UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
|
<R>Amendment #1 |
to |
|
FORM 10-QSB/A</R> |
|
(Mark One) |
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 |
[X] |
|
|
|
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF |
|
|
|
|
1934 |
For the quarterly period ended: August 31, 2006 |
|
|
Or |
|
|
|
|
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 |
[ ] |
|
|
|
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF |
|
|
|
|
1934 |
For the transition period from |
|
to |
|
|
|
|
|
|
|
Commission File Number: 000-31431 |
|
|
|
US BIODEFENSE, INC. |
(Exact name of registrant as specified in its charter) |
|
Utah |
|
33-0052057 |
(State of Other Jurisdiction of Incorporation) |
|
(IRS Employer Identification No.) |
|
375 South 6th Avenue |
|
|
City of Industry, California |
|
91746 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
|
(626) 961-0562 |
(Registrant's telephone number, including area code) |
|
N/A |
(Former name, former address and former fiscal year, if changed since last report) |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the |
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was |
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
Yes [X] No [ ] |
|
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE |
PRECEDING FIVE YEARS: |
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 |
or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a |
court. |
Yes [ ] No [ ] |
|
APPLICABLE ONLY TO CORPORATE ISSUERS: |
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable |
date: 39,059,047 |
<R> |
US Biodefense, Inc. |
Balance Sheet |
|
ASSETS |
|
(Unaudited) |
|
|
|
|
August 31, |
|
November 30, |
|
|
2006 |
|
2005 |
|
|
(Restated) |
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
|
$59,834 |
|
$17,223 |
Marketable securities |
|
150,000 |
|
150,000 |
Accounts receivable |
|
10,634 |
|
--- |
Inventory |
|
90,947 |
|
--- |
Prepaid expenses |
|
--- |
|
20,000 |
|
Total current assets |
|
311,415 |
|
187,223 |
|
Property and equipment, net of accumulated depreciation of $59 and $-0- at |
|
|
|
|
August 31, 2006 and November 30, 2005 |
|
2,418 |
|
--- |
Customer list |
|
7,500 |
|
--- |
Licenses |
|
--- |
|
20,000 |
Deposits |
|
1,000 |
|
1,000 |
|
Total assets |
|
322,333 |
|
208,223 |
|
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|
|
|
|
|
Current liabilities |
|
|
|
|
Bank overdraft |
|
--- |
|
3,947 |
Accounts payable and accrued expenses |
|
85,050 |
|
79,167 |
Due to related parties |
|
--- |
|
1,812 |
Accrued income taxes |
|
9,596 |
|
9,596 |
Deferred revenues |
|
37,500 |
|
101,667 |
|
Total current liabilities |
|
132,146 |
|
196,189 |
|
Deferred taxes |
|
19,150 |
|
19,150 |
|
Total liabilities |
|
151,296 |
|
215,339 |
|
Stockholders equity: |
|
|
|
|
Common stock, $0.001 par value, 100,000,000 shares authorized, $.001 |
|
|
|
|
par value, 39,059,047 and 30,304,047 share issued |
|
|
|
|
and outstanding |
|
39,059 |
|
30,304 |
Additional paid in capital |
|
4,234,531 |
|
3,773,086 |
Other comprehensive deficit |
|
30,850 |
|
30,850 |
Accumulated deficit |
|
(4,134,403) |
|
(3,841,356) |
|
Total stockholders equity (deficit) |
|
171,037 |
|
(7,116) |
|
Total liabilities and stockholders equity (deficit) |
|
$322,333 |
|
$208,223 |
|
|
See accompanying notes to financial statements |
|
F1 |
US Biodefense, Inc. |
Consolidated Statements of Stockhodlers Equity |
For the period ended August 31, 2006 |
|
|
|
|
|
|
|
Additional |
|
|
|
Other |
|
|
|
|
Common Stock |
|
Paid-in |
|
Accumulated |
|
Comprehensive |
|
|
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Income |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, November 30, 2003 |
|
10,101,349 |
|
$ 10,101 |
|
$3,793,289 |
|
$(3,766,390) |
|
$--- |
|
$37,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the year ended November 30, 2004 |
|
--- |
|
--- |
|
--- |
|
(28,964) |
|
--- |
|
(28,964) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance November 30, 2004 |
|
10,101,349 |
|
10,101 |
|
3,793,289 |
|
(3,795,354) |
|
|
|
8,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three for one stock split |
|
20,202,698 |
|
20,203 |
|
(20,203) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain on available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
securities, net of tax effects of $ 19,150 |
|
|
|
|
|
|
|
|
|
30,850 |
|
30,850 |
|
|
|
|
|
|
|
|
|
|
|
|
--- |
Net loss for the year ended November 30, 2005 |
|
|
|
|
|
|
|
(46,002) |
|
|
|
(46,002) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, November 30, 2005 |
|
30,304,047 |
|
$ 30,304 |
|
$3,773,086 |
|
$(3,841,356) |
|
$30,850 |
|
$(7,116) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for cash |
|
2,000,000 |
|
2,000 |
|
198,000 |
|
|
|
|
|
200,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for consulting services |
|
6,755,000 |
|
6,755 |
|
263,445 |
|
|
|
|
|
271,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalization of acquired company |
|
|
|
|
|
1,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for the nine months ended |
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2006 |
|
|
|
|
|
|
|
(293,047) |
|
|
|
(293,047) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2006 |
|
39,059,047 |
|
$ 39,059 |
|
$4,235,531 |
|
$(4,134,403) |
|
$30,850 |
|
$171,037 |
|
See accompanying notes to financial statements |
F3 |
US Biodefense, Inc. |
Statement of Cash Flows |
For the nine months ended August 31, 2006 2005 |
(Unaudited) |
|
|
|
2006 |
|
2005 |
|
|
(Restated) |
|
|
|
Cash flows from operating activities |
|
|
|
|
Net income (loss) |
|
$(293,047) |
|
$(10,218) |
Adjustments to reconcile net loss to net cash used in |
|
|
|
|
operating activities: |
|
|
|
|
Depreciation |
|
59 |
|
--- |
Impairment of assets |
|
22,500 |
|
--- |
Stock issued for consulting services |
|
270,200 |
|
--- |
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
|
(10,633) |
|
--- |
Inventory |
|
(90,947) |
|
--- |
Prepaid expenses |
|
20,000 |
|
--- |
Bank overdraft |
|
(3,947) |
|
--- |
Accounts payable and accrued expenses |
|
5,882 |
|
(377) |
Deferred revenues |
|
(64,167) |
|
(4,166) |
|
Net cash (used for) provided by operating activities |
|
(144,100) |
|
(14,761) |
|
Cash flows from financing activities |
|
|
|
|
Principal advance from (repayment to) related party |
|
(1,812) |
|
1,00 |
Proceeds from sale of common stock |
|
201,000 |
|
--- |
|
Total cash flows from financing activities |
|
199,188 |
|
1,000 |
|
Cash flows from investing activities |
|
|
|
|
Purchase of investment |
|
--- |
|
(9,000) |
Purchase of customer list |
|
(7,500) |
|
--- |
Purchase of licenses |
|
(2,500) |
|
--- |
Purchase of equipment |
|
(2,477) |
|
--- |
|
Total cash flows from (used for) investing activities |
|
(12,477) |
|
(9,000) |
|
Increase (decrease in) cash and cash equivalents |
|
42,611 |
|
(22,761) |
|
Cash and cash equivalents, beginning of year |
|
17,223 |
|
33,558 |
|
Cash and cash equivalents, end of year |
|
$59,834 |
|
$10,797 |
|
Income taxes paid |
|
$--- |
|
$--- |
Interest expense paid |
|
$--- |
|
$--- |
|
Supplemental schedule of noncash investing and financing activities: |
|
|
|
|
|
The Company acquired marketable equity securities with a fair |
|
|
|
|
market value of $150,000 in exchange for consulting services. |
|
|
|
|
In conjunction with the acquisition, the Company acquired the following |
|
|
|
|
liabilities: |
|
|
|
|
|
Deferred income |
|
$125,000 |
|
|
Other comprehensive income to represent the increase in |
|
|
|
|
fair value of this marketable equity security |
|
50,000 |
|
|
|
|
|
$150,000 |
|
|
|
See accompanying notes to financial statements |
F4 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
Note 1 - Background and Summary of Significant Accounting Policies |
|
Background |
|
US Biodefense , Inc. (the "Company"), a Utah corporation is headquartered in the City of |
Industry, California. The Company is a registered government contractor with the Department |
of Defense Logistics Agency. The Company is focused on designing and developing |
homeland security and biodefense products. |
|
The Company was originally incorporated under the name Teal Eye, Inc. in the state of |
Utah on June 29, 1983. The Company then merged with Terzon Corp. and amended its |
Articles of Incorporation to change the name to Terzon Corp. On September 7, 1984, |
the Company amended its articles of incorporation changing its name to Candy Stripers |
Corporation, Inc. On January 6, 1998, the Company amended its Articles of Incorporation |
changing its name to Piedmont, Inc. On May 31, 2003, the Company amended its |
articles of Incorporation and changed its name to US Biodefense, Inc. |
|
The accompanying financial statements for the nine months ended August 31, 2006, include the |
accounts of the Company and its wholly-owned subsidiaries Stem Cell Research Institute, Inc. |
and Emergency Disaster Systems, Inc. All significant intercompany transactions and balances |
have been eliminated. |
|
Basis of Presentation |
|
The accompanying financial statements have been prepared in conformity with accounting |
principles generally accepted in the United States of America, which contemplate continuation |
of the Company as a going concern. The Company incurred a net loss for the nine months ended |
August 31, 2006 of $323,256 and at August 31, 2006, had an accumulated deficit |
of $4,164,613. In addition, the Company generates minimal revenue from its operations. |
These conditions raise substantial doubt as to the Company's ability to continue as a growing |
concern. These financial statements do not include any adjustments that might result from |
the outcome of this uncertainty. These financial statements do not include any adjustments |
relating to the recoverability and classification of recorded asset amounts, or amounts and |
classification of recorded asset amounts, or amounts and classification of liabilities that might |
be necessary should the Company be unable to continue as a going concern. |
|
Management plans to take the following steps that it believes will be sufficient to provide the |
Company with the ability to continue in existence. |
|
Management intends to raise financing through the issuance of its common stock or other means |
and interests that it deems necessary, with a view to moving forward with the development of the |
emergency preparedness, homeland security and biodefense products. |
|
Use of Estimates |
|
The preparation of financial statements in conformity with accounting principles generally accepted |
in the United States of America requires management to make estimates and assumptions that |
affect reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at |
the date of the financial statements, and the reported amounts of revenues and expenses during |
the reporting period. Actual results could differ from those estimates. |
F5 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
Fair Value of Financial Instruments |
|
For certain of the Company's financial instruments, including cash and cash equivalents, prepaid |
expenses, accounts payable and deferred revenues, the carrying amounts approximate fair value |
due to their short maturities. |
|
Revenue Recognition |
|
The Company recognizes revenue from the sale of products, and from the performance of services to both |
related and non-related parties. The Company recognizes revenue from the sale of products on the gross |
amount charged basis. Under this method of recording the sale of products, the cost of goods sold |
reflects the cost of the goods sold to the customer plus the Company's cost of executing the transaction. |
the Company has chosen this method since it takes ownership of the products that it purchases for |
resale and assumes the risks and rewards of ownership of the goods. |
|
For sale of products, revenue is generally recognized when persuasive evidence of an arrangement exists, |
delivery has occurred, the contract price is fixed or determinable, title and risk of loss has passed to the |
customer and collection is reasonably assured. The Company's sales are typically not subject to rights |
of return and, historically, sales returns have not been significant. |
|
Revenues from services are recognized upon provision of services to the customer. Unearned service |
revenue is deferred and recognized ratably over the duration of the service term. |
|
Accounts receivable of the Company are reviewed to determine if their carrying value has become |
impaired. The Company considers the assets to be impaired if the balances are greater than six months |
old management regularly reviews accounts receivable and will establish an allowance for potentially |
uncollectible amounts when appropriate. When accounts are written off, they will be charged against the |
allowance. Receivables are not collateralized and do not bear interest. |
|
Concentration of Credit Risk |
|
Financial instruments which subject the Company to concentrations of credit risk include cash |
and cash equivalents. |
|
The Company maintains its cash in well-known banks selected based upon management's |
assessment of the bank's financial stability. Balances may periodically exceed the $100,000 |
federal depository insurance limit; however, the Company has not experienced any losses on |
deposits. The Company extends credit based on an evaluation of the customer's financial condition, |
generally without collateral. Exposure to losses on receivables is principally dependent on each |
customer's financial condition. The Company monitors its exposure for credit losses and maintains |
allowances for anticipated losses, as required. |
|
Cash Equivalents |
|
For purposes of reporting cash flows, the Company considers all short-term investments with an |
original maturity of three months or less to be cash equivalent. |
|
F6 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
Inventory |
|
Inventory is stated at the lower of cost or market. Inventory consists of purchased items held for resale. |
Inventory will be monitored by Company management for excess and obsolete items, and will make |
the necessary valuation adjustment when required. |
|
Fixed Assets |
|
Fixed assets are stated at cost, less accumulated depreciation. Depreciation is provided principally on the |
straight-line method over the estimated useful lives of the assets, which is generally 3 to 10 years. The cost of |
repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and |
renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated |
depreciation are removed from the accounts and any gain or loss is reflected in other income (expense). |
|
The Company will periodically evaluate whether events and circumstances have occurred that may warrant |
revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be |
evaluated for possible impairment. We use an estimate of the related undiscounted cash flows over the |
remaining life of the fixed assets in measuring their recoverability. |
|
Comprehensive Income |
|
Statement of Financial Accounting Standards (SFAS) No. 130, "Reporting Comprehensive |
Income," establishes standards for the reporting and display of comprehensive income and its |
components in the financial statements. For the years ended November 30, 2005, the Company |
has items that represent other comprehensive income, and accordingly, has included a schedule |
of comprehensive income in the financial statements. |
|
Advertising Costs |
|
Advertising costs are expensed as incurred. There were no advertising costs for the nine month |
periods ended August 31, 2006 or 2005. |
|
Shipping and Handling |
|
Costs incurred by the Company for shipping and handling are included in costs of revenues. |
|
Income Taxes |
|
The Company accounts for income taxes under SFAS 109, "Accounting for Income Taxes." Under |
the asset and liability method of SFAS 109, deferred tax assets and liabilities are recognized |
for the future tax consequences attributable to differences between the financial statements |
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax |
assets and liabilities are measured using enacted tax rates expected to apply to taxable income |
in the years in which those temporary differences are expected to be recovered or settled. |
|
F7 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
Loss per Share |
|
In accordance with SFAS No. 128, "Earnings Per Share," the basic income / (loss) per common |
share is computed by dividing net income / (loss) available to common stockholders by the |
weighted average number of common shares outstanding. Diluted income per common share is |
computed similar to basic income per share except that the denominator is increased to include |
the number of additional common shares that would have been outstanding if the potential common |
shares had been issued and if the additional common shares were dilutive. As of August 31, |
2006 and August 31, 2005, the Company does not have any equity or debt instruments |
outstanding that can be converted into common stock. |
|
Stock-Based Compensation |
|
Effective January 1, 2006, the Company prospectively adopted FAS 123 R , Stock -Based Payments, and |
related Securities and Exchange Commission rules included in Staff Accounting Bulletin No. 107. Under this |
method, compensation cost recognized beginning January 1, 2006 will include costs related to all share-based |
payments granted subsequent to December 31, 2005 based on the grant-date fair value estimated in accordance |
with the provisions of FAS 123 R. Compensation cost for stock options granted to employees is recognized |
ratably over the vesting period. |
|
Prior to January 1, 2006, the Company measured compensation cost for stock-based employeee compensation |
plans using the intrinsic value method of accounting as prescribed in Accounting Principles Board Opinion No. |
25, Accounting for Stock Issued to Employees, and related interpretations. For non-employee stock-based |
compensations, the Company recognizes expense in accordance with FAS 123 and values the equity securities |
based on the fair value of the security on the date of grant. |
|
Recent Accounting Pronouncements |
|
In January 2003, the FASB issued Interpretation No 46, "Consolidation of Variable Interest Entities" |
(an interpretation of Accounting Research Bulletin (ARB) No. 51, Consolidation Financial State- |
ments). Interpretation 46 addresses consolidation by business enterprises of entities to which the |
usual condition of consolidation described in ARB-5 does not apply. The Interpretation changes |
the criteria by which one company includes another entity in its consolidated financial statements. |
The general requirement to consolidate under ARB-51 is based on the presumption that an enter- |
prise's financial statement should include all of the entities in which it has a controlling financial |
interest (i.e., majority voting interest). Interpretation 46 requires a variable interest entity to receive |
a majority of the entity's residual returns or both. A company that consolidated a variable interest |
entity is called the primary beneficiary of that entity. In December 2003, the FASB concluded to |
revise certain elements of FIN 46, primarily to clarify the required accounting for interests in variable |
interest entities. FIN-46R replaces FIN-46. that was issued in January, 2003. FIN-46R exempts |
certain entities from its requirements and provides for special effective dates for entities that have |
fully or partially applied FIN-46 as of December 24, 2003. In certain situations, entities have the |
option of applying or continuing to apply FIN-46 for a short period of time before applying IN-46R. |
In general, for all entities that were previously considered special purpose entities, FIN 46 should |
be applied for registrants who file under Regulation SX in periods ending after March 31, 2004, and |
for registrants who file under Regulation SB, in periods ending after December 15, 2004. The |
Company does not expect the adoption to have a material impact on the Company's financial |
position or results of operations. |
|
F8 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
During April 2003, the FASB issued SFAS 149 - "Amendment of Statement 133 on Derivative |
Instruments and Hedging Activities", effective for contracts entered into or modified after |
September 30, 2003, except as stated below and for hedging relationships designated after |
September 30, 2003. In addition, except as stated below, all provisions of this Statement should |
be applied prospectively. The provisions of this Statement that relate to Statement 133 Implement- |
ation Issues that have been effective for fiscal quarters that began prior to June 15, 2003, should |
continue to be applied in accordance with their respective effective dates. In addition, paragraphs |
7(a) and 23(a), which relate to forward purchases or sales of when-issued securities or other |
securities that do not yet exist, should be applied to both existing contracts and new contracts |
entered into after September 30, 2003. The adoption of this statement had no impact on the |
Company's financial statements. |
|
During May 2003, the FASB issued SFAS 150 - "Accounting for Certain Financial Instruments with |
Characteristics of both Liabilities and Equity", effective for financial instruments entered into or |
modified after May 31, 2003, and otherwise is effective for public entities at the beginning of the |
first interim period beginning after June 15, 2003. This Statement establishes standards for how |
an issuer classifies and measures certain financial instrument with characteristics of both |
liabilities and equity. It requires that an issuer classify a freestanding financial instrument that is |
within its scope as a liability (or an asset in some circumstances). Many of those instruments |
were previously classified as equity. Some of the provisions of this Statement are consistent with |
the current definition of liabilities in FASB Concepts Statement No. 6, Element of Financial |
Statements. The adoption of this statement had no impact on the Company's financial statements. |
|
In December 2003, the FASB issued a revised SFAS No. 132, Employers Disclosures about |
Pensions and Other Postretirement Benefits which replaces the previously issued Statement. The |
revised Statement increases the existing disclosures for defined benefit pension plans and other |
defined benefit postretirement plans. However, it does not change the measurement or recognition |
of those plans as required under SFAS No. 88, Employers Accounting for Settlements and |
Curtailments of Defined Benefit Pension Plans and for Termination Benefits, and SFAS No. 106, |
Employers Accounting for Postretirement Benefits Other Than Pensions. Specifically, the |
revised Statement requires companies to provide additional disclosures about pension plan assets, |
benefit obligations, cash flows, and benefit costs of defined benefit pension plans and other |
defined benefit postretirement plans. Also, companies are required to provide a breakdown of plan |
assets by category, such as debt, equity and real estate, and to provide certain expected rates |
of return and target allocation percentages for these asset categories. The Company has |
implemented this pronouncement and has concluded that the adoption has no material impact |
to the financial statements. |
|
In December, 2003, the Securities and Exchange Commission (SEC) issued Staff Accounting |
Bulletin (SAB) No. 104, Revenue Recognition. SAB 104 supersedes SAB 11, Revenue |
Recognition in Financial Statements. SAB 104s primary purpose is to rescind accounting |
guidance contained in SAB 101 related to multiple element revenue arrangements, superseded |
as a result of the issuance of EITF 00-21, Accounting for Revenue Arrangements with Multiple |
Deliverables. Additionally, SAB 104 rescinds the SECs Revenue Recognition in Financial |
Statements Frequently Asked Questions and Answers (the FAQ) issued with SAB 101 that had |
been codified in SEC Topic, 13, Revenue Recognition. Selected portions of the FAQ have been |
incorporated into SAB 104. While the wording of SAB 104 has changed to reflect the issuance |
of EITF 00-21, the revenue recognition principles of SAB 101 remain largely unchanged by the |
issuance of SAB 104, which was effective upon issuance. The adoption of SAB 104 did not |
impact the financial statements. |
F9 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
In March, 2004, the FASB approved the consensus reached on the Emerging Issues Task Forces |
(ETIF) Issue No. 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to |
Certain Investments. The objective of this Issue is to provide guidance for identifying impaired |
investments. EITF 03-1 also provides new disclosure requirements for investments for investments |
are deemed to be temporarily impaired. In September 204, the FASB issued a FASB Staff |
Position (FSP) EITF 03-1-1 that delays the effective date of the measurement and recognition |
are effective only for annual periods ending after June15,2004. The Company has evaluated the |
impact of the adoption of the disclosure requirements of EITF 03-1 and does not believe it will have |
an impact to the Companys overall combined results of operations or combined financial position. |
Once the FASB reaches a final decision on the measurement and recognition provisions, the |
Company will evaluate the impact of the adoption of EITF 03-1. |
|
In November 2004, the FASB issued SFAS No. 151 Inventory Costs, an amendment of ARB |
No. 43, Chapter 4 (SFAS No. 151. The amendments made by SFAS 151 clarify that abnormal |
amount of idle facility expense, freight, handling costs, and wasted materials (spoilage) should be |
recognized as current-period charges and require the allocation of fixed production overheads to |
inventory based on the normal capacity of the production facilities. The guidance is effective for |
inventory costs incurred during fiscal years beginning after June 15, 2005. Earlier application is |
permitted for inventory costs incurred during fiscal years beginning after November 23, 2004. The |
Company has evaluated the impact of the adoption of SFAS 151, and does not believe the impact |
will be significant to the Companys overall results of operations or financial position. |
|
In December 2004, the FASB issued SFAS No. 152, "Accounting for Real Estate Time-Sharing |
Transactions-an amendment of FASB Statements No. 66 and 67" ("SFAS 152") SFAS 152 |
amends SFAS No. 66, "Accounting for Sales of Real Estate", to reference the financial accounting |
and reporting guidance for real estate time-sharing transactions that is provided in AICPA Statement |
of Position (SOP) 04-2, "Accounting for Real Estate Time-Sharing Transactions". SFAS 152 also |
amends SFAS No. 67, "Accounting for Costs and Initial Rental Operations of Real Estate Projects", |
to state that the guidance for (a) incidental operations and (b) costs incurred to sell real estate |
projects does not apply to real estate time-sharing transactions. The accounting for those operations |
and costs is subject to the guidance in SOP04-2. SFAS 152 is effective for financial statements |
for fiscal years beginning after June 15, 2005, with earlier applications encouraged. The Company |
has evaluated the impact of the adoption of SFAS 152, and does not believe the impact will be |
significant to the Company's overall results of operations or financial position. |
|
In December 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary Asset, an |
amendment of APB Opinion No. 29, Accounting for Nonmonetary Transactions." The amendments |
made by SFAS 153 are based on the principle that exchanges of nonmonetary assets should be |
measured based on the fair value of the assets exchanged. Further, the amendments eliminate |
the narrow exception for nonmonetary exchanges of similar productive assets and replace it with a |
broader exception for exchanges of nonmonetary assets that do not have commercial substance. |
Previously, Opinion 29 required that the accounting for an exchange of a productive asset for a |
similar productive asset or an equivalent interest in the same or similar productive asset should be |
based on the recorded amount of the asset relinquished. Opinion 29 provided an exception to its |
basis measurement principle (fair value) for exchanges of similar productive assets. That exception |
required that some nonmonetary exchanges, although commercially substantive, to be recorded on |
a carryover basis. By focusing the exception on exchanges that lack commercial substance, the |
FASB believes SFAS No. 153 is effective for nonmonetary asset exchanges occurring in fiscal |
periods beginning after June 15, 2005. Earlier application is permitted for nonmonetary asset |
F10 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
exchanges occurring in fiscal periods beginning after the date of issuance. The provisions of SFAS |
No. 153 shall be applied prospectively. The Company has evaluated the impact of the adoption of |
SFAS 153, and does not believe the impact will be significant to the Company's overall results of |
operations or financial position. |
|
In December 2004, the FASB issued SFAS No. 123 (revised 2004), "Share-Based Payment" |
("SFAS 123R"). SFAS 123R will provide investors and other users of financial statements with |
more compete and neutral financial information by requiring that the compensation costs relating to |
share-based payment transactions be recognized in financial statements. That cost will be |
measured based on the fair value of the equity or liability instruments issued SFAS 123R covers |
a wide range of share-based compensation arrangements including share options, restricted |
share plans, performance-based awards, share appreciation rights and employee share purchase |
plans. SFAS 123R replaces SFAS No. 123, "Accounting for Stock-Based Compensation", and |
supercedes APB Opinion No. 25, "Accounting for Stock Issued to Employees". SFAS 123, as |
originally issued in 1995, established as preferable a fair-value-based method of accounting for |
share-based payment transactions with employees. However, that statement permitted entities |
the option of continuing to apply the guidance in Opinion 25, as long as the footnotes to financial |
statements disclosed what net income would have been had the preferable fair-value based method |
been used. Public entities (other than those filing as small business issuers) will be required to |
apply SFAS 123R as of the first interim or annual reporting period that begins after June 15, 2005. |
The Company has evaluated the impact of the adoption of SFAS 123R and does not believe the |
impact will be significant to the Company's overall results of operations or financial position. |
|
In June, 2005, the Financial Accounting Standards Board ('FASB") issued SFAS No. 154, Account- |
ing Changes and Error Corrections - a replacement of APB No. 20 and FAS No. 3" ("SFAS No. 154"). |
SFAS No. 154 provides guidance on the accounting for and reporting of accounting changes and |
error corrections. It establishes, unless impracticable, retrospective application as the required |
method for reporting a change in accounting principle in the absence of explicit transition require- |
mints specify to the newly adopted accounting principle. SFAS No. 154 also provides guidance |
for determining whether retrospective application of a change in a accounting principle is impractical- |
able. The correction of an error in previously issued financial statements is not an accounting |
change. However, the reporting of an error correction involves adjustments to previously issued |
financial statements similar to those generally applicable to reporting an accounting change retro- |
spectively. Therefore, the reporting of a correction of an error by restating previously issued financial |
is also addressed by SFAS No. 154. SFAS No. 154 is required to be adopted in fiscal years |
beginning after December 15, 2005. The Company does not believe its adoption in fiscal year 2007 |
will have a material impact on its results of operations or financial position. |
|
In March, 2005, the SEC issued guidance on FASB SFAS 123R, "Share-Based Payments" ("SFAS |
No. 123R"). Staff Accounting Bulletin No. 107 ("SAB 107") was issued to assist preparers by simpli- |
fying some of the implementation challenges of SFAS No. 123R while enhancing the information |
that investors receive. SAB 107 creates a framework that is premised on two themes: (a) consider- |
able judgment will be required by preparers to successfully implement SFAS no. 123R, specifically |
when valuing employee stock options; and (b) reasonable individuals, acting in good faith, may |
conclude differently on the fair value of employee stock options. Key topics covered by SAB 107 |
include (a) valuation models - SAB 107 reinforces the flexibility allowed by SFAS No. 123R to |
choose an option-pricing model that meets the standard's fair value measurement objective; (b) |
expected volatility - SAB 107 provides guidance on when it would be appropriate to rely exclusively |
on either historical or implied volatility; and ( c) expected term - the new guidance includes examples |
and some simplified approaches to determining the expected term under certain circumstances. |
F11 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
The Company will apply the principles of SAAB 107 in conjunction with its adoption of SOFAS No. |
123R. |
|
In June, 2005, the Emerging Issues Task Force (EAT) issued No. 05-06, "Determining the Abort- |
inaction Period of Leasehold Improvements Acquired in a Business Combination" (EAT No. 05-06). |
EAT No. 05-06 provides that the amortization period for leasehold improvements acquired in a |
business combination or purchased after the inception of a lease to be the shorter of (a) the useful |
life of the assets or (b) a term that includes required lease periods and renewals that are reason- |
ably assured upon the acquisition of the purchase. The guidance in EAT No. 05-06 will be applied |
prospectively and is effective for periods beginning afar June 29, 2005. The Company does not |
believe its adoption will have a material impact on its consolidated results of operations or |
financial position. |
|
Note 2 - Marketable Securities Available For Sale |
|
On May 11, 2005, the Company entered into an agreement with a Partner. The Company will assist |
the Partner in identifying opportunities for commercialization of their listed technologies, while main- |
taining the confidentiality of the Partner. |
|
As compensation for providing these services, the Partner gave the Company 5,000,000 shares of |
Section 144 stock which is restricted from sale for twelve months from date of issue, May 11, 2005. |
The agreement is for a period of twenty four months. |
|
The Company recorded the stock at the value of the services to be provided which is estimated to be |
$100,000. The Company recorded revenue for the six month period from May through November, |
2005 in the amount of $25,000, and $37,500 for the nine month period ended August 31, 2006. The |
balance of $37,500 is included as deferred revenues on the balance sheet. |
|
The Company has adopted SFAS 130 as required by the Financial Accounting Standards Board. |
SFAS 130 requires that securities that are available for sale be presented at market value on the |
balance sheet date. Unrealized gains and losses are recognized as a separate component of |
stockholders' equity. The specific identification method is used in calculating realized gains and |
losses. SFAS 30 also requires a statement of comprehensive income which adjusts net income |
for the unrealized activity. At November 30, 2005, the fair market value of common equity securities |
with a cost of $100,000 was $150,000. The unrealized loss of $50,000, net of the related income tax |
benefit $19,150 is included as a component of other comprehensive income. |
|
Note 3 - Licenses |
|
The Company has agreed to exercise options to license stem cell technology through the University |
of British Columbia under two option agreements. |
|
Having passed the initial validation phase, the Company is working toward a full licensing relation- |
ship and will begin pre-clinical analysis of how the cell line can be utilized. The Company is |
considering investigating the stem cells applications in combating ALS and Parkinson's disease. |
|
The licenses are for periods of ten to twenty years. The Company will review the licenses at least |
annually. When necessary, we record changes for impairments of long-lived assets for the amount |
by which the present value of future cash flows, or some other fair value measure, is less than the |
carrying value of the respective asset. |
F12 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
As of August 31, 2006, the Company management determined that the value of the licenses had become |
impaired since the Company was no longer pursuing stem cell research. This determination was based |
on the resignation of the head of the Company's stem cell research department and the inability to locate |
a replacement at an economically feasible compensation package. The resignation was effective during |
the Company's third quarter. |
|
|
|
|
|
A reconciliation of the license assets to the amount deemed as impaired is as follows: |
|
Balance, August 31, 2006 |
|
$ 30,000 |
|
|
Additions |
|
|
|
2,500 |
|
|
License balance due, but cancelled |
|
|
|
(10,000) |
|
|
|
|
|
|
$ 22,500 |
|
|
|
Note 4 - Deferred Revenues (Including Related Parties) |
|
On May 1, 2004, the Company entered into an agreement with Financialnewsusa.com, Inc., to |
develop content for its' Biodefense Industry News. Financialnewsusa.com, Inc. is a |
related party due to a common officer and director. |
|
|
|
The deferred portion of the agreement described in Note 2 totals $37,500 at August 31, 2006. |
|
Note 5 - Comprehensive income |
|
|
|
|
|
Accounting principles generally require that recognized revenues, expenses, gains and losses be |
included in net income. Although certain changes in assets and liabilities, such as unrealized gains |
and losses on available for sale securities are reported as a separate component of the equity section |
of the balance sheet, such items, along with net income, are components of comprehensive income. |
|
The components of other comprehensive income and related tax effects for the year ended November 30, |
2005 are unrealized holding gain on available for sale securities, net of tax benefit of $19,150, for a net |
comprehensive loss of $30,850. |
|
|
|
|
|
Note 6 - Income Taxes |
|
|
|
|
|
The income tax provision reflected in the statement of operations consists of the following components |
for the year ended November 30, 2005: |
|
|
|
|
|
Current income taxes payable: |
|
|
|
|
Federal |
|
|
|
|
|
$8,780 |
State |
|
|
|
|
|
816 |
|
|
|
|
|
|
9,596 |
|
Deferred tax expense relating to change in |
|
|
unrealized gains (losses) on available |
|
|
for-sale securities: |
|
|
|
|
Federal |
|
|
|
|
|
17,500 |
State |
|
|
|
|
|
1,550 |
|
|
|
|
|
|
19,050 |
|
F13 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
The items accounting for the difference between income taxes computed at the federal statutory |
rate and the provision for income taxes as follows: |
|
|
|
|
|
|
|
|
Impact on |
|
|
|
|
Amount |
|
Rate |
Income tax at federal rate |
|
|
|
(12,742) |
|
35.00% |
State tax, net of federal effect |
|
|
|
815 |
|
-2.24% |
Permanent differences |
|
|
|
70,020 |
|
-192.33% |
Net operating loss deduction |
|
|
|
(48,497) |
|
133.21% |
|
|
|
|
|
9,596 |
|
-26.36% |
|
Note 7 - Earnings per share |
|
|
|
|
|
|
|
Basic earnings per share are calculated by dividing net income by the weighted average number |
of common shares outstanding during the period. |
|
|
|
|
|
Note 8 Related parties and Concentrations |
|
|
|
|
|
Financialnewsusa.com, Inc. is a related party due to a common officer and director, and represented |
40% of the revenues generated by the Company for the nine months period ended August 31, 2006. |
|
Note 9 - Acquisition |
|
|
|
|
|
|
|
On August 7, 2006, the Company acquired 100% of the outstanding stock of Emergency Disaster |
Systems, Inc. (EDS) a retailer of emergency disaster equipment. EDS was incorporated on July 17, |
2006, by its majority stockholder who had been in the disaster prepardness industry for over seventeen |
years experience. The Company paid $25,000 in cash for the stock. The Company has recorded the |
transaction as follows: |
|
|
|
|
|
|
|
Inventory |
|
$ 17,500 |
|
|
|
|
Customer list |
|
7,500 |
|
|
|
|
|
|
$ 25,000 |
|
|
|
|
|
Note 10 - Common Stock Transactions |
|
|
|
|
|
|
|
During the nine months ended August 31, 2006, the Company issued 2,000,000 shares of common stock |
and received proceeds of $200,000. |
|
|
|
|
|
|
|
During the nine months ended August 31, 2006, the Company issued 6,755,000 shares of common stock |
to three entities as consulting fees totaling $270,200. |
|
|
|
|
|
F14 |
US Biodefense, Inc. |
Notes to Financial Statements |
|
|
|
|
|
Value per |
|
|
|
|
|
|
Shares |
|
Share |
|
|
|
Total |
Date Issued |
|
Issued |
|
$ |
|
Valuation method |
|
$ |
|
June 8, 2006 |
|
10,000 |
|
0.04 |
|
Performance commitment date |
|
400 |
June 20, 2006 |
|
100,000 |
|
0.04 |
|
Performance commitment date |
|
4,000 |
June 29, 2006 |
|
125,000 |
|
0.04 |
|
Performance commitment date |
|
5,000 |
July 5, 2006 |
|
20,000 |
|
0.04 |
|
Performance commitment date |
|
800 |
July 12, 2006 |
|
500,000 |
|
0.04 |
|
Performance commitment date |
|
20,000 |
July 24, 2006 |
|
1,000,000 |
|
0.04 |
|
Performance commitment date |
|
40,000 |
July 25, 2006 |
|
1,000,000 |
|
0.04 |
|
Performance commitment date |
|
40,000 |
August 1, 2006 |
|
2,000,000 |
|
0.04 |
|
Performance commitment date |
|
80,000 |
August 31, 2006 |
|
2,000,000 |
|
0.04 |
|
Performance commitment date |
|
80,000 |
|
|
6,755,000 |
|
|
|
|
|
270,200 |
The Company applies the provisions of EITF 96-18, "Accounting for Equity Instruments that are issued to |
Other Than Employees for Acquiring , or in conjunction with Selling Goods or Services" (EITF 96-18) for |
our non-employee stock-based awards. Under EITF 96-18, the measurement date at which the fair value |
of the stock-based award is measured is equal to the earlier of (1) the date at which a commitment for |
performance by the counterparty to earn the equity instrument is reached or (2) the date at which the |
counterparty's performance is complete. We recognize stock-based compensation expense for the fair |
value of the vested portion of the non-employee awards in our statements of operations. For the three |
months period ended August 31, 2006, the performance commitment date was July 18, 2006. |
|
Note 11 - Restatement of Consolidated Financial Statements |
|
|
|
The Company is amending it's quarterly report on Form 10Q for the quarter ended August 31, 2006 to |
restate it's condensed consolidated financial statements for the three month and nine month periods |
ended August 31, 2006 and the related disclosures. |
|
|
|
|
|
In December 31, 2006, the Company discovered that there were errors in the accounting records of |
Emergency Disaster Systems, Inc., the subsidiary that was acquired on August 7, 2006. The Company |
has corrected the accounting errors, and has inititated internal control procedures to make certain that |
the types of errors that went undetected previously would be detected and corrected prior to the issuance |
of financial statements. |
|
|
|
|
|
|
|
|
|
The Company is restating the aforementioned financial statements to correct the accounting errors. The |
restatement impact through August 31, 2006 of these errors are summarized in the table below: |
|
|
F15 |
|
|
|
|
US Biodefense, Inc. |
|
|
|
|
|
|
|
|
Notes to Financial Statements |
|
|
|
|
|
The following is a summary of the impact of the restatement on our consolidated statement |
|
|
of cash flows for the nine months ended August 31, 2006: |
|
|
|
|
|
|
|
|
|
|
|
As |
|
|
|
|
|
|
|
|
|
|
Previously |
|
|
|
|
|
As |
|
|
|
|
Reported |
|
Adjustment |
|
|
|
Restated |
Cash flows from operating |
|
|
|
|
|
|
|
|
|
|
activities: |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ (323,256) |
|
$ 30,209 |
|
$ (293,047) |
Adjustments to reconcile net loss |
|
|
|
|
|
|
|
|
to net cash used in operating |
|
|
|
|
|
|
|
|
|
|
activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
59 |
|
-- |
|
|
|
59 |
Impairment of assets |
|
|
|
22,500 |
|
-- |
|
|
|
22,500 |
Stock issued for consulting |
|
|
|
270,200 |
|
-- |
|
|
|
270,200 |
Changes in operating assets |
|
|
|
|
|
|
|
|
|
|
and liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
(15,727) |
|
5,094 |
|
|
|
(10,633) |
Inventory |
|
|
|
(73,447) |
|
(17,500) |
|
|
|
(90,947) |
Prepaid expenses |
|
|
|
20,000 |
|
-- |
|
|
|
20,000 |
Bank overdraft |
|
|
|
(3,947) |
|
-- |
|
|
|
(3,947) |
Accounts payable and |
|
|
|
|
|
|
|
|
|
|
accrued expenses |
|
|
|
7,374 |
|
(1,492) |
|
|
|
5,882 |
Deferred revenues |
|
|
|
(64,167) |
|
-- |
|
|
|
(64,167) |
Net cash (used for) provided by |
|
|
|
|
|
|
|
|
operating activities |
|
|
|
(160,411) |
|
16,311 |
|
|
|
(144,100) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Principal repaid to related party |
|
17,200 |
|
(19,012) |
|
|
|
(1,812) |
Proceeds from sale of common |
|
|
|
|
|
|
|
|
stock |
|
|
|
200,000 |
|
1,000 |
|
|
|
201,000 |
Total cash flows from financing |
|
|
|
|
|
|
|
|
activities |
|
|
|
217,200 |
|
(18,012) |
|
|
|
199,188 |
|
Cash flows used for investing |
|
|
|
|
|
|
|
|
|
|
activities |
|
|
|
|
|
|
|
|
|
|
Purchase of customer list |
|
|
|
|
|
(7,500) |
|
|
|
(7,500) |
Purchase of license |
|
|
|
(2,500) |
|
-- |
|
|
|
(2,500) |
Purchase of equipment |
|
|
|
(2,477) |
|
-- |
|
|
|
(2,477) |
Total cash flows used for investing |
|
|
|
|
|
|
|
|
activities |
|
|
|
(4,977) |
|
(7,500) |
|
|
|
(12,477) |
|
Increase in cash and equivalents |
|
51,812 |
|
(9,201) |
|
|
|
42,611 |
|
Cash and cash equivalents, |
|
|
|
|
|
|
|
|
|
|
beginning of year |
|
|
|
17,223 |
|
-- |
|
|
|
17,223 |
|
Cash and cash equivalents, |
|
|
|
|
|
|
|
|
|
|
end of year |
|
|
|
$ 69,035 |
|
$ (9,201) |
|
$ 59,834 |
F19 |
</R> |
Item 2. Management's Discussion and Plan of Operation |
|
Forward-Looking Statements |
|
This Quarterly Report contains forward-looking statements about US Biodefense, Inc.s business, financial |
condition and prospects that reflect managements assumptions and beliefs based on information currently available. |
We can give no assurance that the expectations indicated by such forward-looking statements will be realized. If any of |
our managements assumptions should prove incorrect, or if any of the risks and uncertainties underlying such |
expectations should materialize, UBDEs actual results may differ materially from those indicated by the forward- |
looking statements. |
|
The key factors that are not within our control and that may have a direct bearing on operating results include, |
but are not limited to, acceptance of our services, our ability to expand our customer base, managements ability to raise |
capital in the future, the retention of key employees and changes in the regulation of our industry. |
|
There may be other risks and circumstances that management may be unable to predict. When used in this |
Quarterly Report, words such as, "believes," "expects," "intends," "plans," "anticipates," "estimates" and similar |
expressions are intended to identify forward-looking statements, although there may be certain forward-looking |
statements not accompanied by such expressions. |
|
Overview |
|
We were incorporated in the State of Utah on June 29, 1983, under the name Teal Eye, Inc. We merged with |
Terzon Corporation and changed our name to Terzon Corporation in 1984. We subsequently changed our name to |
Candy Stripers Candy Corporation. We were engaged in the business of manufacturing and selling candy and gift items |
to hospital gift shops across the country. We were traded Over-the-Counter Bulletin Board for several years. In 1986 |
we ceased the candy manufacturing operations and filed for Chapter 11 Bankruptcy protection. After emerging from |
Bankruptcy in 1993, we remained dormant until January 1998, when we changed our name to Piedmont, Inc. On May |
13, 2003, we filed an amendment to our Articles of Incorporation to change our name from Piedmont, Inc. to US |
Biodefense, Inc. We are a registered government contractor with the Department of Defense Logistics Agency that is |
focused on designing ad developing homeland security and biodefense products. |
|
<R>On August 7, 2006, we completed the acquisition of Emergency Disaster Systems, Inc., a California |
corporation incorporated on July 19, 2006. EDS is engaged in the business of disaster mitigation and emergency |
preparedness. We purchased a 100% interest in EDS for an aggregate of $25,000 in cash. The EDS system, |
encompassing CERT bags, containers and cabinets was initially designed and originated by Charles Wright in 1989 to |
provide earthquake preparedness supplies to communities in California. EDS currently serves Emergency Medical |
Services and mass casualty rapid response systems, as well as local communities, government agencies and Fortune 500 |
companies with innovative emergency preparedness technology, systems and services. Charles Wright, with his 18 |
years of experience, currently serves as Vice President and Director of Emergency Disaster Systems, Inc., which is a |
wholly-owned subsidiary of US Biodefense. |
|
Results of Operations |
|
Revenues |
|
During the three and nine months ended August 31, 2006, we generated revenues from three sources: sales of |
tangible products, revenue from services and revenues from related parties. Sales of tangible products are attributable |
solely to Emergency Disaster Systems, Inc., our wholly-owned subsidiary that we acquired on August 7, 2006. |
Revenue from services is derived from the recognition of deferred revenues from stock received in advance for services |
to be performed by us to Diamond I. Finally, revenue from related parties is solely from our October 15, 2005 contract |
with Financialnewsusa.com, a related party, to provide biodefense-related industry news and information to them in |
exchange for $40,000, for which we were paid in advance the entire balance of the contract. |
|
-23- |
Our aggregate revenues for the three months ended August 31, 2006 were $100,493, consisting of sales of |
tangible products in the amount of $31,326, revenue from services of $37,500 and revenues from related parties totaling |
$31,667. In the year ago three month period ended August 31, 2005, we generated $25,000 in total revenues, all of |
which was related party revenues recognized from our agreement with Financialnewsusa.com. |
|
During the nine month period ended August 31, 2006, we generated total revenues of $140,493, comprised of |
$31,326 in sales of tangible products, revenue from services of $37,500 and $71,667 in related party revenues. For the |
nine months ended August 31, 2005, we generated $104,167 in total revenues, all of which is attributed to our |
agreement with Financialnewsusa.com, a related party. |
|
Cost of Goods |
|
Due to our acquisition of EDS in August of 2006, we incurred cost of tangible products sold of $28,820 in the |
three and nine months ended August 31, 2006. During the year ago three and nine month periods ended August 31, |
2005, we did not incur any cost of goods sold, as revenues earned during those periods in 2005 were related solely to |
services rendered and not to sales of tangible goods. |
|
Gross Profit |
|
As a result of cost of tangible products sold in the amount of $28,820 during the three months ended August |
31, 2006, we realized a gross profit of $71,673. Compared to the year ago three month period ended August 31, 2005, |
when we realized a gross profit of $25,000, our gross profit increased $46,673, or 187%. |
|
During the nine month period ended August 31, 2006, we realized a gross profit of $111,673, which is a 7.2% |
gain year over year compared to the nine month period ended August 31, 2005, when we had a gross profit of $104,167. |
|
Expenses |
|
Total expenses for the three months ended August 31, 2006 were $370,848, consisting materially of $270,200 |
for stock issued to consultants for services and $78,147 in general and administrative expenses. Additionally, we have |
recorded $22,500 as an impairment to our license agreements related to stem cell research. In the comparable year ago |
three month period ended August 31, 2005, our total expenses were $45,217, consisting primarily of $42,217 in general |
and administrative expenses and $3,000 in general and administrative expenses paid to a related party. We believe total |
expenses for the three months ended August 31, 2006 were significantly higher than the comparable period ended |
August 31, 2005 because of our acquisition of EDS and the hiring of independent consultants in an effort to increase our |
revenue generating potential and explore additional business ventures. |
|
During the nine months ended August 31, 2006, we incurred $404,720 in total expenses, of which $270,200 is |
attributable to stock issued for consulting services, $85,349 was paid for general and administrative costs, research and |
development costs of $23,171 was paid, $22,500 was recorded as an impairment of license agreements and $3,500 was |
paid to a related party for general and administrative fees. In the year ago nine month period ended August 31, 2005, |
we incurred $114,385 in total expenses, all of which was related to general and administrative expenses in the amount |
of $111,385 and general and administrative expenses paid to a related party in the amount of $3,000. As was the case |
during the three months ended August 31, 2006, our acquisition of EDS and the hiring of outside consultants |
contributed to the significant increase in aggregate expenses. |
|
Net Income (Loss) |
|
We incurred a net loss of $299,175 for the most recent quarter ended August 31, 2006. In comparison, we |
incurred a net loss from operations in the amount of $20,217 in the year ago three month period. The key factor |
providing this change: namely, our expenses were significantly higher in the current period as opposed to a year ago |
because of stock issued to consultants and the impairment of assets. |
|
For the nine months ended August 31, 2006, we incurred a net loss of $293,047, as opposed to a net loss of |
$10,218 in the prior nine month period ended August 31, 2005. The difference is attributable mainly to the level of |
expenditures in the period ended August 31, 2006 being higher in the current period. |
|
-24- |
Liquidity and Capital Resources |
|
We have limited cash on hand, in the amount of $59,834 as of August 31, 2006, and may be unable to continue |
operations for the next at least 12 months if we are unable to generate revenues or obtain capital infusions by issuing |
equity or debt securities in exchange for cash. If we are unable to obtain capital through issuances of equity or debt, |
David Chin, a shareholder and President of our company, has verbally agreed to loan us cash, which shall bear no |
interest and be due upon demand. As of August 31, 2006, David Chin loaned us a total of $4,312 to pay for general and |
administrative expenses. The loan bears no interest and is due upon demand. As of August 31, 2006, the amount owed |
is $0. We have no formal written agreement with Mr. Chin for any further loans, and we cannot guarantee you that we |
will be able to enforce our verbal agreement. |
|
On August 7, 2006, we sold 2,000,000 shares of our restricted common stock at a price per share of $0.10, for |
gross cash proceeds of $200,000, to Equity Solutions, Inc., a California corporation. This sale was conducted privately |
between US Biodefense and Equity Solutions, not involving any solicitation or advertising, and was not underwritten. |
|
Notwithstanding cash provided by our President and received from Equity Solutions, there can be no assurance |
that we will be able to secure additional funds in the future to stay in business. Our independent registered public |
accountants have expressed substantial doubt about our ability to continue as a going concern because we have limited |
operations. |
|
We have also paid outside consultants with our common stock in lieu of cash for services provided to us. As |
of August 31, 2006, we have issued an aggregate of 6,775,000 shares of our common stock for aggregate consulting |
fees in the amount of $270,200. |
|
There are no known trends, events or uncertainties that have had or that are reasonably expected to have a |
material impact on our revenues from continuing operations. |
|
Our management does not anticipate the need to hire additional full- or part- time employees over the next 12 |
months, as the services provided by our officers and directors appear sufficient at this time. We believe that our |
operations are currently on a small scale that is manageable by a few individuals. While we believe that the addition of |
employees is not required over the next 12 months, we intend to hire independent contractors to perform research |
activities and market any potential products and services we may develop. |
|
We do not have any off-balance sheet arrangements. |
|
We currently do not own any significant plant or equipment that we would seek to sell in the near future. |
|
We have not paid for expenses on behalf of any of our directors. Additionally, we believe that this fact shall |
not materially change.</R> |
|
Item 3. Controls and Procedures |
|
We maintain a set of disclosure controls and procedures designed to ensure that information required to be |
disclosed in our reports filed under the Securities Exchange Act is recorded, processed, summarized and reported within |
the time periods specified by the SECs rules and forms. Disclosure controls are also designed with the objective of |
ensuring that this information is accumulated and communicated to our management, including our chief executive |
officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. |
|
Based upon their evaluation as of the end of the period covered by this report, David Chin, who serves as our |
chief executive officer and chief financial officer, concluded that our disclosure controls and procedures are not |
effective to ensure that information required to be included in our periodic SEC filings is recorded, processed, |
summarized, and reported within the time periods specified in the SEC rules and forms. |
|
Our board of directors was advised by E. Randall Gruber, CPA, PC, our independent registered public |
accounting firm, that during their performance of audit procedures for 2005 E. Randall Gruber, CPA, PC identified a |
material weakness as defined in Public Company Accounting Oversight Board Standard No. 2 in our internal control |
over financial reporting. |
|
-25- |
This deficiency consisted primarily of inadequate staffing and supervision that could lead to the untimely |
identification and resolution of accounting and disclosure matters and failure to perform timely and effective reviews. |
However, our size prevents us from being able to employ sufficient resources to enable us to have adequate segregation |
of duties within our internal control system. Our management is required to apply their judgment in evaluating the cost- |
benefit relationship of possible controls and procedures. |
|
PART II - OTHER INFORMATION |
|
Item 2. Unregistered Sales of Equity Securities |
|
On August 7, 2006, we sold 2,000,000 shares of our restricted common stock at a price per share of $0.10, for |
gross cash proceeds of $200,000, to Equity Solutions, Inc., a California corporation, pursuant to a Stock Purchase |
Agreement. This sale was conducted privately between US Biodefense and Equity Solutions, not involving any |
solicitation or advertising, and was not underwritten. At the time of the issuance, Equity Solutions was given, and had |
fair access to, information about our company. The shares bear a restrictive transfer legend. The issuance of stock to |
Equity Solutions was made in accordance with an exemption from registration contained in Section 4(2) of the |
Securities Act of 1933. |
|
|
|
Item 6. Exhibits and Reports on Form 8-K |
<R> |
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Name and/or Identification of Exhibit |
|
3 |
|
Articles of Incorporation & By-Laws |
|
|
a. |
|
Articles of Incorporation of Teal Eyes, Inc. * |
|
|
b. |
|
Amendment to Articles of Incorporation of Teal Eyes, Inc. * |
|
|
c. |
|
Amendment to Articles of Incorporation of Terzon Corporation. * |
|
|
d. |
|
Amended and Restated Articles of Incorporation of Candy Stripers Candy Corp. * |
|
|
e. |
|
By-Laws of the Company. * |
|
|
f. |
|
Certificate of Amendment to Articles of Incorporation filed May 13, 2003. ** |
|
10 |
|
Material Contracts |
|
|
a. |
|
Consulting Agreement with Shannon S. Eaker, Ph.D. *** |
|
|
b. |
|
Option Agreement with UCL Biomedica*** |
|
|
c. |
|
Option Agreement with The University of Texas M. D. Anderson Cancer Center*** |
|
|
d. |
|
High Technology & Patent Listing Agreement with Diamond I, Inc. *** |
|
|
e. |
|
Option Agreement with The University of British Columbia*** |
|
|
f. |
|
Consulting Agreement with Financialnewsusa.com, Inc. *** |
|
31 |
|
Rule 13a-14(a)/15d-14(a) Certifications |
|
|
a. |
|
David Chin |
|
|
b. |
|
Marcia Marcus |
|
|
c. |
|
Scott Perren |
|
32 |
|
Certification under Section 906 of the Sarbanes-Oxley Act (18 U.S.C. Section 1350) |
|
* |
|
Incorporated by reference herein to Form 10SB12G filed on September 1, 2000. |
** |
|
Incorporated by reference herein to Form 10-QSB filed on July 15, 2003. |
*** |
|
Incorporated by reference herein to Form 10-KSB/A filed on August 29, 2006. |
</R> |
|
|
|
|
|
Date of |
|
|
|
|
Form 8-K |
|
Item(s) Reported |
|
08/14/2006 |
|
Items 2.01, 3.02 and 9.01 |
|
08/30/2006 |
|
Items 1.01, 5.02 and 9.01 |
|
-26- |