Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
x | Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2016
OR
|
| |
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number: 001-35580
SERVICENOW, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 20-2056195 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
ServiceNow, Inc.
2225 Lawson Lane
Santa Clara, California 95054
(408) 501-8550
(Registrant's telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| |
Large accelerated filer x | Accelerated filer ¨ |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
As of June 30, 2016, there were approximately 164.5 million shares of the Registrant’s Common Stock outstanding.
TABLE OF CONTENTS
|
| | |
| | Page |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
| | |
Item 1. | | |
Item 1A. | | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
Item 5. | | |
Item 6. | | |
| | |
| | |
PART I
ITEM 1. FINANCIAL STATEMENTS
SERVICENOW, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands) |
| | | | | | | |
| June 30, | | December 31, |
| 2016 | | 2015 |
| (Unaudited) | | |
Assets | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 289,113 |
| | $ | 412,305 |
|
Short-term investments | 517,601 |
| | 388,945 |
|
Accounts receivable, net | 197,296 |
| | 203,333 |
|
Current portion of deferred commissions | 57,232 |
| | 51,976 |
|
Prepaid expenses and other current assets | 36,647 |
| | 29,076 |
|
Total current assets | 1,097,889 |
| | 1,085,635 |
|
Deferred commissions, less current portion | 39,716 |
| | 33,016 |
|
Long-term investments | 224,439 |
| | 422,667 |
|
Property and equipment, net | 166,551 |
| | 144,714 |
|
Intangible assets, net | 64,873 |
| | 43,005 |
|
Goodwill | 83,115 |
| | 55,669 |
|
Other assets | 37,755 |
| | 22,346 |
|
Total assets | $ | 1,714,338 |
| | $ | 1,807,052 |
|
Liabilities and Stockholders’ Equity | | | |
Current liabilities: | | | |
Accounts payable | $ | 41,095 |
| | $ | 37,369 |
|
Accrued expenses and other current liabilities | 113,131 |
| | 101,264 |
|
Current portion of deferred revenue | 697,855 |
| | 593,003 |
|
Total current liabilities | 852,081 |
| | 731,636 |
|
Deferred revenue, less current portion | 15,130 |
| | 10,751 |
|
Convertible senior notes, net | 490,891 |
| | 474,534 |
|
Other long-term liabilities | 31,954 |
| | 23,317 |
|
Total liabilities | 1,390,056 |
| | 1,240,238 |
|
Stockholders’ equity: | | | |
Common stock | 164 |
| | 160 |
|
Additional paid-in capital | 1,268,714 |
| | 1,140,545 |
|
Accumulated other comprehensive loss | (16,053 | ) | | (16,882 | ) |
Accumulated deficit | (928,543 | ) | | (557,009 | ) |
Total stockholders’ equity | 324,282 |
| | 566,814 |
|
Total liabilities and stockholders’ equity | $ | 1,714,338 |
| | $ | 1,807,052 |
|
See accompanying notes to condensed consolidated financial statements
SERVICENOW, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(in thousands, except share and per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenues: | | | | | | | |
Subscription | $ | 290,679 |
| | $ | 200,461 |
| | $ | 558,101 |
| | $ | 380,368 |
|
Professional services and other | 50,633 |
| | 46,255 |
| | 89,090 |
| | 78,312 |
|
Total revenues | 341,312 |
| | 246,716 |
| | 647,191 |
| | 458,680 |
|
Cost of revenues(1): | | | | | | | |
Subscription | 56,360 |
| | 45,392 |
| | 109,141 |
| | 87,836 |
|
Professional services and other | 40,289 |
| | 34,325 |
| | 81,768 |
| | 68,780 |
|
Total cost of revenues | 96,649 |
| | 79,717 |
| | 190,909 |
| | 156,616 |
|
Gross profit | 244,663 |
| | 166,999 |
| | 456,282 |
| | 302,064 |
|
Operating expenses(1): | | | | | | | |
Sales and marketing | 186,506 |
| | 136,574 |
| | 345,116 |
| | 246,631 |
|
Research and development | 70,364 |
| | 53,276 |
| | 136,288 |
| | 103,124 |
|
General and administrative | 36,071 |
| | 30,384 |
| | 77,308 |
| | 59,776 |
|
Legal settlements | — |
| | — |
| | 270,000 |
| | — |
|
Total operating expenses | 292,941 |
| | 220,234 |
| | 828,712 |
| | 409,531 |
|
Loss from operations | (48,278 | ) | | (53,235 | ) | | (372,430 | ) | | (107,467 | ) |
Interest expense | (8,248 | ) | | (7,707 | ) | | (16,357 | ) | | (15,285 | ) |
Interest and other income (expense), net | 2,260 |
| | 521 |
| | 2,962 |
| | 5,225 |
|
Loss before income taxes | (54,266 | ) | | (60,421 | ) | | (385,825 | ) | | (117,527 | ) |
Provision for (benefit from) income taxes | (4,641 | ) | | 1,504 |
| | (2,868 | ) | | 2,491 |
|
Net loss | $ | (49,625 | ) | | $ | (61,925 | ) | | $ | (382,957 | ) | | $ | (120,018 | ) |
Net loss per share - basic and diluted | $ | (0.30 | ) | | $ | (0.40 | ) | | $ | (2.35 | ) | | $ | (0.78 | ) |
Weighted-average shares used to compute net loss per share - basic and diluted | 163,838,755 |
| | 154,465,367 |
| | 162,952,721 |
| | 153,041,433 |
|
Other comprehensive gain (loss): | | | | | | | |
Foreign currency translation adjustments | $ | (1,989 | ) | | $ | 3,720 |
| | $ | (1,309 | ) | | $ | (339 | ) |
Unrealized gain (loss) on investments, net of tax | 505 |
| | (314 | ) | | 2,138 |
| | 180 |
|
Other comprehensive gain (loss), net of tax | (1,484 | ) | | 3,406 |
| | 829 |
| | (159 | ) |
Comprehensive loss | $ | (51,109 | ) | | $ | (58,519 | ) | | $ | (382,128 | ) | | $ | (120,177 | ) |
| |
(1) | Includes stock-based compensation as follows: |
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Cost of revenues: | | | | | | | |
Subscription | $ | 6,951 |
| | $ | 6,067 |
| | $ | 13,558 |
| | $ | 11,232 |
|
Professional services and other | 6,136 |
| | 5,771 |
| | 12,895 |
| | 10,984 |
|
Sales and marketing | 32,861 |
| | 26,105 |
| | 63,859 |
| | 48,679 |
|
Research and development | 21,047 |
| | 17,935 |
| | 41,580 |
| | 33,573 |
|
General and administrative | 11,070 |
| | 10,468 |
| | 21,481 |
| | 19,952 |
|
Total stock-based compensation | $ | 78,065 |
| | $ | 66,346 |
| | $ | 153,373 |
| | $ | 124,420 |
|
See accompanying notes to condensed consolidated financial statements
SERVICENOW, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2016 | | 2015 |
Cash flows from operating activities: | | | |
Net loss | $ | (382,957 | ) | | $ | (120,018 | ) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | | | |
Depreciation and amortization | 37,452 |
| | 28,857 |
|
Amortization of premiums on investments | 2,799 |
| | 3,612 |
|
Amortization of deferred commissions | 36,957 |
| | 31,281 |
|
Amortization of debt discount and issuance costs | 16,357 |
| | 15,285 |
|
Stock-based compensation | 153,373 |
| | 124,420 |
|
Deferred income tax | (6,426 | ) | | — |
|
Other | 532 |
| | (4,240 | ) |
Changes in operating assets and liabilities, net of effect of acquisitions: | | | |
Accounts receivable | 6,967 |
| | 11,339 |
|
Deferred commissions | (48,397 | ) | | (32,832 | ) |
Prepaid expenses and other assets | (10,001 | ) | | (8,026 | ) |
Accounts payable | (272 | ) | | 1,634 |
|
Deferred revenue | 104,399 |
| | 90,557 |
|
Accrued expenses and other liabilities | 19,733 |
| | 5,682 |
|
Net cash (used in) provided by operating activities(1) | (69,484 | ) | | 147,551 |
|
Cash flows from investing activities: | | | |
Purchases of property and equipment | (52,929 | ) | | (41,820 | ) |
Business combinations, net of cash acquired | (34,297 | ) | | (1,100 | ) |
Purchases of other intangibles | (14,850 | ) | | — |
|
Purchases of investments | (180,365 | ) | | (331,496 | ) |
Purchase of strategic investment | — |
| | (10,000 | ) |
Sales of investments | 92,885 |
| | 138,362 |
|
Maturities of investments | 158,520 |
| | 146,660 |
|
Restricted cash | (611 | ) | | 66 |
|
Net cash used in investing activities | (31,647 | ) | | (99,328 | ) |
Cash flows from financing activities: | | | |
Deferred payments on purchase of other intangibles | 4,100 |
| | — |
|
Proceeds from employee stock plans | 34,151 |
| | 41,684 |
|
Taxes paid related to net share settlement of equity awards | (59,786 | ) | | (12,446 | ) |
Payments on financing obligation | (223 | ) | | — |
|
Net cash (used in) provided by financing activities(1) | (21,758 | ) | | 29,238 |
|
Foreign currency effect on cash and cash equivalents | (303 | ) | | (4,562 | ) |
Net (decrease) increase in cash and cash equivalents | (123,192 | ) | | 72,899 |
|
Cash and cash equivalents at beginning of period | 412,305 |
| | 252,455 |
|
Cash and cash equivalents at end of period | $ | 289,113 |
| | $ | 325,354 |
|
Supplemental disclosures of non-cash investing activities: | | | |
Property and equipment included in accounts payable and accrued expenses | $ | 14,058 |
| | $ | 13,382 |
|
| |
(1) | During the six months ended June 30, 2016, we early adopted Accounting Standards Update 2016-09, "Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting." Refer to Note 2 Recent Accounting Pronouncements for further details. This resulted in a $0.6 million increase in net cash provided by operating activities and a corresponding $0.6 million decrease in net cash provided by financing activities for the six months ended June 30, 2015. |
See accompanying notes to condensed consolidated financial statements
SERVICENOW, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Unless the context requires otherwise, references in this report to “ServiceNow,” the "Company", “we,” “us,” and “our” refer to ServiceNow, Inc. and its consolidated subsidiaries.
(1) Description of the Business
ServiceNow is a leading provider of enterprise cloud computing solutions that define, structure, manage and automate services across the global enterprise. Our mission is to help the modern enterprise operate faster and be more scalable by applying a service-oriented lens to the activities, tasks and processes that comprise day-to-day work life.
(2) Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements and condensed footnotes have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for fair statement of results for the interim periods presented have been included. The results of operations for the three and six months ended June 30, 2016 are not necessarily indicative of the results to be expected for the year ended December 31, 2016 or for other interim periods or for future years. The condensed consolidated balance sheet as of December 31, 2015 is derived from audited financial statements as of that date, however, it does not include all of the information and footnotes required by GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in the Company’s Form 10-K for the year ended December 31, 2015, which was filed with the Securities and Exchange Commission on February 25, 2016.
Principles of Consolidation
The condensed consolidated financial statements have been prepared in conformity with GAAP and include our accounts and the accounts of our wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated upon consolidation.
Prior Period Reclassification
Certain reclassifications of prior period amounts have been made to conform to the current period presentation.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, as well as reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Warranties and Indemnification
Our cloud computing solutions are typically warranted to perform in material conformance with their specifications.
We include service level commitments to our customers that permit those customers to receive credits in the event we fail to meet those service levels. We establish an accrual based on an evaluation of the known service disruptions. Service level credit accrual charges are recorded against revenue and were not material for all periods presented.
We have also agreed to indemnify our directors and executive officers for costs associated with any fees, expenses, judgments, fines and settlement amounts incurred by any of these persons in any action or proceeding to which any of those persons is, or is threatened to be, made a party by reason of the person’s service as a director or officer, including any action by us, arising out of that person’s services as a director or officer of our company or that person’s services provided to any other company or enterprise at our request. We maintain director and officer insurance coverage that may enable us to recover a portion of any future amounts paid. The fair values of these obligations are not material as of each balance sheet date.
Our agreements include provisions indemnifying customers against intellectual property and other third-party claims. We have not incurred any costs as a result of such indemnification obligations and have not recorded any liabilities related to such obligations in the condensed consolidated financial statements.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, "Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments," which requires a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. Credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses. This standard is effective for our interim and annual reporting periods beginning after December 15, 2019. We are currently evaluating the impact of this standard on our condensed consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, "Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting," which simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. This standard is effective for our interim and annual reporting periods beginning January 1, 2017, and early adoption is permitted. We elected to early adopt this standard in the quarter ended June 30, 2016. The impact of the early adoption was as follows:
| |
• | The standard eliminates additional paid in capital (APIC) pools and requires excess tax benefits and tax deficiencies to be recorded in the income statement as a discrete item when the awards vest or are settled. The adoption of this guidance on a prospective basis resulted in the recognition of excess tax benefits in our provision for income taxes of $1.7 million for the three and six months ended June 30, 2016. |
| |
• | The standard requires excess tax benefits to be recognized regardless of whether the benefit reduces taxes payable. The adoption of this guidance on a modified retrospective basis resulted in the recognition of a cumulative-effect adjustment of $11.4 million that reduced our accumulated deficit and increased our foreign long-term deferred income tax as of January 1, 2016. The previously unrecognized U.S. excess tax effects were recorded as a deferred tax asset net of a valuation allowance. |
| |
• | We have elected to continue to estimate forfeitures expected to occur to determine the amount of stock-based compensation cost to be recognized in each period. As such, the guidance relating to forfeitures did not have an impact on our accumulated deficit as of January 1, 2016. |
| |
• | We elected to apply the statement of cash flows guidance that cash flows related to excess tax benefits be presented as an operating activity retrospectively, which resulted in a $0.6 million increase to net cash provided by operating activities and a corresponding decrease to net cash provided by financing activities in the accompanying condensed consolidated statement of cash flows for the six months ended June 30, 2015, as compared to the amounts previously reported. |
| |
• | The statement of cash flows guidance that cash flows related to employee taxes paid for withheld shares be presented as a financing activity had no impact on our condensed consolidated financial statements as we have historically presented such cash flows as a financing activity. |
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," which requires lessees to generally recognize on the balance sheet operating and financing lease liabilities and corresponding right-of-use assets, and to recognize on the income statement the expenses in a manner similar to current practice. This new standard is effective for our interim and annual periods beginning January 1, 2019 and early adoption is permitted. While we are currently evaluating the impact of this standard on our condensed consolidated financial statements, we anticipate this standard will have a material impact on our condensed consolidated balance sheets given that we have operating lease commitments of approximately $280 million as of June 30, 2016. However, we do not anticipate this standard will have a material impact on our condensed consolidated statements of comprehensive loss since the expense recognition under this new standard will be similar to current practice.
In January 2016, the FASB issued ASU 2016-01, "Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities," which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. This new standard is effective for our interim and annual periods beginning January 1, 2018 and early adoption is not permitted. We are currently evaluating the impact of this standard on our condensed consolidated financial statements.
In September 2015, the FASB issued ASU 2015-16, “Simplifying the Accounting for Measurement-Period Adjustments (Topic 805),” which eliminates the requirement to restate prior period financial statements for measurement period adjustments in business combinations. This new standard requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. We adopted this standard during the three months ended March 31, 2016 on a prospective basis and the adoption had no material impact on our condensed consolidated financial statements.
In April 2015, the FASB issued ASU 2015-05, "Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement." ASU 2015-05 provides guidance to customers about whether a cloud computing arrangement includes software. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. We adopted this standard during the three months ended March 31, 2016 on a prospective basis and the adoption had no material impact on our condensed consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)," which will supersede virtually all existing revenue guidance. Under this standard, an entity is required to recognize revenue upon transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services. As such, an entity will need to use more judgment and make more estimates than under the current guidance. This standard should be applied retrospectively either to each prior reporting period presented in the financial statements, or only to the most current reporting period presented in the financial statements with a cumulative effect adjustment recorded in the retained earnings. In March 2016, the FASB issued ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)," which clarifies the principal versus agent guidance in the new revenue recognition standard. In April 2016, the FASB issued ASU 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing," which clarifies the guidance on accounting for licenses of intellectual property (IP) and identifying performance obligations in the new revenue recognition standard. In May 2016, the FASB issued ASU 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients," which amended the revenue recognition guidance regarding collectability, non-cash consideration, presentation of sales tax and transition. These new standards are effective for our interim and annual periods beginning January 1, 2018 and early adoption beginning January 1, 2017 is permitted. We are currently evaluating the impact of these standards on our condensed consolidated financial statements.
(3) Investments
Marketable Securities
The following is a summary of our available-for-sale investment securities, excluding those securities classified within cash and cash equivalents on the consolidated balance sheets (in thousands):
|
| | | | | | | | | | | | | | | |
| June 30, 2016 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
Available-for-sale securities: | | | | | | | |
Commercial paper | $ | 30,000 |
| | $ | — |
| | $ | — |
| | $ | 30,000 |
|
Corporate notes and bonds | 613,680 |
| | 1,014 |
| | (131 | ) | | 614,563 |
|
Certificates of deposit | 14,467 |
| | — |
| | — |
| | 14,467 |
|
U.S. government agency securities | 82,945 |
| | 67 |
| | (2 | ) | | 83,010 |
|
Total available-for-sale securities | $ | 741,092 |
| | $ | 1,081 |
| | $ | (133 | ) | | $ | 742,040 |
|
|
| | | | | | | | | | | | | | | |
| December 31, 2015 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
Available-for-sale securities: | | | | | | | |
Commercial paper | $ | 32,430 |
| | $ | 2 |
| | $ | (38 | ) | | $ | 32,394 |
|
Corporate notes and bonds | 617,054 |
| | 7 |
| | (2,027 | ) | | 615,034 |
|
Certificates of deposit | 29,610 |
| | 2 |
| | (17 | ) | | 29,595 |
|
U.S. government agency securities | 134,962 |
| | 1 |
| | (374 | ) | | 134,589 |
|
Total available-for-sale securities | $ | 814,056 |
| | $ | 12 |
| | $ | (2,456 | ) | | $ | 811,612 |
|
As of June 30, 2016, the contractual maturities of our investments did not exceed 24 months. The fair values of available-for-sale investments, by remaining contractual maturity, are as follows (in thousands):
|
| | | |
| June 30, 2016 |
Due in 1 year or less | $ | 517,601 |
|
Due in 1 year through 2 years | 224,439 |
|
Total | $ | 742,040 |
|
We had certain available-for-sale securities in a gross unrealized loss position, substantially all of which had been in such position for less than 12 months. There were no impairments considered "other-than-temporary" as it is more likely than not we will hold the securities until maturity or a recovery of the cost basis. The following table shows the fair values and the gross unrealized losses of these securities, classified by the length of time that the securities have been in a continuous unrealized loss position, and aggregated by investment types (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2016 |
| Less than 12 Months | | 12 Months or Greater | | Total |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Corporate notes and bonds | $ | 201,213 |
| | $ | (130 | ) | | $ | 1,099 |
| | $ | (1 | ) | | $ | 202,312 |
| | $ | (131 | ) |
U.S. government agency securities | 13,058 |
| | (2 | ) | | — |
| | — |
| | 13,058 |
| | (2 | ) |
Total | $ | 214,271 |
| | $ | (132 | ) | | $ | 1,099 |
| | $ | (1 | ) | | $ | 215,370 |
| | $ | (133 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2015 |
| Less than 12 Months | | 12 Months or Greater | | Total |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses |
Commercial paper | $ | 24,913 |
| | $ | (38 | ) | | $ | — |
| | $ | — |
| | $ | 24,913 |
| | $ | (38 | ) |
Corporate notes and bonds | 539,586 |
| | (1,897 | ) | | 60,099 |
| | (130 | ) | | 599,685 |
| | (2,027 | ) |
Certificates of deposit | 19,750 |
| | (17 | ) | | — |
| | — |
| | 19,750 |
| | (17 | ) |
U.S. government agency securities | 132,581 |
| | (374 | ) | | — |
| | — |
| | 132,581 |
| | (374 | ) |
Total | $ | 716,830 |
| | $ | (2,326 | ) | | $ | 60,099 |
| | $ | (130 | ) | | $ | 776,929 |
| | $ | (2,456 | ) |
Strategic Investments
We account for our investments in non-marketable equity securities of certain privately-held companies under the cost method, as we have less than a 20% ownership interest and we do not have the ability to exercise significant influence over the operations of these companies. The carrying value of these investments was $10.5 million as of June 30, 2016 and December 31, 2015, which is included in "Other assets" on the condensed consolidated balance sheets.
(4) Fair Value Measurements
The following table presents our fair value hierarchy for our assets measured at fair value on a recurring basis at June 30, 2016 (in thousands):
|
| | | | | | | | | | | |
| Level 1 | | Level 2 | | Total |
Cash equivalents: | | | | | |
Money market funds | $ | 100,329 |
| | $ | — |
| | $ | 100,329 |
|
Short-term investments: | | | | | |
Commercial paper | — |
| | 30,000 |
| | 30,000 |
|
Corporate notes and bonds | — |
| | 416,099 |
| | 416,099 |
|
Certificates of deposit | — |
| | 9,362 |
| | 9,362 |
|
U.S. government agency securities | — |
| | 62,140 |
| | 62,140 |
|
Long-term investments: | | | | | |
Corporate notes and bonds | — |
| | 198,464 |
| | 198,464 |
|
Certificates of deposit | — |
| | 5,105 |
| | 5,105 |
|
U.S. government agency securities | — |
| | 20,870 |
| | 20,870 |
|
Total | $ | 100,329 |
| | $ | 742,040 |
| | $ | 842,369 |
|
The following table presents our fair value hierarchy for our assets measured at fair value on a recurring basis at December 31, 2015 (in thousands):
|
| | | | | | | | | | | |
| Level 1 | | Level 2 | | Total |
Cash equivalents: | | | | | |
Money market funds | $ | 263,515 |
| | $ | — |
| | $ | 263,515 |
|
Commercial paper | — |
| | 2,000 |
| | 2,000 |
|
Corporate notes and bonds | — |
| | 1,119 |
| | 1,119 |
|
Short-term investments: | | | | | |
Commercial paper | — |
| | 32,394 |
| | 32,394 |
|
Corporate notes and bonds | — |
| | 303,567 |
| | 303,567 |
|
Certificates of deposit | — |
| | 23,736 |
| | 23,736 |
|
U.S. government agency securities | — |
| | 29,248 |
| | 29,248 |
|
Long-term investments: | | | | | |
Corporate notes and bonds | — |
| | 311,467 |
| | 311,467 |
|
Certificates of deposit | — |
| | 5,859 |
| | 5,859 |
|
U.S. government agency securities | — |
| | 105,341 |
| | 105,341 |
|
Total | $ | 263,515 |
| | $ | 814,731 |
| | $ | 1,078,246 |
|
We determine the fair value of our security holdings based on pricing from our service provider and market prices from industry-standard independent data providers. Such market prices may be quoted prices in active markets for identical assets (Level 1 inputs) or pricing determined using inputs other than quoted prices that are observable either directly or indirectly (Level 2 inputs), such as yield curve, volatility factors, credit spreads, default rates, loss severity, current market and contractual prices for the underlying instruments or debt, broker and dealer quotes, as well as other relevant economic measures.
See Note 9 for the fair value measurement of our convertible senior notes.
(5) Business Combinations
BrightPoint Security
On June 3, 2016, we completed the acquisition of a privately-held company, BrightPoint Security, Inc. (BrightPoint), by acquiring all issued and outstanding common shares of BrightPoint for approximately $19.6 million in an all-cash transaction to expand our security operations solutions. The following table summarizes the allocation of the purchase price to the fair value of the tangible and intangible assets acquired and liabilities assumed as of the acquisition date:
|
| | | | | |
| Purchase Price Allocation (in thousands) | | Useful Life (in years) |
Intangible assets: | | | |
Developed technology | $ | 8,100 |
| | 6 |
Customer contracts and related relationships | 500 |
| | 1.5 |
Goodwill | 15,258 |
| | |
Net tangible liabilities acquired | (1,339 | ) | | |
Net deferred tax liabilities(1) | (2,890 | ) | | |
Total purchase price | $ | 19,629 |
| | |
| |
(1) | Deferred tax liabilities, net primarily relates to purchased identifiable intangible assets and is shown net of deferred tax assets. |
ITapp
On April 8, 2016, we completed the acquisition of a privately-held company, ITapp Inc. (ITapp), by acquiring all issued and outstanding common shares of ITapp for approximately $14.5 million in an all-cash transaction to expand our IT operations management solutions. The following table summarizes the allocation of the purchase price to the fair value of the tangible and intangible assets acquired and liabilities assumed as of the acquisition date:
|
| | | | | |
| Purchase Price Allocation (in thousands) | | Useful Life (in years) |
Net tangible assets acquired | $ | 140 |
| | |
Intangible assets: | | | |
Developed technology | 4,700 |
| | 5 |
Customer contracts and related relationships | 200 |
| | 1.5 |
Goodwill | 11,437 |
| | |
Net deferred tax liabilities | (2,015 | ) | | |
Total purchase price | $ | 14,462 |
| | |
For both business combinations, the excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill. We believe the goodwill represents the synergies expected from expanded market opportunities when integrating the acquired technologies with our offerings. The goodwill balance for both business combinations is not deductible for income tax purposes. Acquisition-related costs of $0.9 million are included in general and administrative expenses in our consolidated statements of comprehensive loss.
The results of operations of both BrightPoint and ITapp have been included in our condensed consolidated financial statements from their respective dates of purchase. These business combinations did not have a material impact on our condensed consolidated financial statements, and therefore historical and pro forma disclosures have not been presented.
(6) Goodwill and Intangible Assets
Goodwill balances are presented below (in thousands):
|
| | | |
| Carrying Amount |
Balance as of December 31, 2015 | $ | 55,669 |
|
Goodwill acquired | 26,695 |
|
Foreign currency translation adjustments | 751 |
|
Balance as of June 30, 2016 | $ | 83,115 |
|
Intangible assets consist of the following (in thousands):
|
| | | | | | | | | | | |
| June 30, 2016 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Developed technology | $ | 80,265 |
| | $ | (23,665 | ) | | $ | 56,600 |
|
Other | 9,275 |
| | (1,002 | ) | | 8,273 |
|
Total intangible assets | $ | 89,540 |
| | $ | (24,667 | ) | | $ | 64,873 |
|
|
| | | | | | | | | | | |
| December 31, 2015 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Developed technology | $ | 58,144 |
| | $ | (17,463 | ) | | $ | 40,681 |
|
Other | 3,695 |
| | (1,371 | ) | | 2,324 |
|
Total intangible assets | $ | 61,839 |
| | $ | (18,834 | ) | | $ | 43,005 |
|
Amortization expense for intangible assets for the three months ended June 30, 2016 and 2015 was approximately $3.7 million and $2.9 million, respectively, and for the six months ended June 30, 2016 and 2015 was approximately $6.6 million and $5.9 million, respectively.
(7) Property and Equipment
Property and equipment, net consists of the following (in thousands):
|
| | | | | | | |
| June 30, | | December 31, |
| 2016 | | 2015 |
Computer equipment and software | $ | 221,631 |
| | $ | 180,197 |
|
Leasehold improvements | 33,853 |
| | 31,659 |
|
Furniture and fixtures | 28,972 |
| | 26,017 |
|
Building | 6,404 |
| | 6,318 |
|
Construction in progress | 2,626 |
| | 1,886 |
|
| 293,486 |
| | 246,077 |
|
Less: Accumulated depreciation | (126,935 | ) | | (101,363 | ) |
Total property and equipment, net | $ | 166,551 |
| | $ | 144,714 |
|
Construction in progress consists primarily of leasehold improvements and in-process software development costs. Depreciation expense for the three months ended June 30, 2016 and 2015 was $16.3 million and $12.1 million, respectively, and for the six months ended June 30, 2016 and 2015 was $30.8 million and $22.9 million, respectively.
(8) Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following (in thousands):
|
| | | | | | | |
| June 30, | | December 31, |
| 2016 | | 2015 |
Taxes payable | $ | 9,840 |
| | $ | 9,080 |
|
Bonuses and commissions | 37,678 |
| | 33,124 |
|
Accrued compensation | 19,442 |
| | 17,089 |
|
Other employee related liabilities | 22,086 |
| | 21,529 |
|
Other | 24,085 |
| | 20,442 |
|
Total accrued expenses and other current liabilities | $ | 113,131 |
| | $ | 101,264 |
|
(9) Convertible Senior Notes
In November 2013, we issued 0% convertible senior notes due November 1, 2018 with an aggregate principal amount of $575 million, or the Notes. The Notes will not bear interest. The Notes mature on November 1, 2018 unless converted or repurchased in accordance with their terms prior to such date. We cannot redeem the Notes prior to maturity.
The Notes are unsecured obligations and do not contain any financial covenants or restrictions on the payments of dividends, the incurrence of indebtedness or the issuance or repurchase of securities by us or any of our subsidiaries.
Upon conversion, we may choose to pay or deliver, as the case may be, cash, shares of our common stock or a combination of cash and shares of our common stock. We intend to settle the principal amount of the Notes with cash.
The Notes are convertible up to 7.8 million shares of our common stock at an initial conversion rate of approximately 13.54 shares of common stock per $1,000 principal amount, which is equal to an initial conversion price of approximately $73.88 per share of common stock, subject to adjustment. Holders of the Notes may convert their Notes at their option at any time prior to the close of business on the business day immediately preceding July 1, 2018, only under the following circumstances:
| |
• | during any calendar quarter commencing after the calendar quarter ending on March 31, 2014 (and only during such calendar quarter), if the last reported sale price of the common stock for at least 20 trading days (whether or not consecutive) during the period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; |
| |
• | during the five business day period after any five consecutive trading day period, or the measurement period, in which the trading price per $1,000 principal amount of the Notes for each trading day of the measurement period was less than 98% of the product of the last reported sale price of our common stock and the conversion rate on each such trading day; or |
| |
• | upon the occurrence of specified corporate events. |
On or after July 1, 2018, a holder may convert all or any portion of its notes at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date regardless of the foregoing conditions. Upon conversion, we will pay or deliver, as the case may be, cash, shares of our common stock or a combination of cash and shares of our common stock, at our election.
The conversion price will be subject to adjustment in some events. Holders of the Notes who convert their notes in connection with certain corporate events that constitute a “make-whole fundamental change” are, under certain circumstances, entitled to an increase in the conversion rate. Additionally, in the event of a corporate event that constitutes a “fundamental change,” holders of the Notes may require us to purchase with cash all or a portion of the Notes upon the occurrence of a fundamental change, at a purchase price equal to 100% of the principal amount of the Notes plus any accrued and unpaid interest.
In accounting for the issuance of the Notes, we separated the Notes into liability and equity components. The carrying cost of the liability component was calculated by measuring the fair value of a similar liability that does not have an associated convertible feature. The carrying amount of the equity component representing the conversion option was determined by deducting the fair value of the liability component from the par value of the Notes. The difference between the principal amount of the Notes and the proceeds allocated to the liability component, or the debt discount, is amortized to interest expense using the effective interest method over the term of the Notes. The equity component is not remeasured as long as it continues to meet the conditions for equity classification.
In accounting for the transaction costs related to the issuance of the Notes, we allocated the total amount incurred to the liability and equity components based on their relative fair values. Transaction costs attributable to the liability component are being amortized to interest expense over the term of the Notes, and transaction costs attributable to the equity component were netted with the equity component of the Notes in stockholders’ equity. The Notes consisted of the following (in thousands):
|
| | | | | | | |
| June 30, 2016 | | December 31, 2015 |
Liability: | | | |
Principal | $ | 575,000 |
| | $ | 575,000 |
|
Less: debt issuance cost and debt discount, net of amortization | (84,109 | ) | | (100,466 | ) |
Net carrying amount | $ | 490,891 |
| | $ | 474,534 |
|
We consider the fair value of the Notes at June 30, 2016 and December 31, 2015 to be a Level 2 measurement. The estimated fair values of the Notes were $640.6 million and $741.8 million at June 30, 2016 and December 31, 2015, respectively (based on the closing trading price per $100 of the Notes on June 30, 2016 and December 31, 2015, respectively). The Notes were not convertible as of June 30, 2016 and December 31, 2015.
As of June 30, 2016, the remaining life of the Notes is 28 months. The following table sets forth total interest expense recognized related to the Notes (in thousands): |
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Amortization of debt issuance cost | $ | 442 |
| | $ | 413 |
| | $ | 877 |
| | $ | 820 |
|
Amortization of debt discount | 7,806 |
| | 7,294 |
| | 15,480 |
| | 14,465 |
|
Total | $ | 8,248 |
| | $ | 7,707 |
| | $ | 16,357 |
| | $ | 15,285 |
|
Effective interest rate of the liability component | 6.5% |
Note Hedge
To minimize the impact of potential economic dilution upon conversion of the Notes, we entered into convertible note hedge transactions, or the Note Hedge, with respect to our common stock concurrent with the issuance of the Notes. The Note Hedge covers approximately 7.8 million shares of our common stock at a strike price per share that corresponds to the initial conversion price of the Notes, subject to adjustment, and is exercisable upon conversion of the Notes. We paid an aggregate amount of $135.8 million for the Note Hedge. The Note Hedge will expire upon maturity of the Notes. The Note Hedge is intended to reduce the potential economic dilution upon conversion of the Notes in the event that the fair value per share of our common stock at the time of exercise is greater than the conversion price of the Notes. The Note Hedge is a separate transaction and is not part of the terms of the Notes. The Note Hedge does not impact earnings per share, as it was entered into to offset any dilution from the Notes.
Warrants
Separately, we entered into warrant transactions, or the Warrants, whereby we sold warrants to acquire up to 7.8 million shares of our common stock, at a strike price of $107.46 per share, subject to adjustment. We received aggregate proceeds of $84.5 million from the sale of the Warrants. If the average market value per share of our common stock for the reporting period, as measured under the Warrants, exceeds the strike price of the Warrants, the Warrants will have a dilutive effect on our earnings per share. The Warrants are separate transactions and are not remeasured through earnings each reporting period. The Warrants are not part of the Notes or the Note Hedge, and have been accounted for as part of additional paid-in capital.
(10) Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss, net of tax, consist of the following (in thousands):
|
| | | | | | | |
| June 30, | | December 31, |
| 2016 | | 2015 |
Foreign currency translation adjustment | $ | (15,747 | ) | | $ | (14,438 | ) |
Net unrealized loss on investments, net of tax | (306 | ) | | (2,444 | ) |
Accumulated other comprehensive loss | $ | (16,053 | ) | | $ | (16,882 | ) |
Reclassification adjustments out of accumulated other comprehensive loss into net loss were immaterial for all periods presented.
(11) Stockholders' Equity
Common Stock
We were authorized to issue 600,000,000 shares of common stock as of June 30, 2016. Holders of our common stock are not entitled to receive dividends unless declared by our board of directors. As of June 30, 2016, we had 164,496,689 shares of common stock outstanding and had reserved shares of common stock for future issuance as follows:
|
| | |
| June 30, 2016 |
Stock option plans: | |
Options outstanding | 6,902,902 |
|
RSUs | 13,274,438 |
|
Stock awards available for future grants: | |
2012 Equity Incentive Plan(1) | 21,414,823 |
|
2012 Employee Stock Purchase Plan(1) | 8,850,836 |
|
Total reserved shares of common stock for future issuance | 50,442,999 |
|
| |
(1) | Refer to Note 12 for a description of these plans. |
During the six months ended June 30, 2016 and 2015, we issued a total of 3,710,925 shares and 6,034,044 shares, respectively, from stock option exercises, vesting of restricted stock units, or RSUs, and purchases from the employee stock purchase plan, or ESPP.
(12) Stock Awards
We have a 2005 Stock Option Plan, or 2005 Plan, which provides for grants of stock awards, including options to purchase shares of common stock, stock purchase rights and RSUs to certain employees, officers, directors and consultants.
Our 2012 Equity Incentive Plan, or 2012 Plan, provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, RSUs, performance-based stock awards and other forms of equity compensation, or collectively, stock awards. In addition, the 2012 Plan provides for the grant of performance cash awards. Incentive stock options may be granted only to employees. All other awards may be granted to employees, including officers, as well as directors and consultants. The share reserve may increase to the extent outstanding stock options under the 2005 Plan expire or terminate unexercised. The share reserve also automatically increases on January 1 of each year until January 1, 2022, by up to 5% of the total number of shares of common stock outstanding on December 31 of the preceding year as determined by the board of directors. On January 1, 2016, 8,039,288 shares of common stock were automatically added to the 2012 Plan pursuant to the provision described in the preceding sentence.
Our 2012 Employee Stock Purchase Plan, or 2012 ESPP, authorizes the issuance of shares of common stock pursuant to purchase rights granted to our employees. The price at which common stock is purchased under the 2012 ESPP is equal to 85% of the fair market value of the common stock on the first or last day of the offering period, whichever is lower. Offering periods are six months long and begin on February 1 and August 1 of each year. The number of shares of common stock reserved for issuance automatically increases on January 1 of each year until January 1, 2022, by up to 1% of the total number of shares of common stock outstanding on December 31 of the preceding year as determined by the board of directors. On January 1, 2016, 1,607,858 shares of common stock were automatically added to the 2012 ESPP pursuant to the provision described in the preceding sentence.
Stock Options
A summary of the stock option activity for the six months ended June 30, 2016 is as follows:
|
| | | | | | | | | | | | |
| Number of Shares | | Weighted- Average Exercise Price | | Weighted- Average Remaining Contractual Term (Years) | | Aggregate Intrinsic Value (in thousands) |
Outstanding at December 31, 2015 | 8,255,554 |
| | $ | 16.65 |
| | | | |
Granted | 169,400 |
| | 65.92 |
| | | | |
Exercised | (579,504 | ) | | 5.28 |
| | | | $ | 35,876 |
|
Canceled | (126,735 | ) | | 58.05 |
| | | | |
Outstanding at March 31, 2016 | 7,718,715 |
| | 17.90 |
| | | | |
Granted | 131,835 |
| | 68.36 |
| | | | |
Exercised | (828,327 | ) | | 17.18 |
| | | | $ | 43,757 |
|
Canceled | (119,321 | ) | | 52.26 |
| | | | |
Outstanding at June 30, 2016 | 6,902,902 |
| | $ | 18.36 |
| | 5.73 | | $ | 335,012 |
|
Vested and expected to vest as of June 30, 2016 | 6,802,214 |
| | $ | 17.66 |
| | 5.68 | | $ | 334,577 |
|
Vested and exercisable as of June 30, 2016 | 5,863,745 |
| | $ | 11.27 |
| | 5.25 | | $ | 323,962 |
|
Aggregate intrinsic value represents the difference between the estimated fair value of our common stock and the exercise price of outstanding, in-the-money options. The weighted-average grant date fair value per share of options granted was $27.06 for the six months ended June 30, 2016. The total fair value of stock options vested during the six months ended June 30, 2016 was $10.7 million.
As of June 30, 2016, total unrecognized compensation cost, adjusted for estimated forfeitures, related to unvested stock options was approximately $22.3 million. The weighted-average remaining vesting period of unvested stock options at June 30, 2016 was 2.54 years.
RSUs
A summary of RSU activity for the six months ended June 30, 2016 is as follows:
|
| | | | | | | | | | |
| Number of Shares | | Weighted Average Grant Date Fair Value (Per Share) | | Aggregate Intrinsic Value (in thousands) |
Outstanding at December 31, 2015 | 12,417,805 |
| | $ | 63.38 |
| | |
Granted | 3,822,832 |
| | 51.11 |
| | |
Vested | (1,708,179 | ) | | 58.42 |
| | $ | 89,516 |
|
Forfeited | (370,545 | ) | | 64.43 |
| | |
Outstanding at March 31, 2016 | 14,161,913 |
| | 60.64 |
| | |
Granted | 805,680 |
| | 67.75 |
| | |
Vested | (1,285,704 | ) | | 53.70 |
| | $ | 86,693 |
|
Forfeited | (407,451 | ) | | 63.31 |
| | |
Non-vested and outstanding at June 30, 2016 | 13,274,438 |
| | $ | 61.66 |
| | $ | 881,423 |
|
Expected to vest as of June 30, 2016 | 11,055,763 |
| | | | $ | 734,103 |
|
RSUs granted under the 2005 Plan and the 2012 Plan to employees generally vest over a four-year period. As of June 30, 2016, total unrecognized compensation cost, adjusted for estimated forfeitures, related to unvested RSUs was approximately $605.1 million and the weighted-average remaining vesting period was 2.87 years.
(13) Net Loss Per Share
The following table presents the calculation of basic and diluted net loss per share (in thousands, except share and per share data):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Numerator: | | | | | | | |
Net loss | $ | (49,625 | ) | | $ | (61,925 | ) | | $ | (382,957 | ) | | $ | (120,018 | ) |
Denominator: | | | | | | | |
Weighted-average shares outstanding—basic and diluted | 163,838,755 |
| | 154,465,367 |
| | 162,952,721 |
| | 153,041,433 |
|
Net loss per share—basic and diluted: | $ | (0.30 | ) | | $ | (0.40 | ) | | $ | (2.35 | ) | | $ | (0.78 | ) |
Potentially dilutive securities that are not included in the calculation of diluted net loss per share because doing so would be antidilutive are as follows:
|
| | | | | |
| June 30, |
| 2016 | | 2015 |
Common stock options | 6,902,902 |
| | 12,017,564 |
|
Restricted stock units | 13,274,438 |
| | 13,079,988 |
|
Common stock subject to repurchase | — |
| | 21 |
|
ESPP obligations | 288,467 |
| | 196,836 |
|
Convertible senior notes | 7,783,023 |
| | 7,783,023 |
|
Warrants related to the issuance of convertible senior notes | 7,783,023 |
| | 7,783,023 |
|
Total potentially dilutive securities | 36,031,853 |
| | 40,860,455 |
|
(14) Income Taxes
We compute our provision for income taxes by applying the estimated annual effective tax rate to year-to-date income (loss) from recurring operations and adjust the provision for discrete tax items recorded in the period.
Our effective tax rate was 9% and 1% for the three and six months ended June 30, 2016, respectively, which was lower than the U.S. federal statutory tax rate of 34%. The lower tax rate was primarily attributable to our loss from operations, the foreign tax rate differential, a release of the valuation allowance in connection with acquisitions and tax effects of stock option excess tax benefits from the early adoption of ASU 2016-09.
Our effective tax rate was (2)% for the three and six months ended June 30, 2015, which was lower than the U.S. federal statutory tax rate of 34%. The lower tax rate was primarily attributable to our loss from operations, the foreign tax rate differential, non-deductible expenses arising from stock-based compensation and the tax effects of unrealized gains in investment securities.
As described in Note 2 "Summary of Significant Accounting Policies," we adopted ASU 2016-09 in the quarter ended June 30, 2016. See Note 2 for further discussion.
We are subject to taxation in the United States and foreign jurisdictions. As of June 30, 2016, our tax years 2005 to 2015 remain subject to examination in most jurisdictions.
There are differing interpretations of tax laws and regulations, and as a result, disputes may arise with tax authorities involving issues of the timing and amount of deductions and allocations of income among various tax jurisdictions. We periodically evaluate our exposures associated with our tax filing positions. We believe that adequate amounts have been reserved for any adjustments that may ultimately result from these examinations, and we do not anticipate a significant impact to our gross unrecognized tax benefits within the next 12 months related to these years. Although the timing of the resolution, settlement, and closure of any audit is highly uncertain, it is reasonably possible that the balance of gross unrecognized tax benefits could significantly change in the next 12 months. However, given the number of years that remain subject to examination, we are unable to estimate the full range of possible adjustments to the balance of gross unrecognized tax benefits.
(15) Commitments and Contingencies
Leases
We lease facilities for data center capacity and office space under non-cancelable operating lease agreements with various expiration dates.
Legal Proceedings
From time to time, we are party to litigation and other legal proceedings in the ordinary course of business. While the results of any litigation or other legal proceedings are uncertain, management does not believe the ultimate resolution of any pending legal matters is likely to have a material adverse effect on our financial position, results of operations or cash flows, except as discussed below and for those matters for which we have recorded a loss contingency. We accrue for loss contingencies when it is both probable that we will incur the loss and when we can reasonably estimate the amount of the loss or range of loss.
Generally, our subscription agreements require us to defend our customers for third-party intellectual property infringement and other claims. Any adverse determination related to intellectual property claims or other litigation could prevent us from offering our services and adversely affect our financial condition and results of operations.
On February 6, 2014, Hewlett-Packard Company (Hewlett-Packard) filed a lawsuit against us in the U.S. District Court for the Northern District of California. The lawsuit alleged patent infringement and sought damages and an injunction. On or about November 1, 2015, Hewlett Packard Enterprise Company (HPE) separated from Hewlett-Packard as an independent company, and Hewlett-Packard assigned to HPE all right, title, and interest in the eight Hewlett-Packard patents in the lawsuit and HPE was substituted as plaintiff in the litigation. On March 4, 2016, we entered into a confidential settlement agreement resolving the lawsuit with HPE (HPE Settlement). As a result, on March 9, 2016, the lawsuit was dismissed.
BMC Software, Inc. (BMC) filed lawsuits against us in the U.S. District Court for the Eastern District of Texas on September 23, 2014 and February 12, 2016, and in the Dusseldorf (Germany) Regional Court, Patent Division, on March 2, 2016. Each of the lawsuits alleged patent infringement and sought damages and an injunction. On April 8, 2016, we entered into a confidential settlement agreement resolving all the lawsuits with BMC (BMC Settlement). As a result, the second Texas lawsuit was dismissed on April 14, 2016, and each of the initial Texas lawsuit and the German lawsuit was dismissed on April 25, 2016.
These settlements are considered multiple element arrangements for accounting purposes. We evaluated the accounting treatment of these settlements by identifying each element of the arrangements, which included amongst other elements, a release of past infringement claims and a covenant not to sue for a specified term of years. The primary benefit we received from the arrangements was the settlement and termination of all existing litigation, the avoidance of future litigation expenses and the avoidance of future management and customer disruptions. We determined that none of the elements of the settlement agreements have identifiable future benefits. Accordingly, we recorded charges for aggregate legal settlements of $270.0 million in our condensed consolidated statement of comprehensive loss for the six months ended June 30, 2016. The charge covers the fulfillment by us of all financial obligations under both the BMC Settlement and HPE Settlement with no remaining financial obligations under either settlement.
Apart from the $267.5 million cash paid for aggregate legal settlements during the six months ended June 30, 2016, there have been no material changes in our commitments under contractual obligations, as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2015.
(16) Information about Geographic Areas and Products
Revenues by geographic area, based on the location of our users, were as follows for the periods presented (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
North America (1) | $ | 234,009 |
| | $ | 174,387 |
| | $ | 444,526 |
| | $ | 323,033 |
|
EMEA (2) | 82,065 |
| | 55,803 |
| | 156,346 |
| | 104,333 |
|
Asia Pacific and other | 25,238 |
| | 16,526 |
| | 46,319 |
| | 31,314 |
|
Total revenues | $ | 341,312 |
| | $ | 246,716 |
| | $ | 647,191 |
| | $ | 458,680 |
|
Property and equipment, net by geographic area were as follows (in thousands):
|
| | | | | | | |
| June 30, | | December 31, |
| 2016 | | 2015 |
North America(3) | $ | 120,909 |
| | $ | 104,085 |
|
EMEA(2) | 33,665 |
| | 32,027 |
|
Asia Pacific and other | 11,977 |
| | 8,602 |
|
Total property and equipment, net | $ | 166,551 |
| | $ | 144,714 |
|
| |
(1) | Revenues attributed to the United States were approximately 95% of North America revenues for the three months ended June 30, 2016 and 2015, and 95% and 94% for the six months ended June 30, 2016 and 2015, respectively. |
| |
(2) | Europe, the Middle East and Africa |
| |
(3) | Property and equipment, net attributed to the United States were approximately 97% and 98% of property and equipment, net attributable to North America as of June 30, 2016 and December 31, 2015, respectively. |
Subscription revenues consist of the following (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Enterprise Service Management solutions | $ | 264,667 |
| | $ | 186,082 |
| | $ | 510,529 |
| | $ | 353,286 |
|
IT Operations Management solutions | 26,012 |
| | 14,379 |
| | 47,572 |
| | 27,082 |
|
Total subscription revenues | $ | 290,679 |
| | $ | 200,461 |
| | $ | 558,101 |
| | $ | 380,368 |
|
Our Enterprise Service Management solutions include Service Management, Business Management and ServiceNow Platform, which have similar features and functions, and are generally priced on a per user basis. Our IT Operations Management solutions, which improve visibility, availability and agility of enterprise services, are generally priced on a per node basis.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition, results of operations and cash flows should be read in conjunction with the (1) unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q, and (2) the audited consolidated financial statements and notes thereto and management’s discussion and analysis of financial condition and results of operations for the year ended December 31, 2015 included in the Annual Report on Form 10-K dated as of, and filed with the Securities and Exchange Commission, or the SEC, on February 25, 2016 (File No. 001-35580). This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified herein, and those discussed in the section titled “Risk Factors,” set forth in Part II, Item 1A of this Quarterly Report on Form 10-Q and in our other SEC filings. We disclaim any obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
The billing amounts, as described in the section entitled “—Key Factors Affecting Our Performance—Billings,” as well as our free cash flow measure included in the section entitled "—Key Factors Affecting Our Performance—Free Cash Flow," are not in accordance with U.S. Generally Accepted Accounting Principles, or GAAP. These non-GAAP financial measures are not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP. These measures may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. We believe investors should consider these non-GAAP financial measures in evaluating our results as they are indicative of our ongoing performance and reflect how management evaluates our operational results and trends.
Overview
ServiceNow is a leading provider of enterprise cloud computing solutions that define, structure, manage and automate services across the global enterprise. Our mission is to help the modern enterprise operate faster and be more scalable by applying a service-oriented lens to the activities, tasks and processes that comprise day-to-day work life. We offer our services on an annual subscription fee basis which includes access to the ordered subscription service and related support including updates to the subscribed service during the subscription term. We provide a scaled pricing model based on the duration of the subscription term and we frequently extend discounts to our customers based on the number of users. We generate sales through our direct sales team and indirectly through channel partners and third-party referrals. We also generate revenues from professional services for implementation and training of customer personnel. We generally bill our customers annually in advance for subscription services and monthly in arrears for our professional services as the work is performed.
A majority of our revenues come from large global enterprise customers. We continue to invest in the development of our services, infrastructure and sales and marketing to drive long-term growth. We increased our overall employee headcount to 4,241 as of June 30, 2016 from 3,187 as of June 30, 2015.
Key Factors Affecting Our Performance
Number of customers with ACV greater than $1 million. We count the total number of customers with annualized contract value, or ACV greater than $1 million as of the end of the period. We had 272 and 187 customers with ACV greater than $1 million as of June 30, 2016 and 2015, respectively. For purposes of customer count, a customer is defined as an entity with a unique Dunn & Bradstreet Global Ultimate, or GULT, Data Universal Numbering System, or DUNS, and an active subscription contract as of the measurement date. The DUNS number is a global standard for business identification and tracking. We will make exceptions for holding companies, government entities and other organizations for which the GULT, in our judgment, does not accurately represent the ServiceNow customer. For example, while all U.S. government agencies roll up to "Government of the United States" under the GULT, we count each government agency that we contract with as a separate customer. Our customer count is subject to adjustments for acquisitions, spin-offs and other market activity. Previously disclosed number of customers with ACV greater than $1 million as well as our average contract term calculations are restated to allow for comparability.
G2K customer count. The Global 2000, or G2K, customer count is defined as the total number of G2K companies in our customer base as of the end of the period. The Forbes Global 2000 is an annual ranking of the top 2000 public companies in the world by Forbes magazine. The ranking is based on a mix of four metrics: sales, profit, assets, and market value. The Forbes Global 2000 is updated annually in the second quarter of the calendar year. Current and prior period G2K customer counts are based on the most recent list for comparability purposes. We adjust the G2K count for acquisitions, spin-offs and other market activity to ensure the G2K customer count is accurately captured. For example, we add a G2K customer when a G2K company that is not our customer acquires a company in our existing customer base that is not a G2K company. When we enter into a contract with a G2K parent company, or any of its related subsidiaries, or any combination of entities within a G2K company, we count only one G2K customer. We do not count further penetration into entities within the G2K as a new customer in the G2K customer count. Our G2K customer count also excludes Express customers.
Our G2K customer count based on the most recent Forbes Global 2000 list and adjusted for acquisitions, spin-offs and other market activity was 681 and 577 as of June 30, 2016 and 2015, respectively.
Average ACV per G2K customer. We calculate average ACV for our G2K customers by taking cumulative ACV from G2K customers as of the end of the period divided by cumulative count of G2K customers as of the end of the period. Our average ACV per G2K customer was approximately $941,000 and $808,000 as of June 30, 2016 and 2015, respectively.
Renewal rate. We calculate our renewal rate by subtracting our attrition rate from 100%. Our attrition rate for a period is equal to the ACV from lost customers, divided by the total ACV from all customers that renewed during the period, excluding changes in price or users, and total ACV from all lost customers. A lost customer is a customer that did not renew an expiring contract and that, in our judgment, will not be renewed. Typically a customer that reduces its subscription upon renewal is not considered a lost customer. However, in instances where the subscription decrease represents the majority of the customer's ACV, we may deem the renewal as a lost customer. For our renewal rate calculation, we define a customer as an entity with a separate production instance of our service and an active subscription contract as of the measurement date. Our renewal rate was 97% for three and six months ended June 30, 2016 and 2015.
Billings. We define billings as revenue recognized plus the change in total deferred revenue as presented on the condensed consolidated statements of cash flows. The change in total deferred revenue as presented on the condensed consolidated statements of cash flows represent the change in deferred revenues in local currencies translated into U.S. dollars using an average foreign currency exchange rate, and aligns actual billings with the exchange rates in effect at the time of the billings. We believe billings offers investors useful supplemental information regarding the performance of our business and will help investors better understand the sales volume and performance of our business.
A calculation of billings is provided below:
|
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | % Change | | Six Months Ended June 30, | | % Change |
| 2016 | | 2015 | | | 2016 | | 2015 | |
| (dollars in thousands) | | | | (dollars in thousands) | | |
Billings: | | | | | | | | | | | |
Total revenues | $ | 341,312 |
| | $ | 246,716 |
| | 38 | % | | $ | 647,191 |
| | $ | 458,680 |
| | 41 | % |
Change in deferred revenue from the condensed consolidated statements of cash flows | 33,596 |
| | 34,696 |
| | (3 | )% | | 104,399 |
| | 90,557 |
| | 15 | % |
Total billings | $ | 374,908 |
| | $ | 281,412 |
| | 33 | % | | $ | 751,590 |
| | $ | 549,237 |
| | 37 | % |
While our international operations provide a significant portion of our total billings and revenues, foreign exchange rate fluctuations did not significantly impact our actual year-over-year billings growth.
Free cash flow. We define free cash flow, a non-GAAP financial measure, as GAAP net cash (used in) provided by operating activities reduced by purchases of property and equipment. We believe information regarding free cash flow provides useful information to investors because it is an indicator of the strength and performance of ongoing business operations. However, our calculation of free cash flow may not be comparable to similar measures used by other companies. A calculation of free cash flow is provided below:
|
| | | | | | | | | | |
| Six Months Ended June 30, | | % Change |
| 2016 | | 2015 | |
| (dollars in thousands) | | |
Free cash flow: | | | | | |
Net cash (used in) provided by operating activities | $ | (69,484 | ) | | $ | 147,551 |
| | (147 | )% |
Purchases of property and equipment | (52,929 | ) | | (41,820 | ) | | 27 | % |
Free cash flow (1) | $ | (122,413 | ) | | $ | 105,731 |
| | (216 | )% |
(1) Free cash flow includes the effect of a $267.5 million payment for aggregate legal settlements for the six months ended June 30, 2016. Refer to Note 15 in the notes to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for further details.
Average contract term. We calculate the average contract term for new customers, upsells and renewals based on the term of those contracts entered into during the period weighted by their ACV. The average new customer contract term was 31 months and 32 months for the three months ended June 30, 2016 and 2015, respectively, and 32 months and 31 months for the six months ended June 30, 2016 and 2015, respectively. The average upsell contract term was 28 months and 26 months for the three months ended June 30, 2016 and 2015, respectively, and 25 months and 24 months for the six months ended June 30, 2016 and 2015, respectively. The average renewal contract term was 26 months and 24 months for the three months ended June 30, 2016 and 2015, respectively, and 27 months and 25 months for the six months ended June 30, 2016 and 2015, respectively.
Components of Results of Operations
Revenues
Subscription revenues. Subscription revenues are primarily comprised of fees that give customers access to the ordered subscription service, related support and upgrades, if any, to the subscribed service during the subscription term. Pricing includes multiple instances, hosting and support services, data backup and disaster recovery services, as well as future upgrades, when and if available, offered during the subscription term. We typically invoice our customers for subscription fees in annual increments upon execution of the initial contract or subsequent renewal. Our contracts are generally non-cancelable during the subscription term, though a customer can terminate for breach if we materially fail to perform.
Professional services and other revenues. Professional services revenues consist of fees associated with the implementation and configuration of our subscription service. Our arrangements for professional services are primarily on a time-and-materials basis. We generally invoice our professional services monthly in arrears based on actual hours and expenses incurred. Other revenues primarily include fees from customer training delivered on-site or publicly available classes, attendance and sponsorship fees for our annual Knowledge user conference and other customer forums. Typical payment terms require our customers to pay us within 30 days of invoice.
We generate sales directly through our sales team and, to a lesser extent, through our channel partners. Revenues from our direct sales organization represented 89% of our total revenues for each of the three months ended June 30, 2016 and 2015, and 88% and 89% for the six months ended June 30, 2016 and 2015, respectively. We make sales to our channel partners at a discount and record those revenues at the discounted price when all revenue recognition criteria are met. From time to time, our channel partners also provide us referrals for which we pay a referral fee. We pay referral fees to channel partners and other third parties, which are between 10% and 15% of the customer's ACV, depending on the level of activity the partner performs in the sales process. We include these fees in sales and marketing expense.
Allocation of Overhead Costs
Overhead costs associated with office facilities, IT and certain depreciation related to infrastructure that is not dedicated for customer use or research and development use are allocated to cost of revenues and operating expenses based on headcount.
Cost of Revenues
Cost of subscription revenues. Cost of subscription revenues consists primarily of expenses related to hosting our services and providing support to our customers. These expenses are comprised of data center capacity costs, which includes facility costs associated with our data center, depreciation related to our cloud-based infrastructure hardware equipment dedicated for customer use, amortization of acquired developed technology intangibles, and personnel related costs directly associated with our cloud-based infrastructure and customer support, including salaries, benefits, bonuses and stock-based compensation and allocated overhead.
Cost of professional services and other revenues. Cost of professional services and other revenues consists primarily of personnel related costs directly associated with our professional services and training departments, including salaries, benefits, bonuses and stock-based compensation, the costs of contracted third-party partners and allocated overhead.
Professional services associated with the implementation and configuration of our subscription services are performed directly by our services team, as well as by contracted third-party partners. Fees paid to third-party partners are primarily recognized as cost of revenues as the professional services are delivered. Cost of revenues associated with our professional services engagements contracted with third-party partners as a percentage of professional services and other revenues was 15% in each of the three months ended June 30, 2016 and 2015, and 17% for each of the six months ended June 30, 2016 and 2015.
Sales and Marketing
Sales and marketing expenses consist primarily of personnel related expenses directly associated with our sales and marketing staff, including salaries, benefits, bonuses, commissions and stock-based compensation. Sales and marketing expenses also include third-party referral fees, marketing and promotional events, including our annual Knowledge user conference, online marketing, product marketing and allocated overhead.
Research and Development
Research and development expenses consist primarily of personnel related expenses directly associated with our research and development staff, including salaries, benefits, bonuses and stock-based compensation and allocated overhead. Research and development expenses also include data center capacity costs and depreciation of cloud-based infrastructure hardware equipment that are used solely for research and development purposes.
General and Administrative
General and administrative expenses consist primarily of personnel related expenses for our executive, finance, legal, human resources, facility and administrative personnel, including salaries, benefits, bonuses and stock-based compensation, external legal, accounting and other professional services fees, other corporate expenses and allocated overhead.
Legal Settlements
Legal settlements consist of one-time aggregate charges related to the settlement agreements with Hewlett Packard Enterprise Company and BMC Software, Inc. Refer to Note 15 in the notes to our condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for further details of these matters.
Provision for Income Taxes
Provision for income taxes consists of federal, state and foreign income taxes. Due to cumulative losses, we maintain a valuation allowance against our U.S. deferred tax assets as of June 30, 2016 and December 31, 2015. We consider all available evidence, both positive and negative, including but not limited to earnings history, projected future outcomes, industry and market trends and the nature of each of the deferred tax assets in assessing the extent to which a valuation allowance should be applied against our U.S. deferred tax assets.
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2016-13, "Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments," which requires a financial asset measured at amortized cost basis to be presented at the net amount expected to be collected. Credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses. This standard is effective for our interim and annual reporting periods beginning after December 15, 2019. We are currently evaluating the impact of this standard on our condensed consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, "Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting," which simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. This standard is effective for our interim and annual reporting periods beginning January 1, 2017, and early adoption is permitted. We elected to early adopt this standard in the quarter ended June 30, 2016. The impact of the early adoption was as follows:
| |
• | The standard eliminates additional paid in capital (APIC) pools and requires excess tax benefits and tax deficiencies to be recorded in the income statement as a discrete item when the awards vest or are settled. The adoption of this guidance on a prospective basis resulted in the recognition of excess tax benefits in our provision for income taxes of $1.7 million for the three and six months ended June 30, 2016. |
| |
• | The standard requires excess tax benefits be recognized regardless of whether the benefit reduces taxes payable. The adoption of this guidance on a modified retrospective basis resulted in the recognition of a cumulative-effect adjustment of $11.4 million that reduced our accumulated deficit and increased our foreign long-term deferred income tax as of January 1, 2016. The previously unrecognized domestic excess tax effects were recorded as a deferred tax asset net of a valuation allowance. |
| |
• | We have elected to continue to estimate forfeitures expected to occur to determine the amount of stock-based compensation cost to be recognized in each period. As such, the guidance relating to forfeitures did not have an impact on our accumulated deficit as of January 1, 2016. |
| |
• | We elected to apply the statement of cash flows guidance that cash flows related to excess tax benefits be presented as an operating activity retrospectively, which resulted in a $0.6 million increase to net cash provided by operating activities and a corresponding decrease to net cash provided by financing activities in the accompanying condensed consolidated statement of cash flows for the six months ended June 30, 2015, as compared to the amounts previously reported. |
| |
• | The statement of cash flows guidance that cash flows related to employee taxes paid for withheld shares be presented as a financing activity had no impact on our condensed consolidated financial statements as we have historically presented such cash flows as a financing activity. |
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," which requires lessees to generally recognize on the balance sheet operating and financing lease liabilities and corresponding right-of-use assets, and to recognize on the income statement the expenses in a manner similar to current practice. This new standard is effective for our interim and annual periods beginning January 1, 2019 and early adoption is permitted. While we are currently evaluating the impact of this standard on our condensed consolidated financial statements, we anticipate this standard will have a material impact on our condensed consolidated balance sheets given that we have operating lease commitments of approximately $280 million as of June 30, 2016. However, we do not anticipate this standard will have a material impact on our condensed consolidated statements of comprehensive loss since the expense recognition under this new standard will be similar to current practice.
In January 2016, the FASB issued ASU 2016-01, "Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities," which addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. This new standard is effective for our interim and annual periods beginning January 1, 2018 and early adoption is not permitted. We are currently evaluating the impact of this standard on our condensed consolidated financial statements.
In September 2015, the FASB issued ASU 2015-16, “Simplifying the Accounting for Measurement-Period Adjustments (Topic 805),” which eliminates the requirement to restate prior period financial statements for measurement period adjustments in business combinations. This new standard requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. We adopted this standard during the three months ended March 31, 2016 on a prospective basis and the adoption had no material impact on our condensed consolidated financial statements.
In April 2015, the FASB issued ASU 2015-05, "Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement." ASU 2015-05 provides guidance to customers about whether a cloud computing arrangement includes software. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. We adopted this standard during the three months ended March 31, 2016 on a prospective basis and the adoption had no material impact on our condensed consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)," which will supersede virtually all existing revenue guidance. Under this standard, an entity is required to recognize revenue upon transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services. As such, an entity will need to use more judgment and make more estimates than under the current guidance. This standard should be applied retrospectively either to each prior reporting period presented in the financial statements, or only to the most current reporting period presented in the financial statements with a cumulative effect adjustment recorded in the retained earnings. In March 2016, the FASB issued ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)," which clarifies the principal versus agent guidance in the new revenue recognition standard. In April 2016, the FASB issued ASU 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing," which clarifies the guidance on accounting for licenses of intellectual property (IP) and identifying performance obligations in the new revenue recognition standard. In May 2016, the FASB issued ASU 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients," which amended the revenue recognition guidance regarding collectability, non-cash consideration, presentation of sales tax and transition. These new standards are effective for our interim and annual periods beginning January 1, 2018 and early adoption beginning January 1, 2017 is permitted. We are currently evaluating the impact of these standards on our condensed consolidated financial statements.
Results of Operations
To enhance comparability, the following table sets forth our results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of future results.
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
| (in thousands) | | (in thousands) |
Revenues: |
|
|
| | | | |
Subscription | $ | 290,679 |
| | $ | 200,461 |
| | $ | 558,101 |
| | $ | 380,368 |
|
Professional services and other | 50,633 |
| | 46,255 |
| | 89,090 |
| | 78,312 |
|
Total revenues | 341,312 |
| | 246,716 |
| | 647,191 |
| | 458,680 |
|
Cost of revenues(1): | | | | | | | |
Subscription | 56,360 |
| | 45,392 |
| | 109,141 |
| | 87,836 |
|
Professional services and other | 40,289 |
| | 34,325 |
| | 81,768 |
| | 68,780 |
|
Total cost of revenues | 96,649 |
| | 79,717 |
| | 190,909 |
| | 156,616 |
|
Gross profit | 244,663 |
| | 166,999 |
| | 456,282 |
| | 302,064 |
|
Operating expenses(1): | | | | | | | |
Sales and marketing | 186,506 |
| | 136,574 |
| | 345,116 |
| | 246,631 |
|
Research and development | 70,364 |
| | 53,276 |
| | 136,288 |
| | 103,124 |
|
General and administrative | 36,071 |
| | 30,384 |
| | 77,308 |
| | 59,776 |
|
Legal settlements | — |
| | — |
| | 270,000 |
| | — |
|
Total operating expenses | 292,941 |
| | 220,234 |
| | 828,712 |
| | 409,531 |
|
Loss from operations | (48,278 | ) | | (53,235 | ) | | (372,430 | ) | | (107,467 | ) |
Interest expense | (8,248 | ) | | (7,707 | ) | | (16,357 | ) | | (15,285 | ) |
Interest income and other income (expense), net | 2,260 |
| | 521 |
| | 2,962 |
| | 5,225 |
|
Loss before income taxes | (54,266 | ) | | (60,421 | ) | | (385,825 | ) | | (117,527 | ) |
Provision for (benefit from) income taxes | (4,641 | ) | | 1,504 |
| | (2,868 | ) | | 2,491 |
|
Net loss | $ | (49,625 | ) | | $ | (61,925 | ) | | $ | (382,957 | ) | | $ | (120,018 | ) |
| |
(1) | Stock-based compensation included in the statements of operations above was as follows: |
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
| (in thousands) | | (in thousands) |
Cost of revenues: | | | | | | | |
Subscription | $ | 6,951 |
| | $ | 6,067 |
| | $ | 13,558 |
| | $ | 11,232 |
|
Professional services and other | 6,136 |
| | 5,771 |
| | 12,895 |
| | 10,984 |
|
Sales and marketing | 32,861 |
| | 26,105 |
| | 63,859 |
| | 48,679 |
|
Research and development | 21,047 |
| | 17,935 |
| | 41,580 |
| | 33,573 |
|
General and administrative | 11,070 |
| | 10,468 |
| | 21,481 |
| | 19,952 |
|
Total stock-based compensation | $ | 78,065 |
| | $ | 66,346 |
| | $ | 153,373 |
| | $ | 124,420 |
|
|
| | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenues: | | | | | | | |
Subscription | 85 | % | | 81 | % | | 86 | % | | 83 | % |
Professional services and other | 15 |
| | 19 |
| | 14 |
| | 17 |
|
Total revenues | 100 |
| | 100 |
| | 100 |
| | 100 |
|
Cost of revenues: |
| |
| | | | |
Subscription | 17 |
| | 18 |
| | 17 |
| | 19 |
|
Professional services and other | 12 |
| | 14 |
| | 13 |
| | 15 |
|
Total cost of revenues | 29 |
| | 32 |
| | 30 |
| | 34 |
|
Gross profit | 71 |
| | 68 |
| | 70 |
| | 66 |
|
Operating expenses: |
| |
| | | | |
Sales and marketing | 55 |
| | 55 |
| | 53 |
| | 54 |
|
Research and development | 21 |
| | 22 |
| | 21 |
| | 22 |
|
General and administrative | 11 |
| | 12 |
| | 12 |
| | 13 |
|
Legal settlements | — |
| | — |
| | 42 |
| | — |
|
Total operating expenses | 87 |
| | 89 |
| | 128 |
| | 89 |
|
Loss from operations | (16 | ) | | (21 | ) | | (58 | ) | | (23 | ) |
Interest expense | (2 | ) | | (3 | ) | | (3 | ) | | (2 | ) |
Interest income and other income (expense), net | 1 |
| | — |
| | — |
| | — |
|
Loss before income taxes | (17 | ) | | (24 | ) | | (61 | ) | | (25 | ) |
Provision for (benefit from) income taxes | (1 | ) | | 1 |
| | — |
| | 1 |
|
Net loss | (16 | )% | | (25 | )% | | (61 | )% | | (26 | )% |
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
| (in thousands) | | (in thousands) |
Revenues by geography | | | | | | | |
North America | $ | 234,009 |
| | $ | 174,387 |
| | $ | 444,526 |
| | $ | 323,033 |
|
EMEA (1) | 82,065 |
| | 55,803 |
| | 156,346 |
| | 104,333 |
|
Asia Pacific and other | 25,238 |
| | 16,526 |
| | 46,319 |
| | 31,314 |
|
Total revenues | $ | 341,312 |
| | $ | 246,716 |
| | $ | 647,191 |
| | $ | 458,680 |
|
(1) Europe, the Middle East and Africa
Comparison of the Three Months Ended June 30, 2016 and 2015
Revenues
|
| | | | | | | | | | |
| Three Months Ended June 30, | | % Change |
| 2016 | | 2015 | |
| (dollars in thousands) | | |
Revenues: | | | | | |
Subscription | $ | 290,679 |
| | $ | 200,461 |
| | 45 | % |
Professional services and other | 50,633 |
| | 46,255 |
| | 9 | % |
Total revenues | $ | 341,312 |
| | $ | 246,716 |
| | 38 | % |
Percentage of revenues: | | | | | |
Subscription | 85 | % | | 81 | % | | |
Professional services and other | 15 | % | | 19 | % | | |
Total | 100 | % | | 100 | % | | |
Subscription revenues increased $90.2 million during the three months ended June 30, 2016, compared to the same period in the prior year, driven by our upsells and an increase in our customer count.
Subscription revenues consist of the following:
|
| | | | | | | | | | |
| Three Months Ended June 30, | | % Change |
| 2016 | | 2015 | |
| (dollars in thousands) | | |
Enterprise Service Management solutions | $ | 264,667 |
| | $ | 186,082 |
| | 42 | % |
IT Operations Management solutions | 26,012 |
| | 14,379 |
| | 81 | % |
Total subscription revenues | $ | 290,679 |
| | $ | 200,461 |
| | 45 | % |
Our Enterprise Service Management solutions include Service Management, Business Management and ServiceNow Platform, which have similar features and functions and are generally priced on a per user basis. Our IT Operations Management solutions, which improve visibility, availability and agility of enterprise services, are generally priced on a per node basis. We expect subscription revenues for our IT Operations Management solutions to grow in absolute dollars and as a percentage of revenues for the remainder of the year.
Professional services and other revenues increased $4.4 million during the three months ended June 30, 2016, compared to the same period in the prior year, due to an increase in the services provided to our growing customer base. In addition, revenues from our annual Knowledge user conference increased to $12.8 million for the three months ended June 30, 2016 from $10.9 million for the three months ended June 30, 2015 due to increases in sponsorship and paid registration. This event is held each year in the second quarter, and all revenues and cost associated with this event are recognized in the quarter in which the event is held. We believe excluding Knowledge revenues facilitates a more meaningful comparison between comparative periods for our professional services and other revenues and gross profit. Excluding Knowledge revenues, we expect professional services and other revenues to increase at a slower rate compared to subscription revenues as we are increasingly focused on deploying our internal professional services organization as a strategic resource and relying on our partner ecosystem to contract directly with customers for service delivery.
Our international operations have provided and will continue to provide a significant portion of our total revenues, and we have, in the past, experienced material fluctuations in our non-U.S. revenues and billings as a result of significant movements in certain major foreign exchange rates. However, during the three months ended June 30, 2016, foreign exchange rate fluctuations did not significantly impact our actual year-over-year revenue growth.
Cost of Revenues and Gross Profit Percentage
|
| | | | | | | | | | |
| Three Months Ended June 30, | | % Change |
| 2016 | | |