Delaware
|
87-0591719
|
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
1615 South 52nd Street, Tempe, AZ
|
85281
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
||
Non-accelerated filer
|
¨
|
Smaller reporting company
|
þ
|
PART I – FINANCIAL INFORMATION | |||||
Item 1. | Financial Statements | 4 | |||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 15 | |||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 27 | |||
Item 4. | Controls and Procedures | 27 | |||
PART II – OTHER INFORMATION | |||||
Item 1. | Legal Proceedings | 28 | |||
Item 1A. | Risk Factors | 28 | |||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 28 | |||
Item 3. | Defaults Upon Senior Securities | 28 | |||
Item 4. | Removed and Reserved | 28 | |||
Item 5. | Other Information | 28 | |||
Item 6. | Exhibits | 28 | |||
Signatures | 29 |
ITEM 1.
|
FINANCIAL STATEMENTS.
|
March 31,
2011
|
December 31,
2010
|
|||||||
Assets
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$ | 10,512 | $ | 14,207 | ||||
Restricted cash
|
1,088 | 1,088 | ||||||
Trade receivables, net of allowance for doubtful accounts of $10,176
|
||||||||
as of March 31, 2011 and $10,464 as of December 31, 2010
|
12,547 | 12,122 | ||||||
Inventories
|
1,040 | 1,067 | ||||||
Income taxes receivable
|
598 | 1,239 | ||||||
Deferred income tax assets, net
|
949 | 949 | ||||||
Prepaid expenses and other
|
2,207 | 1,376 | ||||||
Total Current Assets
|
28,941 | 32,048 | ||||||
Certificate of deposit
|
500 | 500 | ||||||
Long-term trade receivables, net of allowance for doubtful accounts of $8,449
|
||||||||
as of March 31, 2011 and $7,957 as of December 31, 2010
|
10,742 | 9,442 | ||||||
Property and equipment, net
|
3,006 | 3,139 | ||||||
Deferred income tax assets, net
|
6,127 | 5,024 | ||||||
Intangible assets
|
882 | 987 | ||||||
Goodwill
|
265 | 265 | ||||||
Other long-term assets
|
293 | 239 | ||||||
Total Assets
|
$ | 50,756 | $ | 51,644 | ||||
Liabilities and Stockholders' Equity
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$ | 2,521 | $ | 3,328 | ||||
Accrued expenses and other
|
2,874 | 3,361 | ||||||
Dividend payable
|
213 | 214 | ||||||
Deferred revenue, current portion
|
14,801 | 13,757 | ||||||
Total Current Liabilities
|
20,409 | 20,660 | ||||||
Deferred revenue, net of current portion
|
10,876 | 9,523 | ||||||
Other long-term liabilities
|
1,305 | 1,341 | ||||||
Total Liabilities
|
32,590 | 31,524 | ||||||
Commitments and contingencies (Note 8)
|
||||||||
Stockholders' Equity:
|
||||||||
Preferred stock, par value $0.001 per share - authorized 5,000,000 shares; none issued
|
- | - | ||||||
Common stock, par value $0.001 per share - authorized 100,000,000 shares; 10,652,269
|
||||||||
shares outstanding as of March 31, 2011 and 10,664,878 shares outstanding
|
||||||||
as of December 31, 2010
|
11 | 11 | ||||||
Additional paid-in capital
|
49,378 | 49,481 | ||||||
Accumulated deficit
|
(31,223 | ) | (29,372 | ) | ||||
Total Stockholders' Equity
|
18,166 | 20,120 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 50,756 | $ | 51,644 |
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Revenue
|
$ | 14,568 | $ | 17,094 | ||||
Operating expenses:
|
||||||||
Cost of revenue
|
6,305 | 5,097 | ||||||
Selling and marketing
|
8,763 | 8,874 | ||||||
General and administrative
|
2,759 | 3,466 | ||||||
Research and development
|
872 | 538 | ||||||
Total operating expenses
|
18,699 | 17,975 | ||||||
Loss from operations
|
(4,131 | ) | (881 | ) | ||||
Other income (expense):
|
||||||||
Interest income
|
1,153 | 1,188 | ||||||
Interest expense
|
(1 | ) | (1 | ) | ||||
Other income (expense), net
|
6 | (58 | ) | |||||
Total other income, net
|
1,158 | 1,129 | ||||||
Income (loss) before income tax benefit (provision)
|
(2,973 | ) | 248 | |||||
Income tax benefit (provision)
|
1,122 | (125 | ) | |||||
Net income (loss)
|
$ | (1,851 | ) | $ | 123 | |||
Net income (loss) per common share:
|
||||||||
Basic
|
$ | (0.17 | ) | $ | 0.01 | |||
Diluted
|
$ | (0.17 | ) | $ | 0.01 | |||
Dividends per common share:
|
$ | 0.02 | $ | 0.02 | ||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
10,638,597 | 11,423,649 | ||||||
Diluted
|
10,638,597 | 11,495,901 |
Additional
|
Total
|
|||||||||||||||||||
Common Stock
|
Paid-in
|
Accumulated
|
Stockholders'
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||
Balance, January 1, 2011
|
10,664,878 | $ | 11 | $ | 49,481 | $ | (29,372 | ) | $ | 20,120 | ||||||||||
Expense for stock options granted to employees
|
174 | 174 | ||||||||||||||||||
Stock issued under stock award plans (net of forfeitures)
|
7,184 | 25 | 25 | |||||||||||||||||
Dividends declared
|
(213 | ) | (213 | ) | ||||||||||||||||
Repurchase of common stock
|
(19,793 | ) | (89 | ) | (89 | ) | ||||||||||||||
Net loss
|
(1,851 | ) | (1,851 | ) | ||||||||||||||||
Balance, March 31, 2011
|
10,652,269 | $ | 11 | $ | 49,378 | $ | (31,223 | ) | $ | 18,166 |
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income (loss)
|
$ | (1,851 | ) | $ | 123 | |||
Adjustments to reconcile net income to net
|
||||||||
cash provided by (used for) operating activities:
|
||||||||
Depreciation and amortization
|
349 | 343 | ||||||
Expense for stock options issued to employees
|
174 | 267 | ||||||
Tax benefit upon issuance of common stock
|
- | (3 | ) | |||||
Deferred income tax provision (benefit)
|
(1,103 | ) | 256 | |||||
Changes in assets and liabilities net of effects from acquisition:
|
||||||||
Trade receivables
|
(1,725 | ) | 434 | |||||
Inventories
|
27 | (129 | ) | |||||
Income taxes receivable
|
641 | (470 | ) | |||||
Prepaid expenses and other
|
(831 | ) | 10 | |||||
Other long-term assets
|
2 | 20 | ||||||
Accounts payable, accrued expenses and other
|
(1,351 | ) | (355 | ) | ||||
Income taxes payable
|
- | (21 | ) | |||||
Deferred revenue
|
2,397 | (966 | ) | |||||
Other long-term liabilities
|
(36 | ) | (2 | ) | ||||
Net cash used for operating activities
|
(3,307 | ) | (493 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Acquisition of property and equipment
|
(54 | ) | (370 | ) | ||||
Acquisition of company
|
(250 | ) | ||||||
Investment in subsidiary
|
(56 | ) | - | |||||
Net cash used for investing activities
|
(110 | ) | (620 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from exercise of stock options and related income tax benefit
|
25 | 13 | ||||||
Repurchase of common stock
|
(89 | ) | - | |||||
Dividend payments
|
(214 | ) | (229 | ) | ||||
Net cash used for financing activities
|
(278 | ) | (216 | ) | ||||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(3,695 | ) | (1,329 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
14,207 | 21,549 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 10,512 | $ | 20,220 | ||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid (received) during the period:
|
||||||||
Interest
|
1 | 1 | ||||||
Income taxes
|
(618 | ) | 355 |
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Supplemental disclosure of non-cash investing and financing information:
|
||||||||
Dividends declared
|
$ | 213 | $ | 229 | ||||
Repurchase of common stock included in accrued liabilities
|
- | 67 | ||||||
Purchase of property and equipment included in accounts payable
|
57 | 74 | ||||||
Acquisition of company with stock
|
- | 117 | ||||||
Contingent consideration related to acquisition
|
- | 479 |
(1)
|
Description of Business, Basis of Presentation and Summary of Significant Accounting Policies
|
(2)
|
Dividends
|
Declaration Date |
Per Share Dividend
|
Record Date
|
Total Amount
|
Payment Date
|
||||
March 22, 2011
|
$ 0.02
|
March 31, 2011
|
$ 213,000
|
April 7, 2011
|
||||
March 29, 2010
|
$ 0.02
|
April 5, 2010
|
$ 229,000
|
April 12, 2010
|
(3)
|
Net Income (Loss) Per Common Share
|
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Net income (loss) (in thousands)
|
$ | (1,851 | ) | $ | 123 | |||
Weighted-average share reconciliation:
|
||||||||
Weighted-average shares outstanding
|
10,652,597 | 11,456,445 | ||||||
Weighted-average restricted shares held in escrow
|
(14,000 | ) | (32,796 | ) | ||||
Weighted-average basic shares outstanding
|
10,638,597 | 11,423,649 | ||||||
Dilutive employee stock options
|
- | 61,907 | ||||||
Dilutive restricted shares held in escrow
|
- | 10,345 | ||||||
Diluted shares outstanding
|
10,638,597 | 11,495,901 | ||||||
Net income (loss) per common share:
|
||||||||
Basic
|
$ | (0.17 | ) | $ | 0.01 | |||
Diluted
|
$ | (0.17 | ) | $ | 0.01 |
(4)
|
Trade Receivables
|
March 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
Current
|
$ | 33,139 | $ | 30,029 | ||||
1 - 30 days
|
2,961 | 3,416 | ||||||
31 - 60 days
|
2,496 | 2,291 | ||||||
61 - 90 days
|
1,830 | 1,533 | ||||||
91 days and over
|
1,488 | 2,716 | ||||||
Gross trade receivables
|
41,914 | 39,985 | ||||||
Less allowance for doubtful accounts
|
(18,625 | ) | (18,421 | ) | ||||
Trade receivables, net
|
$ | 23,289 | $ | 21,564 | ||||
Current trade receivables, net
|
$ | 12,547 | $ | 12,122 | ||||
Long-term trade receivables, net
|
10,742 | 9,442 | ||||||
Trade receivables, net
|
$ | 23,289 | $ | 21,564 |
(5)
|
Revenue
|
Statement of Operations
|
Three Months Ended March 31, 2011
|
|||
Decrease in revenue
|
$ | 572,000 | ||
Increase in net loss
|
$ | 572,000 | ||
Balance Sheet
|
||||
Increase in current deferred revenue
|
$ | 572,000 |
●
|
VSOE — We determine VSOE based on our historical pricing and discounting practices for the specific product or support service when sold separately. In determining VSOE, we require that a substantial majority of the selling prices for products or support services fall within a reasonably narrow pricing range. We have historically priced our products within a narrow range and have used VSOE to allocate the selling price of certain deliverables.
|
●
|
TPE — When VSOE cannot be established for deliverables in multiple element arrangements, we apply judgment with respect to whether we can establish selling price based on TPE. TPE is determined based on competitor prices for similar deliverables when sold separately. Generally, our products and services differ slightly from those of our peers such that the comparable pricing of training and other services cannot be obtained.
|
●
|
BESP— When we are unable to establish selling price using VSOE or TPE, we use BESP in our allocation of arrangement consideration. The objective of BESP is to determine the price at which we would transact a sale if the product or service was sold on a stand-alone basis. We determine BESP for deliverables by considering multiple factors including, but not limited to, prices we charge for similar offerings, market conditions, competitive landscape and pricing practices.
|
(6)
|
Income Taxes
|
(7)
|
Fair Value Measurements
|
|
●
|
Quoted prices for similar assets or liabilities in active markets;
|
|
●
|
Quoted prices for identical or similar assets in non-active markets;
|
|
●
|
Inputs other than quoted prices that are observable for the asset or liability; and
|
|
●
|
Inputs that are derived principally from or corroborated by other observable market data.
|
Fair value measurement at reporting date
|
|||||||||||
Description
|
As of March 31, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||
Contingent consideration
|
$ | 26 | - | - | $ | 26 |
Fair value measurement at reporting date
|
|||||||||||
Description
|
As of March 31, 2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||
Contingent consideration
|
$ | 479 | - | - | $ | 479 |
Acquisition
|
||||
Contingent
|
||||
Consideration
|
||||
Balances as of December 31, 2010
|
$ | 46 | ||
Purchases, sales and settlements, net
|
(20 | ) | ||
Transfers in and/or (out) of Level 3
|
— | |||
Balances as of March 31, 2011
|
$ | 26 |
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
Carrying Value
|
Estimated Fair Value
|
Carrying Value
|
Estimated Fair Value
|
|||||||||||||
Cash and cash equivalents
|
$ | 10,512 | $ | 10,512 | $ | 14,207 | $ | 14,207 | ||||||||
Restricted cash
|
1,088 | 1,088 | 1,088 | 1,088 | ||||||||||||
Trade receivables
|
23,289 | 22,809 | 21,564 | 21,120 | ||||||||||||
Certificate of deposit
|
500 | 500 | 500 | 500 |
(8)
|
Commitments and Contingencies
|
(9)
|
Restricted Cash
|
(10)
|
Segment Information
|
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Revenue:
|
||||||||
StoresOnline
|
$ | 14,089 | $ | 16,852 | ||||
Crexendo Web Services
|
479 | 242 | ||||||
Crexendo Network Services
|
- | - | ||||||
Consolidated revenue
|
$ | 14,568 | $ | 17,094 | ||||
Operating Income (Loss):
|
||||||||
StoresOnline
|
$ | (785 | ) | $ | 1,893 | |||
Crexendo Web Services
|
(670 | ) | (384 | ) | ||||
Crexendo Network Services
|
(486 | ) | (209 | ) | ||||
Unallocated corporate items
|
(2,190 | ) | (2,181 | ) | ||||
Total operating loss
|
$ | (4,131 | ) | $ | (881 | ) | ||
Other Income, net:
|
||||||||
StoresOnline
|
$ | 1,158 | $ | 1,129 | ||||
Total other income
|
$ | 1,158 | $ | 1,129 | ||||
Income (loss) before income tax benefit (provision):
|
||||||||
StoresOnline
|
$ | 373 | $ | 3,022 | ||||
Crexendo Web Services
|
(670 | ) | (384 | ) | ||||
Crexendo Network Services
|
(486 | ) | (209 | ) | ||||
Unallocated corporate items
|
(2,190 | ) | (2,181 | ) | ||||
Income (loss) before income tax benefit (provision)
|
$ | (2,973 | ) | $ | 248 |
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Consolidated Operations
|
(in thousands, except per share amounts)
|
|||||||
Revenue
|
$
|
14,568
|
$
|
17,094
|
||||
Income (loss) before income taxes
|
(2,973
|
)
|
248
|
|||||
Income tax benefit (provision)
|
1,122
|
(125
|
)
|
|||||
Net income (loss)
|
(1,851
|
)
|
123
|
|||||
Diluted net income (loss) per share
|
$
|
(0.17
|
)
|
$
|
0.01
|
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
StoresOnline
|
||||||||
Revenue
|
$
|
14,089
|
$
|
16,852
|
||||
Operating expenses:
|
||||||||
Cost of revenue
|
5,758
|
4,937
|
||||||
Selling and marketing
|
8,047
|
8,559
|
||||||
General and administrative
|
1,069
|
1,463
|
||||||
Operating income (loss)
|
$
|
(785
|
)
|
$
|
1,893
|
|||
Other income
|
1,158
|
1,129
|
||||||
Income (loss) before taxes
|
$
|
373
|
$
|
3,022
|
StoresOnline deferred revenue as of January 1, 2010
|
$ | 22,245 | ||
Cash collected on Principal of EPTA Contracts
|
(4,809 | ) | ||
Deferred revenue added during period (net of writeoffs)
|
3,822 | |||
StoresOnline deferred revenue as of March 31, 2010
|
$ | 21,258 | ||
StoresOnline deferred revenue as of January 1, 2011
|
$ | 23,229 | ||
Cash collected on Principal of EPTA Contracts
|
(4,204 | ) | ||
Deferred revenue added during period (net of writeoffs)
|
6,592 | |||
StoresOnline deferred revenue as of March 31, 2011
|
$ | 25,617 |
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Crexendo Web Services
|
||||||||
Revenue
|
$ | 479 | $ | 242 | ||||
Operating Expenses:
|
||||||||
Cost of revenue
|
408 | 112 | ||||||
Selling and marketing
|
681 | 291 | ||||||
General and administrative
|
60 | 223 | ||||||
Loss from operations
|
$ | (670 | ) | $ | (384 | ) |
Crexendo Web Services backlog as of December 31, 2009
|
$ | 42 | ||
Crexendo Web Services backlog as of March 31, 2010
|
$ | 323 | ||
Crexendo Web Services backlog as of December 31, 2010
|
$ | 964 | ||
Crexendo Web Services backlog as of March 31, 2011
|
$ | 972 |
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Crexendo Network Services
|
||||||||
Operating expenses:
|
||||||||
Cost of revenue
|
$ | 107 | $ | - | ||||
Selling and marketing
|
22 | - | ||||||
General and administrative
|
64 | 111 | ||||||
Research and development
|
293 | 98 | ||||||
Loss from operations
|
$ | 486 | $ | 209 |
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
Unallocated corporate items
|
||||||||
Cost of revenues
|
$ | 32 | $ | 48 | ||||
Selling and marketing
|
13 | 24 | ||||||
General and administrative
|
1,566 | 1,669 | ||||||
Research and development
|
579 | 440 | ||||||
Total unallocated corporate items
|
$ | 2,190 | $ | 2,181 |
|
●
|
our belief that our target market will increasingly look to Internet solutions providers who leverage industry and customer practices, increase predictability of success of their Internet initiatives and decrease implementation risks by providing low-cost, scalable solutions with minimal lead time;
|
|
●
|
our belief that we can compete successfully by relying on our infrastructure and marketing strategies as well as techniques, systems and procedures, and by adding additional products and services in the future;
|
|
●
|
our belief that we can continue our success by periodic review and revision of our methods of doing business and by continuing our expansion into domestic and international markets;
|
|
●
|
our belief that a key component of our success comes from a number of new, recently developed proprietary technologies and that these technologies and advances distinguish our services and products from our competitors and further help to substantially reduce our operating costs and expenses;
|
|
●
|
our contention that we do not offer our customers a “business opportunity” or a “franchise” as those terms are defined in applicable statutes of the states in which we operate;
|
|
●
|
our belief that we operate in compliance with laws concerning sales practices and more particularly that we are not obligated to offer more than a three-day right of rescission;
|
|
●
|
our belief that there is a large, fragmented and under-served population of small businesses and entrepreneurs searching for professional services firms that offer business-to-consumer e-commerce solutions coupled with support and continuing education;
|
|
●
|
our belief that continuously testing and implementing changes to our business model may further reduce the level of investment necessary to get customers to attend our events and to increase our value proposition to these customers;
|
|
●
|
our expectation that our offering of products and services will evolve as some products are replaced by new and enhanced products intended to help our customers achieve success with their Internet-related businesses; and
|
|
●
|
our expectation that the costs and expenses we incur will be insignificant as deferred revenue amounts are recognized as product and other revenues when cash is collected.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4T.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
Period
|
Total Number of Shares Purchased (a)
|
Average Price Paid Per Share
|
Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||||||||
January 1, 2011 - January 31, 2011
|
19,693 | 4.50 | 19,693 | $ | 42,401,382 | |||||||||||
February 1, 2011 - February 28, 2011
|
100 | 4.56 | 100 | $ | 42,400,926 | |||||||||||
March 1, 2011 - March 31, 2011
|
- | - | - | $ | 42,400,926 | |||||||||||
Total
|
19,793 | $ | 4.51 | 19,793 | $ | 42,400,926 |
(a)
|
Our share purchase program was originally announced on September 5, 2006. On September 4, 2007, our Board of Directors authorized the repurchase of an additional $50,000,000 of our common stock, bringing the total amount authorized for repurchase to $70,000,000 through September 2012. During the three months ended March 31, 2011, 19,793 shares were purchased in open-market transactions at an average share price of $4.51.
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
ITEM 5.
|
REMOVED AND RESERVED
|
ITEM 6.
|
EXHIBITS
|
31.1
|
Certification of Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities and Exchange Act of 1934, as amended
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities and Exchange Act of 1934, as amended
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
|
May 9, 2011
|
iMergent, Inc.
|
||
By:
|
/s/ Steven G. Mihaylo
|
||
Steven G. Mihaylo
Chief Executive Officer
|
May 9, 2011
|
By:
|
/s/ Jonathan R. Erickson
|
|
Jonathan R. Erickson
Chief Financial Officer
|