cxdo_10k.htm
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
———————
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2015:
|
Or
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
———————
Crexendo, Inc.
|
(Exact name of registrant as specified in its charter)
|
———————
Delaware
|
001-32277
|
87-0591719
|
(State or Other Jurisdiction
|
(Commission
|
(I.R.S. Employer
|
of Incorporation or Organization)
|
File Number)
|
Identification No.)
|
1615 South 52nd Street, Tempe, AZ 85281
(Address of Principal Executive Office) (Zip Code)
(602) 714-8500
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
———————
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.001 per share
|
|
OTCQX Marketplace
|
Securities registered pursuant to Section 12(g) of the Act: None
|
———————
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ý
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No ý
The aggregate market value of the common stock held by non-affiliates of the registrant as of December 31, 2015 was approximately $4,868,000.
The number of shares of the registrant’s common stock outstanding as of February 10, 2016 was 13,245,246.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the Registrant’s 2016 Annual Meeting of Stockholders are incorporated by reference in Part III of this Annual Report on Form 10-K.
TABLE OF CONTENTS
PART I |
|
ITEM 1.
|
BUSINESS
|
1
|
ITEM 1A.
|
RISK FACTORS
|
6
|
ITEM 2.
|
PROPERTIES
|
14
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
14
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
15
|
|
PART II
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
|
PART III
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
|
|
PART IV
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
PART I
Throughout this Annual Report, we refer to Crexendo, Inc., together with its subsidiaries, as “we,” “us,” “our Company” or “the Company.” As used in this Annual Report, “StoresOnline™” and “Ride The Cloud” are registered trademarks of our Company in the United States and other countries. All other product names are or may be trademarks of, and are used to identify the products and services of, their respective owners.
THIS ANNUAL REPORT ON FORM 10-K CONTAINS FORWARD-LOOKING STATEMENTS. THESE STATEMENTS RELATE TO FUTURE EVENTS OR OUR FUTURE FINANCIAL PERFORMANCE. IN SOME CASES, YOU CAN IDENTIFY FORWARD-LOOKING STATEMENTS BY TERMINOLOGY SUCH AS “MAY,” “WILL,” “SHOULD,” “EXPECT,” “PLAN,” “INTEND,” “ANTICIPATE,” “BELIEVE,” “ESTIMATE,” “PROJECT,” “PREDICT,” “POTENTIAL” OR “CONTINUE” (INCLUDING THE NEGATIVE OF SUCH TERMS), OR OTHER SIMILAR TERMINOLOGY. THESE STATEMENTS ARE ONLY ESTIMATIONS, AND ARE BASED UPON VARIOUS ASSUMPTIONS THAT MAY NOT BE REALIZED. ACTUAL EVENTS OR RESULTS MAY DIFFER MATERIALLY. IN EVALUATING THESE STATEMENTS, YOU SHOULD SPECIFICALLY CONSIDER VARIOUS FACTORS, INCLUDING, BUT NOT LIMITED TO, THE RISKS OUTLINED BELOW UNDER ITEM 1A. THESE FACTORS MAY CAUSE OUR ACTUAL RESULTS TO DIFFER MATERIALLY FROM ANY FORWARD-LOOKING STATEMENT.
ALTHOUGH WE BELIEVE THAT THE ESTIMATIONS REFLECTED IN THE FORWARD-LOOKING STATEMENTS ARE REASONABLE, WE CANNOT GUARANTEE FUTURE RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS. MOREOVER, NEITHER WE NOR ANY OTHER PERSON ASSUMES RESPONSIBILITY FOR THE ACCURACY AND COMPLETENESS OF THE FORWARD-LOOKING STATEMENTS. WE DO NOT INTEND TO UPDATE ANY OF THE FORWARD-LOOKING STATEMENTS AFTER THE DATE OF THIS ANNUAL REPORT TO CONFORM SUCH STATEMENTS TO ACTUAL RESULTS OR TO CHANGES IN OUR EXPECTATIONS, UNLESS REQUIRED BY LAW.
OVERVIEW
We are a hosted services company that provides hosted telecommunications services, broadband internet services, website hosting, e-commerce software and website development software for businesses and entrepreneurs. Our services are designed to make enterprise-class hosting services available to small, medium-sized and enterprise-sized businesses at affordable monthly rates. The Company has two operating segments, which consist of Hosted Telecommunications Services and Web Services.
Hosted Telecommunications Services segment - Our hosted telecommunications services transmit calls using IP or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud. Each of our calling plans provides a number of basic features typically offered by traditional telephone service providers, plus a wide range of enhanced features that we believe offer an attractive value proposition to our customers. This platform enables a user, via a single “identity” or telephone number, to access and utilize services and features regardless of how the user is connected to the Internet or cloud, whether it’s from a desktop device or a mobile device.
We generate subscription fees from our hosted telecommunications and broadband Internet services. Our hosted telecommunications contracts typically have a thirty-six to sixty month term. We generate product revenue and equipment financing revenue from the sale and lease of our hosted telecommunications equipment. Revenues from the sale of equipment, including those from sales-type leases, are recognized at the time of sale or at the inception of the lease, as appropriate.
Web Services segment –We generate website hosting revenue and professional services revenue primarily from search engine optimization services, link building, paid search management services, conversion rate optimization services, and website design and development. These services are typically billed on a fixed price basis or on a monthly recurring basis with an initial term of six to twelve months.
OUR SERVICES AND PRODUCTS
Our goal is to provide a broad range of Cloud-based products and services that nearly eliminate the cost of a businesses’ technology infrastructure and enable businesses of any size to more efficiently run their business. By providing a variety of comprehensive and scalable solutions, we are able to provide these solutions on a monthly basis to businesses and entrepreneurs without the need for expensive capital investments, regardless of where their business is in its lifecycle. Our products and services can be categorized in the following offerings:
Hosted Telecommunications Services - Our hosted telecommunications service offering includes hardware and software and unified communication solutions for businesses using IP or cloud technology over any high-speed internet connection. These services are rendered through a variety of devices and user interfaces such as a Crexendo branded desktop phones, mobile and desktop applications. Some examples of mobile devices are Android cell phones, iPhones, iPads or Android tablets. These services enable our customers to seamlessly communicate with others through phone calls that originate/terminate on our network or PSTN networks. Our hosted telecommunications services are powered by our proprietary implementation of standard Internet, Web and IP or cloud technologies. Our services also use our complex infrastructure that we build and manage based on industry standard best practices to achieve greater efficiencies and customer satisfaction. Our infrastructure comprises of computing, storage, network technologies, 3rd party products and vendor relationships. We also develop end user portals for account management, license management, billing and customer support and adopt other cloud technologies through our partnerships.
Crexendo’s hosted telecommunication service offers a wide variety of essential and advanced features for small and medium-size businesses. Many of these features included in the service offering are:
·
|
Business Productivity Features such as dial-by extension and name, transfer, conference, call recording, Unlimited calling to anywhere in the US and Canada, International calling, Toll free (Inbound and Outbound)
|
·
|
Individual Productivity Features such as Caller ID, Call Waiting, Last Call Return, Call Recording, Music-On-Hold, Voicemail, Unified Messaging, Hot-Desking
|
·
|
Group Productivity Features such as Call Park, Call Pickup, Interactive Voice Response (IVR), Individual and Universal Paging, Corporate Directory, Multi-Party Conferencing, Group Mailboxes
|
·
|
Call Center Features such as Automated Call Distribution (ACD), Call Monitor, Whisper and Barge, Automatic Call Recording
|
·
|
Advanced Unified Communication Features such as Find-Me-Follow-Me, Sequential Ring and Simultaneous Ring
|
·
|
Mobile Features such extension dialing, transfer and conference and seamless hand-off from Wifi to/from 3G and 4G, as well as other data services. These features are also available on CrexMo, an intelligent mobile application for iPhones and Android smartphones, as well as iPads and Android tablets
|
·
|
Traditional PBX Features such as Busy Lamp Fields, System Hold. 16-48 Port density Analog Devices
|
·
|
Expanded Desktop Device Selection such as Entry Level Phone, Executive Desktop, DECT Phone for roaming users
|
·
|
Advanced Faxing solution such as Cloud Fax (cFax) allowing customers to send and receive Faxes from their Email Clients, Mobile Phones and Desktops without having to use a Fax Machine simply by attaching a file
|
·
|
Web based online portal to administer, manage and provision the system.
|
Many of these services are included in our basic offering to our customers for a monthly recurring fee and do not require a capital expense. Some of the advanced features such as Automatic Call Recording and Call Center Features require additional monthly fees. Crexendo continues to invest and develop its technology and SaaS offerings to make them more competitive and profitable.
Hosted Website Services - Our website hosting services allows businesses and entrepreneurs to host their websites in our data center for a monthly fee.
Search Engine Optimization (SEO) - There are two general aspects to Search Engine Optimization (“SEO”). First, the tactical level, that includes conditioning a website and/or its pages to be relevant and search-engine friendly. Second, we help businesses strategically select keywords and keyword phrases. The popularity of a site plays a role in what keyword phrases a business can compete on versus what keyword phrases might be “out of their league”. We focus on the strategic selection of keywords and prioritize keywords that have healthy search volumes and high ‘win’ capability. Our experience coupled with our software allow us to strategically select the best choices for keyword phrases to target which provide the highest probability of getting high search engine positions and draws maximum traffic to the website. Our SEO packages include a keyword interview, strategic keyword research, baseline ranking report, search engine optimization plan, and comparison ranking report.
Link Building - Link building is a critical component of off-page SEO. To be effective, a link building campaign must be done manually. Search engines can detect links obtained via automated submission. Also, links need to come from many different types of sites, not just one or two. Link building is closely related to search engine optimization, as such; we carefully synchronize all our link building efforts and anchor text with our search engine optimization efforts.
An effective link building effort is labor intensive, with no real shortcuts. We use a broad based approach for link building that follows search engine webmaster guidelines. We use strategies that include, but aren’t limited to: Web 2.0 sites, social media and social bookmarking sites, vertical portals, local directories, live directories, and others.
Paid Search Management - We offer paid search management services, such as management of Google® AdWords™, Yahoo and Microsoft Advertising adCenter™ accounts for our customers.
Modern paid search networks are incredibly sophisticated and require a tremendous amount of experience and expertise to avoid the many potential pitfalls of paid search. We assist customers by taking a conservative approach to paid search management. By using a combination of proprietary automation tools, split test dedicated landing pages, as well as the practiced eye of an expert monitoring our customer accounts on a daily basis, we are able to consistently raise conversion rates and lower the cost of pay-per-click (PPC) acquisition.
Website Design and Development - Using our proprietary software and processes we design and develop websites with “conversion” in mind. The term conversion means different things to different websites. To a lead-generation website, it means getting prospects to submit their contact information so the sales team can contact them. For an e-commerce website, conversion means getting an online customer to complete an order.
Our website design packages range from a semi-custom template based design package to a completely custom design package. We incorporate analytics into every website we build. Proper analytics allow identification of weak spots in the conversion process. Once weak spots are identified, the site can be adjusted to smooth out the process and help turn more prospects into customers.
Once the site is complete, we provide tutorials and tools to allow customers to make changes to their sites as often as necessary without having to pay additional programming fees. Alternatively, customers can elect to have us manage the changes to their websites for an additional fee.
SEGMENT INFORMATION
The Company has two operating segments, which consist of Hosted Telecommunications Services and Web Services. Effective April 1, 2014, the Company changed its reporting segments to reflect changes in how the Chief Operating Decision Maker (CODM) internally measures performance and allocates resources. Segment operating results for the prior year have been revised to conform to current year segment operating results presentation. Segment revenue and income (loss) before income tax provision was as follows (in thousands):
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Revenue:
|
|
|
|
|
|
|
Hosted Telecommunications Services
|
|
$ |
5,989 |
|
|
$ |
4,297 |
|
Web Services
|
|
|
1,834 |
|
|
|
3,297 |
|
Consolidated revenue
|
|
$ |
7,823 |
|
|
$ |
7,594 |
|
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Income/(loss) before income tax provision:
|
|
|
|
|
|
|
Hosted Telecommunications Services
|
|
$ |
(4,833 |
) |
|
$ |
(5,689 |
) |
Web Services
|
|
|
280 |
|
|
|
(610 |
) |
Loss before income tax provision
|
|
$ |
(4,553 |
) |
|
$ |
(6,299 |
) |
TECHNOLOGY
We believe our proprietary implementation of standard Web, IP, Cloud, Mobile and Internet technologies represent a key component of our business model. We believe these technologies and how we deliver them to our customers distinguish our services and products from the services and products offered by our competitors. Our technology infrastructure and virtual network operation center, all of which is built and managed on industry standard computing, storage, data and platforms offers us greater efficiencies. The synergies between Web and Telecommunication protocols such as TCP/IP, HTTP, XML, SIP and innovations in computing, load balancing, redundancy and high availability of Web and Telecommunications technologies offers us a unique advantage in delivering these services to our customers seamlessly from our data center.
Our Hosted Telecommunications technology is continuously being enhanced with additional features and software functionality. Our current functionality includes:
·
|
High-end desktop telephony devices such as Gigabit, PoE, 6 Line Color Phone with 10 programmable buttons and lower end Monochrome 2 Line wall mountable device
|
·
|
Basic Business Telephony Features such as those offered in a traditional private branch exchange (“PBX”) systems like extension dialing, Direct Inward Dialing (DID), Hold/Resume, Music-On-Hold, Call Transfer (Attended and Unattended), Conferencing, Local, Long Distance, Toll-Free and International Dialing, Voicemail, Auto-Attendant and traditional faxing
|
·
|
Advanced telephony features such as Call Park, Call Pickup, Paging (through the phones), Overhead paging, Call Recording
|
·
|
Call Center Functionality such as Agent Log In/Log Out, Whisper, Barge and Call center reporting
|
·
|
Unified Communications features like Simultaneous Ring, Sequential Ring, Status based Routing (Find-Me-Follow-Me), 10-party instant conference, and Mobile application (CrexMo)
|
·
|
Crexendo Mobile Application (CrexMo), which allows users to place and receive extension calls using Crexendo’s network, transfer and conference other users right from their mobile device as if they were in the office. It also provided users instant access to visual voicemail and call logs
|
·
|
End User Portal and Unified Messaging with Voicemail, Call Recording and eFax inbox.
|
Our web software platform is continuously being enhanced and is an innovative website-building environment. Features and functions of our software include:
|
·
|
During website development, our customers can experience the look and feel of their websites as if they were their own customers. They can shop, navigate, order products, track orders, and more. If they want to change or add more elements, they can edit, rearrange, add, and delete the elements all within a dynamic, point-and-click environment;
|
|
·
|
Designs that are customized based on the customers’ choices and arrangements. Customers can modify the look and feel of the design to complement their services or products. In addition, design modification and arrangement are executed within a streamlined, point-and-click environment;
|
|
·
|
Blogs, online journals, message boards, and forums that are easily integrated into the content of the website. As administrators, the customers have full control in terms of filtering content, allowing images, and other blog, message board, and forum permissions;
|
|
·
|
Customizable forms that address customer-specific needs. By using customized forms, our customers can set up secure, encrypted forms with improved ease to collect sensitive information from their customers. This is especially useful for service-based businesses, as these forms can be used for job, loan, applications, questionnaires, bids, quotes, lead generation, etc.;
|
|
·
|
Advanced out of the box eCommerce features include: shopping cart, ordering rules setup for shipping, sales tax, discount codes, UPS integration, inventory control system, gift certificate and gift card purchasing and redemption, integration with Amazon® Checkout and/or Google® Checkout, Google® Base integration, eBay® auctions integration, shopping cart supporting multiple currencies and price sets, automatic sitemap generation used by search engines, and advanced website product search using filters to quickly narrow down the product offering based on product attributes.
|
We continue to invest and develop on our Web platform to make it more easy-to-use, enable larger mobile and 3rd party integration features thus enabling our web customers to drive more traffic to their web-sites.
RESEARCH AND DEVELOPMENT
We invested $779,000 and $1,604,000 for the years ended December 31, 2015 and 2014, respectively, in the research and development of our technologies and data center. The majority of these expenditures were for our hosted telecommunications products and services and website development software.
COMPETITION
Our markets are increasingly competitive. Our competitors include hosted telecommunications providers and traditional telephone service providers, application service providers, software vendors, systems integrators, direct providers, and information technology consulting services providers, and hosted service providers.
Most of these competitors, however, do not yet offer the full range of website hosting and telecommunications services we believe our target market requires. These competitors could elect to focus additional resources in our target markets, which could adversely affect our business prospects, financial position and results of operations materially. Many of our current and potential competitors have longer operating histories, larger customer bases, and longer relationships with customers as well as significantly greater financial, technical, marketing and public relations resources than we do.
Additionally, should we determine to pursue acquisition opportunities, we may compete with other companies with similar growth strategies. Some of these competitors may be larger and have greater financial resources than we do. Competition for these acquisition targets could also result in increased prices of acquisition targets and a diminished pool of companies available for acquisition.
There are relatively low barriers to entry into our business. Our proprietary technology does not preclude or inhibit competitors from entering our markets. In particular, we anticipate new entrants will attempt to develop competing products and services or new forums for conducting e-commerce and telecommunications services which could be deemed competition. Additionally, if e-commerce or Internet based enterprises and telecommunications service providers with more resources and name recognition were to enter our markets, they may redefine our industry and make it difficult for us to compete.
Expected technology advances associated with the Cloud, increasing use of the Cloud, and new software products are welcome advancements that we believe will broaden the Cloud’s viability. We anticipate that we can compete successfully by relying on our infrastructure, marketing strategies and techniques, systems and procedures, and by adding additional products and services in the future. We believe we can continue the operation of our business by periodic review and revision to our product offerings and marketing approach.
INTELLECTUAL PROPERTY
Our success depends in part on using and protecting our proprietary technology and other intellectual property. Furthermore, we must conduct our operations without infringing on the proprietary rights of third parties. We also rely upon trade secrets and the know-how and expertise of our key employees. To protect our proprietary technology and other intellectual property, we rely on a combination of the protections provided by applicable copyright, trademark and trade secret laws, as well as confidentiality procedures and licensing arrangements. Although we believe we have taken appropriate steps to protect our intellectual property rights, including requiring employees and third parties who are granted access to our intellectual property to enter into confidentiality agreements, these measures may not be sufficient to protect our rights against third parties. Others may independently develop or otherwise acquire unpatented technologies or products similar or superior to ours.
We license from third parties certain software and Internet tools which we include in our services and products. If any of these licenses were terminated, we could be required to seek licenses for similar software and Internet tools from other third parties or develop these tools internally. We may not be able to obtain such licenses or develop such tools in a timely fashion, on acceptable terms, or at all.
Companies participating in the software, Internet technology, and telecommunication industries are frequently involved in disputes relating to intellectual property. We may be required to defend our intellectual property rights against infringement, duplication, discovery and misappropriation by third parties or to defend against third-party claims of infringement. Likewise, disputes may arise in the future with respect to ownership of technology developed by employees who were previously employed by other companies. Any such litigation or disputes could be costly and divert our attention from our business. An adverse determination could subject us to significant liabilities to third parties, require us to seek licenses from, or pay royalties to, third parties, or require us to develop appropriate alternative technology. Some or all of these licenses may not be available to us on acceptable terms, or at all. In addition, we may be unable to develop alternate technology at an acceptable price, or at all. Any of these events could have a material adverse effect on our business prospects, financial position, or results of operations.
EMPLOYEES
As of December 31, 2015, we had 55 employees; 53 full-time and 2 part-time, including 5 executives, 10 sales representatives and sales administration, 13 engineer and IT support in the development of our cloud services solutions, 16 in Hosted Telecommunications Services fulfillment and customer support, 11 in finance, legal and business development, marketing, and other general administration.
CORPORATE INFORMATION
Crexendo, Inc. was incorporated as a Nevada corporation under the name “Netgateway, Inc.” on April 13, 1995. In November 1999, we were reincorporated under the laws of Delaware. In July 2002, we changed our corporate name to “iMergent, Inc.”. In May 2011, our stockholders approved an amendment to our Certificate of Incorporation to change our name from "iMergent, Inc." to "Crexendo, Inc." The name change was effective May 18, 2011. Our ticker symbol "IIG" on the New York Stock Exchange was changed to “EXE” on May 18, 2011. We changed the name to better reflect the scope and direction of our business activities of assisting and providing web-based technology solutions to entrepreneurs and small businesses who are seeking to take advantage of the benefits of conducting business on the cloud. On January 13, 2015, the Company moved to the OTCQX Marketplace and our ticker symbol was changed to “CXDO”.
We are headquartered at 1615 South 52nd Street, Tempe, AZ, 85281, and our telephone number is (602) 714-8500. Our website is www.crexendo.com. Our website and the information contained therein or connected thereto shall not be deemed to be incorporated into this Annual Report.
We make available free of charge on or through our Internet website our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities Exchange and Commission (“SEC”).
You may read and copy this Annual Report at the SEC’s public reference room at 450 Fifth Street, NW, Washington D.C. 20549. Information on the operation of the public reference room can be obtained by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements and other information regarding our filings at www.sec.gov.
GOVERNMENTAL REGULATION
As a provider of Internet communications services, we are subject to regulation in the U.S. by the FCC. Some of these regulatory obligations include contributing to the Federal Universal Service Fund, Telecommunications Relay Service Fund and federal programs related to number administration; providing access to E-911 services; protecting customer information; and porting phone numbers upon a valid customer request. We are also required to pay state and local 911 fees and contribute to state universal service funds in those states that assess Internet voice communications services.
We are subject to regulations generally applicable to all businesses. We are also subject to an increasing number of laws and regulations directly applicable to telecommunication, internet access and commerce. The adoption of any such additional laws or regulations may decrease the rate of growth of the Internet, which could in turn decrease the demand for our products and services. Such laws may also increase our costs of doing business or otherwise have an adverse effect on our business prospects, financial position or results of operations. Moreover, the applicability to the Internet of existing laws governing issues such as property ownership, libel, and personal privacy is uncertain. In particular, one channel we use to initially contact our customers is e-mail. The use of e-mail for this purpose has become the subject of a number of recently adopted and proposed laws and regulations. Future federal or state legislation or regulation could have a material adverse effect on our business prospects, financial condition and results of operations.
In addition to factors discussed elsewhere in this Annual Report, the following are important risks which could adversely affect our future results. If any of the risks we describe below materialize, or if any unforeseen risk develops, our operating results may suffer, our financial condition may deteriorate, the trading price of our common stock may decline and our investors could lose all or part of their investment.
The Company has transformed into a start-up company with the inherent risks and uncertainties of funding operations until and if profitability is achieved. The current plan is to fund our operations during the next twelve months using our cash and cash equivalents of $1,497,000. Considering the Company’s historical negative cash flow from operating activities as well as internal forecasts, such amount does not appear adequate to fund our anticipated cash needs for the next twelve months. Accordingly, the Company may be required to obtain additional debt or equity financing including but not limited to the type which has been historically available from its CEO to sustain operations. The Company received a commitment from the CEO, and majority shareholder, in February 2016 that he would exercise all warrants received in connection with the note payable agreement dated December 30, 2015 (Note 11) if additional capital is necessary to fund operations through March 31, 2017. Based on such commitment, along with its cash resources and loan borrowing availability, the Company believes it will have sufficient funds to sustain its operations during the next twelve months as a result of the sources of funding detailed above.
Changes in our business model and product strategies may adversely impact revenue.
Revenues from the discontinued seminar sale model continue to decrease. Almost all Extended Payment Term Agreements (EPTA’s) have been completed. Hosting fees from websites have continued to decline since the cessation of direct seminar sales. The Company has not actively marketed its website development software and new hosting fees from websites have been minimal.
From time to time we had been the subject of governmental inquiries and investigations related to our discontinued seminar sales model and business practices that could require us to pay refunds, damages or fines, which could negatively impact our financial results or ability to conduct business. We have received customer complaints and civil actions.
From time to time, we received inquiries from federal, national, state, city and local government officials in the various jurisdictions in which we operated. These inquiries had historically been related to our discontinued seminar sales practices.. There is still the potential of review of past sales and sales of our current web and telecom services. We respond to these inquiries and have generally been successful in addressing the concerns of these persons and entities, without a formal complaint or charge being made, although there is often no formal closing of the inquiry or investigation. The ultimate resolution of these or other inquiries or investigations may have a material adverse effect on our business or operations, or a formal complaint could be initiated. During the ordinary course of business we also receive a number of complaints and inquiries from customers, governmental and private entities. In some cases these complaints and inquiries from agencies and customers have ended up in civil court. We may continue to receive customer and agency claims and actions.
We face risks in our strategy of developing new desktop telephones (end points). Our telephony products are not currently intended to work with other competitors’ or vendors' equipment.
We currently are developing new Crexendo ® branded end points. The development is being manufactured by a third party vendor. The end points include Crexendo design, firmware certain technology and processes. The technology is dependent upon successful completion of the process by the third party vendor. If the phones are successfully manufactured there is no assurance of the acceptance of the end points. Successful roll out is not guaranteed and is contingent on factors including but not limited to our meeting certain industry standards, the availability of our vendors to meet agreed terms, supply from vendors being sufficient to meet demand, industry acceptance of the end points, end points meeting the needs of our customers, competitive pricing of the end points, feature set of the end points being up to competitive standards, regulatory approval as required of the end points and competitor claims relating to the end points. Our failure to be able to fully implement the sale of the Crexendo end points or the inability to have end points manufactured to meet our supply needs may cause us damage as well as require us to have to purchase end points from other suppliers at a higher price which could affect sales and margins. Our VoIP telephony products are not currently intended to work with other competitors’ or vendors' equipment. Our inability to operate with competitor’s equipment or services may impact our competitiveness and our ability to acquire customers.
Changes in laws and regulations and the interpretation and enforcement of such laws and regulations could adversely impact our financial results or ability to conduct business.
We are subject to a variety of federal and state laws and regulations as well as oversight from a variety of governmental agencies and public service commissions. The laws governing our business may change in ways that harm our business. Federal or state governmental agencies administering and enforcing such laws may also choose to interpret and apply them in ways that harm our business. These interpretations are also subject to change. Regulatory action could materially impair or force us to change our business model and may adversely affect our revenue, increase our compliance costs, and reduce our profitability. In addition, governmental agencies such as the Securities and Exchange Commission (SEC), Internal Revenue Service (IRS), Federal Trade Commission (FTC), Federal Communication Commission (FCC) and state taxing authorities may conclude that we have violated federal laws, state laws or other rules and regulations, and we could be subject to fines, penalties or other actions that could adversely impact our financial results or our ability to conduct business.
Our Telecommunications services are required to comply with industry standards, FCC regulations, privacy laws as well as certain State and local jurisdiction specific regulations failure to comply with those may subject us to penalties and may also require us to modify existing products and/or service.
The acceptance of telephony services and network services are dependent upon our meeting certain industry standards. We do comply with certain rules and regulations of the FCC regarding safety standards. Standards are continuously being modified and replaced. As standards evolve, we may be required to modify our existing products or develop and support new versions of our products. We must comply with certain federal, state, and local requirements regarding how we interact with our customers, including marketing practices, consumer protection, privacy, and billing issues, the provision of 9-1-1 emergency service and the quality of service we provide to our customers. The failure of our products and services to comply, or delays in compliance, with various existing and evolving standards could delay future offerings and impact our sales, margins, and profitability. Changes to the Universal Service Funds by the FCC or various States may require us to increase our costs which could negatively affect revenue and margins.
The FCC adopted changes regarding repayments between regulated carriers that we partner with to interface with the public switch telephone network. The rates we pay for the services performed by these carriers may increase as a result of the FCC's reform order. As a result, we may increase rates for service, making our offerings less competitive with others in the marketplace, or reduce our profitability.
We are subject to Federal laws and FCC regulations that require us to protect customer information. While we have protections in place to protect customer information there is no assurance that our systems will not be subject to failure or intentional fraudulent attack. The failure to protect required information could subject us to penalties and diminish the confidence our customers have in our systems which could negatively affect results. While we try to comply with all applicable data protection laws, regulations, standards, and codes of conduct, as well as our own posted privacy policies and contractual commitments to the extent possible, any failure by us to protect our users’ privacy and data, including as a result of our systems being compromised by hacking or other malicious or surreptitious activity, could result in a loss of user confidence in our services and ultimately in a loss of users, which could materially and adversely affect our business as well as subject us to law suits, civil fines and criminal penalties.
States are adding regulation for VoIP carriers which could increase our costs and change certain aspects of our service.
Certain states take the position that offerings by VoIP companies are intrastate and therefore subject to state regulation. We have registered as a CLEC in most states however our rates are not regulated in the same manner as traditional telephone service providers. Some states are also requiring that we register as a seller of VoIP services even though we have registered as a CLEC. Some states argue that if the beginning and end points of communications are known, and if some of these communications occur entirely within the boundaries of a state, the state can regulate that offering and may therefore add additional taxes or surcharges or regulate rates in a similar matter to traditional telephone service providers. We believe that the FCC has pre-empted states from regulating VoIP offerings in the same manner as providers of traditional telecommunications services. We cannot predict how this issue will be resolved or its impact on our business at this time.
Our ability to offer services outside the U.S. is subject to different regulations which may be unknown and uncertain.
Regulatory treatment of VoIP telephony outside the United States varies from country to country, and local jurisdictions. Many times the laws are vague, unclear and regulations are not enforced uniformly. We are licensed as a VoIP seller in Canada, and are considering expanding to other countries. We also cannot control if our customers take their devices out of the United States and use them abroad. Our resellers may sell to customers who maintain facilities outside the United States. The failure by us or our customers and resellers to comply with laws and regulations could reduce our revenue and profitability. As we expand to additional Countries there may be additional regulations that we are required to comply with, the failure to comply or properly assess regulations may subject us to penalties, fines and other actions which could materially affect our business.
Changes to rates by our suppliers, competitors and increasing regulatory charges may require us to raise prices which could impact results.
Pricing in the telecommunications industry is very fluid and competitive. Price is often a substantial motivation factor in customer decision to deploy our product. Our competitors may reduce their rates which may require us to reduce our rates which would affect our margins and revenues, or otherwise make our pricing non-competitive. Our upstream carriers, suppliers and vendors may increase their rates thus directly impacting our service cost, which may affect our margins Continued rate decreases could require us to lower our rates to remain competitive which could substantially reduce our revenues, margins, and profitability. Interconnected VoIP traffic may be subject to increased charges. Should this occur, the rates paid to our underlying carriers may increase which could reduce our profitability. Changes in our underlying rates may change rates we charge our customers which could impact our sales and retention of customers as well as make us less competitive.
The telecommunications industry is highly competitive. We face intense competition from traditional telephone companies, wireless companies, cable companies and alternative voice communication providers and other VoIP companies.
Our Hosted VoIP telecommunication product competes with other VoIP providers. In addition, we also compete with traditional telephone service providers which provide telephone service based on the public switched telephone network. Some of these traditional service providers also provide internet service to their customers. Our VoIP offering is not fully compatible with such customers. Some of these traditional providers have also added VoIP services. There is also competition from cable providers, which have added VoIP services to their existing cable customers. The telecommunications industry is highly competitive. We face intense competition from traditional telephone companies, wireless companies, cable companies, and alternative voice communication providers.
Most traditional wire line and wireless telephone service providers, cable companies, and some VoIP providers are substantially larger and better capitalized than we are and have the advantage of a large existing customer base. Because most of our target customers are already purchasing communications services from one or more of these providers, our success is dependent upon our ability to attract target customers away from their existing providers. Our competitors’ financial resources may allow them to offer services at prices below cost or even for free in order to maintain and gain market share or otherwise improve their competitive positions.
The markets for our products and services are continuing to evolve and are increasingly competitive. Demand and market acceptance for recently introduced and proposed new products and services and sales of such products and services are subject to a high level of uncertainty and risk. Our business may suffer if the market develops in an unexpected manner, develops more slowly than in the past or becomes saturated with competitors, if any new products and services do not sustain market acceptance. A number of very large, well-capitalized, high profile companies serve the e-commerce, VoIP and Cloud technology markets. If any of these companies entered our markets in a focused and concentrated fashion, we could lose customers, particularly more sophisticated and financially stable customers.
Our VoIP service competes against established well financed alternative voice communication providers, (such as 8x8 and Ring Central) who may provide comparable services at comparable pricing.
We currently do not have patented technology, and only a limited amount of other proprietary technology, that would preclude or inhibit competitors from entering our business. Although we have patents pending, we currently do not have any registered patents. In addition, the costs to develop and provide e-commerce and VoIP services are relatively low. Therefore, we expect that we will continually face additional competition from new entrants into the market in the future.
Pricing in the telecommunications industry is very fluid and competitive. Price is often the substantial motivation factor in customer decision to deploy our product. Our competitors may reduce their rates which may require us to reduce our rates which would affect our margins and revenues, or otherwise make our pricing non-competitive. Our upstream carriers, suppliers and vendors may increase their rates thus directly impacting our service cost, which may affect our margins or competiveness. We may be required to raise rates to pass along charges by regulators which may also affect margins and competiveness. We may be required to raise rates to pass along increases in our costs from our vendors and suppliers which could also affect competiveness and margins.
The FCC has approved net neutrality rules. We cannot predict the effect of this rulemaking or predict whether any new rules will be subject to a legal appeal.
We believe interference with access to our products and services is unlikely, broadband Internet access provider interference has occurred in limited circumstances in the United States and could result in a loss of existing users and increased costs, and could impair our ability to attract new users, thereby negatively impacting our revenue and growth. The FCC has implemented network neutrality rules in the past legal challenges and congressional action may change current rules which could result in, interference with our service or higher charges. If that occurs it could cause us to lose existing customers, impair our ability to attract new customers, and harm our revenue and growth. These problems could also arise in international markets. Most foreign countries have not adopted formal net neutrality rules like those adopted by the FCC.
We have incurred operating losses.
We sustained operating losses in the current and prior years. Our ability to obtain positive cash flows from operating activities will depend on many factors including, but not limited to, our ability to (i) reduce costs, (ii) improve sales and marketing efficiencies, (iii) reach more highly qualified prospects, and (iv) achieve operational improvements.
Our Hosted Telecommunications Services have not been profitable.
We recorded operating losses on our Hosted Telecommunications Services and Web Services segments for the period ending. We have incurred operating losses in each of the three prior years and may incur operating losses in the foreseeable future.
If the market for our new products does not develop as we anticipate, our revenue may decline or fail to grow, which would adversely affect our operating results.
We market our Hosted Telecommunications Services and Web Services. The market for these products is still evolving and it is uncertain whether these products and services will achieve and sustain high levels of demand and market acceptance. If potential customers do not perceive the benefits of our product lines, sales may not develop or may develop more slowly than we expect, either of which would adversely affect our operations. Because the market for new product development is difficult to predict, we may make errors in predicting and reacting to relevant business trends, which may have a material adverse effect on our consolidated financial position, results of operations, and cash flows.
Our ability to use our net operating loss carry-forwards may be reduced in the event of an ownership change, and could adversely affect our financial results.
As of December 31, 2015, we had net operating loss (“NOL”) carry-forwards of approximately $21,936,000, of which $5,761,000 is subject to Section 382 limitations. Section 382 of the Internal Revenue Code, as amended (the “Code”) imposes limitations on a corporation’s ability to utilize its NOL carry-forwards. In general terms, an ownership change results from transactions increasing the ownership of certain stockholders in the stock of a corporation by more than 50% over a three-year period. Since our formation, we have issued a significant number of shares, and purchasers of those shares have sold some of them, resulting in two ownership changes, as defined by Code Section 382. As a result of the most recent ownership change, utilization of our NOL is subject to an annual limitation determined by multiplying the value of our stock at the time of the ownership change by the applicable federal long-term tax-exempt rate. The annual limitation is approximately $461,000. Any limited amounts may be carried over into later years, and the amount of the limitation may, under certain circumstances, be increased by the “recognized built-in gains” that occur during the five-year period after the ownership change (the recognition period). Future changes in ownership of more than 50% may also limit the use of these remaining NOL carry-forwards. Our earnings, if any, and cash resources would be materially and adversely affected if we cannot receive the full benefit of the remaining NOL carry-forwards. An ownership change could occur as a result of circumstances that are not within our control.
Fluctuations in our operating results may affect our stock price and ability to raise capital.
Our operating results for any given quarter or fiscal year should not be relied upon as an indication of future performance. Quarter to quarter comparisons of our results of operations may not be meaningful as a result of (i) our limited operating history relating to Web Services and Hosted Telecommunications Services and (ii) the emerging nature of the markets in which we compete, and (iii) our lack of profitability. Our future results will fluctuate, and those results may fall below the expectations of investors and may cause the trading price of our common stock to fall. This may impair our ability to raise capital, should we seek to do so. Our quarterly results may fluctuate based on, including but not limited to our sales efforts and results, marketing, management, competiveness of our products and pricing and other risk factors contained in this section.:
Our Chief Executive Officer owns a significant amount of our common stock and could exercise substantial corporate control. There may be limited ability to sell the company absent the consent of the CEO.
Steven G Mihaylo, our Chief Executive Officer (“CEO”), owns over 50% of the outstanding shares of our common stock based on the number of shares outstanding as of December 31, 2015. As a result, Mr. Mihaylo would have the ability to determine the outcome of matters submitted to our stockholders for approval, including the election of directors and any merger, amalgamation, consolidation or sale of all or substantially all of our assets. Mr. Mihaylo may have the ability to control the management and affairs of our Company. As a “control company” it may not be required that the company maintains an independent board. As a director and officer, Mr. Mihaylo owes a fiduciary duty to our stockholders. As a stockholder, Mr. Mihaylo is entitled to vote his shares, in his own interests, which may not always be in the interests of our stockholders generally. Accordingly, even though certain transactions may be in the best interests of other stockholders, this concentration of ownership may harm the market price of our common stock by, among other things, delaying, deferring or preventing a change in control of our Company, impeding a merger, amalgamation, consolidation, takeover or other business combination involving our Company, or discouraging a potential acquirer from making a tender offer or otherwise attempting to obtain control of our Company.
In addition, sales or other dispositions of our shares by Mr. Mihaylo may depress our stock price. Sales of a significant number of shares of our common stock in the public market could harm the market price of our common stock. As additional shares of our common stock become available for resale in the public market, the supply of our common stock will increase, which could result in a decrease in the market price of our common stock.
Some of the provisions of our certificate of incorporation and bylaws could make it more difficult for a third party to acquire us, even if doing so might be beneficial to our stockholders by providing them with the opportunity to sell their shares at a premium to the then market price. Our bylaws contain provisions regulating the introduction of business at annual stockholders’ meetings by anyone other than the board of directors. These provisions may have the effect of making it more difficult, delaying, discouraging, preventing or rendering more costly an acquisition or a change in control of our Company.
Our securities have been thinly traded. an active trading market in our equity securities may cease to exist, which would adversely affect the market price and liquidity of our common stock, in addition our stock price has been subject to fluctuating prices.
Our common stock is traded exclusively in the over-the-counter market. We cannot predict the actions of market makers, investors or other market participants, and can offer no assurances that the market for our securities will be stable. If there is no active trading market in our equity securities, the market price and liquidity of the securities will be adversely affected. The market price of our common stock could decline as a result of sales of a large number of shares of our common stock in the market or the perception that these sales could occur. These sales also might make it more difficult for us to sell equity securities in the future at a time and at a price that we deem appropriate. As of February 10, 2016 we had outstanding 13,245,246 shares of common stock.
Additional dilution will result if outstanding options to acquire shares of our common stock are exercised. In addition, in the event future financings are required they could be convertible into or exchangeable for our equity securities, investors may experience additional dilution.
Lack of sufficient stockholder equity or continued losses from operations could subject us to fail to comply with the listing requirements of the OTC.QX, if that occurred, the price of our common stock and our ability to access the capital markets could be negatively impacted, and our business will be harmed.
Our common stock is currently listed on OTC.QX. We have had annual losses from continuing operations for the last four years with the possibility of continued losses. It is possible we may not remain in compliance with the minimum condition of OTC.QX continued listing standards. Delisting from the OTC.QX could negatively affect the trading price of our stock and could also have other negative results, including the potential loss of confidence by suppliers and employees, the failure to attract the interest of institutional investors, and fewer business development opportunities.
If we do not successfully expand our sales including our partner program, direct sales and sales channels, we may be unable to substantially increase our sales.
We sell our products primarily through direct sales, inside sales and our telecommunications partner program, and we must substantially expand the number of partners and producing direct sales personnel to increase organic revenue substantially. If we are unable to expand our partner network and the sales per partner and hire and retain qualified sales personnel or if new sales personnel fail to develop the necessary skills to be productive, or if they reach productivity more slowly than anticipated, our ability to increase our organic revenue and grow our business could be compromised. Our sales personnel may require a long period of time to become productive. The time required in achieving efficiency, as well as the challenge of attracting, training, and retaining qualified candidates, may make it difficult to grow revenue.
We face risks in our direct sales strategy to sell larger enterprises and, if we do not manage these efforts effectively, our business and results of operations could be materially and adversely affected.
We have attempted to increase our sales through our direct sales model to mid-market and larger enterprises. Penetrating these markets is essential to our future growth. The sales cycle for larger customers is more time-consuming, engendering involvement for customization with much company collaborative issues. The sales cycle is also more expensive. There is additional pricing pressure and revenue recognition may be delayed for some complex transactions which can make substantial difference in quarterly results and could harm our businesses and operating results (as larger multi-site orders take longer to install and may require additional engineering support), In addition, larger customers may demand more features, integration services and customization. We do not have substantial experience selling our services to larger businesses which could affect sales, sales issues, engineering issues, implementation issue and acceptance of our services. If a customer is not satisfied with the quality of work performed by us or a third party we might incur additional costs to address the situation, the profitability of that work might be impaired, and the customer's dissatisfaction with our services could damage our ability to obtain additional work from that customer.
We face risks in our sales to certain market segments including but not limited to sales subject to HIPPA Regulations.
We have sold and will continue to attempt to sell to certain customer segments which may have certain requirements for additional privacy or security. In addition sales may be made to enterprises which are subject to additional security requirements and or HIPPA requirements. Selling into segments with additional requirements increases potential liability which in some instances may be unlimited. While the Company believes it meets or exceeds all requirements for sales into such segments there is no assurance that the Company systems fully comply with all requirements. In addition there are risks associated with third party system failure, or parties illegally hacking into the Company systems. Our customers can use our services to store contact and other personal or identifying information, and to process, transmit, receive, store and retrieve a variety of communications and messages, including information about their own customers and other contacts. In addition, customers may use our services to store protected health information, or PHI, that is protected under the Health Insurance Portability and Accountability Act, or HIPAA, Noncompliance with laws and regulations relating to privacy and HIPAA may lead to significant fines, penalties or civil liability.
If we do not successfully expand our infrastructure and build diverse geo redundant locations which require large investments we may be unable to substantially increase our sales and retain customers
Our ability to provide telecommunications services are dependent upon on Data center, facilities and equipment in our single Data Center. While most of our equipment required for operating these services are redundant in nature and offer high availability, certain types of failures or malfunctioning of critical hardware/software equipment, including but not limited to fire, water or other physical damage may impact our ability to deliver continuous service to our customers which may impact our revenue, profitability and retaining of customer and acquiring new customers.
Our ability to provide telecommunication services due to loss of physical facilities in our only data center from act of God or terrorism or vandalism or gross negligence of person(s) currently or formerly associated with the company may result in loss of revenue and future business.
Our ability to recover from disasters, if and when they occur is paramount to offer continued service to our existing customers. While we have adequate equipment and procedures to handle disaster recovery including but not limited to offsite data storage; recovery from such scenarios may cause excessive delays in restoration of service and may result in some data loss. This may severely impact our revenue and may lead to loss of customers.
Our ability to provide telecommunications services is dependent upon third-party facilities and equipment, the failure of which could cause delays or interruptions of our service and impact our revenue and profitability.
Our ability to provide quality and reliable telephony service is in part dependent upon the proper functioning of facilities and equipment owned and operated by third parties and is, therefore, beyond our control. Our VoIP service (and to a lesser extend our e-commerce services) requires our customers to have an operative broadband Internet connection and an electrical power supply, which are provided by the customer’s Internet service provider and electric utility company and not by us. The quality of some broadband Internet connections may be too poor for customers to use our services properly. In addition, if there is any interruption to a customer’s broadband Internet service or electrical power supply, that customer will be unable to make or receive calls, including emergency calls (our E-911 service), using our service. We outsource several of our network functions to third-party providers. If our third-party service providers fail to maintain these facilities properly, or fail to respond quickly to problems, our customers may experience service interruptions. The failure of any of these third party service providers to properly maintain services may be subject to factors including but not limited to the following: (i) cause a loss of customers, (ii) adversely affect our reputation, (iii) cause negative publicity, (iv) negatively impact our ability to acquire customers, (v) negatively impact our revenue and profitability, (vi) potential law suits for not reaching E-911 services, and (vii) potential law suits for loss of business and loss of reputation.
We rely on third parties to provide a portion of our customer service responses, initiate local number portability for our customers, deliver calls to and from PSTN and other public telephone VoIP/Wireless service providers and provide aspects of our E-911 service.
We offer our telephony customers support 24 hours a day, seven days a week. We rely on third parties (sometimes outside of the U.S) to provide some services that respond to customer inquiries. These third-party providers generally represent us without identifying themselves as independent parties. The ability of third-party providers to provide these representatives may be disrupted due to issues outside our control.
We also maintain an agreement with an E-911 provider to assist us in routing emergency calls directly to an emergency service dispatcher at the PSAP in the area of the customer’s registered location and terminating E-911 calls. We also contract with a provider for the national call center that operates 24 hours a day, seven days a week to receive certain emergency calls and with several companies that maintain PSAP databases for the purpose of deploying and operating E-911 services. The dispatcher will have automatic access to the customer's telephone number and registered location information. If a customer moves their Crexendo service to a new location, the customer's registered location information must be updated and verified by the customer. Until that takes place, the customer will have to verbally advise the emergency dispatcher of his or her actual location at the time of an emergency 9-1-1 call. This can lead to delays in the delivery of emergency services
Interruptions in service from these vendors could also cause failures in our customers’ access to E-911 services and expose us to liability.
We also have agreements with companies that initiate our local number portability, which allow new customers to retain their existing telephone numbers when subscribing to our services. We will need to work with these companies to properly port numbers. The failure to port numbers may subject us to loss of customers or regulatory review.
If any of these third parties do not provide reliable, high-quality service, our reputation and our business will be harmed. In addition, industry consolidation among providers of services to us may impact our ability to obtain these services or increase our expense for these services.
Our dependence on outside contractors and third-party agents for fulfillment of certain items and critical manufacturing services could result in product or delivery delays and/or damage our customer relations.
We outsource the manufacturing of certain products we sell and products we provide. We submit purchase orders to agents or the companies that manufacture the products. We describe, among other things, the type and quantities of products or components to be supplied or manufactured and the delivery date and other terms applicable to the products or components. Our suppliers or manufacturers potentially may not accept any purchase order that we submit. Our reliance on outside parties involves a number of potential risks, including: (i) the absence of adequate capacity, (ii) the unavailability of, or interruptions in access to, production or manufacturing processes, (iii) reduced control over delivery schedules, (iv) errors in the product, and (v) claims of third party intellectual infringement or defective merchandise. If delays, problems or defects were to occur, it could adversely affect our business, cause claims for damages to be filed against us, and negatively impact our consolidated operations and cash flows.
Our success depends in part upon the capacity, reliability, and performance of our network infrastructure, including the capacity provided by our Internet bandwidth suppliers.
We depend on these companies to provide uninterrupted and error-free service. Some of these providers are also our competitors. We do not have control over these providers. We may be subject to interruptions or delays in network service. If we fail to maintain reliable bandwidth or performance that could significantly reduce customer demand for our services and damage our business.
Our success depends in part upon the capacity, reliability, and performance of our telecom carriers, and their network infrastructure, including the capacity provided by our Tier 1 and non-Tier 1 Telecom suppliers for Telecom Origination and Termination Services
We depend on these companies to provide uninterrupted and error-free service telecom services, sourcing of DIDs, porting of numbers and delivering telephone calls from and to endpoints and devices on our network. Some of these providers are also our competitors. We do not have control over these providers. We may be subject to interruptions or delays in their service. If we fail to maintain reliable connectivity or performance with our upstream carriers it could then significantly reduce customer demand for our services and damage our business.
Errors in our technology or technological issues outside our control could cause delays or interruptions to our customers.
Our services (including e-commerce and VoIP) may be disrupted by problems with our technology and systems such as malfunctions in our software or facilities. In addition there may be service interruptions for reasons outside our control. Our customers and potential customers subscribing to our services have experienced interruptions in the past and may experience interruptions in the future as a result of these types of problems. Interruptions could cause us to lose customers and offer customer credits, which could adversely affect our revenue and profitability. Network and Telecommunication interruptions may also impair our ability to sign-up new customers. In addition since our systems and our customers’ ability to use our services are Internet-dependent, our services may be subject to “cyber-attacks” from the Internet, which could have a significant impact on our systems and services. Our customers’ ability to use our services is dependent on third-party internet providers which may suffer service disruptions. If service interruptions adversely affect the perceived reliability of our service, we may have difficulty attracting and retaining customers and our growth may suffer.
Our operations could be hurt by a natural disaster, network security breach, or other catastrophic event.
We maintain a fully redundant network infrastructure in our data center in Tempe, Arizona. Currently, we do not have multiple site capacity if any catastrophic event occurs, although we expect to attain multiple site redundancy sometime in the future. This system does not guarantee continued reliability if a catastrophic event occurs. Despite implementation of network security measures, our servers may be vulnerable to computer viruses, break-ins, and similar disruptions from unauthorized tampering with our computer systems including, but not limited to, denial of service attacks. In addition, if there is a breach or alleged breach of security or privacy involving our services including but not limited to data loss, or if any third party undertakes illegal or harmful actions using our communications or e-commerce services, our business and reputation could suffer substantial adverse publicity and impairment. We have experienced interruptions in service in the past. While we do not believe that we have lost customers as a consequence, the harm to our reputation is difficult to assess. We have taken and continue to take steps to improve our infrastructure to prevent service interruptions.
Failure in our data center or services could lead to significant costs and disruptions.
All data centers, including ours, are subject to various points of failure. Problems with cooling equipment, generators, uninterruptible power supply, routers, switches, or other equipment, whether or not within our control, could result in service interruptions for our customers as well as equipment damage. Any failure or downtime could affect a significant percentage of our customers. The total destruction or severe impairment of our data center facilities could result in significant downtime of our services and the loss of customer data.
Internet security issues and growing Cyber threats pose risks to the development of e-commerce and our business.
Security and privacy concerns may inhibit the growth of the Internet and other online services generally, especially as a means of conducting commercial transactions.
We could experience security breaches in the transmission and analysis of confidential and proprietary information of the consumer, the merchant, or both, as well as our own confidential and proprietary information.
Anyone able to circumvent security measures could misappropriate proprietary information or cause interruptions in our operations, as well as the operations of the merchant. We may be required to expend significant capital and other resources to protect against security breaches or to minimize problems caused by security breaches. To the extent that we experience breaches in the security of proprietary information which we store and transmit, our reputation could be damaged and we could be exposed to a risk of loss or litigation.
We depend on our senior management and other key personnel, and a loss of these individuals could adversely impact our ability to execute our business plan and grow our business.
We depend on the continued services of our key personnel, including our Officers and certain engineers. Each of these individuals has acquired specialized knowledge and skills with respect to our operations. The loss of one or more of these key personnel could negatively impact our performance. In addition, we expect to hire additional personnel as we continue to execute our strategic plan, particularly if we are successful in expanding our operations. Competition for the limited number of qualified personnel in our industry is intense. At times, we have experienced difficulties in hiring personnel with the necessary training or experience.
We depend upon our proprietary intellectual property rights, none of which can be completely safeguarded against infringement.
We rely upon copyright law, trade secret protection, and confidentiality or license agreements with our employees, customers, business partners, and others to protect our proprietary rights, but we cannot guarantee that the steps we have taken to protect our proprietary rights will be adequate. Although we have patents pending, we currently do not have any registered patents. Effective copyright, trademark, patent, and trade secret protections may not be able to be adequately protected in all Countries in which we operate source products or have an Internet presence.
We depend upon Industry standard protocols, best practices, solutions, third-party software, technology, tools including but not limited to Open Source software.
We rely on non-proprietary third party licensing and software some of which may be Open Source and protected under various licensing agreements. We may be subject to additional royalties, license or trademark infringement costs or other unknown costs when one or more of these third party technologies are affected or need to be replaced due to end-of-support or end-of-sale of such third parties.
We may incur substantial expenses in defending against third-party patent and trademark infringement claims regardless of their merit.
From time to time, parties may assert patent infringement claims against us in the form of letters, lawsuits, and other forms of communication. Third parties may also assert claims against us alleging infringement of copyrights, trademark rights, trade secret rights or other proprietary rights or alleging unfair competition. If there is a determination that we have infringed third-party proprietary rights, we could incur substantial monetary liability and be prevented from using the rights in the future.
Our publicly filed SEC reports are reviewed by the SEC from time to time and any significant changes required as a result of any such review may result in material liability to us and have a material adverse impact on the trading price of our common stock.
Examinations by relevant tax authorities may result in material changes in related tax reserves for tax positions taken in previously filed tax returns or may impact the valuation of certain deferred income tax assets, such as net operating loss carry-forwards.
Based on the outcome of examinations by relevant tax authorities, or as a result of the expiration of statutes of limitations for specific jurisdictions, it is reasonably possible that the related tax reserves for tax positions taken regarding previously filed tax returns will materially change from those recorded in our financial statements. In addition, the outcome of examinations may impact the valuation of certain deferred income tax assets (such as net operating loss carry-forwards) in future periods. It is not possible to estimate the impact of the amount of such changes, if any, to previously recorded uncertain tax positions.
We may undertake acquisitions, mergers or change to our capital structure to expand our business, which may pose risks to our business and dilute the ownership of our existing stockholders.
As part of a potential growth strategy we may attempt to acquire or merge with certain businesses. Whether we realize benefits from any such transactions will depend in part upon the integration of the acquired businesses, the performance of the acquired products, services and capacities of the technologies acquired, as well as the personnel hired in connection therewith. Accordingly, our results of operations could be adversely affected from transaction-related charges, amortization of intangible assets, and charges for impairment of long-term assets. While we believe that we have established appropriate and adequate procedures and processes to mitigate these risks, there can be no assurance that any potential transaction will be successful.
In addition, the financing of any acquisition may require us to raise additional funds through public or private sources. Additional funds may not be available on terms that are favorable to us and, in the case of equity financings, may result in dilution to our stockholders. Future acquisitions by us could also result in large and immediate write-offs or assumptions of debt and contingent liabilities, any of which may have a material adverse effect on our consolidated financial position, results of operations, and cash flows.
We collect personal and credit card information from our customers and employees could misuse this information.
We maintain credit card and other personal information in our systems. Due to the sensitive nature of retaining such information we have implemented policies and procedures to preserve and protect our data and our customers’ data against loss, misuse, corruption, misappropriation caused by systems failures, unauthorized access, or misuse. Notwithstanding these policies, we could be subject to liability claims by individuals and customers whose data resides in our databases for the misuse of that information. While the Company believes its systems meet or exceed industry standards the Company does not believe it is required to meet PCI level 1 Compliance and has not recertified under that level. Failure to meet PCI compliance levels could negatively impact the Company’s ability to collect and store credit card information which could cause substantial disruption to our business.
Our corporate offices consist of approximately 22,000 square feet of office space in Tempe, Arizona owned by our CEO and approximately 1,300 square feet of office space in Reno, NV which is leased from an unaffiliated third party. Our corporate office is located at 1615 South 52nd Street, Tempe, Arizona 85281. We maintain tenant fire and casualty insurance on our assets located in these buildings in an amount that we deem adequate.
ITEM 3.
|
LEGAL PROCEEDINGS
|
From time to time we receive inquiries from federal, state, city and local government officials as well as the FCC and taxing authorities in the various jurisdictions in which we operate. These inquiries and investigations related primarily to our discontinued seminar operations and concern compliance with various city, county, state, and/or federal regulations involving sales, representations made, customer service, refund policies, services and marketing practices. We respond to these inquiries and have generally been successful in addressing the concerns of these persons and entities, without a formal complaint or charge being made, although there is often no formal closing of the inquiry or investigation. There can be no assurance that the ultimate resolution of these or other inquiries and investigations will not have a material adverse effect on our business or operations, or that a formal complaint will not be initiated. We also receive complaints and inquiries in the ordinary course of our business from both customers and governmental and non-governmental bodies on behalf of customers, and in some cases these customer complaints have risen to the level of litigation. There can be no assurance that the ultimate resolution of these matters will not have a material adverse effect on our business or results of operations.
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
The disclosure required by this item is not applicable
PART II
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
MARKET INFORMATION
Our common stock began trading on the NYSE - MKT on August 16, 2004 under the symbol “IIG.” In May 2011, our stockholders approved an amendment to our Certificate of Incorporation to change our name from "iMergent, Inc." to "Crexendo, Inc." The name change was effective May 18, 2011. Our ticker symbol "IIG" on the New York Stock Exchange was changed to “EXE” on May 18, 2011. On January 13, 2015, the Company moved to the OTCQX Marketplace and our ticker symbol was changed to “CXDO”. The following table sets forth the range of high and low sales prices as reported on the NYSE – MKT for the periods indicated.
|
|
High
|
|
|
Low
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
October to December 2015
|
|
$ |
2.30 |
|
|
$ |
1.10 |
|
July to September 2015
|
|
|
2.25 |
|
|
|
1.85 |
|
April to June 2015
|
|
|
2.33 |
|
|
|
1.82 |
|
January to March 2015
|
|
|
2.70 |
|
|
|
1.40 |
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
October to December 2014
|
|
$ |
3.05 |
|
|
$ |
1.10 |
|
July to September 2014
|
|
|
3.35 |
|
|
|
2.66 |
|
April to June 2014
|
|
|
3.58 |
|
|
|
3.01 |
|
January to March 2014
|
|
|
3.80 |
|
|
|
3.00 |
|
SECURITY HOLDERS
There were 177 holders of record of our shares of common stock as of February 10, 2016. The number of holders does not include individual participants in security positions listings.
DIVIDENDS
There were no dividends declared for the years ended December 31, 2015 and 2014.
ISSUER PURCHASES OF EQUITY SEQURITIES
None
RECENT SALES OF UNREGISTERED SECURITIES
On December 30, 2015, Crexendo, Inc. (the "Company") entered into a Term Loan Agreement (the "Loan Agreement"), with Steven G. Mihaylo, as Trustee of The Steven G. Mihaylo Trust dated August 19, 1999 (the "Lender"). Mr. Mihaylo is the principal shareholder and Chief Executive Officer of the Company. Pursuant to the Loan Agreement, the Lender has agreed to make an unsecured loan to the Company in the initial principal amount of $1,000,000 (the “Loan”). The Loan Agreement contains a provision which requires the Lender to increase the amount of the Loan by up to an additional $1,000,000 on the same terms and conditions as the initial advance if the independent directors of the Company, in their reasonable discretion, determine such an increase is necessary for the funding needs of the Company and that the terms of the Loan are in the best interests of the Company and its stockholders. The term of the Loan is five years, with simple interest paid at 9% per annum until a balloon payment is due December 30, 2020. The Loan Agreement provides for interest to be paid in shares of common stock of the Company (the “Common Stock”) at a stock price of $1.20 (which is the average of the high and low adjust close price of the Common Stock of the Company for each business day for the period starting December 23, 2015 and ending December 29, 2015.). For the first two years of the Loan term, interest will be paid in advance at the beginning of each year; for the last three years of the Loan term, interest will be paid at the end of each year. After the second year of the Loan term, there is no pre-payment penalty for early repayment of the outstanding principal amount of the Loan. If the Loan is repaid within the first two years of the Loan term, the Company will forfeit prepaid interest as a pre-payment penalty.
Contemporaneously with the execution of the Loan Agreement, the Company granted to the Lender a warrant to purchase 250,000 shares of Common Stock (the “Warrant”). The Warrant has a five-year term from the date of the Loan Agreement. The Warrant is exercisable by the Lender, at any time, and from time to time, during its term at a price of $1.20 per share of Common Stock. In the event the principal amount of the Loan is increased by an additional $1,000,000, as determined by the independent directors of the Company, the Company has agreed to issue to the Lender a warrant to purchase an additional 250,000 shares of Common Stock on the same terms and subject to the same conditions set forth in the Warrant.
On December 23, 2014, we issued 1,449,275 shares of common stock and 500,000 warrants to Seven G. Mihaylo, Chief Executive Officer of the Company at a price of $1.38 per share. The financing resulted in gross proceeds to us of $2.0 million. We expect to use the net proceeds from the sale of the shares to fund our operations and for general corporate purposes. The warrants had a strike price of $1.38 per share resulting in gross proceeds of $690,000 during the year ended December 31, 2015.
The securities were offered and sold to Steven G. Mihaylo an accredited investor without registration under the Securities Act or state securities laws, in reliance on the exemptions provided by Section 4(2) of the Securities Act and Regulation D promulgated thereunder and in reliance on similar exemptions under applicable state laws.
ITEM 6.
|
SELECTED FINANCIAL DATA
|
Not required.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
SAFE HARBOR
In addition to historical information, this Annual Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results could differ materially from those projected in the forward-looking statements as a result of a number of factors, risks and uncertainties, including the risk factors set forth in Item 1A. above and the risk factors set forth in this Annual Report. Generally, the words “anticipate”, “expect”, “intend”, “believe” and similar expressions identify forward-looking statements. The forward-looking statements made in this Annual Report are made as of the filing date of this Annual Report with the SEC, and future events or circumstances could cause results that differ significantly from the forward-looking statements included here. Accordingly, we caution readers not to place undue reliance on these statements. We expressly disclaim any obligation to update or alter our forward-looking statements, whether, as a result of new information, future events or otherwise after the date of this document.
OVERVIEW
We are a hosted services company that provides hosted telecommunications services, broadband internet services, website hosting, e-commerce software and website development software for businesses and entrepreneurs. Our services are designed to make enterprise-class hosting services available to small, medium-sized and enterprise-sized businesses at affordable monthly rates. The Company has two operating segments, which consist of Hosted Telecommunications Services and Web Services.
Hosted Telecommunications Services - Our hosted telecommunications services transmit calls using IP or cloud technology, which converts voice signals into digital data packets for transmission over the Internet or cloud. Each of our calling plans provides a number of basic features typically offered by traditional telephone service providers, plus a wide range of enhanced features that we believe offer an attractive value proposition to our customers. This platform enables a user, via a single “identity” or telephone number, to access and utilize services and features regardless of how the user is connected to the Internet or cloud, whether it’s from a desktop device or an application on a mobile device.
We generate subscription fees from our hosted telecommunications and broadband Internet services. Our hosted telecommunications contracts typically have a thirty-six to sixty month term. We generate product revenue and equipment financing revenue from the sale and lease of our hosted telecommunications equipment. Revenues from the sale of equipment, including those from sales-type leases, are recognized at the time of sale or at the inception of the lease, as appropriate.
On June 1, 2014, we acquired certain assets from One Stop Tech Solutions, LLC, dba One Stop Voice (OSV), a privately held provider of IP Telecom and Cloud communications located in Scottsdale, Arizona. The aggregate purchase price of approximately $540,000 consisted of $195,000 of cash paid at closing and 40,521 shares of our common stock with an estimated fair value of approximately $134,000 at the time of the acquisition. In addition, the Company recorded as part of the purchase price approximately $211,000 of contingent consideration it estimates will be paid during the earn-out period, at a split of 60% cash and 40% stock. The historical results of operations of OSV were not significant to the Company’s consolidated results of operations for the periods presented.
Our Hosted Telecommunications Services revenue increased 39% or $1,692,000 to $5,989,000 for the year ended December 31, 2015 as compared to $4,297,000 for the year ended December 31, 2014. As of December 31, 2015 and 2014, our backlog was $13,907,000 and $9,763,000, respectively.
Web Services segment – We generate website hosting revenue and professional services revenue primarily from search engine optimization services, link building, paid search management services, conversion rate optimization services, and website design and development. These services are typically billed on a fixed price basis or on a monthly recurring basis with an initial term of six to twelve months.
Our typical EPTA agreement has a term of two to three years. As such, while we no longer offer EPTAs to our customers as a result of the suspension of our direct mail seminar sales, we continue to recognize revenue from those EPTA contracts executed prior to July 2011 as cash is collected from those contracts. At December 31, 2015 and 2014, we had $138,000 and $242,000, respectively, EPTA receivables, net of allowance for doubtful accounts of $32,000 and $56,000, respectively.
Our Web Services revenue decreased 44% or $1,463,000 to $1,834,000 for the year ended December 31, 2015 as compared to $3,297,000 for the year ended December 31, 2014.
Use of Non-GAAP Financial Measures
To evaluate our business, we consider and use non-generally accepted accounting principles (Non-GAAP) net income (loss) and Adjusted EBITDA as a supplemental measure of operating performance. These measures include the same adjustments that management takes into account when it reviews and assesses operating performance on a period-to-period basis. We consider Non-GAAP net income (loss) to be an important indicator of overall business performance because it allows us to evaluate results without the effects of share-based compensation, rent expense paid with common stock, and amortization of intangibles. We define EBITDA as U.S. GAAP net income (loss) before interest income, interest expense, other income and expense, provision for income taxes, and depreciation and amortization. We believe EBITDA provides a useful metric to investors to compare us with other companies within our industry and across industries. We define Adjusted EBITDA as EBITDA adjusted for share-based compensation, and rent expense paid with stock. We use Adjusted EBITDA as a supplemental measure to review and assess operating performance. We also believe use of Adjusted EBITDA facilitates investors’ use of operating performance comparisons from period to period, as well as across companies.
In our March 1, 2016 earnings press release, as furnished on Form 8-K, we included Non-GAAP net loss, EBITDA and Adjusted EBITDA. The terms Non-GAAP net loss, EBITDA, and Adjusted EBITDA are not defined under U.S. GAAP, and are not measures of operating income, operating performance or liquidity presented in analytical tools, and when assessing our operating performance, Non-GAAP net loss, EBITDA, and Adjusted EBITDA should not be considered in isolation, or as a substitute for net loss or other consolidated income statement data prepared in accordance with U.S. GAAP. Some of these limitations include, but are not limited to:
·
|
EBITDA and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
|
·
|
they do not reflect changes in, or cash requirements for, our working capital needs;
|
·
|
they do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt that we may incur;
|
·
|
they do not reflect income taxes or the cash requirements for any tax payments;
|
·
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will be replaced sometime in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;
|
·
|
while share-based compensation is a component of operating expense, the impact on our financial statements compared to other companies can vary significantly due to such factors as the assumed life of the options and the assumed volatility of our common stock; and
|
·
|
other companies may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures.
|
We compensate for these limitations by relying primarily on our U.S. GAAP results and using Non-GAAP net income (loss), EBITDA, and Adjusted EBITDA only as supplemental support for management’s analysis of business performance. Non-GAAP net income (loss), EBITDA and Adjusted EBITDA are calculated as follows for the periods presented.
Reconciliation of Non-GAAP Financial Measures
In accordance with the requirements of Regulation G issued by the SEC, we are presenting the most directly comparable U.S. GAAP financial measures and reconciling the unaudited Non-GAAP financial metrics to the comparable U.S. GAAP measures.
Reconciliation of U.S. GAAP Net Loss to Non-GAAP Net Loss
|
(Unaudited)
|
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
(In thousands)
|
|
U.S. GAAP net loss
|
|
$ |
(4,541 |
) |
|
$ |
(6,376 |
) |
Share-based compensation
|
|
|
1,306 |
|
|
|
1,049 |
|
Amortization of rent expense paid in stock
|
|
|
322 |
|
|
|
268 |
|
Amortization of intangible assets
|
|
|
210 |
|
|
|
248 |
|
Non-GAAP net loss
|
|
$ |
(2,703 |
) |
|
$ |
(4,811 |
) |
Reconciliation of U.S. GAAP Net Loss to EBITDA to Adjusted EBITDA
|
(Unaudited)
|
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
(In thousands)
|
|
U.S. GAAP net loss
|
|
$ |
(4,541 |
) |
|
$ |
(6,376 |
) |
Depreciation and amortization
|
|
|
270 |
|
|
|
663 |
|
Interest expense
|
|
|
28 |
|
|
|
3 |
|
Interest and other (income) expense
|
|
|
(314 |
) |
|
|
(303 |
) |
Income tax provision/(benefit)
|
|
|
(12 |
) |
|
|
77 |
|
EBITDA
|
|
|
(4,569 |
) |
|
|
(5,936 |
) |
Share-based compensation
|
|
|
1,306 |
|
|
|
1,049 |
|
Amortization of rent expense paid in stock
|
|
|
322 |
|
|
|
268 |
|
Adjusted EBITDA
|
|
$ |
(2,941 |
) |
|
$ |
(4,619 |
) |
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. The following accounting policies are the most critical in understanding our consolidated financial position, results of operations or cash flows, and that may require management to make subjective or complex judgments about matters that are inherently uncertain.
Goodwill – Goodwill is tested for impairment using a fair-value-based approach on an annual basis (December 31) and between annual tests if indicators of potential impairment exist.
Intangible Assets - Our intangible assets consist primarily of assets acquired in the acquisition of PBX Central and OSV, which include customer relationships and developed technology. The fair value of identifiable intangible assets is based upon the lower of discounted future cash flow projections or the amount paid in an arm’s length transaction. The intangible assets are amortized following the patterns in which the economic benefits are consumed.
We periodically review the estimated useful lives of our intangible assets and review these assets for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. The determination of impairment is based on estimates of future undiscounted cash flows. If an intangible asset is considered to be impaired, the amount of the impairment will be equal to the excess of the carrying value over the fair value of the asset.
Contingent liabilities - Contingent liabilities require significant judgment in estimating potential or payouts. Contingent considerations arising from business combinations require management to estimate future payouts based on forecasted results, which are highly sensitive to the estimates of discount rates and future revenues. These estimates can change significantly from period to period and reviewed each reporting period to establish the fair value of the contingent liability.
For additional information on use of estimates, see summary of Significant Accounting Policies in the notes to the Consolidated Financial Statements.
RESULTS OF OPERATIONS
Results of Consolidated Operations
The following discussion of financial condition and results of operations should be read in conjunction with the Consolidated Financial Statements and Notes thereto and other financial information included herein this Annual Report.
Results of Consolidated Operations (in thousands, except for per share amounts)
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Consolidated Operations
|
|
|
|
|
|
|
Revenue
|
|
$ |
7,823 |
|
|
$ |
7,594 |
|
Loss before income taxes
|
|
|
(4,553 |
) |
|
|
(6,299 |
) |
Income tax benefit/(provision)
|
|
|
12 |
|
|
|
(77 |
) |
Net loss
|
|
|
(4,541 |
) |
|
|
(6,376 |
) |
Basic/diluted net loss per share
|
|
$ |
(0.35 |
) |
|
$ |
(0.57 |
) |
Year Ended December 31, 2015 Compared to Year Ended December 31, 2014
Revenue
Total revenue increased 3% or $229,000, to $7,823,000 for the year ended December 31, 2015 as compared to $7,594,000 for the year ended December 31, 2014. Hosted Telecommunications Services segment revenue increased 39% or $1,692,000, to $5,989,000 for the year ended December 31, 2015 as compared to $4,297,000 for the year ended December 31, 2014. Web Services segment revenue decreased 44% or $1,463,000, to $1,834,000 for the year ended December 31, 2015 as compared to $3,297,000 for the year ended December 31, 2014. The decline in Web Services segment revenue is related to $543,000 decrease in web management service revenue due to shift in customer base focus, $476,000 decrease in EPTA revenue due to decrease in outstanding receivables, and $444,000 decrease in website hosting revenue.
Loss Before Income Taxes
Loss before income tax decreased 28% or $1,746,000 to $4,553,000 for the year ended December 31, 2015 as compared to $6,299,000 for the year ended December 31, 2014 primarily due to a decrease in total operating expenses of $1,531,000 to $12,662,000 for the year ended December 31, 2015 as compared to $14,193,000 for the year ended December 31, 2014, coupled with an increase in revenue of $229,000 to $7,823,000 for the year ended December 31,2015 compared to $7,594,000 for the year ended December 31, 2014, and a reduction of other income of $14,000.
Income Tax Provision
We had an income tax benefit of $12,000 for the year ended December 31, 2015 compared to an income tax provision of $77,000 for the year ended December 31, 2014. We had a pre-tax loss for the years ended December 31, 2015 and 2014 of $4,553,000 and $6,299,000, respectively, and a full valuation allowance on all of our deferred tax assets for the years ended December 31, 2015 and 2014.
Segment Operating Results
The Company has two operating segments, which consist of Hosted Telecommunications Services and Web Services. Effective April 1, 2014, the Company changed its reporting segments to reflect changes in how the Chief Operating Decision Maker (CODM) internally measures performance and allocates resources. Segment operating results for the prior year have been modified to conform to current year segment operating results presentations. The information below is organized in accordance with our two reportable segments. Segment operating income (loss) is equal to segment net revenue less segment cost of revenue, sales and marketing, research and development, and general and administrative expenses.
Operating Results of our Hosted Telecommunications Services Segment (in thousands)
|
|
Year Ended December 31,
|
|
Hosted Telecommunications Services
|
|
2015
|
|
|
2014
|
|
Revenue
|
|
$ |
5,989 |
|
|
$ |
4,297 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
3,175 |
|
|
|
2,847 |
|
Research and development
|
|
|
731 |
|
|
|
934 |
|
Selling and marketing
|
|
|
2,429 |
|
|
|
2,215 |
|
General and administrative
|
|
|
4,558 |
|
|
|
4,077 |
|
Total operating expenses
|
|
|
10,893 |
|
|
|
10,073 |
|
Operating loss
|
|
|
(4,904 |
) |
|
|
(5,776 |
) |
Other income
|
|
|
71 |
|
|
|
87 |
|
Loss before tax provision
|
|
$ |
(4,833 |
) |
|
$ |
(5,689 |
) |
Quarterly Financial Information
|
|
Year ended December 31, 2015
|
|
|
|
For the three months ended
|
|
Hosted Telecommunications Services
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
|
(In thousands, except per share data)
|
|
Revenue
|
|
$ |
1,324 |
|
|
$ |
1,421 |
|
|
$ |
1,542 |
|
|
$ |
1,702 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
744 |
|
|
|
745 |
|
|
|
799 |
|
|
|
887 |
|
Research and development
|
|
|
186 |
|
|
|
155 |
|
|
|
197 |
|
|
|
193 |
|
Selling and marketing
|
|
|
600 |
|
|
|
569 |
|
|
|
624 |
|
|
|
636 |
|
General and administrative
|
|
|
1,144 |
|
|
|
1,043 |
|
|
|
1,041 |
|
|
|
1,330 |
|
Total operating expenses
|
|
|
2,674 |
|
|
|
2,512 |
|
|
|
2,661 |
|
|
|
3,046 |
|
Operating loss
|
|
|
(1,350 |
) |
|
|
(1,091 |
) |
|
|
(1,119 |
) |
|
|
(1,344 |
) |
Other income
|
|
|
21 |
|
|
|
18 |
|
|
|
19 |
|
|
|
13 |
|
Loss before tax provision
|
|
$ |
(1,329 |
) |
|
$ |
(1,073 |
) |
|
$ |
(1,100 |
) |
|
$ |
(1,331 |
) |
|
|
Year ended December 31, 2014
|
|
|
|
For the three months ended
|
|
Hosted Telecommunication Services
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
|
(In thousands, except per share data)
|
|
Revenue
|
|
$ |
955 |
|
|
$ |
963 |
|
|
$ |
1,035 |
|
|
$ |
1,344 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
663 |
|
|
|
708 |
|
|
|
630 |
|
|
|
846 |
|
Research and development
|
|
|
245 |
|
|
|
258 |
|
|
|
214 |
|
|
|
214 |
|
Selling and marketing
|
|
|
618 |
|
|
|
488 |
|
|
|
536 |
|
|
|
573 |
|
General and administrative
|
|
|
937 |
|
|
|
885 |
|
|
|
955 |
|
|
|
1,300 |
|
Total operating expenses
|
|
|
2,463 |
|
|
|
2,339 |
|
|
|
2,335 |
|
|
|
2,933 |
|
Operating loss
|
|
|
(1,508 |
) |
|
|
(1,376 |
) |
|
|
(1,300 |
) |
|
|
(1,589 |
) |
Other income
|
|
|
20 |
|
|
|
21 |
|
|
|
24 |
|
|
|
22 |
|
Loss before tax provision
|
|
$ |
(1,488 |
) |
|
$ |
(1,355 |
) |
|
$ |
(1,276 |
) |
|
$ |
(1,567 |
) |
Year Ended December 31, 2015 Compared to Year Ended December 31, 2014
Revenue
Hosted Telecommunications Services segment revenue increased 39% or $1,692,000, to $5,989,000 for the year ended December 31, 2015 as compared to $4,297,000 for the year ended December 31, 2014. A substantial portion of Hosted Telecommunications Services segment revenue is generated through 36 to 60 month service contracts. As such, we believe growth in Hosted Telecommunications Services segment will initially be seen through increases in our backlog. Backlog represents future revenue on contracts signed with no service or payment provided at December 31, 2015 and December 31, 2014.
Hosted Telecommunications Services backlog as of December 31, 2015
|
|
$ |
13,907 |
|
Hosted Telecommunications Services backlog as of December 31, 2014
|
|
$ |
9,763 |
|
Cost of Revenue
Cost of revenue consists primarily of fees we pay to third-party telecommunications and business internet providers, personnel costs related to system implementation, customer service, travel costs related to system implementation, and the costs associated with the purchase of phones and other third party equipment. Cost of revenue increased 12% or $328,000, to $3,175,000 for the year ended December 31, 2015 as compared to $2,847,000 for the year ended December 31, 2014. The cost of revenue increase is directly related to the increase in revenue.
Research and Development
Research and development expenses primarily consist of payroll and related expenses, related to the development of new hosted telecommunications features and products. Research and development expenses decreased 22% or $203,000, to $731,000 for the year ended December 31, 2015 as compared to $934,000 for the year ended December 31, 2014. The decrease was primarily attributed to a decrease in personnel costs, as the average monthly number of engineers decreased to 9 from 14 for the years ended December 31, 2015 and 2014, respectively.
Selling and Marketing
Selling and marketing expenses consist primarily of direct sales representative salaries and benefits and the production of marketing materials. Selling and marketing expenses increased 10% or $214,000, to $2,429,000 for the year ended December 31, 2015 as compared to $2,215,000 for the year ended December 31, 2014. The increase was primarily attributable to an increase in commission expenses of $374,000, an increase in other expenses of $20,000, offset by a decrease in personnel costs of $180,000.
General and Administrative
General and administrative expenses consist primarily of payroll and related expenses, rent, professional fees, and administrative personnel. General and administrative expenses increased 12% or $481,000, to $4,558,000 for the year ended December 31, 2015 as compared to $4,077,000 for the year ended December 31, 2014. General and administrative expenses increase was primarily due to an increased allocation of corporate expenses being allocated at a higher rate resulting from increased revenue in the Hosted Telecommunications Services segment. As Web Services revenue decreases and Hosted Telecommunication Service revenue increases, we allocated less of the general and administrative expenses to the Web Services segment and more expenses to the Hosted Telecommunications Services segment.
Other Income
Other income primarily relates to the allocated portion of sublease rental income. Other income decreased $16,000 to $71,000 for the year ended December 31, 2015 as compared to $87,000 for the year ended December 31, 2014. This decrease is primarily due to a decrease in sublease rental income for the year ended December 31, 2015 as compared to the year ended December 31, 2014.
Operating Results of our Web Services Segment (in thousands)
|
|
Year Ended December 31,
|
|
Web Services
|
|
2015
|
|
|
2014
|
|
Revenue
|
|
$ |
1,834 |
|
|
$ |
3,297 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
402 |
|
|
|
735 |
|
Research and development
|
|
|
48 |
|
|
|
670 |
|
Selling and marketing
|
|
|
16 |
|
|
|
65 |
|
General and administrative
|
|
|
1,303 |
|
|
|
2,650 |
|
Total operating expenses
|
|
|
1,769 |
|
|
|
4,120 |
|
Operating income/(loss)
|
|
|
65 |
|
|
|
(823 |
) |
Other income
|
|
|
215 |
|
|
|
213 |
|
Income/(loss) before tax provision
|
|
$ |
280 |
|
|
$ |
(610 |
) |
Quarterly Financial Information
|
|
Year ended December 31, 2015
|
|
|
|
For the three months ended
|
|
Web Services
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
|
(In thousands, except per share data)
|
|
Revenue
|
|
$ |
528 |
|
|
$ |
469 |
|
|
$ |
430 |
|
|
$ |
407 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
117 |
|
|
|
110 |
|
|
|
83 |
|
|
|
92 |
|
Research and development
|
|
|
17 |
|
|
|
10 |
|
|
|
12 |
|
|
|
9 |
|
Selling and marketing
|
|
|
3 |
|
|
|
11 |
|
|
|
- |
|
|
|
2 |
|
General and administrative
|
|
|
416 |
|
|
|
332 |
|
|
|
268 |
|
|
|
287 |
|
Total operating expenses
|
|
|
553 |
|
|
|
463 |
|
|
|
363 |
|
|
|
390 |
|
Operating income/(loss)
|
|
|
(25 |
) |
|
|
6 |
|
|
|
67 |
|
|
|
17 |
|
Other income
|
|
|
194 |
|
|
|
15 |
|
|
|
- |
|
|
|
6 |
|
Income before tax provision
|
|
$ |
169 |
|
|
$ |
21 |
|
|
$ |
67 |
|
|
$ |
23 |
|
|
|
Year ended December 31, 2014
|
|
|
|
For the three months ended
|
|
Web Services
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
|
(In thousands, except per share data)
|
|
Revenue
|
|
$ |
1,117 |
|
|
$ |
845 |
|
|
$ |
690 |
|
|
$ |
645 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
267 |
|
|
|
176 |
|
|
|
160 |
|
|
|
132 |
|
Research and development
|
|
|
169 |
|
|
|
177 |
|
|
|
180 |
|
|
|
147 |
|
Selling and marketing
|
|
|
35 |
|
|
|
16 |
|
|
|
10 |
|
|
|
4 |
|
General and administrative
|
|
|
813 |
|
|
|
663 |
|
|
|
594 |
|
|
|
580 |
|
Total operating expenses
|
|
|
1,284 |
|
|
|
1,032 |
|
|
|
944 |
|
|
|
863 |
|
Operating loss
|
|
|
(167 |
) |
|
|
(187 |
) |
|
|
(254 |
) |
|
|
(218 |
) |
Other income
|
|
|
57 |
|
|
|
61 |
|
|
|
37 |
|
|
|
58 |
|
Loss before tax provision
|
|
$ |
(110 |
) |
|
$ |
(126 |
) |
|
$ |
(217 |
) |
|
$ |
(160 |
) |
Year Ended December 31, 2015 Compared to Year Ended December 31, 2014
Revenue
Revenue from Web Services is generated primarily through website hosting and Search Engine Optimization (“SEO”) services, link building, search engine management services, conversion rate optimization services, and website design and development services. Web Services segment revenue decreased 44% or $1,463,000, to $1,834,000 for the year ended December 31, 2015 as compared to $3,297,000 for the year ended December 31, 2014. The decrease in revenue is related to $543,000 decrease in web management service revenue due to shift in customer base focus, $476,000 decrease in EPTA revenue due to decrease in outstanding receivables, and $444,000 decrease in website hosting revenue.
Cost of Revenue
Cost of revenue consists primarily of salaries and outsourcing fees related to fulfillment of our web services and customer service costs. Cost of revenue decreased 45% or $333,000, to $402,000 for the year ended December 31, 2015 as compared to $735,000 for the year ended December 31, 2014. The decrease is primarily related to the reduction in costs associated with the fulfillment of website management services of $212,000, reduction in customer service costs for website hosting of $78,000 and reduction in credit card fees of $43,000.
Research and Development
Research and development expenses primarily consist of payroll and related expenses which are attributable to the development of our website development software products. Research and development expenses decreased 93% or $622,000, to $48,000 for the year ended December 31, 2015 as compared to $670,000 for the year ended December 31, 2014. The decrease was primarily related to the reduction in salaries and benefits associated with the continued development of our website development software.
Selling and Marketing
Selling and marketing expenses consist primarily of salaries and benefits, commissions as well as advertising expenses. Selling and marketing expense decreased 75% or $49,000, to $16,000 for the year ended December 31, 2015 compared to $65,000 for the year ended December 31, 2014. The decrease is primarily related to a decrease in sales support and commission expense.
General and Administrative
General and administrative expenses consist of salaries and benefits for executives, administrative personnel, legal, rent, accounting and other professional services, and other general corporate expenses. General and administrative expenses decreased 51% or $1,347,000, to $1,303,000 for the year ended December 31, 2015 as compared to $2,650,000 for the year ended December 31, 2014. The decrease in general and administrative expenses is primarily due to less of an allocation of corporate general and administrative expenses. As Web Services revenue decreases and Hosted Telecommunication Services revenue increases, we allocate less of the general and administrative expenses to the Web Services segment and more expenses to the Hosted Telecommunications Services segment.
Other Income
Other income primarily relates to interest earned on EPTA contracts, which generally carry an 18% simple interest rate. Other income increased 1% or $2,000, to $215,000 for the year ended December 31, 2015 as compared to $213,000 for the year ended December 31, 2014. The increase is primarily related to fluctuations in interest received year over year.
LIQUIDITY AND CAPITAL RESOURCES
The Company has transformed into a start-up company with the inherent risks and uncertainties of funding operations until profitability is achieved. We currently plan to fund our operations during the next twelve months using our cash and cash equivalents of $1,497,000. However, after considering the Company’s historical negative cash flow from operating activities as well as internal forecasts, such amount does not appear adequate to fund our anticipated cash needs for the next twelve months. Accordingly, the Company will be required to obtain additional debt or equity financing such as that available from its CEO to sustain operations. The Company received a commitment from the CEO, and majority shareholder, in February 2016 that he would exercise all warrants received in connection with the note payable agreement dated December 30, 2015 (Note 11) if additional capital is necessary to fund operations through March 31, 2017. Based on such commitment, along with its cash resources and loan borrowing availability, the Company believes it will have sufficient funds to sustain its operations during the next twelve months as a result of the sources of funding detailed above.
Working Capital
Working capital decreased 54% or $1,156,000 to $998,000 as of December 31, 2015 as compared to $2,154,000 as of December 31, 2014. The decrease in working capital is primarily due to a decrease in cash and restricted cash of $1,430,000, a decrease in trade receivables, net of allowance for doubtful accounts of $179,000, offset by a decrease in accrued expenses of $462,000 from December 31, 2014 to December 31, 2015.
Cash and Cash Equivalents
Cash and cash equivalents decreased 48% or $1,409,000, to $1,497,000 as of December 31, 2015 as compared to $2,906,000 as of December 31, 2014. During the year ended December 31, 2015, we used cash flows for operating activities of $2,974,000, $4,000 for investing activities, offset by $1,569,000 provided by financing activities.
Trade Receivables
Current and long-term trade receivables, net of allowance for doubtful accounts, decreased 27% or $162,000, to $445,000 as of December 31, 2015 as compared to $607,000 as of December 31, 2014. Long-term trade receivables, net of allowance for doubtful accounts, increased 27% or $17,000, to $81,000 as of December 31, 2015 as compared to $64,000 as of December 31, 2014. We offered our customers an installment contract with payment terms between 24 and 36 months (EPTAs), as one of several payment options. The payments that become due more than 12 months after the end of the fiscal period are classified as long-term trade receivables. Trade receivables will continue to decline as cash is collected on EPTA contracts.
Accounts Payable
Accounts payable increased 62% or $29,000, to $76,000 as of December 31, 2015 as compared to $47,000 as of December 31, 2014. The aging of accounts payable as of December 31, 2015 and 2014 were generally within our vendors’ terms of payment.
Notes Payable
Notes payables increased 829% or $912,000, to $1,022,000 as of December 31, 2015 as compared to $110,000 at December 31, 2014. On December 30, 2015, the Company entered into a Term Loan Agreement with Steven G. Mihaylo, the majority shareholder and Chief Executive Officer of the Company. Pursuant to the Loan Agreement, the Company received the initial principal amount of $1,000,000. The Company also enters into short and long-term financing arrangements from time to time for software licenses, subscriptions, and corporate insurance (see Note 11).
Capital
Total stockholders’ equity decreased 51% or $2,340,000, to $2,204,000 as of December 31, 2015 as compared to $4,544,000 as of December 31, 2014. The decrease in total stockholders’ equity was attributable to net loss of $4,541,000 offset by an increase in Additional Paid-in-Capital of $1,306,000 for options granted, $690,000 for warrants exercised, $115,000 for warrants issued, $50,000 for proceeds from stock options exercised, and $40,000 for issuance of common stock in connection with a business acquisition (Note 3).
OFF BALANCE SHEET ARRANGEMENTS
As of December 31, 2015, we are not involved in any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
RELATED PARTY TRANSACTIONS
Note Payable
On December 30, 2015, Crexendo, Inc. (the "Company") entered into a Term Loan Agreement (the "Loan Agreement"), with Steven G. Mihaylo, as Trustee of The Steven G. Mihaylo Trust dated August 19, 1999 (the "Lender"). Mr. Mihaylo is the principal shareholder and Chief Executive Officer of the Company. Pursuant to the Loan Agreement, the Lender has agreed to make an unsecured loan to the Company in the initial principal amount of $1,000,000 (the “Loan”). The Loan Agreement contains a provision which requires the Lender to increase the amount of the Loan by up to an additional $1,000,000 on the same terms and conditions as the initial advance if the independent directors of the Company, in their reasonable discretion, determine such an increase is necessary for the funding needs of the Company and that the terms of the Loan are in the best interests of the Company and its stockholders. The term of the Loan is five years, with simple interest paid at 9% per annum until a balloon payment is due December 30, 2020. The Loan Agreement provides for interest to be paid in shares of common stock of the Company (the “Common Stock”) at a stock price of $1.20 (which is the average of the high and low adjust close price of the Common Stock of the Company for each business day for the period starting December 23, 2015 and ending December 29, 2015.). For the first two years of the Loan term, interest will be paid in advance at the beginning of each year; for the last three years of the Loan term, interest will be paid at the end of each year. After the second year of the Loan term, there is no pre-payment penalty for early repayment of the outstanding principal amount of the Loan. If the Loan is repaid within the first two years of the Loan term, the Company will forfeit prepaid interest as a pre-payment penalty.
Contemporaneously with the execution of the Loan Agreement, the Company granted to the Lender a warrant to purchase 250,000 shares of Common Stock (the “Warrant”). The Warrant has a five-year term from the date of the Loan Agreement. The Warrant is exercisable by the Lender, at any time, and from time to time, during its term at a price of $1.20 per share of Common Stock. In the event the principal amount of the Loan is increased by an additional $1,000,000, as determined by the independent directors of the Company, the Company has agreed to issue to the Lender a warrant to purchase an additional 250,000 shares of Common Stock on the same terms and subject to the same conditions set forth in the Warrant.
Sale of Unregistered Securities
On December 23, 2014, the Company entered into a stock purchase agreement with a major shareholder and CEO of the Company, whereby 1,449,275 shares of the Company’s common stock were sold at an aggregate purchase price of $2,000,000. In connection with the Stock Purchase Agreement, warrants to purchase 500,000 shares of the Company’s common stock at a price of $1.38 per share were provided to the purchaser. The warrants contain standard limitations and representations and are exercisable for a period of five years from the date of the stock purchase agreement. Further, for a period of two years from the date of the agreement, the Company shall be entitled to require the purchaser to exercise up to 500,000 of the warrants, upon it determining that it requires cash to meet liquidity needs. The warrants are legally detachable and separately exercisable. In addition, the warrants require the issuer to transfer a fixed number of shares at the stated price at inception of the contract and the holder is exposed to risk and rewards similar to those of an owner. As a result, the proceeds from the stock purchase agreement were allocated to stockholders’ equity and the warrants based on the relative fair value of the instruments, resulting in stock option expense of $265,000 being recorded, with a corresponding increase to additional paid-in-capital as part of stockholders’ equity. Fair value of the warrants was calculated using the Black-Scholes option-pricing model. During the year ended December 31, 2015, the Company exercised its right to require the purchaser to exercise 500,000 warrants. The exercise generated an additional $690,000 in cash provided by financing activities.
Sale-Leaseback
On February 28, 2014, the Company sold and leased back the land, building and furniture associated with the corporate headquarters in Tempe, Arizona to a Company that is owned by the major shareholder and CEO of the Company for $2,000,000 in cash. The Company recognized a deferred gain of $281,000 on sale-leaseback, which will be amortized over the initial lease term of 36 months to offset rent expense. The net deferred gain is included in other long-term liabilities in the consolidated balance sheets as of December 31, 2015 and 2014.
The lease agreement called for rent payments for the initial three year term to be made in advance in the form of 300,000 shares of common stock of Crexendo, Inc. The fair value price per share at the time of the lease was $3.22 per share, resulting in rent expense of $322,000 per year for three years. Prepaid rent included in the consolidated balance sheets as of December 31, 2015 and 2014 was $376,000 and $698,000, respectively.
Recent Accounting Pronouncements - In November 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2015-17, Balance Sheet Classification of Deferred Taxes, which will require entities to present deferred tax assets (DTAs) and deferred tax liabilities (DTLs) as noncurrent in a classified balance sheet. The ASU simplifies the current guidance, which requires entities to separately present DTAs and DTLs as current and noncurrent in a classified balance sheet. ASU 2015-17 is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The adoption of this guidance will eliminate the need to present DTAs as long-term and DTLs as current liabilities.
In September 2015, the FASB issued ASU No. 2015-16, Simplifying the Accounting for Measurement-Period Adjustments, which requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period for a business combination in the reporting period in which the adjustment amounts are determined. Prior to the issuance of the standard, entities were required to retrospectively apply adjustments made to provisional amounts recognized in a business combination. We will adopt this guidance effective January 1, 2016. We do not expect that the adoption of this standards update will have a material impact on our consolidated financial statements.
In April 2015, the FASB issued ASU 2015-05, Intangibles-Goodwill and Other-Internal Use Software, which provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance will not change U.S. GAAP for a customer's accounting for service contracts. We will adopt this guidance effective January 1, 2016. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements. This ASU requires management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the ASU (1) provides a definition of the term substantial doubt, (2) requires an evaluation every reporting period including interim periods, (3) provides principles for considering the mitigating effect of management’s plans, (4) requires certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) requires an express statement and other disclosures when substantial doubt is not alleviated, and (6) requires an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). This standard is effective for the fiscal years ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements.
In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This ASU requires that a performance target that affects vesting and could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in ASC 718, Compensation-Stock Compensation, as it relates to such awards. ASU 2014-12 is effective for us in our first quarter of fiscal 2017 with early adoption permitted using either of two methods: (i) prospective to all awards granted or modified after the effective date; or (ii) retrospective to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter, with the cumulative effect of applying ASU 2014-12 as an adjustment to the opening retained earnings balance as of the beginning of the earliest annual period presented in the financial statements. The Company is currently assessing the impact of this pronouncement to its consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers, which defers the effective date of ASU 2014-09 for all entities by one year. Accordingly, public business entities should apply the guidance in ASU 2014-09 to annual reporting periods (including interim periods within those periods) beginning after December 15, 2017. Early adoption is permitted but not before annual periods beginning after December 15, 2016. The standard permits the use of the retrospective or the modified approach method. We have not yet selected a transition method, and are currently in the process of evaluating the impact of adoption of this ASU on our consolidated financial statements and disclosures.
FORWARD-LOOKING STATEMENTS AND FACTORS THAT MAY AFFECT FUTURE RESULTS AND FINANCIAL CONDITION
With the exception of historical facts, the statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, which reflect our current expectations and beliefs regarding our future results of operations, performance and achievements. The section entitled “Business” above in Part I, Item 1 of this Annual Report also includes forward-looking statements. These statements are subject to risks and uncertainties and are based upon assumptions and beliefs that may or may not materialize. These forward-looking statements include, but are not limited to, statements concerning:
|
·
|
our belief that our target market will increasingly look to Internet solutions providers who leverage industry and customer practices, increase predictability of success of their Internet initiatives and decrease implementation risks by providing low-cost, scalable solutions with minimal lead time;
|
|
·
|
our belief that we can compete successfully by relying on our infrastructure, marketing strategies as well as techniques, systems and procedures, and by adding additional products and services in the future;
|
|
·
|
our belief that we can continue to succeed by periodic review and revisions to our methods of doing business and by continuing our expansion into domestic and international markets;
|
|
·
|
our belief that a key component of our success comes from a number of new, recently developed proprietary technologies and that these technologies and advances distinguish our services and products from our competitors and further help to substantially reduce our operating costs and expenses;
|
|
·
|
our contention that we do not offer our customers a “business opportunity” or a “franchise” as those terms are defined in applicable statutes of the states in which we operate;
|
|
·
|
our belief that there is a large, fragmented and under-served population of small businesses and entrepreneurs searching for professional services firms that offer business-to-consumer e-commerce solutions coupled with support and continuing education;
|
|
·
|
our expectation that our offering of products and services will evolve as some products are replaced by new and enhanced products intended to help our customers achieve success with their Internet-related businesses; and
|
|
·
|
our expectation that the costs and expenses we incur will be insignificant as deferred revenue amounts are recognized as product and other revenues when cash is collected.
|
We caution readers that our operating results are subject to various risks and uncertainties that could cause our actual results and outcomes to differ materially from those discussed or anticipated, including changes in economic conditions and internet technologies, fluctuations in weather patterns, interest rate fluctuations, and the factors set forth in the section entitled, “Risk Factors,” under Part I, Item 1A of this Annual Report. We also advise readers not to place any undue reliance on the forward-looking statements contained in this report, which reflect our beliefs and expectations only as of the date of this report. We assume no obligation to update or revise these forward-looking statements to reflect new events or circumstances or any changes in our beliefs or expectations, other than as required by law.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS
Not required
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
CREXENDO, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
|
PAGE
|
Report of Independent Registered Public Accounting Firm
|
29
|
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
30
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2015 and 2014
|
31
|
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2015 and 2014
|
32
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015 and 2014
|
33
|
|
|
Notes to Consolidated Financial Statements
|
34
|
|
|
Schedule II – Valuation and Qualifying Accounts
|
54
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Crexendo, Inc.
We have audited the accompanying consolidated balance sheets of Crexendo, Inc. and subsidiaries (the "Company") as of December 31, 2015 and 2014, and the related consolidated statements of operations, stockholders' equity, and cash flows for each of the two years in the period ended December 31, 2015. Our audits also included the financial statement schedule listed in the Index at Item 15. These financial statements and the financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and the financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Crexendo, Inc. and subsidiaries at December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
/s/DELOITTE & TOUCHE LLP
Salt Lake City, Utah
March 1, 2016
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except par value and share data)
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Assets
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
1,497 |
|
|
$ |
2,906 |
|
Restricted cash
|
|
|
112 |
|
|
|
133 |
|
Trade receivables, net of allowance for doubtful accounts of $35
|
|
|
|
|
|
|
|
|
as of December 31, 2015 and $49 as of December 31, 2014
|
|
|
364 |
|
|
|
543 |
|
Inventories
|
|
|
134 |
|
|
|
72 |
|
Equipment financing receivables
|
|
|
131 |
|
|
|
171 |
|
Prepaid expenses
|
|
|
1,046 |
|
|
|
1,031 |
|
Other current assets
|
|
|
15 |
|
|
|
1 |
|
Total current assets
|
|
|
3,299 |
|
|
|
4,857 |
|
|
|
|
|
|
|
|
|
|
Certificate of deposit
|
|
|
251 |
|
|
|
251 |
|
Long-term trade receivables, net of allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
of $24 as December 31, 2015 and $19 as of December 31, 2014
|
|
|
81 |
|
|
|
64 |
|
Long-term equipment financing receivables
|
|
|
319 |
|
|
|
455 |
|
Property and equipment, net
|
|
|
33 |
|
|
|
68 |
|
Deferred income tax assets, net
|
|
|
482 |
|
|
|
381 |
|
Intangible assets, net
|
|
|
466 |
|
|
|
676 |
|
Goodwill
|
|
|
272 |
|
|
|
272 |
|
Long-term prepaids
|
|
|
288 |
|
|
|
376 |
|
Other long-term assets
|
|
|
169 |
|
|
|
114 |
|
Total Assets
|
|
$ |
5,660 |
|
|
$ |
7,514 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
76 |
|
|
$ |
47 |
|
Accrued expenses
|
|
|
812 |
|
|
|
1,221 |
|
Income tax payable
|
|
|
- |
|
|
|
7 |
|
Notes payable, current portion
|
|
|
57 |
|
|
|
110 |
|
Contingent consideration
|
|
|
99 |
|
|
|
211 |
|
Deferred income tax liability
|
|
|
482 |
|
|
|
381 |
|
Deferred revenue, current portion
|
|
|
775 |
|
|
|
726 |
|
Total current liabilities
|
|
|
2,301 |
|
|
|
2,703 |
|
Deferred revenue, net of current portion
|
|
|
81 |
|
|
|
64 |
|
Notes payable, net of current portion
|
|
|
965 |
|
|
|
- |
|
Other long-term liabilities
|
|
|
109 |
|
|
|
203 |
|
Total liabilities
|
|
|
3,456 |
|
|
|
2,970 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.001 per share - authorized 5,000,000 shares; none issued
|
|
|
— |
|
|
|
— |
|
Common stock, par value $0.001 per share - authorized 25,000,000 shares, 13,227,489
|
|
|
|
|
|
|
|
|
shares issued and outstanding as of December 31, 2015 and 12,681,617 shares issued
|
|
|
|
|
|
|
|
|
and outstanding as of December 31, 2014
|
|
|
13 |
|
|
|
13 |
|
Additional paid-in capital
|
|
|
57,614 |
|
|
|
55,413 |
|
Accumulated deficit
|
|
|
(55,423 |
) |
|
|
(50,882 |
) |
Total stockholders' equity
|
|
|
2,204 |
|
|
|
4,544 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$ |
5,660 |
|
|
$ |
7,514 |
|
The accompanying notes are an integral part of the consolidated financial statements.
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(In thousands, except per share and share data)
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Revenue
|
|
$ |
7,823 |
|
|
$ |
7,594 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
3,577 |
|
|
|
3,582 |
|
Selling and marketing
|
|
|
2,444 |
|
|
|
2,280 |
|
General and administrative
|
|
|
5,862 |
|
|
|
6,727 |
|
Research and development
|
|
|
779 |
|
|
|
1,604 |
|
Total operating expenses
|
|
|
12,662 |
|
|
|
14,193 |
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(4,839 |
) |
|
|
(6,599 |
) |
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
24 |
|
|
|
150 |
|
Interest expense
|
|
|
(28 |
) |
|
|
(3 |
) |
Other income, net
|
|
|
290 |
|
|
|
153 |
|
Total other income, net
|
|
|
286 |
|
|
|
300 |
|
|
|
|
|
|
|
|
|
|
Loss before income tax
|
|
|
(4,553 |
) |
|
|
(6,299 |
) |
|
|
|
|
|
|
|
|
|
Income tax benefit/(provision)
|
|
|
12 |
|
|
|
(77 |
) |
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ |
(4,541 |
) |
|
$ |
(6,376 |
) |
|
|
|
|
|
|
|
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
(0.35 |
) |
|
$ |
(0.57 |
) |
Diluted
|
|
$ |
(0.35 |
) |
|
$ |
(0.57 |
) |
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
12,960,625 |
|
|
|
11,163,592 |
|
Diluted
|
|
|
12,960,625 |
|
|
|
11,163,592 |
|
The accompanying notes are an integral part of the consolidated financial statements.
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
Years Ended December 31, 2015 and December 31, 2014
(In thousands, except share data)
|
|
|
|
|
|
|
|
Additional
Paid-in Capital
|
|
|
|
|
|
|
|
|
Total
Stockholders'
Equity
|
|
|
|
Common Stock
|
|
|
|
|
Contingent
Consideration
|
|
|
Accumulated
Deficit
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2014
|
|
|
10,801,315 |
|
|
$ |
11 |
|
|
$ |
50,998 |
|
|
$ |
198 |
|
|
$ |
(44,506 |
) |
|
$ |
6,701 |
|
Expense for stock options granted to employees
|
|
|
- |
|
|
|
- |
|
|
|
784 |
|
|
|
- |
|
|
|
- |
|
|
|
784 |
|
Stock issued under stock award plans
|
|
|
28,418 |
|
|
|
- |
|
|
|
70 |
|
|
|
- |
|
|
|
- |
|
|
|
70 |
|
Issuance of common stock for rent
|
|
|
300,000 |
|
|
|
- |
|
|
|
966 |
|
|
|
- |
|
|
|
- |
|
|
|
966 |
|
Issuance of common stock in connection with a business acquisition
|
|
|
40,521 |
|
|
|
- |
|
|
|
134 |
|
|
|
- |
|
|
|
- |
|
|
|
134 |
|
Issuance of common stock from contingent consideration
|
|
|
62,088 |
|
|
|
- |
|
|
|
198 |
|
|
|
(198 |
) |
|
|
- |
|
|
|
- |
|
Issuance of common stock in connection with stock purchase agreement
|
|
|
1,449,275 |
|
|
|
2 |
|
|
|
1,998 |
|
|
|
- |
|
|
|
- |
|
|
|
2,000 |
|
Issuance of common stock warrants in connection with stock purchase agreement
|
|
|
- |
|
|
|
- |
|
|
|
265 |
|
|
|
- |
|
|
|
- |
|
|
|
265 |
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,376 |
) |
|
|
(6,376 |
) |
Balance, December 31, 2014
|
|
|
12,681,617 |
|
|
|
13 |
|
|
|
55,413 |
|
|
|
- |
|
|
|
(50,882 |
) |
|
|
4,544 |
|
Expense for stock options granted to employees
|
|
|
- |
|
|
|
- |
|
|
|
1,306 |
|
|
|
- |
|
|
|
- |
|
|
|
1,306 |
|
Stock issued under stock award plans
|
|
|
26,865 |
|
|
|
- |
|
|
|
50 |
|
|
|
- |
|
|
|
- |
|
|
|
50 |
|
Issuance of common stock in connection with a business acquisition
|
|
|
19,007 |
|
|
|
- |
|
|
|
40 |
|
|
|
- |
|
|
|
- |
|
|
|
40 |
|
Issuance of common stock warrants in connection with note payable
|
|
|
- |
|
|
|
- |
|
|
|
115 |
|
|
|
- |
|
|
|
- |
|
|
|
115 |
|
Issuance of common stock in connection with exercise of common stock warrants
|
|
|
500,000 |
|
|
|
- |
|
|
|
690 |
|
|
|
- |
|
|
|
- |
|
|
|
690 |
|
Net loss
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,541 |
) |
|
|
(4,541 |
) |
Balance, December 31, 2015
|
|
|
13,227,489 |
|
|
$ |
13 |
|
|
$ |
57,614 |
|
|
$ |
- |
|
|
$ |
(55,423 |
) |
|
$ |
2,204 |
|
The accompanying notes are an integral part of the consolidated financial statements.
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
|
$ |
(4,541 |
) |
|
$ |
(6,376 |
) |
Adjustments to reconcile net loss to net cash used for operating activities:
|
|
|
|
|
|
|
|
|
Amortization of prepaid rent
|
|
|
322 |
|
|
|
268 |
|
Depreciation and amortization
|
|
|
270 |
|
|
|
663 |
|
Expense for warrants and stock options issued to employees
|
|
|
1,306 |
|
|
|
1,049 |
|
Loss on disposal of property and equipment
|
|
|
- |
|
|
|
(1 |
) |
Amortization of deferred gain
|
|
|
(94 |
) |
|
|
(78 |
) |
Change in fair value of contingent consideration
|
|
|
(11 |
) |
|
|
3 |
|
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
162 |
|
|
|
599 |
|
Equipment financing receivables
|
|
|
176 |
|
|
|
(134 |
) |
Inventories
|
|
|
(62 |
) |
|
|
145 |
|
Prepaid expenses
|
|
|
(112 |
) |
|
|
(89 |
) |
Other current assets
|
|
|
(14 |
) |
|
|
54 |
|
Other long-term assets
|
|
|
(55 |
) |
|
|
5 |
|
Accounts payable and accrued expenses
|
|
|
(380 |
) |
|
|
(38 |
) |
Income tax payable
|
|
|
(7 |
) |
|
|
7 |
|
Deferred revenue
|
|
|
66 |
|
|
|
(525 |
) |
Net cash used for operating activities
|
|
|
(2,974 |
) |
|
|
(4,448 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
(25 |
) |
|
|
(8 |
) |
Proceeds from sale of property and equipment
|
|
|
- |
|
|
|
2,002 |
|
Acquisition of certificate of deposit
|
|
|
- |
|
|
|
(1 |
) |
Change in restricted cash
|
|
|
21 |
|
|
|
354 |
|
Business acquisitions
|
|
|
- |
|
|
|
(195 |
) |
Net cash (used for)/provided by investing activities
|
|
|
(4 |
) |
|
|
2,152 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from notes payable and common stock warrants issued
|
|
|
1,000 |
|
|
|
110 |
|
Repayments of notes payable
|
|
|
(110 |
) |
|
|
- |
|
Proceeds from exercise of options
|
|
|
50 |
|
|
|
70 |
|
Payments of contingent consideration
|
|
|
(61 |
) |
|
|
(54 |
) |
Proceeds from sale of common stock and exercise of warrants
|
|
|
690 |
|
|
|
2,000 |
|
Net cash provided by financing activities
|
|
|
1,569 |
|
|
|
2,126 |
|
|
|
|
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(1,409 |
) |
|
|
(170 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
|
|
|
2,906 |
|
|
|
3,076 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
|
|
$ |
1,497 |
|
|
$ |
2,906 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Cash used during the year for:
|
|
|
|
|
|
|
|
|
Income taxes, net
|
|
$ |
(1 |
) |
|
$ |
(14 |
) |
Supplemental disclosure of non-cash investing and financing information:
|
|
|
|
|
|
|
|
|
Prepayment of rent with common stock
|
|
$ |
- |
|
|
$ |
966 |
|
Business acquisition with stock (Note 3)
|
|
$ |
- |
|
|
$ |
134 |
|
Contingent consideration related to acquisition (Note 3)
|
|
$ |
- |
|
|
$ |
211 |
|
Issuance of common stock from contingent consideration related to a business acquisition
|
|
$ |
40 |
|
|
$ |
- |
|
Prepaid assets financed through notes payable
|
|
$ |
137 |
|
|
$ |
- |
|
Note payable discount
|
|
$ |
115 |
|
|
$ |
- |
|
The accompanying notes are an integral part of the consolidated financial statements.
CREXENDO, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
1. Description of Business and Significant Accounting Policies
Description of Business - Crexendo, Inc. is incorporated in the state of Delaware. As used hereafter in the notes to consolidated financial statements, we refer to Crexendo, Inc. and its wholly owned subsidiaries, as “we,” “us,” or “our Company”. We are a hosted services company that provides hosted telecommunications services, broadband internet services, website hosting, e-commerce software and website development software for businesses and entrepreneurs. Our services are designed to make enterprise-class hosting services available to small, medium-sized and enterprise-sized businesses at affordable monthly rates. The Company has two operating segments, which consist of Hosted Telecommunications Services and Web Services.
The Company has transformed into a start-up company with the inherent risks and uncertainties of funding operations until profitability is achieved. We currently plan to fund our operations during the next twelve months using our cash and cash equivalents of $1,497,000. However, after considering the Company’s historical negative cash flow from operating activities as well as internal forecasts, such amount does not appear adequate to fund our anticipated cash needs for the next twelve months. Accordingly, the Company will be required to obtain additional debt or equity financing such as that available from its CEO to sustain operations. The Company received a commitment from the CEO, and majority shareholder, in February 2016 that he would exercise all warrants received in connection with the note payable agreement dated December 30, 2015 (Note 11) if additional capital is necessary to fund operations through March 31, 2017. Based on such commitment, along with its cash resources and loan borrowing availability, the Company believes it will have sufficient funds to sustain its operations during the next twelve months as a result of the sources of funding detailed above.
Basis of Presentation – The consolidated financial statements include the accounts and operations of Crexendo, Inc. and its wholly owned subsidiaries, which include Crexendo Business Solutions, Inc., StoresOnline Inc., StoresOnline International Canada ULC, Avail 24/7 Inc., and Crexendo International, Inc. All intercompany account balances and transactions have been eliminated in consolidation. The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). These consolidated financial statements reflect the results of operations, financial position, changes in stockholders’ equity, and cash flows of our Company.
Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations.
Cash and Cash Equivalents - We consider all highly liquid, short-term investments with maturities of three months or less at the time of purchase to be cash equivalents. As of December 31, 2015, we had cash and cash equivalents in financial institutions in excess of federally insured limits in the amount of $1,384,000.
Restricted Cash – We classified $112,000 and $133,000 as restricted cash as of December 31, 2015 and 2014, respectively. Cash is restricted for compensating balance requirements on purchasing card agreements. As of December 31, 2015, we had restricted cash in financial institutions in excess of federally insured limits in the amount of $112,000.
Trade Receivables – We have historically offered to our web site development software customers the option to finance, typically through 24 and 36-month extended payment term arrangements (“EPTAs”), purchases made at our suspended Internet Training Workshops through our Web Services segment. EPTAs are reflected as short-term and long-term trade receivables, as applicable, as we have the intent and ability to hold the receivables for the foreseeable future, until maturity or payoff. EPTAs are recorded on a nonaccrual cash basis beginning on the contract date. Trade receivables from our hosted telecommunications and web services segments are recorded at invoiced amounts.
Allowance for Doubtful Accounts – For sales made through EPTA contracts, we record an allowance for doubtful accounts each reporting period based on the Company’s ongoing assessment of collectability. The allowance represents estimated losses resulting from customers’ failure to make required payments. The allowance for doubtful accounts for EPTAs is netted against the current and long-term trade receivables balances. The allowance estimate is based on historical collection experience, specific identification of probable bad debts based on collection efforts, aging of trade receivables, customer payment history, and other known factors, including current economic conditions. We believe that the allowance for doubtful accounts is adequate based on our assessment to date, however, actual collection results may differ materially from our expectations. Because revenue generated from customers financing through EPTAs is deferred and not recognized prior to the collection of cash, adjustments to the allowance for doubtful accounts related to our EPTA contracts increase or decrease deferred revenue. Trade receivables are written off against the allowance when the related customers are no longer making required payments and the trade receivables are determined to be uncollectible, typically 90 days past their original due date. For sales made in our Hosted Telecommunications Services and Web Services segments, the allowance for doubtful accounts reflects our best estimate of probable losses inherent in the accounts receivable balance. We determine the allowance based on known troubled accounts, historical experience, and other currently available evidence.
Interest Income - Interest income is primarily earned from EPTA contracts. EPTA contract terms generally contain an 18% simple interest rate. Interest income is recognized on these accounts only to the extent cash is received as the receivables are generally 24 and 36-months in length and collection of the full amount of the receivable is not probable. We recognized $24,000 and $150,000 for the years ended December 31, 2015 and 2014, respectively.
Inventory - Telecommunications equipment inventory is stated at the lower of cost (first-in, first-out method) or market. In accordance with applicable accounting guidance, we regularly evaluate whether inventory is stated at the lower of cost or market.
Certificate of Deposit - We hold a $251,000 certificate of deposit as collateral for merchant accounts, which automatically renews every 12 months. The certificate of deposit is classified as long-term in the consolidated balance sheets.
Property and Equipment - Depreciation and amortization expense is computed using the straight-line method in amounts sufficient to allocate the cost of depreciable assets over their estimated useful lives ranging from two to five years. The cost of leasehold improvements is amortized using the straight-line method over the shorter of the estimated useful life of the asset or the term of the related lease. Depreciable lives by asset group are as follows:
Computer and office equipment
|
2 to 5 years
|
Computer software
|
3 years
|
Furniture and fixtures
|
4 years
|
Leasehold improvements
|
2 to 5 years
|
Maintenance and repairs are expensed as incurred. The cost and accumulated depreciation of property and equipment sold or otherwise retired are removed from the accounts and any related gain or loss on disposition is reflected in net income or loss for the year.
Use of Estimates - In preparing the consolidated financial statements, management makes assumptions, estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of net sales and expenses during the reported periods. Specific estimates and judgments include valuation of goodwill and intangible assets in connection with business acquisitions, allowances for doubtful accounts, uncertainties related to certain income tax benefits, valuation of deferred income tax assets, valuations of share-based payments and recoverability of long-lived assets. Management’s estimates are based on historical experience and on our expectations that are believed to be reasonable. The combination of these factors forms the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from our current estimates and those differences may be material.
Revenue Recognition - In general, we recognize revenue when all of the following conditions are satisfied: (1) there is persuasive evidence of an arrangement; (2) the product or service has been provided to the customer; (3) the amount of fees to be paid by the customer is fixed or determinable; and (4) the collection of our fees is probable. We recognize revenue from our Hosted Telecommunications Services and Web Services segments on an accrual basis, with the exception of our EPTA cash receipts which are recognized on a cash basis. Specifics to revenue category are as follows:
Software licenses and DVD training courses sold under EPTAs are recognized as revenue upon receipt of cash from customers and not at the time of sale. Accounting standards require revenue to be deferred until customer payments are received if collection of the original principal balance is not probable.
We enter into agreements where revenue is derived from multiple deliverables including any mix of products and/or services. For these arrangements, we determine whether the delivered item(s) has value to the customer on a stand-alone basis, and in the event the arrangement includes a general right of return relative to the delivered item(s), whether the delivery or performance of the undelivered item(s) is considered probable and substantially in our control. If these criteria are met, the arrangement consideration is allocated to the separate units of accounting based on each unit’s relative selling price. If these criteria are not met, the arrangement is accounted for as a single unit of accounting which would result in revenue being recognized ratably over the contract term or deferred until the earlier of when such criteria are met or when the last undelivered element is delivered. The amount of product and services revenue recognized for arrangements with multiple deliverables is impacted by the allocation of arrangement consideration to the deliverables in the arrangement based on the relative selling prices. In determining our selling prices, we apply the selling price hierarchy using vendor specific objective evidence (VSOE) when available, third-party evidence of selling price (“TPE”) if VSOE does not exist, and best estimated selling price (“BESP”) if neither VSOE nor TPE is available.
VSOE of fair value for elements of an arrangement is based upon the normal pricing and discounting practices for a deliverable when sold separately. In determining VSOE, we require that a substantial majority of the selling prices fall within a reasonably narrow pricing range, generally evidenced by a substantial majority of such historical stand-alone transactions falling within a reasonably narrow range of the median rate. In addition, we consider major service groups, geographies, customer classifications, and other variables in determining VSOE.
We are typically not able to determine TPE for our products or services. TPE is determined based on competitor prices for similar deliverables when sold separately. Generally, our offerings contain a significant level of differentiation such that the comparable pricing of products with similar functionality is difficult to obtain. Furthermore, we are unable to reliably determine what similar competitor products’ selling prices are on a stand-alone basis.
When we are unable to establish the selling price using VSOE or TPE, we use BESP in our allocation of arrangement consideration. The objective of BESP is to determine the price at which we would transact a sale if the product or service were sold on a stand-alone basis. We determine BESP for a product or service by considering multiple factors including, but not limited to, cost of products, gross margin objectives, pricing practices, geographies, customer classes and distribution channels.
We recognize revenue for delivered elements only when we determine there are no uncertainties regarding customer acceptance. Changes in the allocation of the sales price between delivered and undelivered elements can impact the timing of revenue recognized but does not change the total revenue recognized on any agreement.
Professional Services Revenue - Fees collected for professional services, including website design and development, search engine optimization services, link-building, paid search management services, and telecom installation services are recognized as revenue, net of expected customer refunds, over the period during which the services are performed, based upon the value for such services.
Web and Telecommunications Services Hosting Revenue - Fees collected for hosting revenue are recognized ratably as services are provided. Customers are billed for these services on a monthly or annual basis at the customer’s option. We recognize revenue ratably over the applicable service period. When we provide a free trial period, we do not begin to recognize subscription revenue until the trial period has ended and the customer has been billed for the services.
Equipment Sales and Financing Revenue - Fees generated from the sale of telecommunications equipment are recognized when the devices are installed and hosted telecommunications services begin.
Fees generated from renting our hosted telecommunication equipment (IP or cloud telephone devices) through leasing contracts are recognized as revenue based on whether the lease qualifies as an operating lease or sales-type lease. The two primary accounting provisions which we use to classify transactions as sales-type or operating leases are: 1) lease term to determine if it is equal to or greater than 75% of the economic life of the equipment and 2) the present value of the minimum lease payments to determine if they are equal to or greater than 90% of the fair market value of the equipment at the inception of the lease. The economic life of most of our products is estimated to be three years, since this represents the most frequent contractual lease term for our products, and there is no residual value for used equipment. Residual values, if any, are established at the lease inception using estimates of fair value at the end of the lease term. The vast majority of our leases that qualify as sales-type leases are non-cancelable and include cancellation penalties approximately equal to the full value of the lease receivables. Leases that do not meet the criteria for sales-type lease accounting are accounted for as operating leases. Revenue from sales-type leases is recognized upon installation and the interest portion is deferred and recognized as earned. Revenue from operating leases in recognized ratably over the applicable service period.
Commission Revenue - We have affiliate agreements with third-party entities that are resellers of satellite television services and internet service provider bandwidth. We receive commissions when the services are bundled with our hosted service offerings.
Cost of Revenue – Cost of Hosted Telecommunications Service revenue primarily consists of fees we pay to third-party telecommunications and business internet providers, personnel costs related to system implementation, customer service and travel costs related to system implementation, and the costs associated with the purchase of phones and other third party equipment. Cost of Web Services revenue consists primarily of salaries and outsourcing fees related to fulfillment of our web services and customer service costs.
Prepaid Sales Commissions - For arrangements where we recognize revenue over the relevant contract period, we defer related commission payments to our direct sales force and amortize these amounts over the same period that the related revenues are recognized. This is done to match commissions with the related revenues. Commission payments are nonrefundable unless amounts due from a customer are determined to be uncollectible or if the customer subsequently changes or terminates the level of service, in which case commissions which were paid are recoverable by us. We amortized commission expense of $266,000 and $103,000 for the years ended December 31, 2015 and 2014, respectively.
Research and Development - Research and development costs are expensed as incurred. Costs related to internally developed software are expensed as research and development expense until technological feasibility has been achieved, after which the costs are capitalized.
Fair Value Measurements - The fair value of our financial assets and liabilities was determined based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:
Level 1 — Unadjusted quoted prices that are available in active markets for the identical assets or liabilities at the measurement date.
Level 2 — Other observable inputs available at the measurement date, other than quoted prices included in Level 1, either directly or indirectly, including:
· Quoted prices for similar assets or liabilities in active markets;
· Quoted prices for identical or similar assets in non-active markets;
· Inputs other than quoted prices that are observable for the asset or liability; and
· Inputs that are derived principally from or corroborated by other observable market data.
Level 3 — Unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.
Notes Payable – We record notes payable net of any discounts or premiums. Discounts and premiums are amortized as interest expense or income over the life of the note in such a way as to result in a constant rate of interest when applied to the amount outstanding at the beginning of any given period.
Income Taxes - We recognize a liability or asset for the deferred tax consequences of all temporary differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements that will result in taxable or deductible amounts in future years when the reported amounts of the assets and liabilities are recovered or settled. Accruals for uncertain tax positions are provided for in accordance with accounting guidance. Accordingly, we may recognize the tax benefits from an uncertain tax position only if it is more-likely-than-not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. Accounting guidance is also provided on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, accounting for interest and penalties associated with tax positions, and income tax disclosures. Judgment is required in assessing the future tax consequences of events that have been recognized in the financial statements or tax returns. Variations in the actual outcome of these future tax consequences could materially impact our financial position, results of operations, and cash flows. In assessing the need for a valuation allowance, we evaluate all significant available positive and negative evidence, including historical operating results, estimates of future taxable income and the existence of prudent and feasible tax planning strategies. We have placed a full valuation allowance on net deferred tax assets, see Note 15.
Interest and penalties associated with income taxes are classified as income tax expense in the consolidated statements of operations.
We do not intend to indefinitely reinvest the undistributed earnings of our United Kingdom subsidiary, therefore, we have provided for U.S. deferred income taxes on such undistributed foreign earnings. All other foreign subsidiaries are considered disregarded foreign entities for US tax purposes.
Stock-Based Compensation - For equity-classified awards, compensation expense is recognized over the requisite service period based on the computed fair value on the grant date of the award. Equity classified awards include the issuance of stock options.
Comprehensive Loss – There were no other components of comprehensive loss other than net loss for the years ended December 31, 2015 and 2014.
Operating Segments - Accounting guidance establishes standards for the way public business enterprises are to report information about operating segments in annual financial statements and requires enterprises to report selected information about operating segments in financial reports issued to stockholders. The Company has two operating segments, which consist of Hosted Telecommunications Services and Web Services. Research and development expenses are allocated to Hosted Telecommunications Services and Web Services segments based on the level of effort, measured primarily by wages and benefits attributed to our engineering department. Indirect sales and marketing expenses are allocated to the Hosted Telecommunications Services and Web Services segments based on level of effort, measured by month-to-date contract bookings. General and administrative expenses are allocated to both segments based on revenue recognized for each segment. Accounting guidance also establishes standards for related disclosure about products and services, geographic areas and major customers. We generate over 90% of our total revenue from customers within North America (United States and Canada) and less than 10% of our total revenues from customers in other parts of the world.
Significant Customers – No customer accounted for 10% or more of our total revenue or total accounts receivable as of and for the years ended December 31, 2015 and 2014.
Recent Accounting Pronouncements - In November 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2015-17, Balance Sheet Classification of Deferred Taxes, which will require entities to present deferred tax assets (DTAs) and deferred tax liabilities (DTLs) as noncurrent in a classified balance sheet. The ASU simplifies the current guidance, which requires entities to separately present DTAs and DTLs as current and noncurrent in a classified balance sheet. ASU 2015-17 is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The adoption of this guidance will eliminate the need to present DTAs as long-term and DTLs as current liabilities.
In September 2015, the FASB issued ASU No. 2015-16, Simplifying the Accounting for Measurement-Period Adjustments, which requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period for a business combination in the reporting period in which the adjustment amounts are determined. Prior to the issuance of the standard, entities were required to retrospectively apply adjustments made to provisional amounts recognized in a business combination. We will adopt this guidance effective January 1, 2016. We do not expect that the adoption of this standards update will have a material impact on our consolidated financial statements.
In April 2015, the FASB issued ASU 2015-05, Intangibles-Goodwill and Other-Internal Use Software, which provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance will not change U.S. GAAP for a customer's accounting for service contracts. We will adopt this guidance effective January 1, 2016. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.
In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements. This ASU requires management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the ASU (1) provides a definition of the term substantial doubt, (2) requires an evaluation every reporting period including interim periods, (3) provides principles for considering the mitigating effect of management’s plans, (4) requires certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) requires an express statement and other disclosures when substantial doubt is not alleviated, and (6) requires an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). This standard is effective for the fiscal years ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The Company is currently evaluating the new guidance to determine the impact it will have on its consolidated financial statements.
In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This ASU requires that a performance target that affects vesting and could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in ASC 718, Compensation-Stock Compensation, as it relates to such awards. ASU 2014-12 is effective for us in our first quarter of fiscal 2017 with early adoption permitted using either of two methods: (i) prospective to all awards granted or modified after the effective date; or (ii) retrospective to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter, with the cumulative effect of applying ASU 2014-12 as an adjustment to the opening retained earnings balance as of the beginning of the earliest annual period presented in the financial statements. The Company is currently assessing the impact of this pronouncement to its consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers, which defers the effective date of ASU 2014-09 for all entities by one year. Accordingly, public business entities should apply the guidance in ASU 2014-09 to annual reporting periods (including interim periods within those periods) beginning after December 15, 2017. Early adoption is permitted but not before annual periods beginning after December 15, 2016. The standard permits the use of the retrospective or the modified approach method. We have not yet selected a transition method, and are currently in the process of evaluating the impact of adoption of this ASU on our consolidated financial statements and disclosures.
2. Net Loss Per Common Share
Basic net loss per common share is computed by dividing the net loss for the period by the weighted-average number of common shares outstanding during the period. Diluted net loss per common share is computed giving effect to all dilutive common stock equivalents, consisting of common stock options and warrants. Diluted net loss per common share for the year ended December 31, 2015 and 2014 is the same as basic net loss per common share as the common share equivalents were anti-dilutive due to the net loss. The following table sets forth the computation of basic and diluted net loss per common share:
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Net loss (in thousands)
|
|
$ |
(4,541 |
) |
|
$ |
(6,376 |
) |
|
|
|
|
|
|
|
|
|
Weighted-average share reconciliation:
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
|
|
|
12,960,625 |
|
|
|
11,163,592 |
|
Weighted-average basic shares outstanding
|
|
|
12,960,625 |
|
|
|
11,163,592 |
|
Diluted shares outstanding
|
|
|
12,960,625 |
|
|
|
11,163,592 |
|
|
|
|
|
|
|
|
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
(0.35 |
) |
|
$ |
(0.57 |
) |
Diluted
|
|
$ |
(0.35 |
) |
|
$ |
(0.57 |
) |
Common stock equivalent shares are not included in the computation of diluted loss per share, as the Company has a net loss and the inclusion of such shares would be anti-dilutive due to the net loss. At December 31, 2015 and 2014, the common stock equivalent shares were, as follows:
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Shares of common stock issuable under equity incentive plans outstanding
|
|
|
4,380,698 |
|
|
|
2,147,561 |
|
Shares of common stock issuable upon conversion of warrants
|
|
|
250,000 |
|
|
|
500,000 |
|
Common stock equivalent shares excluded from diluted net loss per share
|
|
|
4,630,698 |
|
|
|
2,647,561 |
|
3. Acquisitions
One Stop Tech Solutions, LLC Acquisition
On June 1, 2014, we acquired certain assets from One Stop Tech Solutions, LLC, dba One Stop Voice (OSV), a privately-held provider of IP Telecom and Cloud communications located in Scottsdale, Arizona. The aggregate purchase price of approximately $540,000 consisted of $195,000 of cash paid at closing and 40,521 shares of our common stock with an estimated fair value of approximately $134,000. The fair value of the issuance of common stock issued as consideration for OSV was determined on the basis of the closing market price of the Company’s common stock on the acquisition date. In addition, the Company recorded as part of the purchase price approximately $211,000 of contingent consideration it estimates will be paid during the earn-out period. The contingent consideration of $211,000 will be paid out in cash and stock at a split of 60% cash and 40% stock. The Company’s consolidated financial statements include the results of operations of OSV from the date of acquisition. The historical results of operations of OSV were not significant to the Company’s consolidated results of operations for the periods presented. The total purchase consideration was allocated to the assets acquired and liabilities assumed at their estimated fair values as of the date of acquisition, as determined by management based on a valuation performed by an independent third party valuation firm. The excess of the purchase price over the amounts allocated to assets acquired and liabilities assumed has been recorded as goodwill. The goodwill arising from the acquisitions discussed above consists largely of the synergies and economies of scale we hope to achieve from combining the acquired assets and operations with our historical operations. In accordance with current accounting standards, goodwill associated with the OSV acquisition will not be amortized and will be tested for impairment at least annually.
The following table presents the purchase price allocation of OSV (in thousands):
Consideration (including estimated unpaid contingent consideration):
|
|
|
|
Cash
|
|
$ |
195 |
|
Common stock
|
|
|
134 |
|
Contingent consideration
|
|
|
211 |
|
Total consideration
|
|
$ |
540 |
|
|
|
|
|
|
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
|
|
|
|
Identifiable intangible assets
|
|
$ |
353 |
|
Commission liability
|
|
|
(10 |
) |
Total identifiable net assets
|
|
|
343 |
|
Goodwill
|
|
|
197 |
|
Total consideration
|
|
$ |
540 |
|
The following were the identified intangible assets acquired and the respective estimated periods over which such assets will be amortized (in thousands):
Intangible Assets:
|
|
Amount
|
|
|
Weighted
Average useful
life (in years)
|
|
Customer relationships
|
|
$ |
335 |
|
|
|
7 |
|
Technology
|
|
|
18 |
|
|
|
3 |
|
Total intangible assets
|
|
$ |
353 |
|
|
|
|
|
In determining the purchase price allocation, the Company considered, among other factors, its intention to use the acquired assets and the historical and estimated future demand for One Stop Voice services. The estimated fair value of customer relationships was based upon the income approach. The income approach relies on an estimation of the present value of the future monetary benefits expected to flow to the owner of an asset during its remaining economic life. This approach requires a projection of the cash flow that the asset is expected to generate in the future. The projected cash flow is discounted to its present value using a rate of return, or discount rate that accounts for the time value of money and the degree of risk inherent in the asset. The income approach may take the form of a “relief from royalty” methodology, a cost savings methodology, a “with and without” methodology, or excess earnings methodology, depending on the specific asset under consideration.
The relief from royalty approach was used to determine the fair value of the technology license acquired from One Stop Voice. The relief from royalty approach estimates the value of the intangible asset by quantifying the aggregate expenditures that would be required to replace the intangible asset. The customer relationships were valued using a form of the income approach known as the multi-period excess earnings method. Inherent in the multi-period excess earnings method is the recognition that, in most cases, all of the assets of the business, both tangible and intangible, contribute to the generation of the cash flow of the business and the net cash flows attributable to the subject asset must recognize the support of the other assets which contribute to the realization of the cash flows. This future cash flow was then discounted using an estimated required rate of return for the asset to determine the present value of the future cash flows attributable to the asset. The key assumptions used in valuing the customer relationships acquired are as follows: discount rate of 12.5%, tax rate of 39.3%, contributory asset charges for technology license and tangible assets used to deliver services, assembled workforce, and estimated economic life of 7 years.
The total weighted average amortization period for the identified intangible assets acquired from One Stop Voice is 7 years. The goodwill resulting from the One Stop Voice acquisition is not currently deductible for income tax purposes.
4. Trade Receivables, net
Our trade receivables balance consists of traditional trade receivables and residual Extended Payment Term Agreements (EPTAs) sold prior to July 2011. Below is an analysis of the days outstanding of our trade receivables as shown on our balance sheet (in thousands):
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
$ |
378 |
|
|
$ |
433 |
|
Conforming EPTAs
|
|
|
94 |
|
|
|
192 |
|
Non-Conforming EPTAs:
|
|
|
|
|
|
|
|
|
1 - 30 days |
|
|
11 |
|
|
|
19 |
|
31 - 60 days |
|
|
4 |
|
|
|
28 |
|
61 - 90 days |
|
|
17 |
|
|
|
3 |
|
Gross trade receivables
|
|
|
504 |
|
|
|
675 |
|
Less: allowance for doubtful accounts
|
|
|
(59 |
) |
|
|
(68 |
) |
Trade receivables, net
|
|
$ |
445 |
|
|
$ |
607 |
|
|
|
|
|
|
|
|
|
|
Current trade receivables, net
|
|
$ |
364 |
|
|
$ |
543 |
|
Long-term trade receivables, net
|
|
|
81 |
|
|
|
64 |
|
Trade receivables, net
|
|
$ |
445 |
|
|
$ |
607 |
|
All current and long-term EPTAs in the table above had original contract terms of greater than one year. The Company wrote off $66,000 and $158,000 of EPTAs during the years ended December 31, 2015 and 2014, respectively, of which, all had original contract terms of greater than one year.
5. Equipment Financing Receivables
We rent certain hosted telecommunication equipment (IP telephone devices) through leasing contracts that we classify as either operating leases or sale-type leases. Equipment finance receivables are expected to be collected over the next thirty-six to sixty months. Equipment finance receivables arising from the rental of our hosted telecommunications equipment through sales-type leases, were as follows (in thousands):
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
Gross financing receivables
|
|
$ |
1,030 |
|
|
$ |
1,610 |
|
Less unearned income
|
|
|
(580 |
) |
|
|
(984 |
) |
Financing receivables, net
|
|
|
450 |
|
|
|
626 |
|
Less: Current portion of finance receivables, net
|
|
|
(131 |
) |
|
|
(171 |
) |
Finance receivables due after one year
|
|
$ |
319 |
|
|
$ |
455 |
|
6. Prepaid Expenses
Prepaid expenses consisted of the following (in thousands):
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Prepaid rent
|
|
$ |
376 |
|
|
$ |
698 |
|
Prepaid commissions
|
|
|
456 |
|
|
|
308 |
|
Prepaid software support
|
|
|
181 |
|
|
|
49 |
|
Prepaid software subscription
|
|
|
103 |
|
|
|
92 |
|
Other prepaid expenses
|
|
|
218 |
|
|
|
260 |
|
Total prepaid assets
|
|
$ |
1,334 |
|
|
$ |
1,407 |
|
7. Property and Equipment
Property and equipment consisted of the following (in thousands):
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Software
|
|
$ |
681 |
|
|
$ |
1,183 |
|
Computers and office equipment
|
|
|
1,685 |
|
|
|
1,790 |
|
Leasehold improvements
|
|
|
27 |
|
|
|
8 |
|
Furniture and fixtures
|
|
|
- |
|
|
|
4 |
|
Less accumulated depreciation and amortization
|
|
|
(2,360 |
) |
|
|
(2,917 |
) |
Total property and equipment, net
|
|
$ |
33 |
|
|
$ |
68 |
|
Depreciation and amortization expense is included in general and administrative expenses and totaled $60,000 and $415,000 for the years ended December 31, 2015 and 2014, respectively.
8. Intangible Assets
The net carrying amount of intangible assets is as follows (in thousands):
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Customer relationships
|
|
$ |
941 |
|
|
$ |
941 |
|
Technical know-how
|
|
|
60 |
|
|
|
60 |
|
Non-compete
|
|
|
60 |
|
|
|
60 |
|
Developed technology
|
|
|
198 |
|
|
|
198 |
|
Less accumulated amortization
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
|
(482 |
) |
|
|
(316 |
) |
Technical know-how
|
|
|
(60 |
) |
|
|
(60 |
) |
Non-compete
|
|
|
(60 |
) |
|
|
(60 |
) |
Developed technology
|
|
|
(191 |
) |
|
|
(147 |
) |
Total
|
|
$ |
466 |
|
|
$ |
676 |
|
Amortization expense is included in general and administrative expenses and totaled $210,000 and $248,000 for the years ended December 31, 2015 and 2014, respectively.
The following table outlines the estimated future amortization expense related to intangible assets held at December 31, 2015 (in thousands):
Year ending December 31,
|
|
|
|
2016
|
|
$ |
131 |
|
2017
|
|
|
97 |
|
2018
|
|
|
72 |
|
2019
|
|
|
53 |
|
2020
|
|
|
39 |
|
Thereafter
|
|
|
74 |
|
Total
|
|
$ |
466 |
|
9. Goodwill
The Company has recorded goodwill as a result of its business acquisitions. Goodwill is recorded when the purchase price paid for an acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired. In each of the Company’s acquisitions, the objective of the acquisition was to expand the Company’s product offerings and customer base and to achieve synergies related to cross selling opportunities, all of which contributed to the recognition of goodwill
The Company tests goodwill for impairment on an annual basis or more frequently if events or changes in circumstances indicate that goodwill might be impaired. The changes in the carrying amount of goodwill for the years ended December 31, 2015 and 2014 were as follows:
|
|
Acquisition Related Goodwill
|
|
Balance at January 1, 2014
|
|
$ |
75 |
|
Additions - OSV
|
|
|
197 |
|
Balance at December 31, 2014
|
|
|
272 |
|
Increase (decrease)
|
|
|
- |
|
Balance at December 31, 2015
|
|
$ |
272 |
|
10. Accrued Expenses
Accrued expenses consisted of the following (in thousands):
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Accrued wages and benefits
|
|
$ |
298 |
|
|
$ |
345 |
|
Accrued accounts payable
|
|
|
153 |
|
|
|
318 |
|
Accrued legal costs
|
|
|
- |
|
|
|
231 |
|
Accrued sales taxes
|
|
|
223 |
|
|
|
209 |
|
Other
|
|
|
138 |
|
|
|
118 |
|
Total accrued expenses
|
|
$ |
812 |
|
|
$ |
1,221 |
|
11. Notes Payable
Related Party Note Payable
On December 30, 2015, Crexendo, Inc. (the "Company") entered into a Term Loan Agreement (the "Loan Agreement"), with Steven G. Mihaylo, as Trustee of The Steven G. Mihaylo Trust dated August 19, 1999 (the "Lender"). Mr. Mihaylo is the principal shareholder and Chief Executive Officer of the Company. Pursuant to the Loan Agreement, the Lender has agreed to make an unsecured loan to the Company in the initial principal amount of $1,000,000 (the “Loan”). The Loan Agreement contains a provision which requires the Lender to increase the amount of the Loan by up to an additional $1,000,000 on the same terms and conditions as the initial advance if the independent directors of the Company, in their reasonable discretion, determine such an increase is necessary for the funding needs of the Company and that the terms of the Loan are in the best interests of the Company and its stockholders. The term of the Loan is five years, with simple interest paid at 9% per annum until a balloon payment is due December 30, 2020. The Loan Agreement provides for interest to be paid in shares of common stock of the Company (the “Common Stock”) at a stock price of $1.20 (which is the average of the high and low adjust close price of the Common Stock of the Company for each business day for the period starting December 23, 2015 and ending December 29, 2015.). For the first two years of the Loan term, interest will be paid in advance at the beginning of each year; for the last three years of the Loan term, interest will be paid at the end of each year. After the second year of the Loan term, there is no pre-payment penalty for early repayment of the outstanding principal amount of the Loan. If the Loan is repaid within the first two years of the Loan term, the Company will forfeit prepaid interest as a pre-payment penalty.
Contemporaneously with the execution of the Loan Agreement, the Company granted to the Lender a warrant to purchase 250,000 shares of Common Stock (the “Warrant”). The Warrant has a five-year term from the date of the Loan Agreement. The Warrant is exercisable by the Lender, at any time, and from time to time, during its term at a price of $1.20 per share of Common Stock. In the event the principal amount of the Loan is increased by an additional $1,000,000, as determined by the independent directors of the Company, the Company has agreed to issue to the Lender a warrant to purchase an additional 250,000 shares of Common Stock on the same terms and subject to the same conditions set forth in the Warrant.
Other notes payable
Other notes payable consists of short and long-term financing arrangements for software licenses, subscriptions, support and corporate insurance.
The Company’s outstanding balances under its note payable agreements as of December 31, 2015 and 2014 were as follows (in thousands):
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Related party note payable
|
|
$ |
1,000 |
|
|
$ |
- |
|
Other notes payable
|
|
|
137 |
|
|
|
110 |
|
|
|
|
1,137 |
|
|
|
110 |
|
Less: notes payable discount
|
|
|
(115 |
) |
|
|
- |
|
Net carrying value of notes payable
|
|
|
1,022 |
|
|
|
110 |
|
Less: current portion of long-term notes payable
|
|
|
(57 |
) |
|
|
(110 |
) |
Long-term notes payable
|
|
$ |
965 |
|
|
$ |
- |
|
As of December 31, 2015, future principal payments are scheduled as follows (in thousands):
Year ending December 31,
|
|
|
|
2016
|
|
$ |
57 |
|
2017
|
|
|
39 |
|
2018
|
|
|
41 |
|
2019
|
|
|
- |
|
2020
|
|
|
1,000 |
|
Total
|
|
$ |
1,137 |
|
12. Fair Value Measurements
We have financial instruments as of December 31, 2015 and 2014 for which the fair value is summarized below (in thousands):
|
|
December 31, 2015
|
|
|
December 31, 2014
|
|
|
|
Carrying Value
|
|
|
Estimated Fair Value
|
|
|
Carrying Value
|
|
|
Estimated Fair Value
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables, net
|
|
$ |
445 |
|
|
$ |
445 |
|
|
$ |
607 |
|
|
$ |
607 |
|
Equipment financing receivables
|
|
|
450 |
|
|
|
450 |
|
|
|
626 |
|
|
|
626 |
|
Certificate of deposit
|
|
|
251 |
|
|
|
251 |
|
|
|
251 |
|
|
|
251 |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related contingent consideration
|
|
|
99 |
|
|
|
99 |
|
|
|
211 |
|
|
|
211 |
|
Related party note payable including discount from warrant grant
|
|
|
885 |
|
|
|
1,009 |
|
|
|
- |
|
|
|
- |
|
Assets and liabilities for which fair value is recognized in the balance sheet on a recurring basis are summarized below as of December 31, 2015 and 2014 (in thousands):
|
|
|
|
|
Fair value measurement at reporting date
|
|
Description
|
|
As of
December 31, 2015
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificate of deposit
|
|
$ |
251 |
|
|
$ |
- |
|
|
$ |
251 |
|
|
$ |
- |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related contingent consideration
|
|
|
99 |
|
|
|
- |
|
|
|
- |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
As of
December 31, 2014
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificate of deposit
|
|
$ |
251 |
|
|
$ |
- |
|
|
$ |
251 |
|
|
$ |
- |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related contingent consideration
|
|
|
211 |
|
|
|
- |
|
|
|
- |
|
|
|
211 |
|
The carrying amount of certificates of deposit approximates fair value, as determined by certificates of deposit with similar terms and conditions.
The recurring Level 3 measurement of our contingent consideration liability includes the following significant unobservable inputs at December 31, 2015 and 2014, respectively (in thousands):
Contingent consideration liability
|
|
Fair Value at December 31, 2015
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
|
Revenue - based payments
|
|
$ |
99 |
|
Discounted cash flow
|
|
Discount Rate
|
|
|
12.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Probability of milestone payment
|
|
|
100 |
% |
|
|
|
|
|
|
|
Projected year of payments
|
|
|
2016 |
|
Contingent consideration liability
|
|
Fair Value at December 31, 2014
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
|
|
Revenue - based payments
|
|
$ |
211 |
|
Discounted cash flow
|
|
Discount Rate
|
|
|
12.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Probability of milestone payment
|
|
|
90 |
% |
|
|
|
|
|
|
|
Projected year of payments
|
|
|
2014-2015 |
|
Level 3 instruments are valued based on unobservable inputs that are supported by little or no market activity and reflect the Company’s own assumptions in measuring fair value. Future changes in fair value of the contingent financial milestone consideration, as a result of changes in significant inputs such as the discount rate and estimated probabilities of financial milestone achievements, could have a material effect on the statement of operations and balance sheet in the period of the change.
The progression of the Company’s Level 3 instruments fair valued on a recurring basis for the year ended December 31, 2015 are shown in the table below (in thousands):
|
|
Acquisition Related Contingent Consideration
|
|
Balance at December 31, 2013
|
|
$ |
51 |
|
Change in fair value
|
|
|
3 |
|
Cash payments
|
|
|
(54 |
) |
Additions
|
|
|
211 |
|
Balance at December 31, 2014
|
|
|
211 |
|
Change in fair value
|
|
|
(11 |
) |
Cash payments
|
|
|
(61 |
) |
Issuance of common stock from contingent consideration
|
|
|
(40 |
) |
Balance at December 31, 2015
|
|
$ |
99 |
|
13. Equity
Common Stock
Shares of common stock reserved for future issuance as of December 31, 2015 were as follows:
Common stock warrants
|
|
|
250,000 |
|
Stock-based compensation plans:
|
|
|
|
|
Outstanding option awards
|
|
|
4,380,698 |
|
Available for future grants
|
|
|
1,268,031 |
|
|
|
|
5,898,729 |
|
Warrants
On December 30, 2015, the Company entered into a term loan agreement with a major shareholder and CEO of the Company, whereby the lender has agreed to make an unsecured loan to the Company in the initial principal amount of $1,000,000. The Loan Agreement contains a provision which requires the lender to increase the amount of the loan by up to an additional $1,000,000 on the same terms and conditions as the initial advance if the independent directors of the Company, in their reasonable discretion, determine such an increase is necessary for the funding needs of the Company and that the terms of the loan are in the best interests of the Company and its stockholders. In connection with the term loan agreement, the Company granted to the lender a warrant to purchase 250,000 shares of Common Stock. The warrant has a five-year term from the date of the loan agreement. The warrant is exercisable by the lender, at any time, and from time to time, during its term at a price of $1.20 per share of Common Stock. In the event the principal amount of the loan is increased by an additional $1,000,000, as determined by the independent directors of the Company, the Company has agreed to issue to the lender a warrant to purchase an additional 250,000 shares of Common Stock on the same terms and subject to the same conditions set forth in the warrant. The warrants are legally detachable and separately exercisable. The proceeds from the term loan agreement were allocated to note payable and the warrants based on the relative fair value of the instruments. Fair value of the warrants was calculated using the Black-Scholes option-pricing model with the following assumptions:
Expected volatility
|
|
|
62 |
% |
Expected life (in years)
|
|
|
4.27 |
|
Risk-free interest rate
|
|
|
1.80 |
% |
Expected dividend yield
|
|
|
0.00 |
% |
On December 23, 2014, the Company entered into a stock purchase agreement with a major shareholder and CEO of the Company, whereby 1,449,275 shares of the Company’s common stock were sold at an aggregate purchase price of $2,000,000. In connection with the Stock Purchase Agreement, warrants to purchase 500,000 shares of the Company’s common stock at a price of $1.38 per share were provided to the purchaser. The warrants contain standard limitations and representations and are exercisable for a period of five years from the date of the stock purchase agreement. Further, for a period of two years from the date of the agreement, the Company shall be entitled to require the purchaser to exercise up to 500,000 of the warrants, upon it determining that it requires cash to meet liquidity needs. The warrants are legally detachable and separately exercisable. In addition, the warrants require the issuer to transfer a fixed number of shares at the stated price at inception of the contract and the holder is exposed to risk and rewards similar to those of an owner. As a result, the proceeds from the stock purchase agreement were allocated to stockholders’ equity and the warrants based on the relative fair value of the instruments, resulting in stock option expense of $265,000 being recorded, with a corresponding increase to additional paid-in-capital as part of stockholders’ equity. Fair value of the warrants was calculated using the Black-Scholes option-pricing model with the following assumptions:
Expected volatility
|
|
|
55 |
% |
Expected life (in years)
|
|
|
5.00 |
|
Risk-free interest rate
|
|
|
1.76 |
% |
Expected dividend yield
|
|
|
0.00 |
% |
During the year ended December 31, 2015, the Company exercised its right to require the purchaser to exercise 500,000 warrants. The exercise generated an additional $690,000 in cash provided by financing activities.
14. Stock-Based Compensation
We have various incentive stock-based compensation plans that provide for the grant of stock options, restricted stock, and other share-based awards of up to 5,898,729 shares to eligible employees, consultants, and directors. As of December 31, 2015, we had 1,268,031 shares remaining in the plans available to grant.
The following table summarizes the statement of operations effect of stock-based compensation for the years ended December 31, 2015 and 2014 (in thousands):
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Share based compensation expense by financial statement line item:
|
|
|
|
|
|
|
Cost of revenue
|
|
$ |
80 |
|
|
$ |
25 |
|
Research and development
|
|
|
166 |
|
|
|
129 |
|
Selling and marketing
|
|
|
115 |
|
|
|
64 |
|
General and administrative
|
|
|
945 |
|
|
|
566 |
|
Total cost related to share-based compensation expense
|
|
$ |
1,306 |
|
|
$ |
784 |
|
Total cost allocated to share-based compensation expense related to warrants issued during the year ended December 31, 2015 and 2014 was $0 and $265,000, respectively (Note 13).
There is no tax benefit related to stock compensation expense due to a full valuation allowance on net deferred tax assets at December 31, 2015 and 2014, respectively.
Stock Options
The weighted-average fair value of stock options on the date of grant and the assumptions used to estimate the fair value of stock options granted during the years ended December 31, 2015 and 2014 using the Black-Scholes option-pricing model were as follows:
|
|
Year Ended December 31, 2015
|
|
|
Year Ended December 31, 2014
|
|
Weighted-average fair value of options and warrants granted
|
|
$ |
0.69 |
|
|
$ |
1.01 |
|
Expected volatility
|
|
|
58 |
% |
|
|
55 |
% |
Expected life (in years)
|
|
|
4.30 |
|
|
|
4.60 |
|
Risk-free interest rate
|
|
|
1.68 |
% |
|
|
1.65 |
% |
Expected dividend yield
|
|
|
0.00 |
% |
|
|
0.00 |
% |
The expected volatility of the options is determined using historical volatilities based on historical stock prices. The expected life of the options granted is based on our historical share option exercise experience. The risk-free interest rate is determined using the yield available for zero-coupon U.S. government issues with a remaining term equal to the expected life of the option. The Company has not declared any dividends, therefore, it is assumed to be zero.
The following table summarizes the stock option activity for all plans for the years ended December 31, 2015 and 2014:
|
|
|
|
|
|
|
Weighted-Average
|
|
Aggregate
|
|
|
|
|
|
|
Weighted-Average
|
|
Remaining
|
|
Intrinsic Value
|
|
|
|
Number of Shares |
|
|
Exercise Price
|
|
Contract Life
|
|
(in thousands)
|
|
Outstanding at January 1, 2014
|
|
|
2,130,239 |
|
|
$ |
3.96 |
|
8.0 years
|
|
$ |
482 |
|
Granted
|
|
|
498,000 |
|
|
|
3.18 |
|
|
|
|
|
|
Exercised
|
|
|
(28,418 |
) |
|
|
2.44 |
|
|
|
|
|
|
Cancelled/forfeited
|
|
|
(452,260 |
) |
|
|
4.05 |
|
|
|
|
|
|
Outstanding at December 31, 2014
|
|
|
2,147,561 |
|
|
|
3.78 |
|
6.9 years
|
|
|
- |
|
Granted
|
|
|
2,578,000 |
|
|
|
1.50 |
|
|
|
|
|
|
Exercised
|
|
|
(26,865 |
) |
|
|
1.85 |
|
|
|
|
|
|
Cancelled/forfeited
|
|
|
(317,998 |
) |
|
|
2.16 |
|
|
|
|
|
|
Outstanding at December 31, 2015
|
|
|
4,380,698 |
|
|
|
2.56 |
|
6.2 years
|
|
|
- |
|
Shares vested and expected to vest
|
|
|
4,052,341 |
|
|
|
2.56 |
|
6.2 years
|
|
|
- |
|
Exercisable as of December 31, 2015
|
|
|
2,716,262 |
|
|
|
3.04 |
|
6.1 years
|
|
|
- |
|
Exercisable as of December 31, 2014
|
|
|
1,351,894 |
|
|
|
4.18 |
|
6.6 years
|
|
|
- |
|
The total intrinsic value of options exercised during the years ended December 31, 2015 and 2014, was $8,000 and $21,000 respectively.
As of December 31, 2015, the total future compensation expense related to non-vested options not yet recognized in the consolidated statements of operations was approximately $1,325,000 and the weighted-average period over which these awards are expected to be recognized is approximately 2.0 years.
15. Income Taxes
The income tax expense/(benefit) consisted of the following for the years ended December 31, 2015 and 2014 (in thousands):
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Current income tax expense/(benefit):
|
|
|
|
|
|
|
Federal
|
|
$ |
- |
|
|
$ |
- |
|
State and local
|
|
|
(12 |
) |
|
|
77 |
|
Foreign
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Current income tax expense/(benefit)
|
|
$ |
(12 |
) |
|
$ |
77 |
|
There was no deferred income tax expense (benefit) for the years ended December 31, 2015 and 2014.
The income tax provision attributable to loss before income tax benefit for the years ended December 31, 2015 and 2014 differed from the amounts computed by applying the U.S. federal statutory tax rate of 34.0% as a result of the following (in thousands):
|
|
Year Ended December 31,
|
|
|
|
2015
|
|
|
2014
|
|
U.S. federal statutory income tax benefit
|
|
$ |
(1,548 |
) |
|
$ |
(2,142 |
) |
Increase in income tax benefit resulting from:
|
|
|
|
|
|
|
|
|
State and local income tax benefit, net of federal effect
|
|
|
213 |
|
|
|
104 |
|
Change in the valuation allowance for net deferred income tax assets
|
|
|
1,212 |
|
|
|
2,036 |
|
Other, net
|
|
|
111 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
Income tax expense/(benefit)
|
|
$ |
(12 |
) |
|
$ |
77 |
|
As of December 31, 2015 and 2014, significant components of net deferred income tax assets and liabilities were as follows (in thousands):
|
|
As of December 31, 2015
|
|
|
As of December 31, 2014
|
|
|
|
Current
|
|
|
Non-current
|
|
|
Current
|
|
|
Non-current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued expenses
|
|
$ |
168 |
|
|
$ |
- |
|
|
$ |
302 |
|
|
$ |
- |
|
Deferred revenue
|
|
|
326 |
|
|
|
- |
|
|
|
230 |
|
|
|
- |
|
Net operating loss carry-forwards
|
|
|
- |
|
|
|
8,024 |
|
|
|
- |
|
|
|
7,132 |
|
Foreign tax credits
|
|
|
- |
|
|
|
892 |
|
|
|
- |
|
|
|
892 |
|
Stock-based compensation
|
|
|
- |
|
|
|
3,277 |
|
|
|
- |
|
|
|
2,895 |
|
Property and equipment
|
|
|
- |
|
|
|
58 |
|
|
|
- |
|
|
|
118 |
|
Other
|
|
|
- |
|
|
|
833 |
|
|
|
- |
|
|
|
708 |
|
Subtotal
|
|
|
494 |
|
|
|
13,084 |
|
|
|
532 |
|
|
|
11,745 |
|
Valuation allowance
|
|
|
(485 |
) |
|
|
(12,602 |
) |
|
|
(511 |
) |
|
|
(11,364 |
) |
Total deferred income tax assets
|
|
|
9 |
|
|
|
482 |
|
|
|
21 |
|
|
|
381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Prepaid expenses and other
|
|
|
(491 |
) |
|
|
- |
|
|
|
(402 |
) |
|
|
- |
|
Total deferred income tax liabilities
|
|
|
(491 |
) |
|
|
- |
|
|
|
(402 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred income tax assets (liabilities)
|
|
$ |
(482 |
) |
|
$ |
482 |
|
|
$ |
(381 |
) |
|
$ |
381 |
|
During the fiscal year ended June 30, 2002 (our fiscal year was subsequently changed to December 31), we experienced a change in ownership, as defined by the Internal Revenue Code, as amended (the “Code”) under Section 382. A change of ownership occurs when ownership of a company increases by more than 50 percentage points over a three-year testing period of certain stockholders. As a result of this ownership change we determined that our annual limitation on the utilization of our federal net operating loss (“NOL”) carry-forwards is approximately $461,000 per year. We will only be able to utilize $5,761,000 of our pre-ownership change NOL carry-forwards and will forgo utilizing $14,871,000 of our pre-ownership change NOL carry-forwards as a result of this ownership change. We do not account for forgone NOL carryovers in our deferred tax assets and only account for the NOL carry-forwards that will not expire unutilized as a result of the restrictions of Code Section 382.
As of December 31, 2015, we had NOL, research and development, and foreign tax credit carry-forwards for U.S. federal income tax reporting purposes of approximately $21,936,000, $129,000 and $1,783,000 respectively. The NOLs will begin to expire in 2020 through 2035, the research and development credits will begin to expire in 2019 through 2020, and the foreign tax credits will expire in 2017, if not utilized.
We also have state NOL and research and development credit carry-forwards of approximately $5,746,000 and $61,000 which expire on specified dates as set forth in the rules of the various states to which the carry-forwards relate.
We also have foreign NOL carry-forwards of approximately $710,000 which expire on specified dates as set forth in the rules of the various countries in which the carry-forwards relate.
In assessing the recovery of the deferred tax assets, we considered whether it is more likely than not that some portion or all of our deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible. We considered the scheduled reversals of future deferred tax liabilities, projected future taxable income, the suspension of the sale of product and services through the direct mail seminar sales channel for our Web Services segment, the restructuring of the Web Services division, and tax planning strategies in making this assessment. As a result, we determined it was more likely than not that the deferred tax assets would not be realized as of December 31, 2015 and 2014; accordingly, we recorded a full valuation allowance. The valuation allowance for deferred tax assets as of December 31, 2015 and 2014 was $13,087,000 and $11,875,000 respectively.
The net change in our valuation allowance was an increase of $1,212,000 for the year ended December 31, 2015 and an increase of $2,036,000 for the year ended December 31, 2014.
Accounting guidance clarifies the accounting for uncertain tax positions and requires companies to recognize the impact of a tax position in their financial statements, if that position is more likely than not of being sustained on audit, based on the technical merits of the position.
Although we believe our estimates are reasonable, there can be no assurance that the final tax outcome of these matters will not be different from that which we have reflected in our historical income tax provisions and accruals. Such difference could have a material impact on our income tax provision and operating results in the period in which it makes such determination.
The aggregate changes in the balance of unrecognized tax benefits during the years ended December 31, 2015 and 2014 were as follows (in thousands):
Balance as of January 1, 2014
|
|
$ |
891 |
|
Reductions due to lapsed statute of limitations
|
|
|
- |
|
Balance as of December 31, 2014
|
|
|
891 |
|
Reductions due to lapsed statute of limitations
|
|
|
- |
|
Balance as of December 31, 2015
|
|
$ |
891 |
|
As of December 31, 2015, we had unrecognized tax benefits of $891,000, which if recognized, none would reduce our effective tax rate.
Estimated interest and penalties related to the underpayment or late payment of income taxes are classified as a component of income tax provision (benefit) in the consolidated statements of operations. Accrued interest and penalties were approximately $0 and $0 as of December 31, 2015 and 2014, respectively.
Our U.S. federal income tax returns for fiscal 2012 through 2015 are open tax years. The IRS recently completed an audit of fiscal years 2005 through 2007. We also file in various state and foreign jurisdictions. With few exceptions, we are no longer subject to state and non-U.S. income tax examinations by tax authorities for years prior to fiscal 2011.
16. Commitments and Contingencies
Operating Leases
We lease certain of our equipment and corporate offices under non-cancelable operating lease agreements expiring at various dates through 2018. The operating leases for our Reno, NV and Draper, UT offices contain customary escalation clauses. Future aggregate minimum lease obligations under operating leases as of December 31, 2015, exclusive of taxes and insurance, are as follows (in thousands):
Years ending December 31,
|
|
|
|
2016
|
|
|
112 |
|
2017
|
|
|
20 |
|
2018
|
|
|
15 |
|
Total
|
|
$ |
147 |
|
Rental expense for the year ended December 31, 2015 and 2014 was approximately $120,000 and $119,000, respectively.
The following schedule shows the composition of total rental expense for all operating leases except those with terms of a month or less that were not renewed:
|
|
Years ending December 31,
|
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
Minimum rentals
|
|
$ |
112 |
|
|
$ |
20 |
|
|
$ |
15 |
|
Less: Sublease rentals
|
|
|
(92 |
) |
|
|
- |
|
|
|
- |
|
Total
|
|
$ |
20 |
|
|
$ |
20 |
|
|
$ |
15 |
|
Sale-Leaseback
On February 28, 2014, the Company sold and leased back the land, building and furniture associated with the corporate headquarters in Tempe, Arizona to a Company that is owned by the major shareholder and CEO of the Company for $2.0 million in cash. The Company recognized a deferred gain of $281,000 on sale-leaseback, which will be amortized over the initial lease term of 36 months to offset rent expense. The net deferred gain is included in other long-term liabilities in the consolidated balance sheets as of December 31, 2015 and 2014.
The lease agreement called for rent payments for the initial three year term to be made in advance in the form of 300,000 shares of common stock of Crexendo, Inc. The fair value price per share at the time of the lease was $3.22 per share, resulting in rent expense of $322,000 per year for three years. At December 31, 2015 and 2014, prepaids included prepaid rent of $376,000 and $698,000, respectively. Rent expense incurred on the sale-leaseback, net of $171,000 deferred gain amortization, during the year ended December 31, 2015 and 2014 was $322,000 and $268,000, respectively.
Legal Proceedings
From time to time we receive inquiries from federal, state, city and local government officials as well as the FCC and taxing authorities in the various jurisdictions in which we operate. These inquiries and investigations related primarily to our discontinued seminar operations and concern compliance with various city, county, state, and/or federal regulations involving sales, representations made, customer service, refund policies, services and marketing practices. We respond to these inquiries and have generally been successful in addressing the concerns of these persons and entities, without a formal complaint or charge being made, although there is often no formal closing of the inquiry or investigation. There can be no assurance that the ultimate resolution of these or other inquiries and investigations will not have a material adverse effect on our business or operations, or that a formal complaint will not be initiated. We also receive complaints and inquiries in the ordinary course of our business from both customers and governmental and non-governmental bodies on behalf of customers, and in some cases these customer complaints have risen to the level of litigation. There can be no assurance that the ultimate resolution of these matters will not have a material adverse effect on our business or results of operations.
On November 4, 2013, the Company received a motion for leave to file an amended complaint and a request for scheduling conference (including a request for extending discovery) in the case entitled INFORMATION TECHNOLOGY CUSTOMER CARE, INC., Plaintiff v STORESONLINE, INC., Defendant; filed in IN THE FOURTH DISTRICT COURT, UTAH COUNTY, and STATE OF UTAH Case No. 090401169. In the original Complaint, Plaintiff ITCCI claimed that StoresOnline breached a contract with ITCCI by improperly moving its Philippine support to a new support center. ITCCI also alleged an action for tortious interference claiming that StoresOnline caused former employees of ITCCI to leave to work for that support center. There was also a claim for “civil conspiracy”. The original Complaint sought actual and punitive damages.
The parties had completed discovery and filed various motions, including a motion for Summary Judgment by StoresOnline. The Company believes there was no evidence to support any of the claims raised by the Plaintiff, and that there was no contractual obligation which would have prohibited a change of support centers.
The Plaintiff has filed motions to substitute new counsel, amend its Complaint and re-open discovery. The allegations included in the proposed Amended Complaint are that former officers and executives of StoresOnline acted fraudulently and secretly to improperly move support centers. The Company strongly disputes the allegations against it under both the original Complaint and the proposed Amended Complaint. Moreover, even if any of the allegations regarding former employees in the proposed Amended Complaint were true, the Company believes that it would have no liability for those alleged actions.
In November 2014, the parties attended a mediation where the case was settled. The Plaintiffs have dismissed the case with prejudice.
We are also subject to various claims and legal proceedings covering matters that arise in the ordinary course of business. We believe that the resolution of these other cases will not have a material adverse effect on our business, financial position, or results of operations.
We have recorded liabilities of approximately $0 and $231,000 as of December 31, 2015 and 2014, respectively, for estimated losses resulting from various legal proceedings in which we are engaged. Attorney’s fees associated with the various legal proceedings are expensed as incurred. We are also subject to various claims and legal proceedings covering matters that arise in the ordinary course of business. We believe that the resolution of these other cases will not have a material adverse effect on our business, financial position, or results of operations.
17. Employee Benefit Plan
We have established a retirement savings plan for eligible employees. The plan allows employees to contribute a portion of their pre-tax compensation in accordance with specified guidelines. For the year ended December 31, 2015 and 2014, we contributed approximately $133,000 and $146,000 to the retirement savings plan, respectively.
18. Segments
Management has chosen to organize the Company around differences based on its products and services. Hosted Telecommunications Services segment generates revenue from selling hosted telecommunication services and broadband internet services. Web Services segment generates revenue from website hosting, managing e-commerce or lead generation offerings, websites, search engine optimization/management and online promotional needs for small, medium, and enterprise sized businesses. The Company has two operating segments, which consist of Hosted Telecommunications Services and Web Services. Effective April 1, 2014, the Company changed its reporting segments to reflect changes in how the Chief Operating Decision Maker (CODM) internally measures performance and allocates resources. Segment operating results for the prior year have been revised to conform to current year segment operating results presentation. Segment revenue and income (loss) before income tax provision was as follows (in thousands):
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
Revenue:
|
|
|
|
|
|
|
Hosted Telecommunications Services
|
|
$ |
5,989 |
|
|
$ |
4,297 |
|
Web Services
|
|
|
1,834 |
|
|
|
3,297 |
|
Consolidated revenue
|
|
|
7,823 |
|
|
|
7,594 |
|
|
|
|
|
|
|
|
|
|
Gain/(Loss) from Operations:
|
|
|
|
|
|
|
|
|
Hosted Telecommunications Services
|
|
|
(4,904 |
) |
|
|
(5,776 |
) |
Web Services
|
|
|
65 |
|
|
|
(823 |
) |
Total operating loss
|
|
|
(4,839 |
) |
|
|
(6,599 |
) |
Other Income, net:
|
|
|
|
|
|
|
|
|
Hosted Telecommunications Services
|
|
|
71 |
|
|
|
87 |
|
Web Services
|
|
|
215 |
|
|
|
213 |
|
Total other income
|
|
|
286 |
|
|
|
300 |
|
Gain/(Loss) before income tax provision
|
|
|
|
|
|
|
|
|
Hosted Telecommunications Services
|
|
|
(4,833 |
) |
|
|
(5,689 |
) |
Web Services
|
|
|
280 |
|
|
|
(610 |
) |
Loss before income tax provision
|
|
$ |
(4,553 |
) |
|
$ |
(6,299 |
) |
Depreciation and amortization was $210,000 and $400,000 for the Hosted Telecommunications Services segment for the years ended December 31, 2015 and 2014, respectively. Depreciation and amortization was $60,000 and $263,000 for the Web Services segment for the years ended December 31, 2015 and 2014, respectively.
Interest income was $24,000 and $152,000 for the Web Services segment for the years ended December 31, 2015 and 2014, respectively.
Interest expense was $16,000 and $3,000 for the Hosted Telecommunications Services segment for the years ended December 31, 2015 and 2014, respectively. Interest expense was $12,000 and $0 for the Web Services segment for the years ended December 31, 2015 and 2014, respectively.
19. Quarterly Financial Information (unaudited)
|
|
Year ended December 31, 2015
|
|
|
|
For the three months ended
|
|
Consolidated
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
2015
|
|
|
|
(In thousands, except per share data)
|
|
Revenue
|
|
$ |
1,852 |
|
|
$ |
1,890 |
|
|
$ |
1,972 |
|
|
$ |
2,109 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
861 |
|
|
|
855 |
|
|
|
882 |
|
|
|
979 |
|
Selling and marketing
|
|
|
603 |
|
|
|
580 |
|
|
|
624 |
|
|
|
637 |
|
General and administrative
|
|
|
1,560 |
|
|
|
1,375 |
|
|
|
1,309 |
|
|
|
1,618 |
|
Research and development
|
|
|
203 |
|
|
|
165 |
|
|
|
209 |
|
|
|
202 |
|
Total operating expenses
|
|
|
3,227 |
|
|
|
2,975 |
|
|
|
3,024 |
|
|
|
3,436 |
|
Loss from operations
|
|
|
(1,375 |
) |
|
|
(1,085 |
) |
|
|
(1,052 |
) |
|
|
(1,327 |
) |
Total other income, net
|
|
|
215 |
|
|
|
33 |
|
|
|
19 |
|
|
|
19 |
|
Loss before income taxes
|
|
|
(1,160 |
) |
|
|
(1,052 |
) |
|
|
(1,033 |
) |
|
|
(1,308 |
) |
Income tax benefit/(provision)
|
|
|
(10 |
) |
|
|
(8 |
) |
|
|
(10 |
) |
|
|
40 |
|
Net loss
|
|
$ |
(1,170 |
) |
|
$ |
(1,060 |
) |
|
$ |
(1,043 |
) |
|
$ |
(1,268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per common share (1)
|
|
$ |
(0.09 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.10 |
) |
Diluted net loss per common share (1)
|
|
$ |
(0.09 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.08 |
) |
|
$ |
(0.10 |
) |
|
|
Year ended December 31, 2014
|
|
|
|
For the three months ended
|
|
Consolidated
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
2014
|
|
|
|
(In thousands, except per share data)
|
|
Revenue
|
|
$ |
2,072 |
|
|
$ |
1,808 |
|
|
$ |
1,725 |
|
|
$ |
1,989 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
930 |
|
|
|
884 |
|
|
|
790 |
|
|
|
978 |
|
Selling and marketing
|
|
|
653 |
|
|
|
504 |
|
|
|
546 |
|
|
|
577 |
|
General and administrative
|
|
|
1,750 |
|
|
|
1,548 |
|
|
|
1,549 |
|
|
|
1,880 |
|
Research and development
|
|
|
414 |
|
|
|
435 |
|
|
|
394 |
|
|
|
361 |
|
Total operating expenses
|
|
|
3,747 |
|
|
|
3,371 |
|
|
|
3,279 |
|
|
|
3,796 |
|
Loss from operations
|
|
|
(1,675 |
) |
|
|
(1,563 |
) |
|
|
(1,554 |
) |
|
|
(1,807 |
) |
Total other income, net
|
|
|
77 |
|
|
|
82 |
|
|
|
61 |
|
|
|
80 |
|
Loss before income taxes
|
|
|
(1,598 |
) |
|
|
(1,481 |
) |
|
|
(1,493 |
) |
|
|
(1,727 |
) |
Income tax provision
|
|
|
(34 |
) |
|
|
(13 |
) |
|
|
(9 |
) |
|
|
(21 |
) |
Net loss
|
|
$ |
(1,632 |
) |
|
$ |
(1,494 |
) |
|
$ |
(1,502 |
) |
|
$ |
(1,748 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net loss per common share (1)
|
|
$ |
(0.15 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.15 |
) |
Diluted net loss per common share (1)
|
|
$ |
(0.15 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.15 |
) |
———————
(1)
|
Net income (loss) per common share is computed independently for each of the quarters presented. Therefore, the sums of quarterly net income (loss) per common share amounts do not necessarily equal the total for the twelve month periods presented.
|
CREXENDO, INC. AND SUBSIDIARIES
Schedule II- Valuation and Qualifying Accounts
Year Ended December 31, 2015 and 2014
|
|
Balance at
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
Beginning
|
|
|
|
|
|
|
|
|
End of
|
|
|
|
of Year
|
|
Additions
|
|
|
Deductions
|
|
|
Year
|
|
|
|
(in thousands) |
|
Year ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts receivable
|
|
$ |
68 |
|
|
$ |
- |
|
|
$ |
(9 |
) |
|
$ |
59 |
|
Deferred income tax asset valuation allowance
|
|
|
11,875 |
|
|
|
1,212 |
|
|
|
- |
|
|
|
13,087 |
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts receivable
|
|
$ |
200 |
|
|
$ |
- |
|
|
$ |
(132 |
) |
|
$ |
68 |
|
Deferred income tax asset valuation allowance
|
|
|
9,839 |
|
|
|
2,036 |
|
|
|
- |
|
|
|
11,875 |
|
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
None
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13(a)-15(b) under the Exchange Act, as the end of the period covered by this annual report on Form 10-K.
Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of December 31, 2015 our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provided reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the year ended December 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Management's Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) of the Exchange Act. Our management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control- Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework). Based on this assessment, management concluded that our internal control over financial reporting was effective as of December 31, 2015.
Limitations of Effectiveness of Control and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
None
PART III
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Information with respect to this item will be set forth in the definitive proxy statement to be delivered to stockholders in connection with the 2015 Annual Meeting of Stockholders (the “Proxy Statement”). Such information is incorporated herein by reference.
We have adopted a code of ethics that applies to all employees, including employees of our subsidiaries, as well as each member of our Board of Directors. The code of ethics is available at our website at www.crexendo.com.
Information with respect to this item will be set forth in the Proxy Statement under the heading “Executive Compensation and Other Matters,” and is incorporated herein by reference.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS
|
Information with respect to this item will be set forth in the Proxy Statement under the heading “Beneficial Ownership of Shares,” and is incorporated herein by reference.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
Information with respect to this item will be set forth in the Proxy Statement under the heading “Corporate Governance” and is incorporated herein by reference.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
Information with respect to this item will be set forth in the Proxy Statement under the headings “Fees of Independent Registered Public Accounting Firm” and “Pre-Approval Policies and Procedures,” and is incorporated herein by reference.
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
Documents filed as part of this Report:
|
1.
|
Financial Statements – consolidated financial statements of Crexendo, Inc. and subsidiaries as set forth under Item 8 of this Report.
|
|
2.
|
The Financial Statement Schedule on page 56 of this Annual Report.
|
|
3.
|
Exhibit Index as seen below.
|
EXHIBIT INDEX
Exhibit
No.
|
|
Exhibit Description
|
|
Incorporated By Reference
|
|
Filed
Herewith
|
|
|
Form
|
|
Date
|
|
Number
|
|
|
|
|
|
|
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger dated February 280, 2000 by and among Netgateway, Inc., Galaxy Acquisition Corp. and Galaxy Enterprises, Inc.
|
|
8-K
|
|
3/21/00
|
|
10.1
|
|
|
3.1
|
|
Certificate of Incorporation
|
|
S-1
|
|
6/1/99
|
|
3.1
|
|
|
3.2
|
|
Certificate of Amendment to Certificate of Incorporation
|
|
S-1
|
|
9/7/00
|
|
3.1
|
|
|
3.3
|
|
Certificate of Amendment to Certificate of Incorporation
|
|
10-K
|
|
10/15/02
|
|
3.3
|
|
|
3.4
|
|
Amended and Restated Bylaws
|
|
10-Q
|
|
11/20/01
|
|
3.2
|
|
|
3.5
|
|
Certificate of Ownership and Merger (4)
|
|
S-1/A
|
|
11/12/99
|
|
3.3
|
|
|
3.6
|
|
Articles of Merger
|
|
S-1/A
|
|
11/12/99
|
|
3.4
|
|
|
4.1
|
|
Form of Common Stock Certificate
|
|
10-K
|
|
10/15/02
|
|
4.1
|
|
|
4.2*
|
|
Form of Representatives’ Warrant
|
|
S-1
|
|
6/1/99
|
|
4.1
|
|
|
10.1*
|
|
1998 Stock Compensation Program
|
|
S-1
|
|
6/1/99
|
|
10.6
|
|
|
10.2*
|
|
Amended and Restated 1998 Stock Option Plan for Senior Executives
|
|
10-K
|
|
9/29/03
|
|
10.2
|
|
|
10.3*
|
|
Amended and Restated 1999 Stock Option Plan for Non-Executives
|
|
10-K
|
|
9/29/03
|
|
10.3
|
|
|
10.5*
|
|
2003 Equity Incentive Plan
|
|
10-K
|
|
9/10/04
|
|
10.11
|
|
|
10.6*
|
|
2013 Long-Term Incentive Plan
|
|
10-Q
|
|
5/6/08
|
|
10.1
|
|
|
10.7
|
|
Deed of Sale, dated February 28, 2014, from Crexendo, Inc. to SGM EXE, LLC.
|
|
8-K
|
|
3/4/14
|
|
10.1
|
|
|
10.8
|
|
Lease Agreement dated as of March 1, 2014 between Crexendo, Inc. and SGM EXE, LLC.
|
|
8-K
|
|
3/4/14
|
|
10.2
|
|
|
10.9 |
|
Stock Purchase Agreement, dated December 24, 2014 between Crexendo, Inc. and CEO Steven G. Mihaylo |
|
8-K |
|
12/24/14 |
|
10.1 |
|
|
10.10
|
|
Term Loan Agreement, dated December 31, 2015 between Crexendo, Inc. and CEO Steven G. Mihaylo |
|
8-K
|
|
12/31/15
|
|
10.1
|
|
|
|
|
Subsidiaries of Crexendo, Inc.
|
|
|
|
|
|
|
|
X
|
|
|
Consent of Independent Registered Public Accounting Firm (Deloitte & Touche LLP)
|
|
|
|
|
|
|
|
X
|
|
|
Certification Pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934 as amended
|
|
|
|
|
|
|
|
X
|
|
|
Certification Pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934 as amended
|
|
|
|
|
|
|
|
X
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
X
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
X
|
101.INS
|
|
XBRL INSTANCE DOCUMENT
|
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT
|
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT
|
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT
|
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT
|
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT
|
|
|
|
|
|
|
|
|
* Indicates a management contract or compensatory plan or arrangement.
|
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
CREXENDO, INC.
|
|
|
|
|
|
|
Date: March 1, 2016
|
By:
|
/s/ Steven G. Mihaylo
|
|
|
Steven G. Mihaylo
Chief Executive Officer
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
|
|
|
|
|
Date: March 1, 2016
|
By:
|
/s/ Steven G. Mihaylo
|
|
|
Steven G. Mihaylo
Chief Executive Officer, Chairman of the Board of Directors
|
|
|
|
|
|
Date: March 1, 2016
|
By:
|
/s/ RONALD VINCENT
|
|
|
Ronald Vincent
Chief Financial Officer
|
|
|
Date: March 1, 2016
|
By:
|
/s/ Todd Goergen
|
|
|
Todd Goergen
Director
|
|
|
|
|
Date: March 1, 2016
|
By:
|
/s/ Jeff Bash
|
|
|
Jeff Bash
Director
|
|
|
|
|
Date: March 1, 2016
|
By:
|
/s/ David Williams
|
|
|
David Williams
Director
|
|
|
|
Date: March 1, 2016
|
By:
|
/s/ Anil Puri
|
|
|
Anil Puri
Director
|