have “technically terminated” as a partnership for U.S. federal income tax purposes. The technical

28


termination will not affect the Partnership’s consolidated financial statements, nor will it affect the Partnership’s classification as a partnership or the nature or extent of its “qualifying income” for U.S. federal income tax purposes. The taxable year for all unitholders ended on February 22, 2016 and will result in a deferral of depreciation deductions that were otherwise allowable in computing the taxable income of the Partnership’s unitholders for the period from January 1, 2016 through February 22, 2016.

The Vantage Acquisition completed on October 19, 2016 resulted in a second technical termination of the Partnership. The taxable year for all unitholders ended on October 19, 2016 and will result in a deferral of depreciation deductions that were otherwise allowable in computing the taxable income of the Partnership’s unitholders for the period February 23, 2016 through October 19, 2016.
15.
New Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” or ASU No. 2014-09. The FASB created Topic 606 which supersedes the revenue recognition requirements in Topic 605, “Revenue Recognition,” and most industry-specific guidance throughout the Industry Topics of the Codification. ASU 2014-09 will enhance comparability of revenue recognition practices across entities, industries and capital markets compared to existing guidance. Additionally, ASU 2014-09 will reduce the number of requirements which an entity must consider in recognizing revenue, as this update will replace multiple locations for guidance. In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606) - Identifying Performance Obligations and Licensing.” In May 2016, the FASB issued ASU 2016-11, “Revenue from Contracts with Customers (Topic 606) and Derivatives and Hedging (Topic 815) – Rescission of SEC Guidance Because of Accounting Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2016 EITF Meeting” and ASU 2016-12, “Revenue from Contracts with Customers (Topic 606) – Narrow Scope Improvements and Practical Expedients.” These updates do not change the core principle of the guidance in Topic 606 (as amended by ASU 2014-09), but rather provide further guidance with respect to the implementation of ASU 2014-09. The effective date for ASU 2016-10, 2016-11, 2016-12 and ASU 2014-09, as amended by ASU 2015-14, is for annual reporting periods beginning after December 15, 2017, including interim periods within those years. The Company has not yet selected a transition method and is currently evaluating the standard and the impact on its consolidated financial statements and footnote disclosures.
In April 2015, the FASB issued ASU, 2015-03, “Interest—Imputation of Interest (Subtopic 835-30): Simplification of Debt Issuance Costs.” ASU 2015-03 was issued to simplify the presentation of debt issuance costs by requiring debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability, consistent with debt discounts. ASU 2015-03 is effective for periods beginning after December 15, 2015. In August 2015, the FASB issued ASU 2015-15, “Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements.” ASU 2015-15 clarifies the guidance in ASU 2015-03 regarding presentation and subsequent measurement of debt issuance costs related to line-of-credit arrangements. The SEC staff announced they would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. The Company adopted ASU 2015-03 in the first quarter of 2016 and presents debt issuance costs associated with its Notes as a deduction from the carrying amount of the Notes. The Company also adopted ASU 2015-15 in the first quarter and presents debt issuance costs associated with the Company’s revolving credit facilities as deferred financing costs, net in its unaudited condensed consolidated balance sheets. The Company has retrospectively applied the guidance in ASU 2015-03 and ASU 2015-15, which resulted in the reclassification of $21.4 million of deferred financing costs related to the Notes from deferred financing costs, net, to long-term debt on the condensed consolidated balance sheet at December 31, 2015.
In February 2016, the FASB issued ASU, 2016-02, “Leases (Topic 842)” ASU 2016-02 which requires, among other things, that lessees recognize the following for all leases (with the exception of short-term leases) at the commencement date: (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The new guidance is effective for annual and interim reporting periods beginning after December 15, 2018. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. The Company is currently evaluating the impact of the new guidance on its consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting.” ASU 2016-09 affects entities that issue share-based payment awards to their employees. ASU 2016-09 is designed to simplify several aspects of accounting for share-based payment award transactions, including: (a) income tax consequences, (b) classification of awards as either equity or liabilities, (c) classification on the statement of cash flows and (d) forfeiture rate calculations. The updated guidance is effective for annual periods beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption of the update is permitted. The Company is currently evaluating the impact of this guidance on its consolidated financial statements, but does not intend to early adopt this standard.
In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 clarifies and provides specific guidance on eight cash flow classification issues that are not currently addressed by current GAAP and thereby reduce the current diversity in practice. ASU 2016-15 is effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15,

29


2017, with early application permitted. The Company does not anticipate that this guidance will have a material impact on its consolidated financial statements.
16.
Subsequent Events
On October 19, 2016, the Company completed the acquisition of Vantage Energy, LLC and Vantage Energy II, LLC (collectively, “Vantage”) and their subsidiaries (the “Vantage Acquisition”) pursuant to the terms of a Purchase and Sale Agreement (the “Vantage Purchase Agreement”) dated September 26, 2016 by the Company, Vantage Energy Investment LLC, Vantage Energy Investment II LLC and Vantage. Pursuant to the terms of the Vantage Purchase Agreement, Rice Energy Operating acquired Vantage from certain affiliates of Quantum Energy Partners, Riverstone Holdings LLC and Lime Rock Partners (such affiliates, the “Vantage Sellers”) for an aggregate consideration of approximately $2.7 billion, which consisted of approximately $1.0 billion in cash, the assumption of net debt of approximately $707.0 million and the issuance of 40.0 million units in Rice Energy Operating that were immediately exchangeable into 40.0 million shares of common stock of the Company, preliminarily valued at $1.0 billion. In connection with executing the Vantage Purchase Agreement, the Company transferred $270.0 million to escrow, which was reported on the condensed consolidated balance sheet as of September 30, 2016 as an acquisition deposit and was released in connection with the completion of the Vantage Acquisition to the Vantage Sellers. Concurrent with the completion of the Vantage Acquisition, the Company extinguished the debt assumed from the Vantage Sellers for $707.0 million in cash, which approximated the fair value of the debt at the time of extinguishment. In addition, the Vantage Sellers were issued 1/1000th of a share of Rice Energy preferred stock for each unit held in REO. These shares of preferred stock are intended to provide holders with non-economic voting rights in the Company and are extinguished upon conversion of the associated units in REO into Rice Energy common stock. The Company used the net proceeds from its September 2016 Equity Offering to pay for a portion of the Vantage Acquisition. Pursuant to the Vantage Purchase Agreement, the Company acquired approximately 85,000 net core Marcellus acres in Greene County, Pennsylvania, with rights to the deeper Utica Shale on approximately 52,000 net acres and approximately 37,000 net acres in the Barnett Shale.
On September 26, 2016, the Company entered into a Purchase and Sale Agreement (the “Midstream Purchase Agreement”) by and between the Company and the Partnership. Pursuant to the terms of the Midstream Purchase Agreement, as amended, immediately following the close of the Vantage Acquisition on October 19, 2016, the Partnership acquired from the Company all of the outstanding membership interests of Vantage Energy II Access, LLC and Vista Gathering, LLC (collectively, the “Vantage Midstream Entities”). The Partnership’s acquisition of the Vantage Midstream Entities from the Company is accounted for as a combination of entities under common control at historical cost. The Vantage Midstream Entities, which became wholly-owned subsidiaries of the Partnership following the completion of the acquisition of the Vantage Midstream Entities, own midstream assets including approximately 30 miles of dry gas gathering and compression assets. In consideration for the acquisition of the Vantage Midstream Entities, the Partnership paid the Company $600.0 million in aggregate cash consideration, which the Partnership funded through the net proceeds of its private placement of Partnership common units and borrowings under its revolving credit facility.
The following table summarizes the preliminary purchase price and the preliminary estimated values of assets and liabilities assumed.

30


 
 
 
(in thousands)
 
 
Purchase Price:
 
 
Fair value of issued Rice Energy Operating units
 
$
1,001,200

Cash consideration
 
1,004,000

Total purchase price
 
$
2,005,200

 
 

Estimated Fair Value of Assets Acquired and Liabilities Assumed:
 
 
Current assets
 
$
91,045

Natural gas and oil properties
 
2,521,078

Other non-current assets
 
33,950

Current liabilities
 
(28,044
)
Fair value of debt assumed
 
(707,000
)
Other non-current liabilities
 
(12,395
)
Noncontrolling interest in Rice Energy Operating
 
(395,910
)
Total estimated fair value of assets acquired and liabilities assumed
 
$
1,502,724

Goodwill
 
502,476

Pro Forma Information (Unaudited)
The following unaudited pro forma combined financial information presents the Company’s results as though the Vantage Acquisition had been completed at January 1, 2016 and January 1, 2015, respectively.
 
 
Nine Months Ended September 30,
(in thousands, except per share data)
 
2016
 
2015
Pro forma operating revenues
 
$
655,734

 
$
487,631

Pro forma net (loss) income attributable to Rice Energy
 
$
(103,149
)
 
$
28,666

Pro forma (loss) earnings per share (basic)
 
$
(0.53
)
 
$
0.16

Pro forma (loss) earnings per share (diluted)
 
$
(0.53
)
 
$
0.16

Amended and Restated Limited Liability Company Agreement of Rice Energy Operating
Following completion of the Vantage Acquisition, the Company operates Vantage through Rice Energy Operating. As more fully described above, as part of the consideration for the Vantage Acquisition, the Vantage Sellers received membership interests in Rice Energy Operating. In connection with the issuance of such membership interests to the Vantage Sellers, the Company and the Vantage Sellers entered into Rice Energy Operating’s third amended and restated limited liability company agreement (the “Third A&R LLC Agreement”). Provisions regarding the operations of Rice Energy Operating, and the rights and obligations of the holders of Rice Energy Operating common units (the “REO Common Units”), are set forth in the Third A&R LLC Agreement.
Designation as Manager. Under the Third A&R LLC Agreement, the Company is a member and the sole manager of Rice Energy Operating. As the sole manager, the Company controls all of the day-to-day business affairs and decision-making of Rice Energy Operating without the approval of any other member, unless otherwise stated in the Third A&R LLC Agreement. As such, the Company, through its officers and directors, is responsible for all operational and administrative decisions of Rice Energy Operating and the day-to-day management of Rice Energy Operating’s business. Pursuant to the Third A&R LLC Agreement, the Company cannot, under any circumstances, be removed or replaced as the sole manager except by its own election, so long as it remains a member of Rice Energy Operating.
Compensation. The Company is not entitled to compensation for its services as sole manager. The Company is entitled to reimbursement by Rice Energy Operating for any reasonable out-of-pocket expenses incurred on behalf of Rice Energy Operating, including all fees, expenses and costs of being a public company (including public reporting obligations, proxy statements, stockholder meetings, stock exchange fees, transfer agent fees, SEC and the Financial Industry Regulatory Authority filing fees and offering expenses) and maintaining its corporate existence.

31


Recapitalization. The Third A&R LLC Agreement provides for (a) the exchange of all outstanding Rice Energy Operating membership interests into newly issued REO Common Units, (b) the issuance of REO Common Units to each of the Vantage Sellers as partial consideration for the Vantage Acquisition and (c) the admission of the Vantage Sellers as members of Rice Energy Operating. Each common unit entitles the holder to a pro rata share of the net profits and losses and distributions of Rice Energy Operating.
Distributions. The Third A&R LLC Agreement allows for distributions to be made by Rice Energy Operating to its members on a pro rata basis out of “distributable cash” (as defined in the Third A&R LLC Agreement). The Company expects to cause Rice Energy Operating to make distributions out of cash periodically to the extent permitted by the debt agreements of Rice Energy Operating as necessary to make dividend payments, if any, to holders of common stock of the Company. In addition, the Third A&R LLC Agreement generally requires Rice Energy Operating to make pro rata distributions to its members, including the Company, in an amount at least sufficient to allow each member to pay any tax it incurs as a result of income allocated to such member by Rice Energy Operating.
Redemption Right. The Third A&R LLC Agreement provides each member of Rice Energy Operating, other than the Company, a redemption right which entitles them to cause Rice Energy Operating to redeem, from time to time, all or a portion of its REO Common Units. Each REO Common Unit will be redeemed for, at Rice Energy Operating’s option, a newly-issued share of the Company’s common stock or a cash payment equal to the volume-weighted average closing price of one share of common stock for the five trading days prior to and including the last full trading day immediately prior to the date that the member delivers a notice of redemption (subject to customary adjustments, including for stock splits, stock dividends and reclassifications). In the event of a “reclassification event” (as defined in the Third A&R LLC Agreement), the manager is required to ensure that each REO Common Unit is redeemable for the same amount and type of property, securities or cash that one share of common stock becomes exchangeable for or converted into as a result of such “reclassification event.” Upon the exercise of the redemption right, the redeeming member will surrender its common units to Rice Energy Operating and 1/1000th of a share of Class A Preferred Stock, par value $0.01 per share (the “Preferred Stock”) in respect of each redeemed unit, in each case free and clear of all liens and encumbrances, to Rice Energy Operating for cancellation. The Third A&R LLC Agreement requires that the Company contribute cash or share of its common stock to Rice Energy Operation in exchange for a number of common units in Rice Energy Operating equal to the number of REO Common Units to be redeemed from the member. Rice Energy Operating will then distribute such cash or shares of the Company’s common stock to such member to complete the redemption. Upon the exercise of the redemption right, the Company may, at its option, effect a direct exchange of the REO Common Units (and the corresponding shares of Preferred Stock (or fractions thereof) from the redemption member.
Change of Control. In connection with the occurrence of a “manager change of control” (as defined below), the Company has the right to require each member of Rice Energy Operating (other than the Company) to cause Rice Energy Operating to redeem some or all of such member’s common units and 1/1000th of a share of Preferred Stock in respect of each such common unit, in each case, effective immediately prior to the consummation of the manager change of control. From and after the date of such redemption, the REO common units and shares of Preferred Stock (or fractions thereof) subject to such redemption shall be deemed to be transferred to the Company and each such member shall cease to have any rights with respect to the REO Common Units and shares of Preferred Stock (or fractions thereof) subject to such redemption (other than the right to receive shares of common stock of the Company pursuant to such redemption). A “manager change of control” will be deemed to have occurred if or upon: (i) the consummation of a sale, lease or transfer of all or substantially all of the Company’s assets (determined on a consolidated basis) to any person or “group” (as such term is used in Section 13(d)(3)), (ii) a merger or consolidation of the Company with any other Person, (other than a transaction in which the voting securities of the Company outstanding immediately prior to the transaction continue to represent at least 50.01% of the Company’s or the surviving entity’s total voting securities following the transaction) that has been approved by the Company’s stockholders and board of directors or (iii) subject to certain exceptions, the acquisition by any person or “group” (as such term is used in Section 13(d)(3)) of beneficial ownership as defined in Rule 13d under the Exchange Act of at least 50.01% of the Company’s voting securities, if recommended or approved by the Company’s board of directors or determined by the Company’s board of directors to be in the best interests of the Company and its stockholders.
Maintenance of One-to-One Ratios. The Third A&R LLC Agreement includes provisions intended to ensure that the Company at all times maintains (a) a one-to-one ratio between the number of outstanding shares of common stock of the Company and the number of REO Common Units owned by the Company (subject to certain exceptions for certain rights to purchase equity securities of the Company under a “poison pill” or similar shareholder rights plan, if any, certain convertible or exchangeable securities issued under the Company’s equity compensation plans and stock option plans and certain equity securities issued pursuant to the Company’s equity compensation plans (other than a stock option plan) that are restricted or have not vested thereunder) and (b) a 1,000-to-one ratio between the number of outstanding shares of Preferred Stock owned by each Vantage Seller to the number of REO Common Units owned by such Vantage Seller. The Preferred Stock is intended to

32


result in the Vantage Sellers having a voting interest in the Company that is identical to the Vantage Sellers’ economic interest in Rice Energy Operating.
Transfer Restrictions. The Third A&R LLC Agreement generally does not permit transfers of REO Common Units by members, subject to limited exceptions. Any transferee of REO Common Units must assume, by operation of law or written agreement, all of the obligations of a transferring member with respect to the transferred units, even if the transferee is not admitted as a member Rice Energy Operating.
Dissolution. The Third A&R LLC Agreement provides that the consent of the Company, as manager, is required to voluntarily dissolve Rice Energy Operating. In addition to a voluntary dissolution, Rice Energy Operating will be dissolved upon the entry of a decree of judicial dissolution or other circumstances in accordance with Delaware law. Upon a dissolution event, the proceeds of a liquidation will be distributed in the following order: (i) first, to pay the expenses of winding up Rice Energy Operating; (ii) second, to pay debts and liabilities owed to creditors of Rice Energy Operating; and (iii) third, to the members pro-rata in accordance with their respective percentage ownership interests in Rice Energy Operating (as determined based on the number of REO Common Units held by a member relative to the aggregate number of all outstanding REO Common Units).
Confidentiality. Each member agrees to maintain the confidentiality of Rice Energy Operating confidential information. This obligation excludes information independently obtained or developed by the members, information that is in the public domain or otherwise disclosed to a member, in either such case not in violation of a confidentiality obligation or disclosures required by law or judicial process or approved by the Company’s chief executive officer.
Indemnification and Exculpation. The Third A&R LLC Agreement provides for indemnification of the manager, members and officers of Rice Energy Operating and their respective subsidiaries or affiliates and provides that, except as otherwise provided therein, the Company, as the managing member of Rice Energy Operating, has the same fiduciary duties to Rice Energy Operating and its members as are owed to a corporation organized under Delaware law and its stockholders by its directors.
Certificate of Designations

On October 19, 2016, the Company filed with the Secretary of State of the State of Delaware the Certificate of Designations of Class A Preferred Stock of the Company, which sets forth the terms, rights and obligations and preferences of the Preferred Stock.

Description of Class A Preferred Stock. The Preferred Stock is a newly issued class of preferred stock, with a par value of $0.01 per share. Upon the closing of the Vantage Acquisition, the Vantage Sellers will be the only owners of Preferred Stock, and may not transfer the Preferred Stock or any rights, powers, privileges or preferences thereunder except to an affiliate (as defined in the Third A&R LLC Agreement). Each 1/1000th of a share of Preferred Stock entitles the holder to one vote on all matters submitted to a vote of the holders of common stock. The holders of Preferred Stock are not entitled to any dividends but will be entitled to receive, after payment or provision for debts and liabilities prior to any distribution in respect of the Company’s common stock or any other junior securities, liquidating distributions in an amount equal to $0.01 per share of Preferred Stock in the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company’s affairs. The Preferred Stock is not convertible into any other security of the Company.
Investor Rights Agreement
In connection with the closing of the Vantage Acquisition, on October 19, 2016, the Company entered into an investor rights agreement (the “Investor Rights Agreement”) with Rice Energy Operating and the Vantage Sellers, pursuant to which the Vantage Sellers will be entitled to certain registration rights relating to the Company’s common stock issuable upon redemption or exchange of REO Common Units. The Company previously announced that the Company would increase the size of the Company’s board of directors by one member and grant the Vantage Sellers the right to nominate one director pursuant to the Vantage Purchase Agreement and the Investor Rights Agreement; however, the Vantage Sellers waived this right in connection with the Vantage closing. Therefore, the Vantage Sellers do not have any contractual right to nominate directors to the Company’s board of directors.
Debt Assumption Agreement

In connection with the closing of the Vantage Acquisition, the Company and Rice Energy Operating entered into a Debt Assumption Agreement dated as of October 19, 2016 pursuant to which Rice Energy Operating agreed to being the primary obligor for purposes of any payments under the indentures governing the notes.

33


Supplemental Indentures
On October 19, 2016, the Company entered into the First Supplemental Indenture (the “First Supplemental Indenture”), by and among the Company, Rice Energy Operating, the other Guarantors party thereto and Wells Fargo Bank, National Association, as trustee, to the indenture dated as of March 26, 2015, relating to the 2023 Notes (the “2023 Indenture”).
On October 19, 2016, the Company entered into the Second Supplemental Indenture (the “Second Supplemental Indenture” and, together with the First Supplemental Indenture, the “Supplemental Indentures”), by and among the Company, Rice Energy Operating, the other Guarantors party thereto and Wells Fargo Bank, National Association, as trustee, to the indenture dated as of April 25, 2014, relating to 2022 Notes, as supplemented by the First Supplemental Indenture, dated as of November 10, 2014 (the “2022 Indenture”). The Supplemental Indentures provide for, among other things, the addition of Rice Energy Operating as a co-obligor under each Indenture.
Credit Agreement Amendment
On October 19, 2016, Rice Energy Operating, as borrower, and the Company, as predecessor borrower, entered into that certain Fourth Amended and Restated Credit Agreement, dated as of October 19, 2016, among the Company, Rice Energy Operating, Wells Fargo Bank, N.A. as administrative agent and each of the lenders party thereto, which became effective concurrently with the closing of the Vantage Acquisition.
Among other things, in connection with the Fourth Amended and Restated Credit Agreement, the Company assigned all of its rights and obligations under the credit facility to Rice Energy Operating, and Rice Energy Operating assumed all such rights and obligations as borrower under the Fourth Amended and Restated Credit Agreement. Furthermore, the Fourth Amended and Restated Credit Agreement (i) extended the maturity date of the credit facility from January 29, 2019 to October 19, 2021, (ii) increased the borrowing base from $875.0 million to $1.0 billion without giving effect to the oil and gas properties acquired pursuant to the Vantage Acquisition, (iii) added the Company as a guarantor, (iv) increased the minimum required mortgage percentage (as it applies to proved reserves) to be 85% of proved reserves, (v) amended the restricted payments covenant to permit certain distributions by Rice Energy Operating to its members, (vi) replaced the interest coverage ratio with a consolidated total leverage ratio or consolidated net leverage ratio, as applicable, to commence with the last day of the fiscal quarter ended December 31, 2016 and (vii) adjusted the interest rate payable on amounts borrowed thereunder.
17.
Guarantor Financial Information
On April 25, 2014, the Company issued $900.0 million in aggregate principal amount of the 2022 Notes and on March 26, 2015, the Company issued $400.0 million in aggregate principal amount of the 2023 Notes. The obligations under the Notes are fully and unconditionally guaranteed by the Guarantors, subject to release provisions described in Note 4. The Company’s subsidiaries that constitute its Rice Midstream Holdings segment and Rice Midstream Partners segment are unrestricted subsidiaries under the indentures governing the Notes and consequently are not Guarantors. In accordance with positions established by the SEC, the following shows separate financial information with respect to the Company, the Guarantors and the non-guarantor subsidiaries. The principal elimination entries eliminate investment in subsidiaries and certain intercompany balances and transactions.


34


Condensed Consolidated Balance Sheet as of September 30, 2016
 
 
 
 
 
 
(in thousands)
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash
$
1,128,828

 
$
109,227

 
$
35,033

 
$

 
$
1,273,088

Accounts receivable
40

 
144,951

 
16,024

 

 
161,015

Receivable from affiliates
14,506

 

 
12,463

 
(26,969
)
 

Prepaid expenses and other assets
3,901

 
1,580

 
185

 

 
5,666

Derivative assets
14,497

 
42,437

 

 

 
56,934

Total current assets
1,161,772

 
298,195

 
63,705

 
(26,969
)
 
1,496,703

 
 
 
 
 
 
 
 
 
 
Investments in (advances from) subsidiaries
2,572,507

 
(264,169
)
 

 
(2,308,338
)
 

Gas collateral account

 
3,995

 
112

 


 
4,107

Property, plant and equipment, net
34,067

 
2,611,633

 
1,023,524

 
(52,329
)
 
3,616,895

Acquisition deposit

 
270,000

 

 

 
270,000

Deferred financing costs, net
2,995

 
10

 
4,621

 

 
7,626

Goodwill

 

 
39,142

 

 
39,142

Intangible assets, net


 

 
44,937

 

 
44,937

Other non-current assets
60,069

 
48,513

 

 

 
108,582

Total assets
$
3,831,410

 
$
2,968,177

 
$
1,176,041

 
$
(2,387,636
)
 
$
5,587,992

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$
914

 
$
8,418

 
$
7,136

 
$

 
$
16,468

Royalties payables

 
55,483

 

 

 
55,483

Accrued capital expenditures

 
48,639

 
23,132

 

 
71,771

Accrued interest
35,521

 

 
50

 

 
35,571

Leasehold payables

 
10,103

 

 

 
10,103

Payable to affiliate

 
27,322

 

 
(26,970
)
 
352

Other accrued liabilities
30,496

 
35,840

 
11,147

 

 
77,483

Total current liabilities
66,931

 
185,805

 
41,465

 
(26,970
)
 
267,231

 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
1,278,582

 

 
34,000

 

 
1,312,582

Leasehold payable

 
2,469

 

 

 
2,469

Deferred tax (benefit) liabilities
(105,806
)
 
198,066

 
122,790

 

 
215,050

Other long-term liabilities
8,925

 
9,330

 
3,283

 

 
21,538

Total liabilities
1,248,632

 
395,670

 
201,538

 
(26,970
)
 
1,818,870

Mezzanine equity:
 
 
 
 
 
 
 
 


Redeemable noncontrolling interest

 

 
377,480

 

 
377,480

Stockholders’ equity before noncontrolling interest
2,582,778

 
2,572,507

 
(264,169
)
 
(2,360,666
)
 
2,530,450

Noncontrolling interest

 

 
861,192

 

 
861,192

Total liabilities and stockholders’ equity
$
3,831,410

 
$
2,968,177

 
$
1,176,041

 
$
(2,387,636
)
 
$
5,587,992


35



Condensed Consolidated Balance Sheet as of December 31, 2015
 
 
 
 
(in thousands)
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
Cash
 
$
78,474

 
$
57,800

 
$
15,627

 
$

 
$
151,901

Accounts receivable
 
147

 
140,493

 
14,174

 

 
154,814

Receivable from affiliates
 
27,670

 

 
4,501

 
(32,171
)
 

Prepaid expenses, deposits and other assets
 
4,377

 
817

 
294

 

 
5,488

Derivative instruments
 
47,262

 
139,698

 

 

 
186,960

Total current assets
 
157,930

 
338,808

 
34,596

 
(32,171
)
 
499,163

 
 
 
 
 
 
 
 
 
 
 
Investments in subsidiaries
 
2,378,293

 
113,268

 

 
(2,491,561
)
 

Gas collateral account
 

 
3,995

 
82

 

 
4,077

Property, plant and equipment, net
 
21,442

 
2,382,878

 
865,043

 
(26,232
)
 
3,243,131

Deferred financing costs, net
 
3,896

 

 
4,915

 

 
8,811

Goodwill
 

 

 
39,142

 

 
39,142

Intangible assets, net
 

 

 
46,159

 

 
46,159

Other non-current assets
 
32,590

 
76,025

 

 

 
108,615

Total assets
 
$
2,594,151

 
$
2,914,974

 
$
989,937

 
$
(2,549,964
)
 
$
3,949,098

 
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
$
4,178

 
$
48,191

 
$
31,184

 
$

 
$
83,553

Royalties payables
 

 
40,572

 

 

 
40,572

Accrued capital expenditures
 

 
45,240

 
34,507

 

 
79,747

Leasehold payables
 

 
17,338

 

 

 
17,338

Other accrued liabilities
 
36,286

 
71,649

 
3,367

 
(32,171
)
 
79,131

Total current liabilities
 
40,464

 
222,990

 
69,058

 
(32,171
)
 
300,341

 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
1,275,790

 

 
160,000

 

 
1,435,790

Leasehold payable
 

 
6,289

 

 

 
6,289

Deferred tax liabilities
 
47,667

 
299,741

 
19,911

 
(95,331
)
 
271,988

Other long-term liabilities
 
19,432

 
7,661

 
3,129

 

 
30,222

Total liabilities
 
1,383,353

 
536,681

 
252,098

 
(127,502
)
 
2,044,630

Stockholders’ equity before noncontrolling interest
 
1,210,798

 
2,378,293

 
113,268

 
(2,422,462
)
 
1,279,897

Noncontrolling interest
 

 

 
624,571

 

 
624,571

Total liabilities and stockholders’ equity
 
$
2,594,151

 
$
2,914,974

 
$
989,937

 
$
(2,549,964
)
 
$
3,949,098



  

36


Condensed Consolidated Statement of Operations for the Three Months Ended September 30, 2016
 
 
(in thousands)
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating revenues:
 
 
 
 
 
 
 
 
 
 
Natural gas, oil and NGL sales
 
$

 
$
162,354

 
$

 
$

 
$
162,354

Gathering, compression and water distribution
 

 

 
60,052

 
(34,876
)
 
25,176

Other revenue
 

 
11,390

 

 

 
11,390

Total operating revenues
 

 
173,744

 
60,052

 
(34,876
)
 
198,920

 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
Lease operating
 

 
11,979

 

 

 
11,979

Gathering, compression and transportation
 

 
56,957

 

 
(27,360
)
 
29,597

Production taxes and impact fees
 

 
3,695

 

 

 
3,695

Exploration
 

 
3,396

 

 

 
3,396

Midstream operation and maintenance
 

 

 
5,571

 
(1,440
)
 
4,131

Incentive unit income
 

 
5,751

 
169

 

 
5,920

Acquisition expense
 

 
614

 

 

 
614

General and administrative
 

 
19,677

 
10,279

 

 
29,956

Depreciation, depletion and amortization
 

 
79,735

 
7,066

 
(3,606
)
 
83,195

       Amortization of intangible assets
 

 

 
411

 

 
411

       Other expense
 

 
10,063

 
90

 

 
10,153

Total operating expenses
 

 
191,867

 
23,586

 
(32,406
)
 
183,047

 
 
 
 
 
 
 
 
 
 
 
Operating (loss) income
 

 
(18,123
)
 
36,466

 
(2,470
)
 
15,873

Interest expense
 
(22,912
)
 
(17
)
 
(1,492
)
 

 
(24,421
)
Other (loss) income
 
(1,962
)
 
61

 
1

 

 
(1,900
)
Gain on derivative instruments
 
110,615

 
73,300

 

 

 
183,915

Amortization of deferred financing costs
 
(1,115
)
 

 
(132
)
 

 
(1,247
)
Equity (loss) income in affiliate
 
(53,808
)
 
(50,860
)
 

 
104,668

 

Income before income taxes
 
30,818

 
4,361

 
34,843

 
102,198

 
172,220

Income tax (expense) benefit
 
(81,142
)
 
(61,775
)
 
(62,961
)
 
124,736

 
(81,142
)
Net (loss) income
 
(50,324
)
 
(57,414
)
 
(28,118
)
 
226,934

 
91,078

Less: Net income attributable to the noncontrolling interests
 

 

 
(16,665
)
 

 
(16,665
)
Net (loss) income attributable to Rice Energy
 
(50,324
)
 
(57,414
)
 
(44,783
)
 
226,934

 
74,413

Less: accretion and preferred dividends on redeemable noncontrolling interests
 

 

 
(8,581
)
 

 
(8,581
)
Net (loss) income attributable to Rice Energy Inc. common stockholders
 
$
(50,324
)
 
$
(57,414
)
 
$
(53,364
)
 
$
226,934

 
$
65,832


 

37


Condensed Consolidated Statement of Operations for the Three Months Ended September 30, 2015
 
 
(in thousands)
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating revenues:
 
 
 
 
 
 
 
 
 
 
Natural gas, oil and NGL sales
 
$

 
$
130,145

 
$

 
$

 
$
130,145

Gathering, compression and water distribution
 

 

 
38,766

 
(25,378
)
 
13,388

Other revenue
 

 
88

 

 

 
88

Total operating revenues
 

 
130,233

 
38,766

 
(25,378
)
 
143,621

 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
Lease operating
 

 
12,325

 

 

 
12,325

Gathering, compression and transportation
 

 
41,654

 

 
(17,406
)
 
24,248

Production taxes and impact fees
 

 
1,955

 

 

 
1,955

Exploration
 

 
830

 

 

 
830

Midstream operation and maintenance
 

 

 
4,831

 

 
4,831

Incentive unit income
 

 
(453
)
 
(233
)
 

 
(686
)
General and administrative
 

 
21,249

 
7,078

 

 
28,327

       Depreciation, depletion and
       amortization
 

 
84,408

 
5,345

 
(478
)
 
89,275

       Amortization of intangible assets
 

 

 
408

 

 
408

Other income
 

 
(71
)
 
(194
)
 

 
(265
)
Total operating expenses
 

 
161,897

 
17,235

 
(17,884
)
 
161,248

 
 
 
 
 
 
 
 
 
 
 
Operating (loss) income
 

 
(31,664
)
 
21,531

 
(7,494
)
 
(17,627
)
Interest expense
 
(22,424
)
 
(88
)
 
(1,437
)
 

 
(23,949
)
Other income
 
170

 
506

 
22

 

 
698

Gain on derivative instruments
 
31,175

 
95,897

 

 

 
127,072

Amortization of deferred financing costs
 
(1,060
)
 

 
(253
)
 

 
(1,313
)
Equity income (loss) in affiliate
 
41,444

 
(981
)
 

 
(40,463
)
 

Income (loss) before income taxes
 
49,305

 
63,670

 
19,863

 
(47,957
)
 
84,881

Income tax (expense) benefit
 
(19,797
)
 
(23,092
)
 
(6,350
)
 
29,442

 
(19,797
)
Net income (loss)
 
29,508

 
40,578

 
13,513

 
(18,515
)
 
65,084

Less: Net income attributable to the noncontrolling interests
 

 

 
(6,134
)
 

 
(6,134
)
Net income (loss) attributable to Rice Energy
 
$
29,508

 
$
40,578

 
$
7,379

 
$
(18,515
)
 
$
58,950



38


Condensed Consolidated Statement of Operations for the Nine Months Ended September 30, 2016
 
 
(in thousands)
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating revenues:
 
 
 
 
 
 
 
 
 
 
Natural gas, oil and NGL sales
 
$

 
$
397,108

 
$

 
$

 
$
397,108

Gathering, compression and water distribution
 

 

 
183,666

 
(110,210
)
 
73,456

Other revenue
 

 
24,296

 

 

 
24,296

Total operating revenues
 

 
421,404

 
183,666

 
(110,210
)
 
494,860

 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
Lease operating
 

 
32,088

 

 

 
32,088

Gathering, compression and transportation
 

 
156,467

 

 
(71,569
)
 
84,898

Production taxes and impact fees
 

 
8,005

 

 

 
8,005

Exploration
 

 
9,934

 

 

 
9,934

Midstream operation and maintenance
 

 

 
19,793

 
(1,485
)
 
18,308

Incentive unit income
 

 
42,763

 
2,139

 

 
44,902

Acquisition expense
 

 
615

 
556

 

 
1,171

Impairment of fixed assets
 

 
2,595

 

 

 
2,595

General and administrative
 

 
54,531

 
29,570

 

 
84,101

Depreciation, depletion and amortization
 

 
234,207

 
21,936

 
(9,011
)
 
247,132

       Amortization of intangible assets
 

 

 
1,222

 

 
1,222

       Other expense
 

 
25,560

 
240

 

 
25,800

Total operating expenses
 

 
566,765

 
75,456

 
(82,065
)
 
560,156

 
 
 
 
 
 
 
 
 
 
 
Operating (loss) income
 

 
(145,361
)
 
108,210

 
(28,145
)
 
(65,296
)
Interest expense
 
(68,528
)
 
(51
)
 
(5,165
)
 

 
(73,744
)
Other (loss) income
 
(1,214
)
 
2,074

 
2

 

 
862

Gain on derivative instruments
 
51,575

 
964

 

 

 
52,539

Amortization of deferred financing costs
 
(3,402
)
 

 
(1,014
)
 

 
(4,416
)
Equity (loss) income in affiliate
 
(239,316
)
 
(93,537
)
 

 
332,853

 

(Loss) income before income taxes
 
(260,885
)
 
(235,911
)
 
102,033

 
304,708

 
(90,055
)
Income tax benefit (expense)
 
45,729

 
(12,415
)
 
(102,879
)
 
115,294

 
45,729

Net (loss) income
 
(215,156
)
 
(248,326
)
 
(846
)
 
420,002

 
(44,326
)
Less: Net income attributable to the noncontrolling interests
 

 

 
(55,535
)
 

 
(55,535
)
Net (loss) income attributable to Rice Energy
 
(215,156
)
 
(248,326
)
 
(56,381
)
 
420,002

 
(99,861
)
Less: accretion and preferred dividends on redeemable noncontrolling interests
 

 

 
(19,983
)
 

 
(19,983
)
Net (loss) income attributable to Rice Energy Inc. common stockholders
 
$
(215,156
)
 
$
(248,326
)
 
$
(76,364
)
 
$
420,002

 
$
(119,844
)


39


Condensed Consolidated Statement of Operations for the Nine Months Ended September 30, 2015
 
 
(in thousands)
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Operating revenues:
 
 
 
 
 
 
 
 
 
 
Natural gas, oil and NGL sales
 
$

 
$
327,947

 
$

 
$

 
$
327,947

Gathering, compression and water distribution
 

 

 
103,025

 
(68,270
)
 
34,755

Other revenue
 

 
3,353

 

 

 
3,353

Total operating revenues
 

 
331,300

 
103,025

 
(68,270
)
 
366,055

 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
Lease operating
 

 
35,006

 

 

 
35,006

Gathering, compression and transportation
 

 
102,021

 

 
(46,511
)
 
55,510

Production taxes and impact fees
 

 
5,103

 

 

 
5,103

Exploration
 

 
1,925

 

 

 
1,925

Midstream operation and maintenance
 

 

 
10,963

 

 
10,963

Incentive unit expense
 

 
43,930

 
1,940

 

 
45,870

General and administrative
 

 
55,896

 
17,813

 

 
73,709

       Depreciation, depletion and
       amortization
 

 
216,665

 
12,341

 
(1,010
)
 
227,996

       Amortization of intangible assets
 

 

 
1,224

 

 
1,224

Other expense
 

 
2,979

 
645

 

 
3,624

Total operating expenses
 

 
463,525

 
44,926

 
(47,521
)
 
460,930

 
 
 
 
 
 
 
 
 
 
 
Operating (loss) income
 

 
(132,225
)
 
58,099

 
(20,749
)
 
(94,875
)
Interest expense
 
(60,232
)
 
(137
)
 
(3,068
)
 

 
(63,437
)
Other income
 
526

 
1,338

 
30

 

 
1,894

Gain on derivative instruments
 
40,274

 
144,455

 

 

 
184,729

Amortization of deferred financing costs
 
(2,966
)
 

 
(756
)
 

 
(3,722
)
Equity (loss) income in affiliate
 
(28,127
)
 
(921
)
 

 
29,048

 

(Loss) income before income taxes
 
(50,525
)
 
12,510

 
54,305

 
8,299

 
24,589

Income tax (expense) benefit
 
(18,335
)
 
(41,647
)
 
(16,634
)
 
58,281

 
(18,335
)
Net (loss) income
 
(68,860
)
 
(29,137
)
 
37,671

 
66,580

 
6,254

Less: Net income attributable to the noncontrolling interests
 

 

 
(16,833
)
 

 
(16,833
)
Net (loss) income attributable to Rice Energy
 
$
(68,860
)
 
$
(29,137
)
 
$
20,838

 
$
66,580

 
$
(10,579
)




40


Condensed Consolidated Statement of Cash Flows for the Nine Months Ended September 30, 2016
 
(in thousands)
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net cash provided by (used in) operating activities
 
$
4,052

 
$
289,405

 
$
124,067

 
$
(37,156
)
 
$
380,368

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for property and equipment
 
(13,474
)
 
(521,711
)
 
(183,712
)
 
37,156

 
(681,741
)
Acquisition of midstream assets
 

 

 
(8,472
)
 

 
(8,472
)
Vantage Energy acquisition escrow deposit
 

 
(270,000
)
 

 

 
(270,000
)
Investment in subsidiaries
 
(254,949
)
 
300,000

 

 
(45,051
)
 

Net cash provided by (used in) investing activities
 
(268,423
)
 
(491,711
)
 
(192,184
)
 
(7,895
)
 
(960,213
)
 
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 

 

 
129,000

 

 
129,000

Repayments of debt obligations
 
(938
)
 

 
(255,000
)
 

 
(255,938
)
Debt issuance costs
 
(2
)
 
105

 
(907
)
 

 
(804
)
Shares of common stock issued in April 2016 offering, net of offering costs
 
311,764

 

 

 

 
311,764

Shares of common stock issued in September 2016 offering, net of offering costs
 
1,003,869

 

 

 

 
1,003,869

Common units issued in the Partnership's June 2016 offering, net of offering costs
 

 

 
164,029

 

 
164,029

Common units issued in the Partnership's ATM program, net of offering costs
 

 

 
15,713

 

 
15,713

Distributions to the Partnership’s public unitholders
 

 

 
(29,890
)
 

 
(29,890
)
Contributions to Strike Force Midstream by Gulfport Midstream
 

 

 
4,000

 

 
4,000

Proceeds from issuance of redeemable noncontrolling interests, net of offering costs
 

 

 
368,758

 

 
368,758

Preferred dividends to redeemable noncontrolling interest holders
 

 

 
(6,900
)
 

 
(6,900
)
Proceeds from conversion of warrants
 

 
90

 

 

 
90

Parent distributions, net
 

 
254,949

 
(300,000
)
 
45,051

 

Employee tax withholding for settlement of stock compensation award vestings
 
32

 
(1,411
)
 
(1,280
)
 

 
(2,659
)
Net cash (used in) provided by financing activities
 
1,314,725


253,733


87,523


45,051


1,701,032

 
 
 
 
 
 
 
 
 
 
 
Net increase in cash
 
1,050,354

 
51,427

 
19,406

 

 
1,121,187

Cash, beginning of year
 
78,474

 
57,800

 
15,627

 

 
151,901

Cash, end of period
 
$
1,128,828

 
$
109,227

 
$
35,033

 
$

 
$
1,273,088



41


Condensed Consolidated Statement of Cash Flows for the Nine Months Ended September 30, 2015
 
 
(in thousands)
 
Parent
 
Guarantors
 
Non-Guarantors
 
Eliminations
 
Consolidated
Net cash (used in) provided by operating activities
 
$
(47,935
)
 
$
275,383

 
$
64,707

 
$
(21,759
)
 
$
270,396

 
 
 
 
 
 
 
 
 
 
 
Capital expenditures for property and equipment
 
(3,885
)
 
(634,654
)
 
(303,126
)
 
21,759

 
(919,906
)
Proceeds from sale of interest in gas properties
 

 
10,201

 

 

 
10,201

Investment in subsidiaries
 
(419,385
)
 
(31,386
)
 

 
450,771

 

Net cash (used in) provided by investing activities
 
(423,270
)
 
(655,839
)
 
(303,126
)
 
472,530

 
(909,705
)
 
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings
 
411,932

 

 
224,000

 

 
635,932

Repayments of debt obligations
 
(15,692
)
 
(698
)
 

 

 
(16,390
)
Debt issuance costs
 
(8,652
)
 

 
(44
)
 

 
(8,696
)
Offering costs related to the Partnership’s IPO
 

 

 
(129
)
 

 
(129
)
Distributions to the Partnership’s public unitholders
 

 

 
(11,454
)
 

 
(11,454
)
Parent distributions, net
 

 
419,385

 
31,386

 
(450,771
)
 

Net cash provided by (used in) financing activities
 
387,588

 
418,687

 
243,759

 
(450,771
)
 
599,263

 
 
 
 
 
 
 
 
 
 
 
Net (decrease) increase in cash
 
(83,617
)
 
38,231

 
5,340

 

 
(40,046
)
Cash, beginning of year
 
181,835

 
41,934

 
32,361

 

 
256,130

Cash, end of period
 
$
98,218

 
$
80,165

 
$
37,701

 
$

 
$
216,084


42



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our 2015 Annual Report, as well as the condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs and expected performance. We caution that assumptions, expectations, projections, intentions, or beliefs about future events may, and often do, vary from actual results and the differences can be material. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. See “Cautionary Statement Regarding Forward-Looking Statements.” Also, see the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors” included elsewhere in this Quarterly Report. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
Overview
Rice Energy is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas, oil and NGL properties in the Appalachian Basin. We manage our business in three operating segments, which are managed separately due to their distinct operational differences - the Exploration and Production segment, the Rice Midstream Holdings segment and the Rice Midstream Partners segment. The Exploration and Production segment is responsible for the acquisition, exploration and development of natural gas, oil and NGL properties in the Appalachian Basin. The Rice Midstream Holdings segment is engaged in the gathering and compression of natural gas, oil and NGL production in Belmont and Monroe counties, Ohio. The Rice Midstream Partners segment is engaged in the gathering and compression of natural gas, oil and NGL production in Washington and Greene counties, Pennsylvania, and in the provision of water services to support the well completion services of us and third parties in Washington and Greene counties, Pennsylvania and Belmont County, Ohio.
Recent Developments
Vantage Acquisition
On October 19, 2016, we completed the Vantage Acquisition pursuant to the terms of a Purchase and Sale Agreement (the “Vantage Purchase Agreement”) dated September 26, 2016 by the Company, Vantage Energy Investment LLC, Vantage Energy Investment II LLC and Vantage. Pursuant to the terms of the Vantage Purchase Agreement, Rice Energy Operating acquired Vantage from certain affiliates of Quantum Energy Partners, Riverstone Holdings LLC and Lime Rock Partners for an aggregate consideration at closing of approximately $2.7 billion, which consisted of approximately $1.0 billion in cash, the assumption of net debt of approximately $707.0 million and the issuance of 40.0 million units in Rice Energy Operating that were immediately exchangeable into 40.0 million shares of common stock of the Company, preliminarily valued at $1.0 billion. We used the net proceeds from the September 2016 Equity Offering to pay for a portion of the Vantage Acquisition. As a result of its acquisition of Vantage, Rice Energy Operating acquired approximately 85,000 net core Marcellus acres in Greene County, Pennsylvania, with rights to the deeper Utica Shale on approximately 52,000 net acres and approximately 37,000 net acres in the Barnett Shale.
Vantage Midstream Asset Acquisition
On September 26, 2016, we entered into a Purchase and Sale Agreement (the “Midstream Purchase Agreement”) by and between us and the Partnership. Pursuant to the terms of the Midstream Purchase Agreement, as amended, immediately following the close of the Vantage Acquisition on October 19, 2016, the Partnership acquired from us all of the outstanding membership interests of Vantage Energy II Access, LLC and Vista Gathering, LLC ( collectively, the “Vantage Midstream Entities”). The Partnership’s acquisition of the Vantage Midstream Entities from us is accounted for as a combination of entities under common control at historical cost. The Vantage Midstream Entities, which became wholly-owned subsidiaries of the Partnership following the completion of the acquisition of the Vantage Midstream Entities, own midstream assets including approximately 30 miles of dry gas gathering and compression assets. In consideration for the acquisition of the Vantage Midstream Entities, the Partnership paid us $600.0 million in aggregate cash consideration, which the Partnership funded through the net proceeds of its private placement of Partnership common units and borrowings under its revolving credit facility.
Sources of Revenues
The substantial majority of our revenues are derived from the sale of natural gas and do not include the effects of derivatives. Our revenues may vary significantly from period to period as a result of changes in volumes of production sold or changes in realized prices. Our gathering, compression and water services revenues are primarily derived from our gathering and compression contracts in addition to fees charged to outside working interest owners.

43



The following table provides detail of our operating revenues from the condensed consolidated statements of operations for the three and nine months ended September 30, 2016 and 2015.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in thousands)
2016
 
2015
 
2016
 
2015
Natural gas sales
$
161,687

 
$
129,689

 
$
394,553

 
$
323,294

Oil and NGL sales
667

 
456

 
2,555

 
4,653

Gathering, compression and water services
25,176

 
13,388

 
73,456

 
34,755

Other revenue
11,390

 
88

 
24,296

 
3,353

Total operating revenues
$
198,920

 
$
143,621

 
$
494,860

 
$
366,055

NYMEX Henry Hub prompt month contract prices are widely-used benchmarks in the pricing of natural gas. The following table provides the high and low prices for NYMEX Henry Hub prompt month contract prices and our differential to the average of those benchmark prices for the periods indicated.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
NYMEX Henry Hub High ($/MMBtu)
$
3.14

 
$
2.93

 
$
3.14

 
$
3.30

NYMEX Henry Hub Low ($/MMBtu)
$
2.65

 
$
2.52

 
$
1.64

 
$
2.49

 
 
 
 
 
 
 
 
NYMEX Henry Hub Price ($/MMBtu)
$
2.81

 
$
2.73

 
$
2.29

 
$
2.78

Less: Average Basis Impact ($/MMBtu)
(0.58
)
 
(0.52
)
 
(0.39
)
 
(0.62
)
Plus: Btu Uplift (MMBtu/Mcf)
0.13

 
0.11

 
0.09

 
0.11

Pre-Hedge Realized Price ($/Mcf)
$
2.36

 
$
2.32

 
$
1.99

 
$
2.27

Consolidated Results of Operations
Below are some highlights of our financial and operating results for the three and nine months ended September 30, 2016 and 2015:
Our natural gas, oil and NGL sales were $162.4 million and $130.1 million in the three months ended September 30, 2016 and 2015, respectively, and $397.1 million and $327.9 million in the nine months ended September 30, 2016 and 2015, respectively.
Our production volumes were 68,733 MMcfe and 56,031 MMcfe in the three months ended September 30, 2016 and 2015, respectively, and 199,058 MMcfe and 143,752 MMcfe in the nine months ended September 30, 2016 and 2015, respectively.
Our gathering, compression and water distribution revenues were $25.2 million and $13.4 million in the three months ended September 30, 2016 and 2015, respectively, and $73.5 million and $34.8 million in the nine months ended September 30, 2016 and 2015, respectively.
Our per unit cash production costs were $0.65 per Mcfe and $0.68 per Mcfe in the three months ended September 30, 2016 and 2015, respectively, and $0.63 per Mcfe and $0.67 per Mcfe in the nine months ended September 30, 2016 and 2015, respectively.


44



The following tables set forth selected operating and financial data for the three and nine months ended September 30, 2016 and 2015:
 
Three Months Ended September 30,
 
 
 
Nine Months Ended September 30,
 
 
 
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Natural gas sales (in thousands):
$
161,687

 
$
129,689

 
$
31,998

 
$
394,553

 
$
323,294

 
$
71,259

Oil and NGL sales (in thousands):
667

 
456

 
211

 
2,555

 
4,653

 
(2,098
)
Natural gas, oil and NGL sales (in thousands):
$
162,354

 
$
130,145

 
$
32,209

 
$
397,108

 
$
327,947

 
$
69,161

 
 
 
 
 
 
 
 
 
 
 
 
Natural gas production (MMcf):
68,524

 
55,806

 
12,718

 
198,269

 
142,454

 
55,815

Oil and NGL production (MBbls):
35

 
37

 
(2
)
 
132

 
216

 
(84
)
Total production (MMcfe)
68,733

 
56,031

 
12,702

 
199,058

 
143,752

 
55,306

 
 
 
 
 
 
 
 
 
 
 
 
Average natural gas prices before effects of hedges per Mcf:
$
2.36

 
$
2.32

 
$
0.04

 
$
1.99

 
$
2.27

 
$
(0.28
)
Average realized natural gas prices after effects of hedges per Mcf (1):
2.96

 
3.18

 
(0.22
)
 
2.86

 
3.10

 
(0.24
)
Average oil and NGL prices per Bbl:
19.18

 
12.17

 
7.01

 
19.42

 
21.50

 
(2.08
)
 
 
 
 
 
 
 
 
 
 
 
 
Average costs per Mcfe:
 
 
 
 
 
 
 
 
 
 
 
Lease operating
$
0.17

 
$
0.22

 
$
(0.05
)
 
$
0.16

 
$
0.24

 
$
(0.08
)
Gathering, compression and transportation
0.43

 
0.43

 

 
0.43

 
0.39

 
0.04

Production taxes and impact fees
0.05

 
0.03

 
0.02

 
0.04

 
0.04

 

General and administrative
0.44

 
0.51

 
(0.07
)
 
0.42

 
0.51

 
(0.09
)
Depreciation, depletion and amortization
1.21

 
1.59

 
(0.38
)
 
1.24

 
1.59

 
(0.35
)
 
 
 
 
 
 
 
 
 
 
 
 
Total gathering, compression and water distribution revenues (in thousands):
$
25,176

 
$
13,388

 
$
11,788

 
$
73,456

 
$
34,755

 
$
38,701

(1) The effect of hedges includes realized gains and losses on commodity derivative transactions.

45



 
Three Months Ended September 30,
 
 
 
Nine Months Ended September 30,
 
 
(in thousands, except per share data)
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
Natural gas, oil and NGL sales
$
162,354

 
$
130,145

 
$
32,209

 
$
397,108

 
$
327,947

 
$
69,161

Gathering, compression and water distribution
25,176

 
13,388

 
11,788

 
73,456

 
34,755

 
38,701

Other revenue
11,390

 
88

 
11,302

 
24,296

 
3,353

 
20,943

Total operating revenues
198,920

 
143,621

 
55,299

 
494,860

 
366,055

 
128,805

 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Lease operating
11,979

 
12,325

 
(346
)
 
32,088

 
35,006

 
(2,918
)
Gathering, compression and transportation
29,597

 
24,248

 
5,349

 
84,898

 
55,510

 
29,388

Production taxes and impact fees
3,695

 
1,955

 
1,740

 
8,005

 
5,103

 
2,902

Exploration
3,396

 
830

 
2,566

 
9,934

 
1,925

 
8,009

Midstream operation and maintenance
4,131

 
4,831

 
(700
)
 
18,308

 
10,963

 
7,345

Incentive unit expense (income)
5,920

 
(686
)
 
6,606

 
44,902

 
45,870

 
(968
)
Acquisition expense
614

 

 
614

 
1,171

 

 
1,171

Impairment of fixed assets

 

 

 
2,595

 

 
2,595

General and administrative
29,956

 
28,327

 
1,629

 
84,101

 
73,709

 
10,392

Depreciation, depletion and amortization
83,195

 
89,275

 
(6,080
)
 
247,132

 
227,996

 
19,136

Amortization of intangible assets
411

 
408

 
3

 
1,222

 
1,224

 
(2
)
Other expense (income)
10,153

 
(265
)
 
10,418

 
25,800

 
3,624

 
22,176

Total operating expenses
183,047

 
161,248

 
21,799

 
560,156

 
460,930

 
99,226

 
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss)
15,873

 
(17,627
)
 
33,500

 
(65,296
)
 
(94,875
)
 
29,579

Interest expense
(24,421
)
 
(23,949
)
 
(472
)
 
(73,744
)
 
(63,437
)
 
(10,307
)
Other (loss) income
(1,900
)
 
698

 
(2,598
)
 
862

 
1,894

 
(1,032
)
Gain on derivative instruments
183,915

 
127,072

 
56,843

 
52,539

 
184,729

 
(132,190
)
Amortization of deferred financing costs
(1,247
)
 
(1,313
)
 
66

 
(4,416
)
 
(3,722
)
 
(694
)
Income (loss) before income taxes
172,220

 
84,881

 
87,339

 
(90,055
)
 
24,589

 
(114,644
)
Income tax (expense) benefit
(81,142
)
 
(19,797
)
 
(61,345
)
 
45,729

 
(18,335
)
 
64,064

Net income (loss)
91,078

 
65,084

 
25,994

 
(44,326
)
 
6,254

 
(50,580
)
Less: Net income attributable to noncontrolling interests
(16,665
)
 
(6,134
)
 
(10,531
)
 
(55,535
)
 
(16,833
)
 
(38,702
)
Net income (loss) attributable to Rice Energy Inc.
74,413

 
58,950

 
15,463

 
(99,861
)
 
(10,579
)
 
(89,282
)
Less: Preferred dividends and accretion of redeemable noncontrolling interests
(8,581
)
 

 
(8,581
)
 
(19,983
)
 

 
(19,983
)
Net income (loss) attributable to Rice Energy Inc. common stockholders
$
65,832

 
$
58,950

 
$
6,882

 
$
(119,844
)
 
$
(10,579
)
 
$
(109,265
)
 
 
 
 
 
 
 
 
 
 
 
 

46



Weighted average number of shares of common stock - basic
157,021

 
136,382

 
20,639

 
148,911

 
136,330

 
12,581

Weighted average number of shares of common stock - diluted
159,112

 
136,522

 
22,590

 
148,911

 
136,330

 
12,581

Earnings per share - basic
$
0.42

 
$
0.43

 
(0.01
)
 
$
(0.80
)
 
$
(0.08
)
 
$
(0.72
)
Earnings per share - diluted
$
0.41

 
$
0.43

 
(0.02
)
 
$
(0.80
)
 
$
(0.08
)
 
$
(0.72
)
Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015
Total operating revenues. The $55.3 million increase in total operating revenues was mainly a result of an increase in natural gas production in the third quarter of 2016 compared to the third quarter of 2015, which was the result of increased drilling and completion activity, mainly in Washington County, Pennsylvania and Belmont County, Ohio. In addition to the impact of increased production volumes on operating revenues, our realized price increased from $2.32 per Mcf in the third quarter of 2015 to $2.36 per Mcf in the third quarter of 2016, in each case before the effect of hedges. Operating revenues were positively impacted by an $11.8 million increase in gathering, compression and water service revenues period-over-period. This increase primarily relates to increased third-party volumes and related revenues on existing gathering contracts. Additionally, the increase in other revenue of approximately $11.3 million was primarily driven by our natural gas marketing activities.
Lease operating. The $0.3 million decrease in lease operating expenses was primarily attributable to improved efficiencies relating to produced water recycling and reduced rental costs as a result of a reduced flowback period in the third quarter of 2016 as compared to the prior period. In addition, lease operating expense per unit of production decreased period-over-period due to improved operating efficiencies, primarily related to more producing wells per pad, lower rental and service costs and increased overall production.
Gathering, compression and transportation. Gathering, compression and transportation expense for the third quarter of 2016 of $29.6 million is mainly comprised of $27.2 million of transportation contracts with third parties and $2.4 million of gathering charges from third parties. The $5.3 million increase in such expense was primarily attributable to increased firm transportation contracts in the third quarter of 2016 compared to the third quarter of 2015.
Midstream operation and maintenance. The $0.7 million decrease in midstream operation and maintenance expense period-over-period was primarily due to a decrease in operating expenses related to our water services as fewer wells were supported for completion activities in the third quarter of 2016.
Incentive unit expense (income). Incentive unit expense increased $6.6 million period-over-period. In the third quarter of 2015, the $0.7 million income consisted of $7.0 million of non-cash compensation expense related to the Rice Holdings incentive units, offset by $7.7 million of non-cash income related to the quarterly fair market value adjustment for the NGP Holdings incentive units, which was largely driven by the decline in the Company’s stock price at September 30, 2015. In the third quarter of 2016, the $5.9 million expense consisted of $5.9 million of non-cash compensation expense related to the Rice Holdings incentive units. No future expense will be recognized related to the NGP Holdings incentive units as a result of the April 2016 settlement of the remaining NGP Holdings incentive unit obligation. See “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—10. Incentive Units” for additional information.
General and administrative. The $1.6 million increase in general and administrative expense period-over-period was primarily attributable to the addition of personnel to support our growth activities and related salary and employee benefits. At September 30, 2016, we had 406 employees as compared to 376 employees at September 30, 2015. Additionally, included in general and administrative expense is equity compensation expense of $5.6 million and $4.2 million for the third quarter of 2016 and 2015, respectively.
DD&A. The $6.1 million decrease in depreciation, depletion and amortization period-over-period was primarily a result of a change in expense allocation related to our working interest in certain assets. Partially offsetting the decrease in depreciation, depletion and amortization was an increase in midstream assets being in service in the third quarter of 2016 as compared to the third quarter of 2015 and the related depreciation on those assets.
Other expense. The $10.4 million increase in other expense period-over-period was primarily attributable to expenses associated with our natural gas marketing activities.
Interest expense. The $0.5 million increase in interest expense period-over-period was a result of higher levels of average borrowings outstanding during the third quarter of 2016 as compared to the third quarter of 2015 in order to fund our capital programs.

47



Gain on derivative instruments. The $183.9 million gain on derivative contracts in the third quarter of 2016 is comprised of cash receipts of $40.9 million on the settlement of maturing contracts and a $143.0 million unrealized gain in the third quarter of 2016 due to the decrease in commodity prices as compared to our hedged prices. The $127.1 million gain on derivative contracts in the third quarter of 2015 was comprised of $47.8 million of cash receipts on the settlement of maturing contracts and a $79.3 million unrealized gain.
Income tax (expense) benefit. The $61.3 million increase in income tax expense period-over-period was attributable to an increase in taxable income, including an increase to income attributable to noncontrolling interests.
Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015
Total operating revenues. The $128.8 million increase in total operating revenues period-over-period was mainly a result of an increase in natural gas production for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015, which was the result of increased drilling and completion activity, mainly in Washington County, Pennsylvania and Belmont County, Ohio. The impact of increased production volumes on operating revenues was partially offset by a decrease in realized prices. Our realized price for the nine months ended September 30, 2016 was $1.99 per Mcf compared to $2.27 per Mcf for the nine months ended September 30, 2015, in each case before the effect of hedges. Operating revenues were positively impacted by a $38.7 million increase in gathering, compression and water service revenues period-over-period. This increase primarily relates to increased third-party volumes and related revenues on existing gathering contracts. Additionally, the increase in other revenue of approximately $20.9 million was primarily driven by our natural gas marketing activities.
Lease operating. The $2.9 million decrease in lease operating expenses period-over-period was primarily attributable to improved efficiencies relating to produced water recycling and reduced rental costs as a result of a reduced flowback period in the nine months ended September 30, 2016 as compared to the prior period. In addition, lease operating expense per unit of production decreased period-over-period due to improved operating efficiencies, primarily related to more producing wells per pad, lower rental and service costs and increased overall production.
Gathering, compression and transportation. Gathering, compression and transportation expense for the nine months ended September 30, 2016 of $84.9 million is mainly comprised of $73.0 million of transportation contracts with third parties and $11.9 million of gathering charges from third parties. The $29.4 million increase in such expense was primarily attributable to increased firm transportation contracts in the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015.
Midstream operation and maintenance. The $7.3 million increase in midstream operation and maintenance expense period-over-period was primarily due to an increase in on and off pad water transfer costs and water procurement, in addition to increased contract labor expenses.
Incentive unit expense (income). Incentive unit expense decreased $1.0 million period-over-period. In the nine months ended September 30, 2015, the $45.9 million expense consisted of $27.7 million of non-cash compensation expense related to the Rice Holdings incentive units and $26.7 million related to payments made to certain holders of NGP Holdings incentive units, offset by $8.6 million of non-cash income related to the quarterly fair market value adjustment for the NGP Holdings incentive units, which was largely driven by the decline in the Company’s stock price at September 30, 2015. In the nine months ended September 30, 2016, the $44.9 million expense consisted of $17.6 million of non-cash compensation expense related to the Rice Holdings incentive units and $27.3 million of compensation expense related to a cumulative adjustment to equal the cumulative cash payment made by NGP Holdings to NGP Holdings incentive unitholders. No future expense will be recognized related to the NGP Holdings incentive units as a result of the April 2016 settlement of the remaining NGP Holdings incentive unit obligation. See “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—10. Incentive Units” for additional information.
General and administrative. The $10.4 million increase in general and administrative expense period-over-period was primarily attributable to the addition of personnel to support our growth activities and related salary and employee benefits. At September 30, 2016, we had 406 employees as compared to 376 employees at September 30, 2015. Additionally, included in general and administrative expense is equity compensation expense of $16.4 million and $11.7 million in 2016 and 2015, respectively.
DD&A. The $19.1 million increase in depreciation, depletion and amortization period-over-period was primarily a result of an increase in production driven by a greater number of producing wells in the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015, which is consistent with our expanded drilling program. In addition, the increase was also the result of an increase in midstream assets being in service in the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015 and the related depreciation on those assets.

48



Other expense. The $22.2 million increase in other expense period-over-period was attributable to expenses associated with our natural gas marketing activities.
Interest expense. The $10.3 million increase in interest expense period-over-period was a result of higher levels of average borrowings outstanding during the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015 in order to fund our capital programs.
Gain on derivative instruments. The $52.5 million gain on derivative contracts in the nine months ended September 30, 2016 is comprised of cash receipts of $172.4 million on the settlement of maturing contracts, partially offset by a $119.8 million unrealized loss due to the increase in commodity prices as compared to our hedged prices. The $184.7 million gain on derivative contracts in the nine months ended September 30, 2015 was comprised of $117.7 million of cash receipts on the settlement of maturing contracts and a $67.0 million unrealized gain.
Income tax (expense) benefit. The $64.1 million increase in the income tax benefit period-over-period was attributable to a $90.1 million pre-tax loss for the nine months ended September 30, 2016.
Business Segment Results of Operations
As a result of changes to our operations and organizational structure in the first quarter of 2016, we now manage our business in three operating segments: Exploration and Production, Rice Midstream Holdings and Rice Midstream Partners. We evaluate our business segments based on their contribution to our consolidated results based on operating income. Please see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—6. Financial Information by Business Segment” for a reconciliation of each segment’s operating income to our consolidated operating income. All prior period results have been revised to reflect the new reporting segment structure.
The following tables set forth selected operating and financial data for each business segment during the three and nine months ended September 30, 2016 compared to the three and nine months ended September 30, 2015:
Exploration and Production Segment

49



 
Three Months Ended September 30,
 
 
 
Nine Months Ended September 30,
 
 
(in thousands, except volumes)
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
Natural gas, oil and NGL sales
$
162,695

 
$
130,145

 
$
32,550

 
$
397,449

 
$
327,947

 
$
69,502

Other revenue
11,390

 
88

 
11,302

 
24,296

 
3,353

 
20,943

Total operating revenues
174,085

 
130,233

 
43,852

 
421,745

 
331,300

 
90,445

 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Lease operating
11,979

 
12,325

 
(346
)
 
32,088

 
35,006

 
(2,918
)
Gathering, compression and transportation
56,957

 
41,654

 
15,303

 
156,467

 
102,021

 
54,446

Production taxes and impact fees
3,695

 
1,955

 
1,740

 
8,005

 
5,103

 
2,902

Exploration
3,396

 
830

 
2,566

 
9,934

 
1,925

 
8,009

Incentive unit expense (income)
5,751

 
(453
)
 
6,204

 
42,763

 
43,930

 
(1,167
)
Acquisition costs
614

 

 
614

 
614

 

 
614

Impairment of fixed assets

 

 

 
2,595

 

 
2,595

General and administrative
19,676

 
21,250

 
(1,574
)
 
54,531

 
55,896

 
(1,365
)
Depreciation, depletion and amortization
79,736

 
84,408

 
(4,672
)
 
234,207

 
216,665

 
17,542

Other expense (income)
10,063

 
(71
)
 
10,134

 
25,561

 
2,979

 
22,582

Total operating expenses
191,867

 
161,898

 
29,969

 
566,765

 
463,525

 
103,240

 
 
 
 
 
 
 
 
 
 
 
 
Operating loss
$
(17,782
)
 
$
(31,665
)
 
$
13,883

 
$
(145,020
)
 
$
(132,225
)
 
$
(12,795
)
 
 
 
 
 
 
 
 
 
 
 
 
Operating volumes:
 
 
 
 
 
 
 
 
 
 
 
Natural gas production (MMcf):
68,524

 
55,806

 
12,718

 
198,269

 
142,454

 
55,815

Oil and NGL production (MBbls):
35

 
37

 
(2
)
 
132

 
216

 
(84
)
Total production (MMcfe)
68,733

 
56,031

 
12,702

 
199,058

 
143,752

 
55,306

Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015
Natural gas, oil and NGL sales. The $32.6 million increase in natural gas sales was mainly a result of an increase in production in the third quarter of 2016 compared to the third quarter of 2015, as discussed above. In addition to the impact of increased production volumes on operating revenues, our realized price increased from $2.32 per Mcf in the third quarter of 2015 to $2.36 per Mcf in the third quarter of 2016, in each case before the effect of hedges.
Other revenue. The increase in other revenue of approximately $11.3 million was primarily due to an increase in natural gas marketing activities.
Lease operating. The $0.3 million decrease in lease operating expenses was primarily attributable to improved efficiencies relating to produced water recycling and reduced rental costs as a result of a reduced flowback period in the third quarter of 2016, as compared to the prior period.
Gathering, compression and transportation. Gathering, compression and transportation expense of $57.0 million for the third quarter of 2016 includes $30.0 million of affiliate and third party gathering fees and $27.0 million of transportation contracts with third parties. The $15.3 million increase in gathering, compression and transportation expenses was mainly due to increased volumes under the gathering agreements with the Rice Midstream Partners segment and the Rice Midstream Holdings segment, as well as increased firm transportation expense in the third quarter of 2016 compared to the third quarter of 2015.
General and administrative. The $1.6 million decrease in segment general and administrative expense period-over-period is attributable to a decrease in allocated costs associated with personnel and administrative expenses as the Rice Midstream Holdings segment and Rice Midstream Partners segment continue to grow. Included in general and administrative expense is

50



stock compensation expense of $3.7 million and $2.7 million for the three months ended September 30, 2016 and 2015, respectively.
DD&A. The $4.7 million decrease in depreciation, depletion and amortization period-over-period was a result of a change in expense allocation related to our working interest in certain assets.
Other expense. The $10.1 million increase in other expense period-over-period was primarily attributable to expenses associated with our natural gas marketing activities.
Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015
Natural gas, oil and NGL sales. The $69.5 million increase in natural gas, oil and NGL sales was mainly a result of an increase in production in the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015, as discussed above. The impact of increased production volumes on operating revenues was partially offset by a decrease in realized prices. Our realized price for the nine months ended September 30, 2016 was $1.99 per Mcf compared to $2.27 per Mcf in the nine months ended September 30, 2015, in each case before the effect of hedges.
Other revenue. The increase in other revenue of approximately $20.9 million was primarily due to an increase in our natural gas marketing activities.
Lease operating. The $2.9 million decrease in lease operating expenses period-over-period was primarily attributable to improved efficiencies relating to produced water recycling and reduced rental costs as a result of a reduced flowback period in the nine months ended September 30, 2016, as compared to the prior period.
Gathering, compression and transportation. Gathering, compression and transportation expense of $156.5 million for the nine months ended September 30, 2016 includes $83.5 million of affiliate and third party gathering fees and $73.0 million of transportation contracts with third parties. The $54.4 million increase in gathering, compression and transportation expenses was mainly due to increased volumes under the gathering agreements with the Rice Midstream Partners segment and the Rice Midstream Holdings segment, as well as increased firm transportation expense in the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015.
General and administrative. The $1.4 million decrease in segment general and administrative expense period-over-period was primarily attributable to a decrease in allocated costs associated with personnel and administrative expenses as the Rice Midstream Holdings segment and Rice Midstream Partners segment continue to grow. Included in general and administrative expense is stock compensation expense of $9.5 million and $7.9 million for the nine months ended September 30, 2016 and 2015, respectively.
DD&A. The $17.5 million increase in depreciation, depletion and amortization period-over-period was a result of an increase in production due to a greater number of producing wells in the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015, which is consistent with our expanded drilling program.
Other expense. The $22.6 million increase in other expense period-over-period was primarily attributable to expenses associated with our natural gas marketing activities.

51



Rice Midstream Holdings Segment
 
Three Months Ended September 30,
 
 
 
Nine Months Ended September 30,
 
 
(in thousands, except volumes)
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
Gathering revenues
$
16,189

 
$
8,691

 
$
7,498

 
$
33,969

 
$
17,879

 
$
16,090

Compression revenues
2,796

 

 
2,796

 
7,540

 

 
7,540

Total operating revenues
18,985

 
8,691

 
10,294

 
41,509

 
17,879

 
23,630

 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Midstream operation and maintenance
974

 
410

 
564

 
2,445

 
935

 
1,510

Incentive unit expense
169

 
(158
)
 
327

 
2,139

 
892

 
1,247

General and administrative
5,335

 
1,835

 
3,500

 
14,162

 
4,175

 
9,987

Acquisition expense

 

 

 
484

 

 
484

Depreciation, depletion and amortization
1,577

 
928

 
649

 
4,222

 
1,887

 
2,335

       Other expense

 
153

 
(153
)
 

 
153

 
(153
)
Total operating expenses
8,055

 
3,168

 
4,887

 
23,452

 
8,042

 
15,410

 
 
 
 
 
 
 
 
 
 
 
 
Operating income
$
10,930

 
$
5,523

 
$
5,407

 
$
18,057

 
$
9,837

 
$
8,220

 
 
 
 
 
 
 
 
 
 
 
 
Operating volumes:
 
 
 
 
 
 
 
 
 
 
 
Gathering volumes (MDth/d):
812

 
319

 
493

 
642

 
221

 
421

Compression volumes (MDth/d):
483

 

 
483

 
436

 

 
436

Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015
Total operating revenues. The $10.3 million increase in total operating revenues was mainly the result of an increase in affiliate volumes associated with the gathering contracts between the Exploration and Production segment and the Rice Midstream Holdings segment, as well as an increase in third-party gathering volumes which include revenues associated with the contracts for Strike Force Midstream LLC.
Midstream operation and maintenance. Midstream operation and maintenance expense increased $0.6 million, primarily due to additional contract labor for the maintenance of existing assets.
General and administrative. The $3.5 million increase in general and administrative expense period-over-period was primarily attributable to costs associated with personnel to support the Rice Midstream Holdings segment’s growth activities. Included in general and administrative expense is stock compensation expense of $1.3 million and $0.5 million for the third quarter of 2016 and 2015, respectively.
DD&A. The $0.6 million increase in depreciation, depletion and amortization was mainly the result of an increase in midstream assets being in service in the third quarter of 2016 as compared to the third quarter of 2015 and the related depreciation on those assets.
Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015
Total operating revenues. The $23.6 million increase in total operating revenues period-over-period was mainly the result of an increase in affiliate volumes associated with the gathering contracts between the Exploration and Production segment and the Rice Midstream Holdings segment, as well as an increase in third-party gathering volumes which include revenues associated with the contracts for Strike Force Midstream.
Midstream operation and maintenance. Midstream operation and maintenance expense increased $1.5 million period-over-period, primarily due to additional contract labor for the maintenance of existing assets.

52



General and administrative. The $10.0 million increase in general and administrative expense period-over-period was primarily attributable to costs associated with personnel to support the Rice Midstream Holdings segment’s growth activities. Included in general and administrative expense is stock compensation expense of $4.2 million and $0.5 million for the third quarter of 2016 and 2015, respectively.
DD&A. The $2.3 million increase in depreciation, depletion and amortization period-over-period was mainly the result of an increase in midstream assets being in service in the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015 and the related depreciation on those assets.
Rice Midstream Partners Segment
 
Three Months Ended September 30,
 
 
 
Nine Months Ended September 30,
 
 
(in thousands, except volumes)
2016
 
2015
 
Change
 
2016
 
2015
 
Change
Operating revenues:
 
 
 
 
 
 
 
 
 
 
 
Gathering revenues
$
28,473

 
$
19,722

 
$
8,751

 
$
80,408

 
$
54,445

 
$
25,963

Compression revenues
5,030

 
420

 
4,610

 
9,931

 
1,594

 
8,337

Water distribution revenues
7,564

 
9,933

 
(2,369
)
 
51,818

 
29,107

 
22,711

Total operating revenues
41,067

 
30,075

 
10,992

 
142,157

 
85,146

 
57,011

 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Midstream operation and maintenance
4,596

 
4,421

 
175

 
17,348

 
10,028

 
7,320

Incentive unit expense

 
(75
)
 
75

 

 
1,048

 
(1,048
)
General and administrative
4,945

 
5,242

 
(297
)
 
15,408

 
13,638

 
1,770

Depreciation, depletion and amortization
5,489

 
4,417

 
1,072

 
17,714

 
10,454

 
7,260

Acquisition expense

 

 

 
73

 

 
73

Amortization of intangible assets
411

 
407

 
4

 
1,222

 
1,223

 
(1
)
        Other expense
90

 
(347
)
 
437

 
239

 
492

 
(253
)
Total operating expenses
15,531

 
14,065

 
1,466

 
52,004

 
36,883

 
15,121

 
 
 
 
 
 
 
 
 
 
 
 
Operating income
$
25,536

 
$
16,010

 
$
9,526

 
$
90,153

 
$
48,263

 
$
41,890

 
 
 
 
 
 
 
 
 
 
 
 
Operating volumes:
 
 
 
 
 
 
 
 
 
 
 
Gathering volumes (MDth/d):
957

 
671

 
286

 
909

 
629

 
280

Compression volumes (MDth/d):
745

 
39

 
706

 
488

 
54

 
434

Water distribution volumes (MMgal):
135

 
227

 
(92
)
 
932

 
575

 
357

Three Months Ended September 30, 2016 Compared to Three Months Ended September 30, 2015
Total operating revenues. The $11.0 million increase in total operating revenues was mainly the result of an increase in gathering and compression revenues associated with our existing third-party contracts. The Partnership’s water services revenues related to third-party contracts and the water services agreements associated with us decreased $1.6 million and $0.8 million, respectively, period-over-period due to a decrease in fresh water throughput volumes.
Midstream operation and maintenance. Midstream operation and maintenance expense for the third quarter of 2016 includes $2.6 million of expense relative to our fresh water distribution assets and $2.0 million of expense relative to our gathering assets. The $0.2 million increase in expense period-over-period was primarily due to an increase in contract labor expenses.
General and administrative. General and administrative expense for the third quarter of 2016 was $4.9 million, which included $4.4 million related to costs associated with our personnel providing support to the Partnership pursuant to our omnibus agreement. For the three months ended September 30, 2015, general and administrative expense were $5.2 million, which included $2.3 million of general and administrative expense allocated to the Partnership by us and $1.3 million of general and

53



administrative expenses allocated to the Water Assets. Included in general and administrative expense is equity compensation expense of $0.6 million and $1.1 million for the three months ended September 30, 2016 and 2015, respectively.
DD&A. The $1.1 million increase in depreciation, depletion and amortization expense period-over-period was mainly the result of an increase in midstream assets being in service in the third quarter of 2016 as compared to the third quarter of 2015 and the related depreciation on those assets.
Nine Months Ended September 30, 2016 Compared to Nine Months Ended September 30, 2015
Total operating revenues. The $57.0 million increase in total operating revenues period-over-period was mainly the result of an increase in affiliate volumes related to the water service contracts between the Exploration and Production segment and the Rice Midstream Partners segment, an increase in revenues related to existing third-party gathering and compression volumes and additional affiliate revenues related to the gathering and compression contracts between the Exploration and Production segment and the Rice Midstream Partners segment.
Midstream operation and maintenance. Midstream operation and maintenance expense for the third quarter of 2016 includes $12.2 million of expense relative to our fresh water distribution assets and $5.1 million of expense relative to our gathering and compression assets. The $7.3 million increase in expense period-over-period was primarily due to an increase in on and off pad water transfer costs and water procurement, in addition to increased contract labor expenses.
General and administrative. The $1.8 million increase in general and administrative expense period-over-period was primarily attributable to costs associated with personnel to support the Rice Midstream Partners segment’s growth activities. Included in general and administrative expense is stock compensation expense of $2.7 million and $3.3 million for the nine months ended September 30, 2016 and 2015, respectively.
DD&A. The $7.3 million increase in depreciation, depletion and amortization expense period-over-period was mainly the result of an increase in midstream assets being in service in the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015 and the related depreciation on those assets.
Capital Resources and Liquidity
Our primary sources of liquidity have been the proceeds from equity and debt financings and borrowings under our credit facilities. Our primary use of capital has been the acquisition and development of natural gas properties and associated midstream infrastructure. As we pursue reserve and production growth, we monitor which capital resources, including equity and debt financings, are available to us to meet our future financial obligations, planned capital expenditure activities and liquidity requirements. We also expect to fund a portion of these requirements with cash flow from operations as we continue to bring additional upstream and midstream production online.
Our and RMP’s credit ratings are subject to revision or withdrawal at any time. We and RMP cannot ensure that a rating will remain in effect for or will not be lowered for any given period of time. If our credit ratings are downgraded, we and RMP may be required to provide additional credit assurances in support of certain commercial agreements, such as pipeline capacity and construction contracts, the amount of which may be significant, and the potential pool of investors and funding sources may decrease.
Cash Flow Provided by Operating Activities
Net cash provided by operating activities was $380.4 million for the nine months ended September 30, 2016, compared to $270.4 million for the nine months ended September 30, 2015. The increase in operating cash flow was primarily due to an increase in cash receipts on settled derivatives and production, partially offset by an increase in cash operating expenses.
Cash Flow Used in Investing Activities
During the nine months ended September 30, 2016, cash flows used in investing activities of $960.2 million primarily consisted of $681.7 million for capital expenditures for property and equipment and $270.0 million of cash in escrow related to the Vantage Acquisition, as compared to the $909.7 million of cash flows used in investing activities for the nine months ended September 30, 2015 with $919.9 million related to capital expenditures for property and equipment, offset by approximately $10.0 million in proceeds from the sale of gas properties.
Capital expenditures for the Exploration and Production segment were $535.2 million and $638.5 million for the nine months ended September 30, 2016 and 2015, respectively. The decrease of $103.4 million was primarily attributable to a decrease in the acquisition and development of our natural gas properties.

54



Capital expenditures for the Rice Midstream Holdings segment totaled $86.0 million and $125.0 million for the nine months ended September 30, 2016 and 2015, respectively. The decrease of $39.0 million was attributable to a decrease in capital expenditures for Rice Olympus Midstream LLC’s midstream infrastructure, offset by an increase in capital expenditures for Strike Force Midstream LLC’s midstream infrastructure.
Capital expenditures for the Rice Midstream Partners segment totaled $97.7 million and $178.1 million for the nine months ended September 30, 2016 and 2015, respectively. The decrease of $80.4 million was attributable to a decrease in the capital expenditures related to the Rice Midstream Partners segment’s water services assets, offset by increases in capital expenditures for compression assets.
Cash Flow Provided by Financing Activities
Net cash provided by financing activities of $1,701.0 million during the nine months ended September 30, 2016 was primarily the result of the proceeds from the September 2016 and the April 2016 equity offerings, proceeds from the Partnership’s June 2016 equity offering and proceeds from the Partnership’s ATM program, offset by net repayments on our revolving credit facilities, and distributions to the Partnership’s public unitholders. Net cash provided by financing activities of $599.3 million during the nine months ended September 30, 2015 was primarily the result of proceeds from our 2023 Notes offering (discussed below) and borrowings on the Midstream Holdings Revolving Credit Facility (defined below) and the RMP Revolving Credit Facility (defined below), offset by distributions to the Partnership’s public unitholders.
Debt Agreements
Senior Notes
On April 25, 2014, we issued $900.0 million in aggregate principal amount of 6.25% senior notes due 2022 (the “2022 Notes”) in a private placement to eligible purchasers under Rule 144A and Regulation S of the Securities Act, which resulted in net proceeds to us of $882.7 million after deducting estimated expenses and underwriting discounts and commissions of approximately $17.3 million.
The 2022 Notes will mature on May 1, 2022, and interest is payable on the 2022 Notes on each May 1 and November 1. At any time prior to May 1, 2017, we may redeem up to 35% of the 2022 Notes at a redemption price of 106.25% of the principal amount, plus accrued and unpaid interest to the redemption date, with the proceeds of certain equity offerings so long as the redemption occurs within 180 days of completing such equity offering and at least 65% of the aggregate principal amount of the 2022 Notes remains outstanding after such redemption. Prior to May 1, 2017, we may redeem some or all of the 2022 Notes for cash at a redemption price equal to 100% of their principal amount plus an applicable make-whole premium and accrued and unpaid interest to the redemption date. Upon the occurrence of a Change of Control (as defined in the indenture governing the 2022 Notes), unless we have given notice to redeem the 2022 Notes, the holders of the 2022 Notes will have the right to require us to repurchase all or a portion of the 2022 Notes at a price equal to 101% of the aggregate principal amount of the 2022 Notes, plus any accrued and unpaid interest to the date of purchase. On and after May 1, 2017, we may redeem some or all of the 2022 Notes at redemption prices (expressed as percentages of principal amount) equal to 104.688% for the twelve-month period beginning on May 1, 2017, 103.125% for the twelve-month period beginning May 1, 2018, 101.563% for the twelve-month period beginning on May 1, 2019 and 100.000% beginning on May 1, 2020, plus accrued and unpaid interest to the redemption date.
On March 26, 2015, we issued $400.0 million in aggregate principal amount of 7.25% senior notes due 2023 (the “2023 Notes”) in a private placement to eligible purchasers under Rule 144A and Regulation S of the Securities Act, which resulted in net proceeds to us of $389.3 million after deducting estimated expenses and underwriting discounts and commissions of approximately $10.7 million. We used the net proceeds for general corporate purposes, including capital expenditures. The original issuance discount of $3.1 million related to the 2023 Notes is recorded as a reduction of the principal amount.
The 2023 Notes will mature on May 1, 2023, and interest is payable on the 2023 Notes on each May 1 and November 1. At any time prior to May 1, 2018, we may redeem up to 35% of the 2023 Notes at a redemption price of 107.250% of the principal amount, plus accrued and unpaid interest to the redemption date, with the proceeds of certain equity offerings so long as the redemption occurs within 180 days of completing such equity offering and at least 65% of the aggregate principal amount of the 2023 Notes remains outstanding after such redemption. Prior to May 1, 2018, we may redeem some or all of the notes for cash at a redemption price equal to 100% of their principal amount plus an applicable make-whole premium and accrued and unpaid interest to the redemption date. Upon the occurrence of a Change of Control (as defined in the indenture governing the 2023 Notes), unless we have given notice to redeem the 2023 Notes, the holders of the 2023 Notes will have the right to require us to repurchase all or a portion of the 2023 Notes at a price equal to 101% of the aggregate principal amount of the 2023 Notes, plus any accrued and unpaid interest to the date of purchase. On or after May 1, 2018, we may redeem some or all of the 2023 Notes at redemption prices (expressed as percentages of principal amount) equal to 105.438% for the twelve-month period beginning on

55



May 1, 2018, 103.625% for the twelve-month period beginning May 1, 2019, 101.813% for the twelve-month period beginning on May 1, 2020 and 100.000% beginning on May 1, 2021, plus accrued and unpaid interest to the redemption date.
In connection with the issuance and sale of the 2023 Notes, the Company and the Company’s restricted subsidiaries entered into a registration rights agreement with the initial purchasers, dated March 26, 2015. Pursuant to the registration rights agreement, the Company completed an exchange of the 2023 Notes for registered notes that have substantially identical terms as the 2023 Notes.
The indentures governing the 2022 Notes and the 2023 Notes (collectively, the “Notes”) restrict our ability and the ability of certain of our subsidiaries to: (i) incur or guarantee additional debt or issue certain types of preferred stock; (ii) pay dividends on capital stock or redeem, repurchase or retire our capital stock or subordinated debt; (iii) make certain investments; (iv) incur liens; (v) enter into transactions with affiliates; (vi) merge or consolidate with another company; (vii) transfer and sell assets; and (viii) create unrestricted subsidiaries. These covenants are subject to a number of important exceptions and qualifications. If at any time when the Notes are rated investment grade by both Moody’s Investors Service, Inc. and Standard & Poor’s Ratings Services and no default (as defined in the indentures governing the Notes) has occurred and is continuing, many of such covenants will terminate and we and our subsidiaries will cease to be subject to such covenants.
Senior Secured Revolving Credit Facility
In April 2013, we entered into a Senior Secured Revolving Credit Facility (the “Senior Secured Revolving Credit Facility”) with Wells Fargo Bank, N.A., as administrative agent, and a syndicate of lenders. In April 2014, we, as borrower, and Rice Drilling B LLC (“Rice Drilling B”), as predecessor borrower, amended and restated the credit agreement governing the Senior Secured Revolving Credit Facility (the “Amended Credit Agreement”) to, among other things, assign all of the rights and obligations of Rice Drilling B as borrower under the Senior Secured Revolving Credit Facility to us.
As of September 30, 2016, the borrowing base was $875.0 million (with a $750.0 million lender commitment amount) and the sublimit for letters of credit was $250.0 million. The Company had zero borrowings outstanding and $220.4 million in letters of credit outstanding under the Amended Credit Agreement as of September 30, 2016, resulting in availability of $529.6 million. As of September 30, 2016, the maturity date of the Senior Secured Revolving Credit Facility was January 29, 2019.
In connection with the closing of the Vantage Acquisition, on October 19, 2016, we entered into a Fourth Amended and Restated Credit Agreement (the “Fourth Amended and Restated Credit Agreement”) effective upon the closing of the Vantage Acquisition to, among other things, (i) permit the completion of the Vantage Acquisition, (ii) extend the maturity date of the credit facility from January 29, 2019 to October 19, 2021, (iii) increase the borrowing base from $875.0 million to $1.0 billion without giving effect to the oil and gas properties acquired pursuant to the Vantage Acquisition, (iv) add us as a guarantor, (v) increase the minimum required mortgage percentage (as it applies to proved reserves) to be 85% of proved reserves, (vi) amend the restricted payments covenant to permit certain distributions by Rice Energy Operating to its members, (vii) replace the interest coverage ratio with a consolidated total leverage ratio or consolidated net leverage ratio, as applicable, to commence with the last day of the fiscal quarter ended December 31, 2016 and (viii) adjust the interest rate payable on amounts borrowed thereunder (as described below).
Following the effectiveness of the Fourth Amended and Restated Credit Agreement, Eurodollar loans under the Senior Secured Revolving Credit Facility bear interest at a rate per annum equal to LIBOR plus an applicable margin ranging from 225 to 325 basis points, depending on the percentage of borrowing base utilized, and base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 125 to 225 basis points, depending on the percentage of borrowing base utilized.
As of September 30, 2016, the Senior Secured Revolving Credit Facility is secured by liens on at least 80% of the proved oil and gas reserves of us and our subsidiaries (other than any subsidiary that is designated as an unrestricted subsidiary including Midstream Holdings and its subsidiaries), as well as significant unproved acreage and substantially all of the personal property of us and such restricted subsidiaries, and the Senior Secured Revolving Credit Facility is guaranteed by such restricted subsidiaries.
The Senior Secured Revolving Credit Facility also contains certain financial covenants and customary events of default. If an event of default occurs and is continuing, the lenders may declare all amounts outstanding under the Senior Secured Revolving Credit Facility to be immediately due and payable. We were in compliance with such covenants and ratios as of September 30, 2016.
Midstream Holdings Revolving Credit Facility

56



On December 22, 2014, Midstream Holdings entered into a revolving credit facility (“Midstream Holdings Revolving Credit Facility”) with Wells Fargo Bank, N.A., as administrative agent, and a syndicate of lenders with a maximum credit amount of $300.0 million and a sublimit for letters of credit of $25.0 million.
As of September 30, 2016, Midstream Holdings had $34.0 million borrowings outstanding and no letters of credit under this facility. The average daily outstanding balance of the credit facility was approximately $23.8 million, and interest was incurred on the facility at a weighted average interest rate of 4.2% through September 30, 2016. The Midstream Holdings Revolving Credit Facility is available to fund working capital requirements and capital expenditures and to purchase assets and matures on December 22, 2019.
Principal amounts borrowed are payable on the maturity date, and interest is payable quarterly for base rate loans and at the end of the applicable interest period for Eurodollar loans. Under the Midstream Holdings Revolving Credit Facility, Midstream Holdings may elect to borrow in Eurodollars or at the base rate. Eurodollar loans bear interest at a rate per annum equal to the applicable LIBOR Rate plus an applicable margin ranging from 225 to 300 basis points, depending on the leverage ratio then in effect. Base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 125 to 200 basis points, depending on the leverage ratio then in effect. Midstream Holdings also pays a commitment fee based on the undrawn commitment amount ranging from 37.5 to 50 basis points.
The Midstream Holdings Revolving Credit Facility is secured by mortgages and other security interests on substantially all of the properties of, and guarantees from, Midstream Holdings and its restricted subsidiaries (which do not include RMP or the GP, a Delaware limited liability company and general partner of RMP, or Rice Energy and its subsidiaries other than Midstream Holdings).
The Midstream Holdings Revolving Credit Facility also contains certain financial covenants and customary events of default. If an event of default occurs and is continuing, the lenders may declare all amounts outstanding under the Midstream Holdings Revolving Credit Facility to be immediately due and payable. Midstream Holdings was in compliance with such covenants and ratios as of September 30, 2016.
RMP Revolving Credit Facility
On December 22, 2014, Rice Midstream OpCo entered into a revolving credit facility (the “RMP Revolving Credit Facility”) with RMP, Wells Fargo Bank, N.A., as administrative agent, and a syndicate of lenders. As of September 30, 2016, the RMP Revolving Credit Facility had a maximum credit amount of $450.0 million with an additional $200.0 million of commitments available under an accordion feature subject to lender approval. The RMP Revolving Credit Facility provides for a letter of credit sublimit of $50.0 million. As of September 30, 2016, Rice Midstream OpCo had no borrowings outstanding and no letters of credit under this facility. The year-to-date average daily outstanding balance of the credit facility was approximately $96.5 million and interest was incurred on the facility at a weighted average interest rate of 3.3% through September 30, 2016. The RMP Revolving Credit Facility is available to fund working capital requirements and capital expenditures, to purchase assets, to pay distributions and repurchase units and for general partnership purposes. The maturity date of the RMP Revolving Credit Facility is December 22, 2019.
In connection with the Vantage Midstream Asset Acquisition, on October 19, 2016, Rice Midstream OpCo entered into a second amendment (the “Second Amendment”) to its credit agreement to, among other things, (i) permit the completion of the Vantage Midstream Asset Acquisition, (ii) increase the Partnership’s ability to borrow under the facility from $450.0 million (with an additional $200.0 million of commitments available under an accordion feature) to $850.0 million and (iii) adjust the interest rate payable on amounts borrowed thereunder (as described below). The Partnership completed the Vantage Midstream Asset Acquisition on October 19, 2016.
Principal amounts borrowed are payable on the maturity date, and interest is payable quarterly for base rate loans and at the end of the applicable interest period for Eurodollar loans. Under the RMP Revolving Credit Facility, Rice Midstream OpCo may elect to borrow in Eurodollars or at the base rate. Following the effectiveness of the Second Amendment, Eurodollar loans bear interest at a rate per annum equal to the applicable LIBOR Rate plus an applicable margin ranging from 200 to 300 basis points, depending on the leverage ratio then in effect, and base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 100 to 200 basis points, depending on the leverage ratio then in effect. Following the effectiveness of the Second Amendment, Rice Midstream OpCo also pays a commitment fee based on the undrawn commitment amount ranging from 37.5 to 50 basis points.
The RMP Revolving Credit Facility is secured by mortgages and other security interests on substantially all of RMP’s properties and guarantees from RMP and its restricted subsidiaries.

57



The RMP Revolving Credit Facility also contains certain financial covenants and customary events of default. If an event of default occurs and is continuing, the lenders may declare all amounts outstanding under the RMP Revolving Credit Facility to be immediately due and payable. RMP was in compliance with its covenants and ratios as of September 30, 2016.
Midstream Holdings Investment
On February 22, 2016, we completed a $375.0 million equity investment by EIG Global Energy Partners (“EIG”), on behalf of EIG managed funds, into Midstream Holdings, our wholly-owned subsidiary prior to the investment, in exchange for $375.0 million of Series B Units in Midstream Holdings (the “Series B Units”) and common units representing an 8.25% limited partner interest in GP Holdings, a subsidiary of Midstream Holdings that holds all of the common units, subordinated units and incentive distribution rights in RMP previously held by Midstream Holdings (the “Midstream Holdings Investment”). The Series B Units have an 8.0% preferential distribution rate; however, Midstream Holdings has an option to pay distributions in kind for the first two years. Midstream Holdings used approximately $75.0 million of the proceeds to repay borrowings under its revolving credit facility and to pay transaction fees and expenses, and the remaining $300.0 million was distributed to us to fund a portion of our 2016 development program in the cores of the Marcellus and Utica Shales. In addition, Midstream Holdings may require EIG to make an additional $125.0 million commitment (subject to designated drawing conditions precedent) for a period of 18 months.
April 2016 Equity Offering
On April 15, 2016, we completed a public offering of 29,858,891 shares of common stock at $16.35 per share, which included 20,000,000 shares sold by the Company and 9,858,891 shares sold by NGP Rice Holdings LLC (“NGP Holdings”). On April 21, 2016, NGP Holdings sold an additional 4,478,834 shares of common stock pursuant to the exercise of the underwriter’s option to purchase additional shares. After deducting underwriting discounts and commissions of $15.0 million and transaction costs, we received net proceeds of $311.8 million. We received no proceeds from the sale of shares by NGP Holdings. We intend to use the net proceeds for general corporate purposes, which may include funding a portion of our 2017 capital budget.
September 2016 Equity Offering
On September 30, 2016, we issued and completed a public offering (the “September 2016 Equity Offering”) of an aggregate of 40,000,000 shares of common stock at a price to the public of $25.50 per share. On October 11, 2016, we sold an additional 6,000,000 shares of common stock pursuant to the exercise of the underwriters’ option to purchase additional shares of common stock in connection with the September 2016 Equity Offering. After deducting underwriting discounts and commissions of approximately $17.9 million and transaction costs, we received net proceeds of approximately $1.2 billion. We used the net proceeds from the offering to fund a portion of the Vantage Acquisition. We will use any remaining proceeds for general corporate purposes. See Note 16 for additional information.
Private Placement
On October 7, 2016, the Partnership issued 20,930,233 common units representing limited partner interests in the Partnership in a private placement for gross proceeds of approximately $450.0 million, or $21.50 per unit (the “Private Placement”). The Partnership primarily used the proceeds of the Private Placement to fund a portion of the Vantage Midstream Asset Acquisition associated with the Vantage Acquisition. The Private Placement closed on October 7, 2016. As a result of the Private Placement, GP Holdings owns approximately 28% of the Partnership, consisting of 3,623 common units, 28,753,623 subordinated units and all of the incentive distribution rights.
Commodity Hedging Activities
Our primary market risk exposure is in the prices we receive for our natural gas production. Realized pricing is primarily driven by the spot regional market prices applicable to our U.S. natural gas production. Pricing for natural gas production has been volatile and unpredictable for several years, and we expect this volatility to continue in the future. The prices we receive for production depend on many factors outside of our control, including volatility in the differences between product prices at sales points and the applicable index price.
To mitigate the potential negative impact on our cash flow caused by changes in oil and natural gas prices, we have entered into financial commodity derivative contracts in the form of swaps, zero cost collars, calls, puts and basis swaps to ensure that we receive minimum prices for a portion of our future oil and natural gas production when management believes that favorable future prices can be secured. We typically hedge the NYMEX Henry Hub price for natural gas. Pursuant to our Amended Credit Agreement, we are now permitted to hedge the greater of (i) the percentage of proved reserve volumes (Column A) or (ii) the percentage of internally forecasted production (Column B).
Months next succeeding the time as of which compliance is measured
 
Column A
 
Column B
Months 1 through 18
 
85
%
 
90
%
Months 19 through 36
 
85
%
 
75
%
Months 37 through 60
 
85
%
 
50
%
Our hedging activities are intended to support natural gas prices at targeted levels and to manage our exposure to natural gas price fluctuations. The counterparty is required to make a payment to us for the difference between the floor price specified in the contract and the settlement price, which is based on market prices on the settlement date, if the settlement price is below the floor price. We are required to make a payment to the counterparty for the difference between the ceiling price and the settlement price if the ceiling price is below the settlement price. These contracts may include price swaps whereby we will receive a fixed price for our production and pay a variable market price to the contract counterparty and zero cost collars that set a floor and ceiling price for the hedged production. For a description of our commodity derivative contracts, please see “Item 1. Financial Statements—Notes to Condensed Consolidated Financial Statements—4. Derivative Instruments and 5. Fair Value of Financial Instruments” included elsewhere in this Quarterly Report.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The application of our critical accounting policies may require management to make judgments and estimates about the amounts reflected in the condensed consolidated financial statements. Management uses historical experience and all available information to make these estimates and judgments. Different amounts could be reported using different assumptions and estimates. Our critical accounting policies are described in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” in our 2015 Annual Report in addition to the discussion included herein. Any new accounting policies or updates to existing accounting policies as a result of new accounting pronouncements have been included in the notes to our condensed consolidated financial statements contained in this Quarterly Report. 
On a quarterly basis in accordance with ASC 360, we perform a qualitative assessment of whether events or changes in circumstances exist that could be indicators that the carrying amount of proved properties may not be recoverable. Based on our quarterly qualitative assessment, we have not become aware of indicators of impairment which would require us to estimate undiscounted future cash flows compared to the carrying value of our proved properties on an interim basis. As a result, we have not recognized any impairment losses during the three month period ended September 30, 2016. Current future commodity prices
continue to support the recoverability of our proved properties; however, we are unable to predict commodity prices with any greater precision than the futures market. Reductions in commodity prices within the futures market could trigger an impairment of proved natural gas properties in the future.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements as defined by the SEC. In the ordinary course of business, we enter into various commitment agreements and other contractual obligations, some of which are not recognized in our consolidated financial statements in accordance with GAAP. See “Item 1. Financial Statements—7. Commitments and Contingencies” for a description of our commitments and contingencies.


58



Item 3. Quantitative and Qualitative Disclosures about Market Risk
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risk. The term “market risk” refers to the risk of loss arising from adverse changes in oil and natural gas prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage our ongoing market risk exposures. All of our market risk sensitive instruments were entered into for hedging purposes, rather than for speculative trading.
Commodity price risk and hedges
Our primary market risk exposure is in the price we receive for our natural gas production. Realized pricing is primarily driven by market prices applicable to our U.S. natural gas production. Pricing for natural gas production has been volatile and unpredictable for several years, and we expect this volatility to continue in the future. The prices we receive for production depend on many factors outside of our control, including volatility in the differences between product prices at sales points and the applicable index price.
To mitigate some of the potential negative impact on our cash flow caused by changes in commodity prices, we enter into financial commodity swap contracts to receive fixed prices for a portion of our natural gas production to mitigate the potential negative impact on our cash flow.
Our financial hedging activities are intended to support natural gas prices at targeted levels and to manage our exposure to natural gas price fluctuations. The counterparty is required to make a payment to us for the difference between the fixed price and the settlement price if the settlement price is below the fixed price. We are required to make a payment to the counterparty for the difference between the fixed price and the settlement price if the fixed price is below the settlement price. These contracts may include financial price swaps whereby we will receive a fixed price for our production and pay a variable market price to the contract counterparty, cashless price collars that set a floor and ceiling price for the hedged production, or basis differential swaps. If the applicable monthly price indices are outside of the ranges set by the floor and ceiling prices in the various collars, we and the counterparty to the collars would be required to settle the difference.
As of September 30, 2016, we have entered into derivative instruments with various financial institutions, fixing the price we receive for a portion of our natural gas through December 31, 2020. Our commodity hedge position as of September 30, 2016 is summarized in Note 5 to our condensed consolidated financial statements included elsewhere in the Quarterly Report. Our financial hedging activities are intended to support natural gas prices at targeted levels and to manage our exposure to price fluctuations. 
By removing price volatility from a portion of our expected natural gas production through December 31, 2020, we have mitigated, but not eliminated, the potential effects of changing prices on our operating cash flow for those periods. While mitigating negative effects of falling commodity prices, these derivative contracts also limit the benefits we would receive from increases in commodity prices above the hedge prices.
Interest rate risks
Our primary interest rate risk exposure results from our credit facilities.
As of September 30, 2016, we had zero borrowings and approximately $220.4 million in letters of credit outstanding under our Senior Secured Revolving Credit Facility. As of September 30, 2016, we had availability under the borrowing base of our Senior Secured Revolving Credit Facility of approximately $529.6 million and the borrowing base was $875.0 million (with a $750.0 million lender commitment amount). Following the effectiveness of the Fourth Amended and Restated Credit Agreement, Eurodollar loans bear interest at a rate per annum equal to LIBOR plus an applicable margin ranging from 225 to 325 basis points, depending on the percentage of our borrowing base utilized. Base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 125 to 225 basis points, depending on the percentage of our borrowing base utilized.
As of September 30, 2016, Midstream Holdings had $34.0 million of borrowings and no letters of credit outstanding under the Midstream Holdings Revolving Credit Facility. Under the revolving credit facility, Midstream Holdings may elect to borrow in Eurodollars or at the base rate. Eurodollar loans bear interest at a rate per annum equal to the applicable LIBOR Rate plus an applicable margin ranging from 225 to 300 basis points, depending on the leverage ratio then in effect. Base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50

59



basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 125 to 200 basis points, depending on the leverage ratio then in effect.
The average annual weighted average interest rate incurred on the Midstream Holdings Revolving Credit Facility during the nine months ended September 30, 2016 was approximately 4.2%. A 1.0% increase in the applicable average interest rates for the nine months ended September 30, 2016 would have resulted in an estimated $0.2 million increase in interest expense.
As of September 30, 2016, Rice Midstream OpCo had no borrowings and no letters of credit outstanding under the RMP Revolving Credit Facility. Under the RMP Revolving Credit Facility, Rice Midstream OpCo may elect to borrow in Eurodollars or at the base rate. Following the effectiveness of the Second Amendment, Eurodollar loans will bear interest at a rate per annum equal to the applicable LIBOR Rate plus an applicable margin ranging from 200 to 300 basis points, depending on the leverage ratio then in effect, and base rate loans bear interest at a rate per annum equal to the greatest of (i) the agent bank’s reference rate, (ii) the federal funds effective rate plus 50 basis points and (iii) the rate for one month Eurodollar loans plus 100 basis points, plus an applicable margin ranging from 100 to 200 basis points, depending on the leverage ratio then in effect. Following the effectiveness of the Second Amendment, Rice Midstream OpCo also pays a commitment fee based on the undrawn commitment amount ranging from 37.5 to 50 basis points.
The average annual weighted average interest rate incurred on the RMP Revolving Credit Facility during the nine months ended September 30, 2016 was approximately 3.3%. A 1.0% increase in the applicable average interest rates for the nine months ended September 30, 2016 would have resulted in a $0.7 million estimated increase in interest expense.
As of September 30, 2016, we did not have any derivatives in place to mitigate the effects of interest rate risk. We may implement an interest rate hedging strategy in the future.
Counterparty and customer credit risk
Our principal exposures to credit risk are through joint interest receivables ($61.8 million in receivables as of September 30, 2016) and the sale of our natural gas production ($82.9 million in receivables as of September 30, 2016), which we market to multiple natural gas marketing companies. Joint interest receivables arise from billing entities who own partial interest in the wells we operate. These entities participate in our wells primarily based on their ownership in leases on which we wish to drill. We have minimal ability to choose who participates in our wells. We are also subject to credit risk with three natural gas marketing companies that hold a significant portion of our natural gas receivables. We do not require our customers to post collateral. The inability or failure of our significant customers to meet their obligations to us or their insolvency or liquidation may adversely affect our financial results.
By using derivative instruments to hedge exposures to changes in commodity prices, we expose ourselves to the credit risk of our counterparties. Credit risk is the potential failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty is expected to owe us, which creates credit risk. To minimize the credit risk in derivative instruments, it is our policy to enter into derivative contracts only with counterparties that are creditworthy financial institutions deemed by management as competent and competitive market makers. The creditworthiness of our counterparties is subject to review annually, or on an as-needed basis. We have derivative instruments in place with six different counterparties. As of September 30, 2016, our contracts with Barclays Bank PLC and Bank of Montreal accounted for 21% and 20% of the net fair market value of our derivative assets, respectively. We believe these counterparties are acceptable credit risks. We are not required to post letters of credit as collateral to Bank of Montreal, Wells Fargo Bank N.A., Citibank N.A. and Barclays Bank PLC under current contracts, nor are they required to provide credit support or collateral to us. As of September 30, 2016 and December 31, 2015, we did not have any past due receivables from counterparties.


60



Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) under the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2016. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and to ensure that the information we are required to disclose in the reports we file and submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2016.
Changes in Internal Control over Financial Reporting
As disclosed in Note 16, subsequent to September 30, 2016, the Company completed the acquisition of Vantage. We are in the process of integrating these businesses. We are analyzing, evaluating and, where necessary, implementing changes in controls and procedures relating to Vantage as the integration proceeds. As such, this process may result in additions or changes to our internal control over financial reporting. Otherwise, there were no changes in our “internal control over financial reporting” (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


61



PART II - OTHER INFORMATION
Item 1. Legal Proceedings
We are party to various legal and/or regulatory proceedings from time to time arising in the ordinary course of business. While the ultimate outcome and impact to us cannot be predicted with certainty, we believe that all such matters are without merit and involve amounts which, if resolved unfavorably, either individually or in the aggregate, will not have a material adverse effect on our financial condition, results of operations or cash flows. When we determine that a loss is probable of occurring and is reasonably estimable, we accrue an undiscounted liability for such contingencies based on our best estimate using information available at the time. We disclose contingencies where an adverse outcome may be material, or in the judgment of management, the matter should otherwise be disclosed.
We are currently negotiating a settlement with the Pennsylvania Department of Environmental Protection (“DEP”) relating to civil penalties for certain Notices of Violations received from December 2011 through April 2016 under the Clean Streams Law, the 2012 Oil and Gas Act, the Solid Waste Management Act, and the Dam Safety and Encroachments Act. As of September 30, 2016, we have accrued $3.6 million for contingencies associated with these settlement negotiations with the DEP.
Item 1A. Risk Factors
Our business faces many risks. Any of the risks discussed elsewhere in this Quarterly Report and our other SEC filings could have a material impact on our business, financial position or results of operations. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations.
For a discussion of our potential risks and uncertainties, see the risk factors below and the information in “Item 1A. Risk Factors” in our 2015 Annual Report.
We may be unable to successfully integrate Vantage’s operations or to realize anticipated cost savings, revenues or other benefits of the Vantage Acquisition.
Our ability to achieve the anticipated benefits of the Vantage Acquisition will depend in part upon whether we can integrate Vantage’s assets and operations into our existing businesses in an efficient and effective manner. We may not be able to accomplish this integration process successfully. The successful acquisition of producing properties, including those acquired from Vantage, requires an assessment of several factors, including:
recoverable reserves;
future natural gas and oil prices and their appropriate differentials;
availability and cost of transportation of production to markets;
availability and cost of drilling equipment and of skilled personnel;
development and operating costs and potential environmental and other liabilities; and
regulatory, permitting and similar matters.
The accuracy of these assessments is inherently uncertain. In connection with these assessments, we have performed a review of the subject properties that we believe to be generally consistent with industry practices. Our review may not reveal all existing or potential problems or permit us to become sufficiently familiar with the properties to fully assess their deficiencies and potential recoverable reserves. Inspections will not always be performed on every well, and environmental problems are not necessarily observable even when an inspection is undertaken. Even when problems are identified, the seller may be unwilling or unable to provide effective contractual protection against all or a portion of the underlying deficiencies. As is the case with the Vantage Acquisition, we are often not entitled to contractual indemnification for environmental liabilities and acquire properties on an “as is” basis, and, as is the case with certain liabilities associated with the assets to be acquired, we are entitled to indemnification for only certain environmental liabilities. The integration process may be subject to delays or changed circumstances, and we can give no assurance that the acquired properties will perform in accordance with our expectations or that our expectations with respect to integration or cost savings as a result of the Vantage Acquisition will materialize. Significant acquisitions, including the Vantage Acquisition, and other strategic transactions may involve other risks that may cause our business to suffer, including:
diversion of our management’s attention to evaluating, negotiating and integrating significant acquisitions and strategic transactions;

62



the challenge and cost of integrating acquired operations, information management and other technology systems and business cultures with those of ours while carrying on our ongoing business; and
the failure to realize the full benefit that we expect in estimated proved reserves, production volume, cost savings from operating synergies or other benefits anticipated from an acquisition, or to realize these benefits within the expected time frame.
We will incur significant transaction and acquisition-related costs in connection with the Vantage Acquisition.
We expect to incur significant costs associated with the Vantage Acquisition and combining the operations of the two companies. The substantial majority of the expenses resulting from the Vantage Acquisition will be composed of transaction costs related to the Vantage Acquisition and business integration and employment-related costs. We may also incur transaction fees and costs related to formulating integration plans. Additional unanticipated costs may be incurred in the integration of the two companies’ businesses. Although we expect that the elimination of duplicative costs, as well as the realization of other efficiencies related to the integration of the businesses, should allow us to offset incremental transaction and acquisition-related costs over time, this net benefit may not be achieved in the near term, or at all.
We are a holding company. Our sole material asset is our equity interest in Rice Energy Operating and we are accordingly dependent upon distributions from Rice Energy Operating to pay taxes and to cover our corporate and other overhead expenses.
Following the Vantage Acquisition, we are a holding company and have no material assets other than our equity interest in Rice Energy Operating. We have no independent means of generating revenue. To the extent Rice Energy Operating has distributable cash, we intend to cause Rice Energy Operating to make pro rata distributions to its members, including us, in an amount at least sufficient to allow each member to pay any taxes it incurs as a result of income allocated to such member by Rice Energy Operating, and we also intend to cause Rice Energy Operating to reimburse us for our corporate and other overhead expenses. We may be limited, however, in our ability to cause Rice Energy Operating and its subsidiaries to make these and other distributions and payments to us due to restrictions under our credit facilities. To the extent that we need funds and Rice Energy Operating or its subsidiaries are restricted from making such distributions under applicable law or regulation or under the terms of their financing arrangements, or are otherwise unable to provide such funds, it could materially adversely affect our liquidity and financial condition.
Recent decisions by the Ohio Supreme Court interpreting the Ohio Dormant Mineral Act relating to preservation of mineral rights by surface owners could require certain curative efforts to vest title in a portion of the Company’s leasehold acreage, increase its leasehold expenses, subject it to payment of additional royalties and/or result in the loss of some of its leasehold acreage in Ohio.
On September 15, 2016, the Ohio Supreme Court issued a series of decisions relating to the Ohio Dormant Mineral Act (the “ODMA”). In the lead case, Corban v. Chesapeake Exploration L.L.C., the court concluded that the 1989 version of the ODMA did not transfer ownership of dormant mineral rights automatically, by operation of law. Instead, prior to 2006, surface owners were required to bring a quiet title action in order to establish abandonment of mineral rights. After June 30, 2006 (the effective date of the 2006 version of the ODMA), surface owners are required to follow the statutory notice and recording procedures enacted in 2006. The Company is assessing the impact of these recent decisions on its operations in Ohio where a portion of its acreage and its producing properties are located. However, the Ohio Supreme Court decisions could require certain curative efforts to vest title in a portion of the Company’s leasehold acreage, increase its leasehold expenses, subject it to payment of additional royalties and/or result in the loss of some of its leasehold acreage in Ohio, any of which could have an adverse effect on the Company’s results of operations and financial condition.


63



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered sales of securities. There were no sales of unregistered equity securities during the period covered by this report.
Issuer purchases of equity securities. The following table contains information about our acquisition of equity securities during the three months ended September 30, 2016:
Period
 
Total Number of Shares Withheld (1)
 
Average Price Paid per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Maximum Number (or Approximate Dollar Value) of Shares that May Be Purchased Under the Plans or Programs
July 1 - July 31, 2016
 
227

 
$
21.76

 

 

August 1 - August 31, 2016
 
3,298

 
$
24.95

 

 

September 1 - September 30, 2016
 

 
$

 

 

    Total
 
3,525

 
$
24.74

 

 

(1)
All shares withheld during the three months ended September 30, 2016 were used to offset tax withholding obligations that occur upon the vesting of restricted stock units and delivery of common stock under the terms of our long-term incentive plan.
Item 6. Exhibits
Exhibit Number

Exhibit
3.1
 
Amended and Restated Certificate of Incorporation of Rice Energy Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K (File No. 001-36273) filed with the Commission on February 4, 2014).
3.2
 
Amended and Restated Bylaws of Rice Energy Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K (File No. 001-36273) filed with the Commission on February 4, 2014).
10.1
 
Purchase and Sale Agreement, dated as of September 26, 2016, by and among Vantage Energy Investment LLC, Vantage Energy Investment II LLC, Rice Energy Inc., Vantage Energy, LLC, and Vantage Energy II, LLC (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No. 001-36273) filed with the Commission on September 30, 2016).
10.2
 
Purchase and Sale Agreement, dated as of September 26, 2016, by and between Rice Energy Inc. and Rice Midstream Partners LP (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K (File No. 001-36273) filed with the Commission on September 30, 2016).
31.1*

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*

XBRL Instance Document.
101.SCH*

XBRL Schema Document.
101.CAL*
 
XBRL Calculation Linkbase Document.
101.DEF*
 
XBRL Definition Linkbase Document.
101.LAB*
 
XBRL Labels Linkbase Document.
101.PRE*
 
XBRL Presentation Linkbase Document.
    
*
Filed herewith.
**
Filed herewith. Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this Quarterly Report on Form 10-Q and not “filed” as part of such report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Exchange Act of 1933, as amended, except to the extent that the registrant specifically incorporates it by reference.


64



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
RICE ENERGY INC.
 
 
 
 
Date:
November 3, 2016
By:
/s/ Daniel J. Rice IV
 
 
 
Daniel J. Rice IV
 
 
 
Director, Chief Executive Officer
 
 
 
(Principal Executive Officer)
 
 
 
 
Date:
November 3, 2016
By:
/s/ Grayson T. Lisenby
 
 
 
Grayson T. Lisenby
 
 
 
Senior Vice President and Chief Financial Officer
 
 
 
(Principal Financial Officer)


65



EXHIBIT INDEX
Exhibit Number
 
Exhibit
3.1
 
Amended and Restated Certificate of Incorporation of Rice Energy Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K (File No. 001-36273) filed with the Commission on February 4, 2014).
3.2
 
Amended and Restated Bylaws of Rice Energy Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K (File No. 001-36273) filed with the Commission on February 4, 2014).
10.1
 
Purchase and Sale Agreement, dated as of September 26, 2016, by and among Vantage Energy Investment LLC, Vantage Energy Investment II LLC, Rice Energy Inc., Vantage Energy, LLC, and Vantage Energy II, LLC (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No. 001-36273) filed with the Commission on September 30, 2016).
10.2
 
Purchase and Sale Agreement, dated as of September 26, 2016, by and between Rice Energy Inc. and Rice Midstream Partners LP (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K (File No. 001-36273) filed with the Commission on September 30, 2016).
31.1*
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
 
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
 
XBRL Instance Document.
101.SCH*
 
XBRL Schema Document.
101.CAL*
 
XBRL Calculation Linkbase Document.
101.DEF*
 
XBRL Definition Linkbase Document.
101.LAB*
 
XBRL Labels Linkbase Document.
101.PRE*
 
XBRL Presentation Linkbase Document.
*
Filed herewith.
**
Filed herewith. Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this Quarterly Report on Form 10-Q and not “filed” as part of such report for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liability of Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Exchange Act of 1933, as amended, except to the extent that the registrant specifically incorporates it by reference.






66



GLOSSARY OF OIL AND NATURAL GAS TERMS

The following are abbreviations and definitions of certain terms used in this document, which are commonly used in the oil and natural gas industry:
“Barrel” or “Bbl.” 42 U.S. gallons measured at 60 degrees Fahrenheit.
Btu.” One British thermal unit, the quantity of heat required to raise the temperature of a one-pound mass of water by one degree of Fahrenheit.
Basin.” A large natural depression on the earth’s surface in which sediments generally brought by water accumulate.
Completion.” The process of treating a drilled well followed by the installation of permanent equipment for the production of natural gas or oil, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.
DD&A.” Depreciation, depletion, amortization and accretion.
Dry hole.” A well found to be incapable of producing hydrocarbons in sufficient quantities such that proceeds from the sale of such production exceed production expenses and taxes.
Formation.” A layer of rock which has distinct characteristics that differs from nearby rock.
“MBbls.” One thousand barrels.
Mcf.” One thousand cubic feet of natural gas.
Mcfe.” One thousand cubic feet of natural gas equivalent, determined by using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate of natural gas liquids.
“MDth/d.” One thousand dekatherms per day.
“MMBbls.” One million barrels.
MMBtu.” One million Btu.
MMGal.” One million gallons.
MMcf.” One million cubic feet of natural gas.
MMcfe.” One million cubic feet of natural gas equivalent, determined by using the ratio of six Mcf of natural gas to one Bbl of crude oil, condensate of natural gas liquids.
NGLs.” Natural gas liquids. Hydrocarbons found in natural gas which may be extracted as liquefied petroleum gas and natural gasoline.
NYMEX.” The New York Mercantile Exchange.
Net acres.” The percentage of total acres an owner has out of a particular number of acres, or a specified tract. An owner who has 50% interest in 100 acres owns 50 net acres.
Prospect.” A specific geographic area which, based on supporting geological, geophysical or other data and also preliminary economic analysis using reasonably anticipated prices and costs, is deemed to have potential for the discovery of commercial hydrocarbons.
Working interest.” The right granted to the lessee of a property to explore for and to produce and own natural gas or other minerals. The working interest owners bear the exploration, development, and operating costs on either a cash, penalty, or carried basis.

67