Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
2 |
Company Profile
|
6 |
Major Corporate Events in 2018
|
8 |
Financial Highlights
|
10 |
Letter to Shareholders
|
15 |
Management’s Discussion and Analysis
|
40 |
Corporate Governance Report
|
61 |
Social Responsibility Report
|
68 |
Investor Relations
|
73 |
Report of the Board of Directors
|
102 |
Report of the Supervisory Committee
|
107 |
Profiles of Directors, Supervisors and Senior Management
|
118 |
Corporate Information
|
120 |
Glossary
|
121 |
Independent Auditor’s Report
|
128 |
Consolidated Statement of Comprehensive Income
|
131 |
Consolidated Statement of Financial Position
|
134 |
Consolidated Statement of Changes in Equity
|
138 |
Consolidated Statement of Cash Flows
|
141 |
Notes to the Financial Statements
|
338 |
Financial statements reconciliation between PRC GAAP and IFRS
|
• |
The Company announced that its total power generation within China for 2017 recorded an increase of 25.76% year-on-year.
|
• |
The Company announced its operating results for 2017. According to the PRC GAAPs, the net profit attributable to shareholders of the Company was
RMB1,793 million, representing a decrease of 82.73% over the previous year.
|
• |
The Company held investor conferences within and outside China for its results for 2017.
|
• |
The Company announced that its total power generation within China for the first quarter of 2018 recorded an increase of 8.67% year-on-year.
|
• |
The Company announced its results for the first quarter of 2018. According to the PRC GAAPs, the net profit attributable to shareholders of the
Company was RMB1,219 million, representing an increase of 86.96% over the corresponding period of the previous year.
|
• |
The Company held global investor telephone conferences for its results for the first quarter in 2018.
|
• |
The Company announced and paid the interest of its 10-year bonds issued in 2008 for the period from 8 May 2017 to 7 May 2018. The bonds were
delisted upon expiry on 8 May 2018.
|
• |
The Company publicly issued 3-year corporate bonds of RMB1.5 billion to qualified investors.
|
• |
The Company held annual non-deal roadshows in the United States.
|
• |
The Company announced and paid the interest of its 5-year bonds and 10-year bonds issued in 2016 for the period from 13 June 2017 to 12 June 2018.
|
• |
The Company announced the implementation of the profit distribution plan for the year of 2017 and distributed the cash dividends of RMB0.10
(including tax) for each ordinary share to all shareholders.
|
• |
The Company announced that the domestic power generation in the first half of 2018 increased by 11.51% year on year.
|
• |
The Company announced its interim results for the year of 2018. According to the PRC GAAPs, the net profit attributable to shareholders of the
Company was RMB2,128 million, representing an increase of 170.29% as compared to the corresponding period of the previous year.
|
• |
The Company held global investor telephone conferences for its interim results for the year of 2018.
|
• |
The Company announced and paid the interest of 3+N years and 5+N years perpetual corporate bonds issued in 2017 for the period from 25 September
2017 to 24 September 2018.
|
• |
The Company ranked 135th in the “Platts Top 250 Global Energy Listed Company”.
|
• |
The Company publicly issued 10-year corporate bonds of RMB5 billion to qualified investors.
|
• |
The Company successfully completed the non-public issuance of 498 million A shares at an issue price of RMB6.55 per share and the total proceeds
from the issuance was RMB3.26 billion.
|
• |
The Company announced that its total domestic power generation for the first three quarters of 2018 recorded an increase of 11.04% year-on-year.
|
• |
The Company announced its results for the first three quarters of 2018. According to the PRC GAAPs, the net profit attributable to shareholders of
the Company was RMB1,989 million, representing a decrease of 29.33% as compared to the corresponding period of the previous year.
|
• |
The Company held global investor telephone conferences for its results for the three quarters in 2018.
|
• |
The Company was awarded “Listed Company with Outstanding Contribution to the 40th Anniversary of Reform and Opening-up” in the 2018 China
Securities Golden Bauhinia Awards.
|
• |
The Company announced payment of interest on its 3-year corporate bonds issued in 2017 for the period from 6 November 2017 to 5 November 2018.
|
• |
Mr. Zhao Keyu, President of the Company, won the “Best CEO of Listed Company” award in Sina Finance Golden Lion Awards 2018.
|
Year ended 31 December
|
||||||||||||||||||||
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||
OPERATING REVENUE
|
125,406,855
|
128,904,873
|
113,814,236
|
152,459,444
|
169,550,624
|
|||||||||||||||
Profit Before Income Tax Expense
|
19,049,580
|
22,958,050
|
13,813,138
|
2,801,733
|
1,973,147
|
|||||||||||||||
Income Tax Expense
|
(5,487,208
|
)
|
(5,698,943
|
)
|
(3,465,151
|
)
|
(1,217,526
|
)
|
(643,173
|
)
|
||||||||||
Profit After Income Tax Expense
|
13,562,372
|
17,259,107
|
10,347,987
|
1,584,207
|
1,329,974
|
|||||||||||||||
Attributable To:
|
||||||||||||||||||||
– Equity Holders of the Company
|
10,757,317
|
13,651,933
|
8,520,427
|
1,579,836
|
734,435
|
|||||||||||||||
– Non-Controlling Interests
|
2,805,055
|
3,607,174
|
1,827,560
|
4,371
|
595,539
|
|||||||||||||||
Basic Earnings Per Share (RMB/Share)
|
0.76
|
0.94
|
0.56
|
0.10
|
0.03
|
|||||||||||||||
Diluted Earnings Per Share (RMB/Share)
|
0.76
|
0.94
|
0.56
|
0.10
|
0.03
|
As at 31 December
|
||||||||||||||||||||
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||||||
Total assets
|
275,171,768
|
308,866,354
|
314,839,739
|
396,589,511
|
419,903,311
|
|||||||||||||||
Total liabilities
|
(190,389,062
|
)
|
(207,172,665
|
)
|
(212,653,002
|
)
|
(288,974,907
|
)
|
303,781,641
|
|||||||||||
Net assets
|
84,782,706
|
101,693,689
|
102,186,737
|
107,614,604
|
116,121,670
|
|||||||||||||||
Equity holders of the Company
|
70,129,491
|
84,141,948
|
86,002,995
|
87,641,566
|
94,435,418
|
|||||||||||||||
Non-controlling interests
|
14,653,215
|
17,551,741
|
16,183,742
|
19,973,038
|
21,686,252
|
1. |
As a result of the adoption of IFRS 15, Revenue from
contracts with customers, with effect from 1 January 2018, the Company and its subsidiaries have changed its accounting policies in respect of revenue recognition. In accordance with the transitional provisions of the
standard, the changes in accounting policies were adopted by way of opening balance adjustments to equity as at 1 January 2018. Figures in years earlier than 2018 are stated in accordance with the policies applicable in those years.
|
2. |
The Company and its subsidiaries adopted IFRS 9, Financial
instruments, from 1 January 2018. As a result, the Company and its subsidiaries have changed its accounting policies in relation to financial instruments. As allowed by IFRS 9, the Company and its subsidiaries have not
restated information relating to prior years. Differences in the carrying amounts of the financial assets resulting from the adoption of IFRS 9 were recognised in reserves at 1 January 2018. There was no difference in the carrying
amounts of the financial liabilities. Prior to 1 January 2018, figures were stated in accordance with the policies applicable in those years.
|
3. |
The results for the years ended 31 December 2014, 2015, 2016 are derived from the historical financial statements of the Company. The results for
the years ended 31 December 2017 and 2018 are set out on pages 128 to 130. All such information is extracted from the financial statements prepared under International Financial Reporting Standards (“IFRS”).
|
4. |
The consolidated statements of financial position as at 31 December 2014, 2015, 2016 are derived from the historical financial statements of the
Company. The consolidated statements of financial position as at 31 December 2017 and 2018 are set out on pages 131 to 133. All such information is extracted from the financial statements prepared under IFRS.
|
A. |
Operating Results
|
1. |
2018 operating results
|
Domestic Power Plant
|
Power Generation
|
Electricity Sold
|
||||||||||||||
2018
|
Change
|
2018
|
Change
|
|||||||||||||
Heilongjiang Province
|
13.398
|
1.72
|
%
|
12.562
|
1.97
|
%
|
||||||||||
Coal-fired
|
12.282
|
0.26
|
%
|
11.466
|
0.47
|
%
|
||||||||||
Wind-power
|
1.039
|
12.74
|
%
|
1.021
|
12.50
|
%
|
||||||||||
PV
|
0.077
|
–
|
0.076
|
–
|
||||||||||||
Jinlin Province
|
10.053
|
16.94
|
%
|
9.504
|
17.18
|
%
|
||||||||||
Coal-fired
|
8.743
|
17.40
|
%
|
8.243
|
17.61
|
%
|
||||||||||
Wind-power
|
0.975
|
13.39
|
%
|
0.949
|
13.58
|
%
|
||||||||||
Hydro-power
|
0.076
|
21.38
|
%
|
0.074
|
20.91
|
%
|
||||||||||
PV
|
0.039
|
231.73
|
%
|
0.038
|
231.41
|
%
|
||||||||||
Biomass power
|
0.220
|
2.40
|
%
|
0.199
|
3.23
|
%
|
||||||||||
Liaoning Province
|
19.548
|
-0.79
|
%
|
18.168
|
-1.23
|
%
|
||||||||||
Coal-fired
|
18.984
|
-1.40
|
%
|
17.612
|
-1.87
|
%
|
||||||||||
Wind-power
|
0.350
|
5.02
|
%
|
0.348
|
5.07
|
%
|
||||||||||
Hydro-power
|
0.059
|
50.06
|
%
|
0.058
|
49.80
|
%
|
||||||||||
PV
|
0.155
|
95.97
|
%
|
0.151
|
93.96
|
%
|
||||||||||
Inner Mongolia
|
0.243
|
6.38
|
%
|
0.240
|
6.39
|
%
|
||||||||||
Wind-power
|
0.243
|
6.38
|
%
|
0.240
|
6.39
|
%
|
||||||||||
Hebei Province
|
13.423
|
0.17
|
%
|
12.601
|
0.13
|
%
|
||||||||||
Coal-fired
|
13.125
|
-0.05
|
%
|
12.315
|
-0.23
|
%
|
||||||||||
Wind-power
|
0.241
|
5.36
|
%
|
0.231
|
13.54
|
%
|
||||||||||
PV
|
0.057
|
43.20
|
%
|
0.055
|
46.22
|
%
|
||||||||||
Gansu Province
|
11.820
|
18.97
|
%
|
11.220
|
19.19
|
%
|
||||||||||
Coal-fired
|
9.819
|
17.84
|
%
|
9.273
|
17.90
|
%
|
||||||||||
Wind-power
|
2.000
|
24.88
|
%
|
1.947
|
25.78
|
%
|
||||||||||
Ningxia
|
0.022
|
111.02
|
%
|
0.021
|
115.47
|
%
|
||||||||||
PV
|
0.022
|
111.02
|
%
|
0.021
|
115.47
|
%
|
||||||||||
Beijing
|
8.521
|
37.98
|
%
|
8.086
|
45.39
|
%
|
||||||||||
Coal-fired
|
1.692
|
26.36
|
%
|
1.499
|
28.90
|
%
|
||||||||||
Combined Cycle
|
6.829
|
41.20
|
%
|
6.588
|
49.74
|
%
|
Domestic Power Plant
|
Power Generation
|
Electricity Sold
|
||||||||||||||
2018
|
Change
|
2018
|
Change
|
|||||||||||||
Tianjin
|
7.504
|
3.18
|
%
|
7.042
|
2.93
|
%
|
||||||||||
Coal-fired
|
5.793
|
2.39
|
%
|
5.380
|
2.09
|
%
|
||||||||||
Combined Cycle
|
1.708
|
5.84
|
%
|
1.659
|
5.64
|
%
|
||||||||||
PV
|
0.003
|
111.87
|
%
|
0.003
|
112.26
|
%
|
||||||||||
Shanxi Province
|
10.916
|
11.24
|
%
|
10.196
|
11.00
|
%
|
||||||||||
Coal-fired
|
8.807
|
25.19
|
%
|
8.143
|
25.36
|
%
|
||||||||||
Combined Cycle
|
2.033
|
-25.88
|
%
|
1.977
|
-25.89
|
%
|
||||||||||
PV
|
0.076
|
116.85
|
%
|
0.076
|
242.30
|
%
|
||||||||||
Shandong Province
|
97.700
|
9.20
|
%
|
91.654
|
9.39
|
%
|
||||||||||
*Coal-fired
|
96.481
|
8.59
|
%
|
90.491
|
8.81
|
%
|
||||||||||
*Wind-power
|
0.835
|
89.49
|
%
|
0.785
|
78.58
|
%
|
||||||||||
PV
|
0.384
|
105.94
|
%
|
0.378
|
104.27
|
%
|
||||||||||
Henan Province
|
27.074
|
21.89
|
%
|
25.516
|
21.93
|
%
|
||||||||||
Coal-fired
|
25.201
|
21.90
|
%
|
23.689
|
21.83
|
%
|
||||||||||
Combined Cycle
|
1.750
|
22.90
|
%
|
1.712
|
22.86
|
%
|
||||||||||
Wind-power
|
0.098
|
15.29
|
%
|
0.090
|
17.28
|
%
|
||||||||||
PV
|
0.025
|
98.97
|
%
|
0.025
|
98.90
|
%
|
||||||||||
Jiangsu Province
|
42.653
|
-0.21
|
%
|
40.445
|
-0.02
|
%
|
||||||||||
Coal-fired
|
34.804
|
-4.45
|
%
|
32.762
|
-4.75
|
%
|
||||||||||
Combined Cycle
|
6.009
|
15.59
|
%
|
5.892
|
17.61
|
%
|
||||||||||
Wind-power
|
1.747
|
62.49
|
%
|
1.701
|
69.37
|
%
|
||||||||||
PV
|
0.093
|
110.43
|
%
|
0.090
|
107.50
|
%
|
||||||||||
Shanghai
|
18.180
|
-1.64
|
%
|
17.185
|
-1.74
|
%
|
||||||||||
Coal-fired
|
16.325
|
-3.60
|
%
|
15.373
|
-3.78
|
%
|
||||||||||
Combined Cycle
|
1.855
|
19.69
|
%
|
1.813
|
19.78
|
%
|
||||||||||
Chongqing
|
9.951
|
16.32
|
%
|
9.224
|
16.31
|
%
|
||||||||||
Coal-fired
|
8.558
|
15.84
|
%
|
7.873
|
16.01
|
%
|
||||||||||
Combined Cycle
|
1.360
|
15.79
|
%
|
1.327
|
16.01
|
%
|
||||||||||
Wind-power
|
0.032
|
–
|
0.024
|
–
|
||||||||||||
Zhejiang Province
|
27.090
|
-1.81
|
%
|
26.002
|
-1.83
|
%
|
||||||||||
Coal-fired
|
26.356
|
-2.71
|
%
|
25.281
|
-2.76
|
%
|
||||||||||
Combined Cycle
|
0.674
|
50.05
|
%
|
0.660
|
50.73
|
%
|
||||||||||
PV
|
0.062
|
24.66
|
%
|
0.061
|
23.79
|
%
|
||||||||||
Hubei Province
|
17.519
|
18.89
|
%
|
16.386
|
18.46
|
%
|
||||||||||
Coal-fired
|
16.736
|
18.31
|
%
|
15.674
|
18.61
|
%
|
||||||||||
Wind-power
|
0.458
|
75.31
|
%
|
0.396
|
38.24
|
%
|
||||||||||
Hydro-power
|
0.303
|
-9.85
|
%
|
0.294
|
-9.53
|
%
|
||||||||||
PV
|
0.022
|
271.80
|
%
|
0.022
|
269.60
|
%
|
Domestic Power Plant
|
Power Generation
|
Electricity Sold
|
||||||||||||||
2018
|
Change
|
2018
|
Change
|
|||||||||||||
Hunan Province
|
11.410
|
22.58
|
%
|
10.696
|
22.81
|
%
|
||||||||||
Coal-fired
|
10.509
|
23.98
|
%
|
9.808
|
24.33
|
%
|
||||||||||
Wind-power
|
0.545
|
2.54
|
%
|
0.539
|
2.52
|
%
|
||||||||||
Hydro-power
|
0.325
|
13.95
|
%
|
0.319
|
14.04
|
%
|
||||||||||
PV
|
0.032
|
98.30
|
%
|
0.031
|
93.50
|
%
|
||||||||||
Jiangxi Province
|
21.106
|
6.59
|
%
|
20.188
|
6.73
|
%
|
||||||||||
Coal-fired
|
20.720
|
6.10
|
%
|
19.812
|
6.12
|
%
|
||||||||||
Wind-power
|
0.385
|
41.32
|
%
|
0.376
|
53.35
|
%
|
||||||||||
Anhui Province
|
6.151
|
3.59
|
%
|
5.873
|
3.45
|
%
|
||||||||||
Coal-fired
|
5.776
|
1.09
|
%
|
5.506
|
0.94
|
%
|
||||||||||
Wind-power
|
0.298
|
136.37
|
%
|
0.290
|
133.56
|
%
|
||||||||||
Hydro-power
|
0.077
|
-22.01
|
%
|
0.077
|
-22.07
|
%
|
||||||||||
Fujian Province
|
12.495
|
20.37
|
%
|
11.800
|
20.52
|
%
|
||||||||||
Coal-fired
|
12.482
|
20.34
|
%
|
11.787
|
20.44
|
%
|
||||||||||
PV
|
0.012
|
69.23
|
%
|
0.012
|
199.78
|
%
|
||||||||||
Guangdong Province
|
25.648
|
19.58
|
%
|
24.539
|
19.76
|
%
|
||||||||||
Coal-fired
|
25.626
|
19.61
|
%
|
24.517
|
19.78
|
%
|
||||||||||
PV
|
0.022
|
-1.37
|
%
|
0.022
|
-1.33
|
%
|
||||||||||
Guangxi Province
|
0.339
|
1,052.18
|
%
|
0.325
|
–
|
|||||||||||
Combined Cycle
|
0.339
|
1,052.18
|
%
|
0.325
|
–
|
|||||||||||
Yunnan Province
|
4.450
|
20.66
|
%
|
4.146
|
22.00
|
%
|
||||||||||
Coal-fired
|
3.885
|
18.80
|
%
|
3.596
|
19.99
|
%
|
||||||||||
Wind-power
|
0.565
|
35.17
|
%
|
0.549
|
36.94
|
%
|
||||||||||
Guizhou Province
|
0.197
|
240.83
|
%
|
0.194
|
260.17
|
%
|
||||||||||
Wind-power
|
0.197
|
240.83
|
%
|
0.194
|
260.17
|
%
|
||||||||||
Hainan Province
|
13.044
|
11.99
|
%
|
12.129
|
12.21
|
%
|
||||||||||
Coal-fired
|
12.635
|
11.54
|
%
|
11.725
|
11.72
|
%
|
||||||||||
Combined Cycle
|
0.024
|
21.22
|
%
|
0.023
|
21.34
|
%
|
||||||||||
Wind-power
|
0.097
|
-16.50
|
%
|
0.095
|
-16.47
|
%
|
||||||||||
Hydro-power
|
0.228
|
48.80
|
%
|
0.226
|
49.20
|
%
|
||||||||||
PV
|
0.060
|
97.20
|
%
|
0.059
|
97.67
|
%
|
||||||||||
Total
|
430.457
|
9.12
|
%
|
405.943
|
9.30
|
%
|
Note: |
The statistics marked * comprise newly acquired power plants of the Company that were included in the consolidated financial statements in early
August 2018. The comparison figures thereof are solely for reference purposes.
|
2. |
Comparative Analysis of Operating results
|
2.1 |
Operating revenue and tax and levies on operations
|
Average tariff rate (VAT
inclusive)
(RMB/MWh) |
||||||||||||
Region/type of power generation
|
2018
|
2017
|
Change
|
|||||||||
Heilongjiang Province
|
||||||||||||
Coal-fired
|
393.28
|
376.88
|
4.35
|
%
|
||||||||
Wind-power
|
516.82
|
595.75
|
-13.25
|
%
|
||||||||
PV
|
750.90
|
–
|
N/A
|
|||||||||
Jilin Province
|
||||||||||||
Coal-fired
|
385.18
|
383.75
|
0.37
|
%
|
||||||||
Wind-power
|
518.74
|
551.80
|
-5.99
|
%
|
||||||||
Hydro-power
|
426.74
|
426.63
|
0.03
|
%
|
||||||||
PV
|
834.14
|
879.95
|
-5.21
|
%
|
||||||||
Biomass power
|
754.58
|
750.02
|
0.61
|
%
|
||||||||
Liaoning Province
|
||||||||||||
Coal-fired
|
398.85
|
370.25
|
7.73
|
%
|
||||||||
Wind-power
|
572.25
|
583.79
|
-1.98
|
%
|
||||||||
Hydro-power
|
330.00
|
330.00
|
0.00
|
%
|
||||||||
PV
|
898.76
|
907.54
|
-0.97
|
%
|
||||||||
Inner Mongolia
|
||||||||||||
Wind-power
|
461.87
|
452.91
|
1.98
|
%
|
||||||||
Hebei Province
|
||||||||||||
Coal-fired
|
378.05
|
366.23
|
3.23
|
%
|
||||||||
Wind-power
|
522.09
|
541.30
|
-3.55
|
%
|
||||||||
PV
|
801.90
|
978.48
|
-18.05
|
%
|
||||||||
Gansu Province
|
||||||||||||
Coal-fired
|
289.85
|
246.89
|
17.40
|
%
|
||||||||
Wind-power
|
403.12
|
459.23
|
-12.22
|
%
|
||||||||
Ningxia
|
||||||||||||
PV
|
805.11
|
800.00
|
0.64
|
%
|
||||||||
Beijing
|
||||||||||||
Coal-fired
|
463.40
|
749.82
|
-38.20
|
%
|
||||||||
Combined Cycle
|
667.36
|
674.07
|
-1.00
|
%
|
||||||||
Tianjin
|
||||||||||||
Coal-fired
|
397.46
|
393.82
|
0.92
|
%
|
||||||||
Combined Cycle
|
708.05
|
699.14
|
1.27
|
%
|
||||||||
PV
|
881.64
|
879.99
|
0.19
|
%
|
||||||||
Shanxi Province
|
||||||||||||
Coal-fired
|
326.40
|
317.52
|
2.80
|
%
|
||||||||
Combined Cycle
|
684.65
|
678.32
|
0.93
|
%
|
||||||||
PV
|
908.91
|
1,370.19
|
-33.67
|
%
|
Average tariff rate (VAT
inclusive)
(RMB/MWh) |
||||||||||||
Region/type of power generation
|
2018
|
2017
|
Change
|
|||||||||
Shandong Province
|
||||||||||||
*Coal-fired
|
404.01
|
397.13
|
1.73
|
%
|
||||||||
*Wind-power
|
564.46
|
625.68
|
-9.78
|
%
|
||||||||
PV
|
862.56
|
881.74
|
-2.18
|
%
|
||||||||
Henan Province
|
||||||||||||
Coal-fired
|
349.86
|
370.27
|
-5.51
|
%
|
||||||||
Combined Cycle
|
640.53
|
600.00
|
6.76
|
%
|
||||||||
Wind-power
|
551.34
|
610.00
|
-9.62
|
%
|
||||||||
PV
|
380.00
|
375.34
|
1.24
|
%
|
||||||||
Jiangsu Province
|
||||||||||||
Coal-fired
|
438.53
|
401.57
|
9.21
|
%
|
||||||||
Combined Cycle
|
590.83
|
599.85
|
-1.50
|
%
|
||||||||
Wind-power
|
724.53
|
679.60
|
6.61
|
%
|
||||||||
PV
|
929.01
|
957.89
|
-3.02
|
%
|
||||||||
Shanghai
|
||||||||||||
Coal-fired
|
411.76
|
398.00
|
3.46
|
%
|
||||||||
Combined Cycle
|
848.25
|
911.36
|
-6.93
|
%
|
||||||||
Chongqing
|
||||||||||||
Coal-fired
|
412.66
|
392.74
|
5.07
|
%
|
||||||||
Combined Cycle
|
746.10
|
811.53
|
-8.06
|
%
|
||||||||
Wind-power
|
615.26
|
–
|
N/A
|
|||||||||
Zhejiang Province
|
||||||||||||
Coal-fired
|
418.61
|
421.15
|
-0.60
|
%
|
||||||||
Combined Cycle
|
867.83
|
912.07
|
-4.85
|
%
|
||||||||
PV
|
1,054.58
|
1,128.38
|
-6.54
|
%
|
||||||||
Hubei Province
|
||||||||||||
Coal-fired
|
422.40
|
402.46
|
4.96
|
%
|
||||||||
Wind-power
|
630.28
|
676.00
|
-6.76
|
%
|
||||||||
Hydro-power
|
381.98
|
378.04
|
1.04
|
%
|
||||||||
PV
|
887.76
|
880.00
|
0.88
|
%
|
||||||||
Hunan Province
|
||||||||||||
Coal-fired
|
463.72
|
455.94
|
1.71
|
%
|
||||||||
Wind-power
|
610.84
|
606.72
|
0.68
|
%
|
||||||||
Hydro-power
|
376.07
|
376.17
|
-0.03
|
%
|
||||||||
PV
|
907.78
|
879.57
|
3.21
|
%
|
Average tariff rate (VAT
inclusive)
(RMB/MWh) |
||||||||||||
Region/type of power generation
|
2018
|
2017
|
Change
|
|||||||||
Jiangxi Province
|
||||||||||||
Coal-fired
|
420.96
|
411.82
|
2.22
|
%
|
||||||||
Wind-power
|
612.62
|
610.00
|
0.43
|
%
|
||||||||
Anhui Province
|
||||||||||||
Coal-fired
|
380.70
|
371.86
|
2.38
|
%
|
||||||||
Wind-power
|
613.38
|
610.00
|
0.55
|
%
|
||||||||
Hydro-power
|
384.40
|
376.74
|
2.03
|
%
|
||||||||
Fujian Province
|
||||||||||||
Coal-fired
|
400.15
|
375.59
|
6.54
|
%
|
||||||||
PV
|
985.72
|
980.00
|
0.58
|
%
|
||||||||
Guangdong Province
|
||||||||||||
Coal-fired
|
415.14
|
431.23
|
-3.73
|
%
|
||||||||
PV
|
986.49
|
980.00
|
0.66
|
%
|
||||||||
Guangxi Province
|
||||||||||||
Combined Cycle
|
547.20
|
–
|
N/A
|
|||||||||
Yunnan Province
|
||||||||||||
Coal-fired
|
514.50
|
577.23
|
-10.87
|
%
|
||||||||
Wind-power
|
470.14
|
478.37
|
-1.72
|
%
|
||||||||
Guizhou Province
|
||||||||||||
Wind-power
|
608.00
|
599.76
|
1.37
|
%
|
||||||||
Hainan Province
|
||||||||||||
Coal-fired
|
441.68
|
431.33
|
2.40
|
%
|
||||||||
Combined Cycle
|
1,565.26
|
1,619.97
|
-3.38
|
%
|
||||||||
Wind-power
|
612.15
|
608.99
|
0.52
|
%
|
||||||||
Hydro-power
|
402.62
|
399.53
|
0.77
|
%
|
||||||||
PV
|
958.71
|
991.44
|
-3.30
|
%
|
||||||||
Domestic total
|
418.48
|
414.01
|
1.08
|
%
|
||||||||
SinoSing Power
|
648.74
|
544.15
|
19.22
|
%
|
Note 1: |
The tariff of combined-cycle power plants in Shanghai, Zhejiang, Jiangsu and Chongqing consists of on-grid settlement price and capacity subsidy
income.
|
Note 2: |
The statistics marked * comprise newly acquired power plants of the Company that were included in the consolidated financial statements in early
August 2018. The comparison figures thereof are solely for reference purposes.
|
2.2 |
Operating expenses
|
2.2.1 |
Fuel costs
|
2.2.2 |
Maintenance
|
2.2.3 |
Depreciation
|
2.2.4 |
Labor
|
2.2.5 |
Other operating expenses (including electricity power purchase costs and service fees paid to HIPDC)
|
2.3 |
Financial expenses, net
|
2.3.1 |
Interest expenses
|
2.3.2 |
Net exchange differences and bank charges
|
2.4 |
Share of profits less losses of associates and joint ventures
|
2.5 |
Income tax expenses
|
2.6 |
Net profit, net profit attributable to the equity holders of the Company and non-controlling interests
|
2.7 |
Comparison of financial positions
|
2.7.1 |
Comparison of asset items
|
2.7.2 |
Comparison of liability items
|
2.7.3 |
Comparison of equity items
|
2.7.4 |
Major financial position ratios
|
2018
|
2017
|
|||||||
Current ratio
|
0.45
|
0.31
|
||||||
Quick ratio
|
0.38
|
0.26
|
||||||
Ratio of liability to equity holders’ equity
|
3.22
|
3.30
|
||||||
Multiples of interest earned
|
1.13
|
1.23
|
Current ratio
|
=
|
balance of current assets as of the year end
|
balance of current liabilities as of the year end
|
||
Quick ratio
|
=
|
(balance of current assets as of the year end –
net inventories as of the year end) |
balance of current liabilities as of the year end
|
||
Ratio of liabilities to equity holders’ equity
|
=
|
balance of liabilities as of the year end
|
balance of equity holders’ equity
(excluding non-controlling interests) as of the year end |
||
Multiples of interest earned
|
=
|
(profit before tax + interest expense)
|
interest expenditure (inclusive of capitalized interest)
|
B. |
Liquidity and Cash Resources
|
1. |
Liquidity
|
For the year ended December 31
|
||||||||||||
2018
|
2017
|
Change
|
||||||||||
RMB billion
|
RMB billion
|
%
|
||||||||||
Net cash provided by operating activities
|
28.729
|
29.198
|
-1.61
|
%
|
||||||||
Net cash used in investing activities
|
-20.376
|
-31.749
|
-35.82
|
%
|
||||||||
Net cash (used in)/provided by financing activities
|
-2.243
|
4.013
|
-155.89
|
%
|
||||||||
Currency exchange impact
|
0.026
|
0.010
|
160.00
|
%
|
||||||||
Net increase in cash and cash equivalents
|
6.136
|
1.472
|
316.85
|
%
|
||||||||
Cash and cash equivalents as at the beginning of the year
|
9.282
|
7.810
|
18.85
|
%
|
||||||||
Cash and cash equivalents as at the end of the year
|
15.418
|
9.282
|
66.11
|
%
|
2. |
Capital expenditure and cash resources
|
2.1 |
Capital expenditure on infrastructure construction and renovation projects
|
Capital Expenditure Project
|
Capital Expenditure Plan for 2019
|
Cash resources arrangements
|
Financing costs and note on use
|
|||
Thermal power projects
|
41.70
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates
of PBOC
|
|||
Hydropower projects
|
0.23
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates
of PBOC
|
|||
Wind power projects
|
239.54
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates
of PBOC
|
|||
Coal mining projects
|
7.40
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates
of PBOC
|
|||
Photovoltaic power projects
|
0.74
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates
of PBOC
|
|||
Port
|
2.04
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates
of PBOC
|
|||
Technology renovation
|
62.47
|
Including internal cash resources and bank loans
|
Within the floating range of benchmark lending interest rates
of PBOC
|
2.2 |
Cash resources and anticipated financing costs
|
2.3 |
Other financing requirements
|
2.4 |
Maturity profile of loans and bonds
|
Maturity Profile
|
2019
|
2020
|
2021
|
2022
|
2023
|
|||||||||||||||
Principal amount planned for repayment
|
971.60
|
315.01
|
465.98
|
199.14
|
113.13
|
|||||||||||||||
Interest amount planned for repayment
|
102.93
|
64.67
|
49.72
|
33.97
|
25.16
|
|||||||||||||||
Total
|
1,074.53
|
379.68
|
515.70
|
233.11
|
138.29
|
Note: |
This table was prepared by the principal and interest amount actually repaid accordingly to contracts already signed. The amount of principle to
be paid in 2019 is relatively large because this includes expected repayment of short-term loans and short-term bonds.
|
C. |
Long-term Development Strategy and Planning
|
D. |
Trend analysis
|
E. |
Performance of Significant Investments and their Prospects
|
F. |
Employee Benefits
|
G. |
Guarantee for Loans and Restricted Assets
|
H. |
Accounting Standards having Material Impact on the Company’s Financial Statements
|
I. |
Impairment Sensitivity Analysis
|
1. |
Goodwill impairment
|
2. |
Impairment of other non-current assets
|
J. |
Risk Factors
|
1. |
Risks relating to coal market
|
2. |
Risks relating to electricity market
|
3. |
Risks relating to electricity tariff
|
4. |
Risks relating to electricity trading policies
|
5. |
Risks relating to environmental protection policies
|
6. |
Interest rate risks
|
(A) |
CORPORATE GOVERNANCE PRACTICES
|
(I) |
Enhancing and improving corporate governance
|
• |
Formulating and reviewing the Company’s corporate governance policy and general rules, and making such amendments as it deems necessary to such
policy and rules in order to maintain the effectiveness thereof;
|
• |
Reviewing and monitoring the training and sustained professional development of the Company’s directors and senior management;
|
• |
Reviewing and monitoring the Company’s policy and general rules for complying with laws and regulations;
|
• |
Formulating, reviewing and monitoring the codes of conduct and compliance handbook applicable to the Company’s directors and employees; and
reviewing the Company’s compliance with the Code and the disclosures made in the Corporate Governance Report.
|
(II) |
Enhancing and improving the information disclosure system
|
(III) |
Regulating financial management system
|
1. |
In order to strictly implement the accounting regulations, accounting standards and accounting systems, to strengthen accounting and accounts
supervision, and to truthfully and fairly reflect the financial position, operating results and cash flow, the Company has formulated the Measures on Accounting, the Provisions on Construction Accounting, the Provisions on Fixed
Assets Management, Lists of Fixed Assets and the Provisions on Cost Management. The Company’s Board, Supervisory Committee and the Audit Committee have examined the Company’s financial reports on a regular basis and the Company has
fulfilled the requirements of making the Chairman, the President and the Chief Accountant responsible for the authenticity and completeness of the financial reports.
|
2. |
In order to safeguard the independence of the listed company, the Company realized the separation of personnel in organizational structure and
specifically established the relevant institution responsible for the entrusted business so that the Company may realize the complete separation of the listed company and the controlling shareholder in terms of personnel, assets and
finances according to the laws and regulations of the State and the requirements of regulatory rules.
|
3. |
In regard to fund management, the Company has successively formulated a number of management measures including the Measures on Financial
Management, the Measures on the Management of Funds Receipts and Expenses, the Measures on the Appraisal of Management of Funds Receipts and Expenses, the Measures on Use and Management of Funds in Large Sums by the Company, the
Measures on the Management of Bills of Exchange, the Measures on Management of Fund Raising, the Measures on the Management of Derivative Financial Product Transactions, the Measures on the Management of External Guarantee and the
Measure on the Management of Regulating Fund Transfers with Related Parties. The Company’s Articles of Association also set out provisions relating to loans, guarantees and investment. In the annual reports of the Company over the
previous years, the Company has engaged registered accountants to conduct an examination on the use of funds by the controlling shareholder and other related parties and issue individual statements according to the requirements of the
China Security Regulation Commission (“CSRC”) and the Shanghai Stock Exchange (“SSE”), and there has not been any violation of rules relating to the use of funds. Moreover, the Company also conducted quarterly checking and clearing
with related parties in relation to the operational fund transfers in order to ensure the safety of funds.
|
(IV) |
Risk Management and Internal Control
|
1. |
Risk Management
|
2. |
Internal Control
|
(B) |
SECURITIES TRANSACTIONS BY DIRECTORS
|
(C) |
BOARD OF DIRECTORS
|
Name
|
Number of
meetings to
be attended
|
Number of
meetings
attended
in person
|
Number of
meetings
attended
by proxy
|
Attendance rate
(%)
|
||||
Executive Directors
|
||||||||
*Shu Yinbiao
|
–
|
–
|
–
|
–
|
||||
Non-executive Directors
|
||||||||
Huang Jian
|
9
|
9
|
0
|
100%
|
||||
Wang Yongxiang
|
9
|
7
|
2
|
77.77% (Attendance by proxy rate: 22.23%)
|
||||
Mi Dabin
|
9
|
8
|
1
|
88.88% (Attendance by proxy rate: 11.12%)
|
||||
Guo Hongbo
|
9
|
6
|
3
|
66.66% (Attendance by proxy rate: 33.34%)
|
||||
Cheng Heng
|
9
|
9
|
0
|
100%
|
||||
Lin Chong
|
9
|
7
|
2
|
77.77% (Attendance by proxy rate: 22.23%)
|
||||
Independent Non-executive Directors
|
||||||||
Yue Heng
|
9
|
6
|
3
|
66.66% (Attendance by proxy rate: 33.34%)
|
||||
Xu Mengzhou
|
9
|
9
|
0
|
100%
|
||||
Liu Jizhen
|
9
|
5
|
4
|
55.55% (Attendance by proxy rate: 44.45%)
|
||||
Xu Haifeng
|
9
|
8
|
1
|
88.88% (Attendance by proxy rate: 11.12%)
|
||||
Zhang Xianzhi
|
9
|
7
|
2
|
77.77% (Attendance by proxy rate: 22.23%)
|
||||
Resigned Directors
|
||||||||
Cao Peixi
|
9
|
7
|
2
|
77.77% (Attendance by proxy rate: 22.23%)
|
||||
Liu Guoyue
|
3
|
3
|
0
|
100%
|
||||
Fan Xiaxia
|
1
|
1
|
0
|
100%
|
Note: |
Mr. Shu Yinbiao was elected as Chairman on 30 January 2019, and did not attend relevant meetings in 2018.
|
(D) |
CHAIRMAN AND PRESIDENT
|
(E) |
NON-EXECUTIVE DIRECTORS
|
Names of Non-executive Directors
|
Term of office
|
|
(yy.mm.dd – year)
|
||
Huang Jian
|
2017.6.13-2020
|
|
Wang Yongxiang
|
2017.6.13-2020
|
|
Mi Dabin
|
2017.6.13-2020
|
|
Guo Hongbo
|
2017.6.13-2020
|
|
Cheng Heng
|
2017.6.13-2020
|
|
Lin Chong
|
2017.6.13-2020
|
(F) |
DIRECTORS’ REMUNERATION
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
(yy.mm.dd)
|
||||||
2018 First Meeting of the Remuneration and Appraisal Committee of the Ninth Session
of the Board of Directors
|
2018.3.12
|
Zhang Xianzhi,
Liu Guoyue, Guo Hongbo, Cheng Heng, Yue Heng, Liu Jizhen, Xu Haifeng |
/
|
|||
2018 Second Meeting of the Remuneration and Appraisal Committee of the Ninth
Session of the Board of Directors
|
2018.6.28
|
Zhang Xianzhi,
Guo Hongbo, Cheng Heng, Yue Heng, Liu Jizhen, Xu Haifeng |
/
|
(G) |
NOMINATION OF DIRECTORS
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
(yy.mm.dd)
|
||||||
2018 First Meeting of the Nomination Committee of the Ninth Session of the Board of
Directors
|
2018.3.29
|
Liu Jizhen, Mi Dabin, Lin Chong, Yue Heng, Xu Mengzhou, Zhang Xianzhi
|
/
|
|||
2018 Second Meeting of the Nomination Committee of the Ninth Session of the Board
of Directors
|
2018.7.30
|
Liu Jizhen, Mi Dabin, Lin Chong, Yue Heng, Xu Mengzhou, Zhang Xianzhi
|
/
|
|||
2018 Third Meeting of the Nomination Committee of the Ninth Session of the Board of
Directors
|
2018.12.10
|
Liu Jizhen, Mi Dabin, Lin Chong, Yue Heng, Xu Mengzhou, Zhang Xianzhi
|
/
|
(H) |
REMUNERATION OF AUDITORS
|
(I) |
AUDIT COMMITTEE
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
(yy.mm.dd)
|
||||||
2018 First Meeting of the Audit Committee of the Ninth Session of the Board of
Directors
|
2018.2.28
|
Yue Heng, Xu Mengzhou, Liu Jizhen, Xu Haifeng, Zhang Xianzhi
|
/
|
|||
2018 Second Meeting of the Audit Committee of the Ninth Session of the Board of
Directors
|
2018.3.12
|
Yue Heng, Xu Mengzhou, Xu Haifeng, Zhang Xianzhi
|
Liu Jizhen
|
|||
2018 Third Meeting of the Audit Committee of the Ninth Session of the Board of
Directors
|
2018.4.23
|
Yue Heng, Xu Mengzhou, Liu Jizhen, Xu Haifeng, Zhang Xianzhi
|
/
|
|||
2018 fourth Meeting of the Audit Committee of the Ninth Session of the Board of
Directors
|
2018.7.30
|
Yue Heng, Xu Mengzhou, Xu Haifeng
|
Liu Jizhen, Zhang Xianzhi
|
|||
2018 fifth Meeting of the Audit Committee of the Ninth Session of the Board of
Directors
|
2018.9.13
|
Yue Heng, Xu Mengzhou, Liu Jizhen, Xu Haifeng, Zhang Xianzhi
|
/
|
|||
2018 Sixth Meeting of the Audit Committee of the Ninth Session of the Board of
Directors
|
2018.10.22
|
Yue Heng, Xu Mengzhou, Liu Jizhen, Xu Haifeng, Zhang Xianzhi
|
/
|
|||
2018 Seventh Meeting of the Audit Committee of the Ninth Session of the Board of
Directors
|
2018.12.10
|
Yue Heng, Xu Mengzhou, Liu Jizhen, Xu Haifeng, Zhang Xianzhi
|
/
|
(J) |
RESPONSIBILITY ASSUMED BY THE DIRECTORS IN RELATION TO THE FINANCIAL STATEMENTS
|
(K) |
SENIOR MANAGEMENT’S INTEREST IN SHARES
|
(L) |
STRATEGY COMMITTEE
|
Name of meeting
|
Date of meeting
|
Members who attended the meeting in person
|
Members who attended the meeting by proxy
|
|||
(yy.mm.dd)
|
||||||
2018 First Meeting of the Strategy Committee of the Ninth Session of the Board of
Directors
|
2018.4.23
|
Liu Guoyue, Huang Jian, Wang Yongxiang, Liu Jizhen, Xu Haifeng
|
/
|
(M) |
TRAININGS FOR DIRECTORS AND SENIOR MANAGEMENT
|
Name of director/supervisor
|
Type of Continuing
Professional
Development Plan
|
|
Huang Jian
|
A, B
|
|
Wang Yongxiang
|
A, B
|
|
Mi Dabin
|
A, B
|
|
Guo Hongbo
|
A, B
|
|
Cheng Heng
|
A, B
|
|
Lin Chong
|
A, B
|
|
Yue Heng
|
A, B
|
|
Xu Mengzhou
|
A, B
|
|
Liu Jizhen
|
A, B
|
|
Xu Haifeng
|
A, B
|
|
Zhang Xianzhi
|
A, B
|
|
Cao Peixi
|
A, B
|
|
Liu Guoyue
|
A, B
|
|
Fan Xiaxia
|
A, B
|
|
Ye Xiangdong
|
A, B
|
|
Mu Xuan
|
A, B
|
|
Zhang Mengjiao
|
A, B
|
|
Gu Jianguo
|
A, B
|
|
Zhang Xiaojun
|
A, B
|
|
Zhang Xiancheng
|
A, B
|
|
Zhu Daqing
|
A, B
|
A: |
attending briefings and/or seminars.
|
B: |
reading seminar materials and updates on the latest developments of the Listing Rules and other applicable regulatory requirements.
|
(N) |
FORMULATION, REVIEW AND INSPECTION OF CODE OF CONDUCT AND COMPLIANCE HANDBOOK FOR EMPLOYEES AND DIRECTORS
|
(O) |
SHAREHOLDERS’ RIGHTS
|
(P) |
INSURANCE FOR DIRECTORS
|
(Q) |
COMPANY SECRETARY
|
(R) |
MAJOR CHANGES IN THE ARTICLES OF ASSOCIATION
|
I. |
CORPORATE OVERVIEW AND CORPORATE GOVERNANCE
|
1. |
Corporate Overview
|
2. |
Corporate Governance
|
II. |
ECONOMIC RESPONSIBILITY OF THE COMPANY
|
III. |
SAFETY RESPONSIBILITY OF THE COMPANY
|
IV. |
ENVIRONMENT RESPONSIBILITY OF THE COMPANY
|
V. |
STAFF RESPONSIBILITY OF THE COMPANY
|
1. |
Protection of Staff Benefits
|
(1) |
Staff overview
|
(2) |
Rights protection
|
(3) |
Incentives and protection
|
2. |
Support for Staff Development
|
(1) |
Staff training
|
(2) |
Development opportunities
|
VI. |
SOCIAL RESPONSIBILITY OF THE COMPANY
|
Dividend Year
|
Dividend
per share
|
Earnings
per share
|
Payout Ratio
|
|||
(RMB)
|
(RMB)
|
|||||
1994
|
0.17
|
|||||
1995
|
0.24
|
|||||
1996
|
0.27
|
|||||
1997
|
0.33
|
|||||
1998
|
0.08
|
0.33
|
24.24%
|
|||
1999
|
0.09
|
0.33
|
27.27%
|
|||
2000
|
0.22
|
0.44
|
50.00%
|
|||
2001
|
0.30
|
0.60
|
50.00%
|
|||
2002
|
0.34
|
0.65
|
52.31%
|
|||
2003*
|
0.50
|
0.90
|
55.56%
|
|||
2004
|
0.25
|
0.44
|
56.82%
|
|||
2005
|
0.25
|
0.40
|
62.50%
|
|||
2006
|
0.28
|
0.50
|
56.00%
|
|||
2007
|
0.30
|
0.51
|
58.82%
|
|||
2008
|
0.10
|
-0.33
|
N/A
|
|||
2009
|
0.21
|
0.41
|
51.22%
|
|||
2010
|
0.20
|
0.28
|
71.43%
|
|||
2011
|
0.05
|
0.08
|
62.50%
|
|||
2012
|
0.21
|
0.39
|
53.85%
|
|||
2013
|
0.38
|
0.74
|
51.35%
|
|||
2014
|
0.38
|
0.76
|
50.00%
|
|||
2015
|
0.47
|
0.94
|
50.00%
|
|||
2016
|
0.29
|
0.56
|
51.79%
|
|||
2017
|
0.10
|
0.10
|
100.00%
|
|||
2018**
|
0.10
|
0.03
|
–
|
* |
The Company’s profit distribution plan for 2003 included a cash dividend of RMB5 together with bonus issue of 10 shares for every 10 shares.
|
** |
The profit distribution plan of the Company for 2018 will be subject to shareholders’ approval at the annual general meeting.
|
1. |
Operating Results
|
2. |
Power Generation
|
3. |
Cost Control
|
4. |
Energy Saving and Environmental Protection
|
5. |
Project Development
|
6. |
Capital Operation
|
7. |
Singapore Business
|
1. |
Continuing Connected Transactions with Huaneng Group, Huaneng Finance and Tiancheng Leasing
|
(i) |
Huaneng Group Framework Agreement was entered into between the Company and Huaneng Group on 12 December 2017 for a term commencing on 1 January
2018 and expiring on 31 December 2018. Pursuant to the Framework Agreement, the Company would conduct the following transactions with Huaneng Group and its subsidiaries and associates on an ongoing basis:
|
• |
Purchase of ancillary equipment and parts relevant to the production operation for the infrastructure construction work for power plants, at terms
and the prices to be negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the terms and prices no less favourable than those offered to the Company by independent third
parties for the same or similar type of ancillary equipment and parts. In addition, the payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the
contracts to be entered into pursuant to the Framework Agreement.
|
• |
Purchase of fuel and transportation services for power generation, at prices and charges calculated by reference to RMB/ton and the actual weight
of carriage, with arm’s length terms taking into account the then market conditions, and in any event the coal price and the terms of the purchase of fuel transportation service shall be no less favourable than those offered by
independent third parties to the Company for the same or similar type of coal supply or transportation services. The payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by
the relevant parties in the contracts to be entered into pursuant to the Framework Agreement.
|
• |
Leasing of facilities, land and office spaces (mainly power transmission and transformation assets, vessels, power plants land and office spaces,
etc.) for operational needs, at terms and prices to be negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the leasing terms and prices no less favourable than those offered
to the Company by independent third parties for the leasing of the same or similar type of facilities, land and office spaces. In addition, the payment of the consideration will be settled in cash in arrears, or in accordance with the
payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the Framework Agreement.
|
• |
Purchase of technical services, engineering contracting services and other services (mainly includes the provision of maintenance services for
power plants’ monitoring systems, real-time consolidation of project data, trial run of generating units, supervision of manufacture of facilities for construction works in progress and insurance services by Huaneng Group and its
subsidiaries and associates to the Company and its subsidiaries, and the provision of operation/production and related coastal port supportive services by the Company and its subsidiaries to Huaneng Group and its subsidiaries and
associates) for the Company’s operation and production needs, at terms and prices to be negotiated at arm’s length terms, taking into account the then prevailing market conditions; but in any event at the terms and prices no less
favourable than those offered to the Company by independent third parties for the same or similar type of technical services and engineering contracting services. In addition, the payment of the consideration will be settled in cash
in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the Framework Agreement.
|
• |
Provision of entrusted sale services by the Company and its subsidiaries for Huaneng Group and its subsidiaries and associates (involving mainly
the use of power generation quota of Huaneng Group and its subsidiaries and associates by the Company for substituted power generation) at the terms and prices to be negotiated at arm’s length terms, taking into account the then
prevailing market conditions; but in any event at the terms and prices no less favorable than those offered by the Company to independent third parties for the same or similar type of services. The payment of the consideration will be
settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties in the contracts to be entered into pursuant to the Framework Agreement.
|
• |
Sales of products (i.e. sales of coal), at coal prices and charges calculated by reference to RMB/ton and the actual weight of carriage, with
arm’s length terms taking into account the then market conditions, and in any event the terms of the coal price and other related products shall be no less favourable than those offered by independent third parties to the Company for
the same or similar type of coal supply or other related products. The payment of the consideration will be settled in cash in arrears, or in accordance with the payment terms agreed by the relevant parties pursuant to the agreement.
|
• |
Purchase electricity from power plants of connected persons (including Huaneng Group and its subsidiaries and associates) or electricity sales
companies and settle through the grid enterprises in accordance with the contractual agreements between the parties to the transaction, in which cases the Company and related parties (including Huaneng Group and its subsidiaries and
associates) will not occur actual settlement relation and the amount of transaction will be determined according to such contractual agreements.
|
• |
Sale electricity to customers of connected persons (including Huaneng Group and its subsidiaries and associates) or electricity sales companies,
and settle through the grid enterprises in accordance with the contractual agreement between the parties to the transaction, in which cases the Company and related parties (including Huaneng Group and its subsidiaries and associates)
will not occur actual settlement relation and the amount of transaction will be determined according to such contractual agreements.
|
• |
Purchase of heat from Huaneng Group and its subsidiaries and associates, in circumstances where the demand exceeds the supply of heat by the
Company and its subsidiaries. The prices for heat will be determined based on the guidance prices set by the price bureau of government (i.e. the provincial Development and Reform Commission).
|
(ii) |
Huaneng Finance Framework Agreement was entered into between the Company and Huaneng Finance on 5 December 2016 for a term of three years
commencing on 1 January 2017 and expiring on 31 December 2019, so as to replace the framework agreement between the Company and Huaneng Finance on 22 April 2014.
|
(iii) |
Tiancheng Leasing Framework Agreement was entered into between the Company and Tiancheng Leasing on 5 December 2016 for a term of three years
commencing on 1 January 2017 and expiring on 31 December 2019.
|
2. |
Continuing Connected Transactions with Temasek and its subsidiaries and associates
|
1. |
Connected Transaction Regarding Capital Increase in Tiancheng Leasing
|
2. |
Acquisition of the equity interests in Liaocheng Thermal Power, Laizhou Wind Power, Laiwu Thermal Power and Laiwu Power
Generation
|
3. |
Connected Transaction Regarding Formation of Joint Venture
|
(i) |
had been entered into by the Company and/or any of its subsidiaries in the ordinary and usual course of its business;
|
(ii) |
had been entered into on normal commercial terms or better; and
|
(iii) |
had been entered into according to the agreements governing them on terms that are fair and reasonable and in the interests of the shareholders of
the Company as a whole.
|
Company name
|
Direct or indirect
interest held by
Huaneng Group
at time of
equity transfer
|
Forecasted net
profit for 2018
|
||
Huaneng Laiwu Power Generation Limited
|
80.00%
|
57,698.23
|
||
Huaneng Jiaxing Power Generation Limited
|
50.00%
|
4,869.78
|
||
Huaneng Jining Canal Power Generation Limited
|
98.35%
|
17,122.24
|
||
Huaneng Liaocheng Thermal Power Limited
|
75.00%
|
7,320.51
|
||
Shandong Power Generation Co., Ltd. Yantai Power Plant
|
100.00%
|
4,867.51
|
Name of Director
|
Position
|
Date of appointment
|
||
Shu Yinbiao
|
Chairman
|
Appointed on 30 January 2019
|
||
Huang Jian
|
Director
|
Appointed on 27 August 2008
|
||
Wang Yongxiang
|
Director
|
Appointed on 13 June 2017
|
||
Mi Dabin
|
Director
|
Appointed on 18 September 2014
|
||
Guo Hongbo
|
Director
|
Appointed on 21 February 2012
|
||
Cheng Heng
|
Director
|
Appointed on 13 June 2017
|
||
Lin Chong
|
Director
|
Appointed on 13 June 2017
|
||
Yue Heng
|
Independent Director
|
Appointed on 18 September 2014
|
||
Xu Mengzhou
|
Independent Director
|
Appointed on 23 June 2016
|
||
Liu Jizhen
|
Independent Director
|
Appointed on 13 June 2017
|
||
Xu Haifeng
|
Independent Director
|
Appointed on 13 June 2017
|
||
Zhang Xianzhi
|
Independent Director
|
Appointed on 13 June 2017
|
Name of shareholder
|
Number of Shares held at year end
|
Percentage of
Shareholding
(%)
|
||
Huaneng International Power Development Corporation
|
5,066,662,118
|
32.28
|
||
HKSCC Nominees Limited
|
4,068,667,659
|
25.92
|
||
China Huaneng Group Co., Ltd.
|
1,555,124,549
|
9.91
|
||
Hebei Construction & Investment Group Co., Ltd.
|
527,548,946
|
3.36
|
||
China Securities Finance Corporation Limited
|
492,186,504
|
3.14
|
||
China Hua Neng Group Hong Kong Limited
|
472,000,000
|
3.01
|
||
Jiangsu Provincial Investment & Management Limited Liability Company
|
416,500,000
|
2.65
|
||
Fujian Investment & Development Group Co., Ltd.
|
321,814,185
|
2.05
|
||
Dalian Construction Investment Group Co., Ltd.
|
301,500,000
|
1.92
|
||
Liaoning Energy Investment (Group) Limited Liability Company
|
284,204,999
|
1.81
|
Name of shareholder
|
Class of shares
|
Number of shares held
|
Capacity
|
Approximate percentage of shareholding in the Company’s total issued share capital
|
Approximate percentage of shareholding in the Company’s total issued domestic shares
|
Approximate percentage of shareholding in the Company’s total issued H shares
|
||||||
(share)
|
||||||||||||
Huaneng International Power Development Corporation (Note 2)
|
Domestic shares
|
5,066,662,118 (L)
|
Beneficial owner
|
32.28%(L)
|
46.07%(L)
|
–
|
||||||
China Huaneng Group (Note 3)
|
Domestic shares
|
1,629,264,402 (L)
|
Beneficial owner
|
10.38%(L)
|
14.81%(L)
|
–
|
||||||
China Huaneng Group (Note 4)
|
H shares
|
472,000,000 (L)
|
Beneficial owner
|
3.01%(L)
|
–
|
10.04%(L)
|
||||||
Blackrock, Inc. (Note 5)
|
H shares
|
341,903,694 (L)
|
Interest of controlled corporation
|
2.17%(L)
|
–
|
7.27%(L)
|
||||||
35,354,000 (S)
|
Interest of controlled corporation
|
0.22%(S)
|
–
|
0.75%(S)
|
||||||||
Citigroup Inc. (Note 6)
|
H shares
|
54,000 (L)
|
Person having a security interest in shares
|
0.0003%(L)
|
–
|
0.0011%(L)
|
||||||
35,078,730 (L)
|
Interest of controlled corporation
|
0.22%(L)
|
–
|
0.74%(L)
|
||||||||
4,671,449 (S)
|
Interest of controlled corporation
|
0.02%(S)
|
–
|
0.09%(S)
|
||||||||
223,121,523 (L)
|
Approved lending agent
|
1.42%(L)
|
–
|
4.74%(L)
|
||||||||
Luo Yi 駱
奕 (Note 7)
|
H shares
|
476,108,000 (L)
|
Interest of controlled corporation
|
3.03%(L)
|
–
|
10.12%(L)
|
||||||
Qiu Guogen 裘國根 (Note 7)
|
H shares
|
476,108,000 (L)
|
Interest of controlled corporation
|
3.03%(L)
|
–
|
10.12%(L)
|
(1) |
The letter “L” denotes a long position. The letter “S” denotes a short position. The letter “P” denotes interest in a lending pool.
|
(2) |
As of the Latest Practicable Date, Huaneng Group holds 75% direct interests and 25% indirect interests in HIPDC.
|
(3) |
Of the 1,629,264,402 domestic shares, China Huaneng Group Co., Ltd. through its controlling subsidiary, Huaneng Finance, held 74,139,853 domestic
shares.
|
(4) |
China Huaneng Group Co., Ltd. held 472,000,000 H shares through its wholly-owned subsidiary, China Hua Neng Group Hong Kong Limited.
|
(5) |
Blackrock, Inc. was deemed to hold interests in long position of 1,944,000 shares and short position of 7,916,000 shares through cash settled
unlisted derivatives by virtue of its control over a number of corporations.
|
(6) |
Citigroup Inc. was deemed to hold interests in long position of 6,137,320 shares and short position of 98,960 shares through physically settled
listed derivatives, long position of 2,864,750 shares and short position of 492,400 shares through physically settled unlisted derivatives, and long position of 2,509,750 shares and short position of 142,000 through cash settled
unlisted derivatives by virtue of its control over a number of corporations.
|
(7) |
Qiu Guogen 裘國根 , the spouse of Luo Yi 駱奕, was deemed to hold interest in long position of 476,108,000 shares.
|
(1) |
Salaries and allowances
|
(2) |
Discretionary bonus
|
(3) |
Payments on pension, etc.
|
1. |
The Company’s 2017 Annual General Meeting was held on 3 May 2018. The resolutions passed at the meeting were published in China Securities Journal
and Shanghai Securities News on 4 May 2018.
|
2. |
The Company’s 2018 First Extraordinary General Meeting was held on 30 January 2018. The resolutions passed at the meeting were published in China
Securities Journal and Shanghai Securities News on 31 January 2018.
|
1. |
On 15 October 2018, the Company completed the non-public issuance of A shares. The Company issued a total of 497,709,919 A shares to seven
subscribers. The nominal value per share is RMB1.00. The issue price is RMB6.55 per share. The total proceeds raised from the Non-public Issuance of A Shares are RMB3,259,999,969.45. After deducting the costs of the Non-public
Issuance of A Shares of RMB14,669,999.86, the net proceeds of the Non-public Issuance of A Shares is RMB3,245,329,969.59. The proceeds will be invested in the Xiegang Gas Turbine Project in Guangdong, Dafeng Offshore Wind Power
Project in Jiangsu, Mianchi Phoenix Mountain Wind Power Project in Henan, Longchi Wind Power Project in Anhui. As at 31 December 2018, RMB878,208,339.80 has been used.
|
2. |
The Company held the seventeenth meeting of the ninth session of the Board of Directors on 30 January 2019 to review and unanimously pass the
“Proposal on Election of the Chairman of the Board of Directors” and approve the election of Mr. Shu Yinbiao as the Chairman of the ninth session of the Board of Directors of the Company. Due to age reasons, Mr. Cao Peixi resigned as
Chairman and Director of the Company on 30 January 2019.
|
3. |
The Company has reviewed and approved the proposal of appointment of President at the 14th meeting of the ninth session of the Board held on 31
July 2018, and appointed Mr. Zhao Keyu as President of the Company.
|
4. |
Due to change in work, Mr. Liu Guoyue (Director and President of the Company), tendered his resignation report to the Board of Directors of the
Company on 15 May 2018, requesting resignation from the positions of Director and President of the Company.
|
5. |
Due to change in work, Mr. Fan Xiaxia (Director and Vice President) tendered his resignation report to the Board of Directors of the Company on 28
February 2018, requesting resignation from the positions of Director and Vice President of the Company.
|
6. |
Due to change in work, Mr. Zhu Daqing, an Employee Supervisor of the Company, tendered his resignation report to the Supervisory Committee of the
Company on 30 October 2018. In accordance with relevant regulations of the Company, the employees of the Company have unanimously elected Mr. Zhang Xiancheng as an Employee Representative Supervisor of the ninth session of the
Supervisory Committee of the Company.
|
1. |
The Company held the seventeenth meeting of the ninth session of the Board of Directors on 30 January 2019 to review and unanimously pass the
“Proposal on Election of the Chairman of the Board of Directors” and approve the election of Mr. Shu Yinbiao as the Chairman of the ninth session of the Board of Directors of the Company. Due to age reasons, Mr. Cao Peixi resigned as
Chairman and Director of the Company on 30 January 2019.
|
2. |
Due to change in work, Mr. Liu Guoyue (Director and President of the Company), tendered his resignation report to the Board of Directors of the
Company on 15 May 2018, requesting resignation from the positions of Director and President of the Company.
|
3. |
Due to change in work, Mr. Fan Xiaxia (Director and Vice President) tendered his resignation report to the Board of Directors of the Company on 28
February 2018, requesting resignation from the positions of Director and Vice President of the Company.
|
4. |
Due to change in work, Mr. Zhu Daqing (Employee Supervisor), tendered his resignation report to the Supervisory Committee of the Company on 30
October 2018. In accordance with relevant regulations of the Company, the employees of the Company have elected Mr. Zhang Xiancheng as an Employee Representative Supervisor of the ninth session of the Supervisory Committee of the
Company.
|
I. |
OVERALL EVALUATION ON THE COMPANY’S MANAGEMENT BEHAVIOUR AND PERFORMANCE IN 2018
|
II. |
PARTICULARS OF WORK PERFORMED BY THE SUPERVISORY COMMITTEE DURING THE REPORTING PERIOD
|
1. |
Particulars on convention of the meetings of the Supervisory Committee
|
2. |
Replacement and election of member of Supervisory Committee
|
3. |
Training for the members of the Supervisory Committee
|
III. |
PARTICULARS OF DISCHARGING DUTIES OF SUPERVISION AND ISSUING INDEPENDENT OPINIONS
|
1. |
Legality of the Company’s operations
|
2. |
Examining the financial information and regular reports of the Company
|
3. |
Examining the use of funds raised by the Company
|
4. |
Checking on particulars of major acquisitions, disposal of assets and connected transactions
|
5. |
Checking on particulars of the Company’s information disclosure
|
6. |
Reviewing the Board’s self-assessment report on internal control
|
Legal Address of the Company
|
Huaneng Building
|
|
6 Fuxingmennei Street
|
||
Xicheng District
|
||
Beijing
|
||
The People’s Republic of China
|
||
Company Secretary
|
Huang Chaoquan
|
|
Huaneng Building
|
||
6 Fuxingmennei Street
|
||
Xicheng District
|
||
Beijing
|
||
The People’s Republic of China
|
||
Authorized Representatives
|
Shu Yinbiao
|
|
Huang Chaoquan
|
||
Hong Kong Share Registrar
|
Hong Kong Registrars Limited
|
|
Shops 1712-1716
|
||
17th Floor, Hopewell Centre
|
||
183 Queen’s Road East
|
||
Hong Kong
|
||
Depository
|
The Bank of New York
|
|
Investor Relations
|
||
P.O. Box 11258
|
||
Church Street Station
|
||
New York
|
||
NY 10286-1258 USA
|
As to Hong Kong law
|
Herbert Smith Freehills
|
|
23rd Floor, Gloucester Tower
|
||
15 Queen’s Road Central
|
||
Central
|
||
Hong Kong
|
||
As to PRC law
|
Haiwen & Partners
|
|
20th Floor, Fortune Finance Center
|
||
No.5 Dong San Huan Central Road
|
||
Chaoyang District
|
||
Beijing
|
||
The People’s Republic of China
|
||
As to US law
|
Skadden, Arps, Slate, Meagher & Flom
|
|
42/F, Edinburgh Tower
|
||
The Landmark
|
||
15 Queen’s Road Central
|
||
Central
|
||
Hong Kong
|
Domestic and U.S. 20 F Annual Report Auditors
|
KPMG Huazhen LLP
|
|
8/F., East 2 Office Tower, Oriental Plaza
|
||
1 East Chang An Avenue,
|
||
Beijing, PRC
|
||
Postcode: 100738
|
||
Hong Kong Auditors
|
KPMG
|
|
8/F Prince’s Building
|
||
10 Charter Road
|
||
Central, Hong Kong
|
H Shares:
|
The Stock Exchange of Hong Kong Limited
|
|
Stock Code: 902
|
||
ADSs:
|
The New York Stock Exchange, Inc.
|
|
Ticker Symbol: HNP
|
||
A Shares:
|
Shanghai Stock Exchange
|
|
Stock Code: 600011
|
Beijing
|
Huaneng Power International, Inc.
|
|
Huaneng Building
|
||
6 Fuxingmennei Street
|
||
Xicheng District
|
||
Beijing
|
||
The People’s Republic of China
|
||
Tel: (8610)-6322 6999
|
||
Fax: (8610)-6322 6888
|
||
Website: http://www.hpi.com.cn
|
||
Hong Kong
|
Wonderful Sky Financial Group Limited
|
|
9/F, The Center,
|
||
99 Queen’s Road Central,
|
||
Hong Kong
|
||
Tel: (852) 2851 1038
|
||
Fax: (852) 2815 1352
|
||
Websites of the Company
|
http://www.hpi.com.cn
|
|
http://www.hpi-ir.com.hk
|
Equivalent Availability Factor (EAF):
|
Percentage on duration of usable hours on generating units in period hour, i.e.
|
|||
EAF =
|
Available Hours (AH) – Equivalent Unit Derated Hours (EUNDH)
|
x 100%
|
||
Period Hour (PH)
|
||||
Gross Capacity Factor (GCF):
|
GCF =
|
Gross Actual Generation (GAAG)
|
x 100%
|
|
Period Hour (PH) × Gross Maximum Capacity (GMC)
|
||||
Weighted Average Coal Consumption Rate for Power Sold:
|
The standard of measurement on average consumption of coal for the production of every one kWh of electricity from a
coal-fired generating unit. Unit: gram/kWh or g/kWh.
|
|||
Weighted Average Coal Consumption Rate for Power Generated:
|
The standard of measurement on average consumption of coal for the generation of every one kWh of electricity from a
coal-fired generating unit. Unit: gram/kWh or g/kWh.
|
|||
Weighted Average House Consumption:
|
The rate of electricity consumption during power production versus power generating unit: %.
|
|||
Utilization Hour:
|
The operation hour coefficient converted from actual gross power generation of generating units to maximum gross capacity
(or fixed capacity).
|
|||
Capacity Rate:
|
Ratio between average capacity and maximum capacity which indicates the difference in capacity. The larger the ratio, the
more balanced the power production, and the higher the utilization of facilities.
|
|||
Power Generation:
|
Electricity generated by power plants (generating units) during the Reporting Period, or “power generation”. It refers to
the consumed generated electricity produced by generating units with power energy being processed and transferred, or the product of actual consumed electricity generated by generating units and actual operation hours of generating units.
|
|||
Electricity Sold:
|
Electricity for consumption or production sold by power producers to customers or power-producing counterparts.
|
The key audit matter
|
How the matter was addressed in our audit
|
|
As at 31 December 2018, the Group’s non-current assets principally comprised property, plant and equipment,
goodwill, power generation licenses, land use rights and mining rights.
Impairment losses for non-current assets for the year ended 31 December 2018 are significant in the context of
the Group’s consolidated financial statements.
Management assessed whether there was any impairment of the carrying values of goodwill, power generation
licenses with indefinite useful lives and other non-current assets as at 31 December 2018 using value-in-use (“VIU”) calculations for each smallest identifiable group of assets that generate independent cash flows (a cash-generating
unit). Preparing the VIU calculations requires management to exercise significant judgement, particularly in relation to estimating future sales volumes and the related revenue growth rates, future on-grid tariffs, future capital
expenditure and future fuel prices as well as in the estimation of the discount rates applied.
We identified impairment of non-current assets as a key audit matter because the carrying values of these
assets are material to the consolidated financial statements and also because of the significant management judgement and estimation required in assessing potential impairment which could be subject to error or potential management bias.
|
Our audit procedures to assess potential impairment of non-current assets included the following:
• assessing management’s identification of cash-generating units (“CGUs”) and the allocation of assets to each CGU with reference to our understanding of the Group’s business and
the requirements of the prevailing accounting standards;
• assessing management’s VIU calculation for each CGU by comparing the assumptions adopted by management with our understanding of the Group’s business and the industry in which the
Group operates, in particular, for the assumptions relating to future sales volumes and the related revenue growth rates, future on-grid tariffs, future capital expenditure, future fuel prices, future other operating costs and the
discount rates applied;
• challenging management’s rationale for adopting cash flow projections, if the projection over a period greater than five years;
• engaging our internal valuation specialists to assess whether the discount rates applied in the VIU calculations were within the range adopted by other companies in the same
industry;
• performing sensitivity analyses on the discount rates applied and other key assumptions adopted by management to assess what changes thereto, either individually or collectively,
would result in a different conclusion being reached and assessing whether there were any indicators of management bias in the selection of key assumptions;
• comparing the actual results for the current year with management’s estimates in their VIU calculations for the previous year in order to assess the historical accuracy of the
management’s forecasting process.
|
The key audit matter
|
How the matter was addressed in our audit
|
|
As at 31 December 2018, the Group had recognised significant deferred tax assets in
respect of the future benefit of deductible temporary differences and accumulated tax losses which management considered would probably be utilised or recovered in the future through the generation of future taxable profits by the
relevant group entities or by set-off against deferred tax liabilities.
In addition, a significant amount of deferred tax assets had not been recognised at the
reporting date due to the uncertainty of the relevant group entities being able to generate future taxable profits against which the tax losses may be utilised before they expire.
The recognition of deferred tax assets relies on the exercise of significant judgement
by management in respect of assessing the sufficiency of future taxable profits and the probability of such future taxable profit being generated and future reversals of existing taxable temporary differences.
We identified the recognition of deferred tax assets as a key audit matter because of
its significance to the consolidated financial statements and because of the significant management judgement and estimation required in the forecasting future taxable profits which could be subject to error or potential management bias.
|
Our audit procedures to assess the recognition of deferred tax assets included the following:
• assessing and challenging the assumptions and judgements exercised by management in respect of the forecasts of future taxable profits by comparing the assumptions adopted by
management with our understanding of the Group’s business and the industry in which the Group operates, in particular, for the assumptions relating to future sales volumes, future on-grid tariffs, future fuel prices and future other
operating costs;
• considering the historical accuracy of forecasts of future taxable profits made by management by comparing the actual taxable profits for the current year with management’s
estimates in the forecasts made in the previous year and assessing whether there were any indicators of management bias in the selection of key assumptions;
• assessing whether the Group’s disclosures in the consolidated financial statements of the application of judgement in estimating recognised and unrecognised deferred tax asset
balances appropriately reflect the Group’s deferred tax position with reference to the requirements of the prevailing accounting standards.
|
The key audit matter
|
How the matter was addressed in our audit
|
|
During the year ended 31 December 2017, the Group completed the acquisition of 80%
equity interests in Huaneng Shandong Power Generation Co., Ltd. (“Shandong Power”), 100% equity interests in Huaneng Jilin Power Generation Co., Ltd. and Huaneng Heilongjiang Power Generation Co., Ltd., and 90% equity interests in Huaneng
Henan Zhongyuan Gas Power Generation Co., Ltd. from China Huaneng Group Co., Ltd. (the “Acquisition”) and paid a total consideration of RMB15,501 million (after certain adjustments). In addition, according to the profit compensation
agreement associated with the Acquisition, China Huaneng Group Co., Ltd. should compensate the Company in cash based on the shortfall of accumulated actual net profit compared with the accumulated forecast net profit of certain
subsidiaries of Shandong Power during the compensation period, i.e. from year 2017 to 2019.
The amount of profit compensation from China Huaneng Group Co., Ltd. in relation to
year 2019 was reassessed by the directors based on independent forecast prepared by external valuers which required the exercise of significant judgement and estimation, particularly in relation to the forecast of future performance of
the subsidiaries concerned, and was remeasured as at 31 December 2018, which is subject to future adjustment.
We identified the subsequent measurement of such contingent consideration in relation
to the Acquisition as a key audit matter because of the significant impact on the consolidated financial statements and because the forecast of profit compensation amount can be inherently subjective and requires significant judgement and
estimation which increases the risk of error or potential management bias.
|
Our procedures to assess the subsequent measurement of contingent consideration in relation to the Acquisition
included the following:
• inspecting the agreements related to the Acquisition and evaluating management’s accounting treatment related to the profit compensation with reference to the terms set out in
these agreements;
• obtaining and inspecting the forecast assessment prepared by the external valuers engaged by the directors and on which the directors’ assessment of the profit compensation
forecast were based;
• assessing the external valuers’ qualifications experience and expertise and considering their objectivity and independence;
• challenging the key assumptions adopted in the assessment of the profit compensation forecast of year 2019, including the assumptions relating to sales volumes, on-grid tariffs,
fuel prices and other operating costs by comparing with the actual results for the current year, and checking the consistency with those assumptions adopted in non-current assets impairment test.
|
• |
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform
audit procedures responsive to those risks and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one
resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.
|
• |
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances
but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
|
• |
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the
directors.
|
• |
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether
a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention
in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our
auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
|
• |
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the
consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
|
• |
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to
express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
|
For the year ended 31 December
|
||||||||||||
|
Note |
2018
|
2017
|
|||||||||
(Note i)
|
||||||||||||
Operating revenue
|
5
|
169,550,624
|
152,459,444
|
|||||||||
Tax and levies on operations
|
(1,788,998
|
)
|
(1,376,312
|
)
|
||||||||
Operating expenses
|
||||||||||||
Fuel
|
6
|
(105,736,173
|
)
|
(92,737,304
|
)
|
|||||||
Maintenance
|
(4,393,335
|
)
|
(4,347,723
|
)
|
||||||||
Depreciation
|
(20,466,423
|
)
|
(20,180,830
|
)
|
||||||||
Labor
|
(11,845,280
|
)
|
(10,590,084
|
)
|
||||||||
Service fees on transmission and transformer facilities of HIPDC
|
(96,721
|
)
|
(95,894
|
)
|
||||||||
Purchase of electricity
|
(4,678,431
|
)
|
(3,787,032
|
)
|
||||||||
Others
|
6
|
(10,430,998
|
)
|
(10,160,875
|
)
|
|||||||
Total operating expenses
|
(157,647,361
|
)
|
(141,899,742
|
)
|
||||||||
Profit from operations
|
10,114,265
|
9,183,390
|
||||||||||
Interest income
|
234,604
|
198,906
|
||||||||||
Financial expenses, net
|
||||||||||||
Interest expense
|
6
|
(10,486,412
|
)
|
(9,749,004
|
)
|
|||||||
Exchange (loss)/gain and bank charges, net
|
(160,899
|
)
|
144,359
|
|||||||||
Total financial expenses, net
|
(10,647,311
|
)
|
(9,604,645
|
)
|
||||||||
Share of profits less losses of associates and joint ventures
|
8
|
1,823,415
|
425,215
|
|||||||||
Gain on fair value changes of financial assets/liabilities
|
6
|
726,843
|
856,786
|
|||||||||
Other investment (loss)/income
|
6
|
(278,669
|
)
|
1,742,081
|
||||||||
Profit before income tax expense
|
6
|
1,973,147
|
2,801,733
|
|||||||||
Income tax expense
|
35
|
(643,173
|
)
|
(1,217,526
|
)
|
|||||||
Net profit
|
1,329,974
|
1,584,207
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
(Note i)
|
||||||||
Other comprehensive income/(loss), net of tax
|
||||||||
Items that will not be reclassified to profit or loss:
|
||||||||
Fair value changes of other equity instrument investments
|
1,036
|
—
|
||||||
Share of other comprehensive loss of investees accounted for under the equity method
|
(18,858
|
)
|
—
|
|||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||
Fair value changes of available-for-sale financial assets (Note ii)
|
—
|
281,663
|
||||||
Gain on disposal of available-for-sale financial assets reclassified to profit or
loss
|
—
|
(1,135,356
|
)
|
|||||
Share of other comprehensive (loss)/income of investees accounted for under the
equity method
|
(241,587
|
)
|
121,208
|
|||||
Effective portion of cash flow hedges
|
(503,182
|
)
|
62,853
|
|||||
Translation differences of the financial statements of foreign operations
|
343,702
|
84,418
|
||||||
Other comprehensive loss, net of tax
|
(418,889
|
)
|
(585,214
|
)
|
||||
Total comprehensive income
|
911,085
|
998,993
|
For the year ended 31 December
|
||||||||||||
|
Note |
2018
|
2017
|
|||||||||
(Note i)
|
||||||||||||
Net profit attributable to:
|
||||||||||||
– Equity holders of the Company
|
734,435
|
1,579,836
|
||||||||||
– Non-controlling interests
|
595,539
|
4,371
|
||||||||||
1,329,974
|
1,584,207
|
|||||||||||
Total comprehensive income/(loss) attributable to:
|
||||||||||||
– Equity holders of the Company
|
340,101
|
1,023,118
|
||||||||||
– Non-controlling interests
|
570,984
|
(24,125
|
)
|
|||||||||
911,085
|
998,993
|
|||||||||||
Earnings per share attributable to the shareholders of the Company (expressed in RMB per share)
|
||||||||||||
– Basic and diluted
|
36
|
0.03
|
0.10
|
(i) |
The Company and its subsidiaries have initially applied IFRS 15 and IFRS 9 at 1 January 2018. Under the transition methods chosen, comparative
information is not restated. See Note 2(b).
|
(ii) |
This amount arose under the accounting policies applicable prior to 1 January 2018. As part of the opening balance adjustments as at 1 January 2018
the balance of this reserve has been reclassified to fair value reserve (non-recycling) and will not be reclassified to profit or loss in any future periods. See Note 2(b)(i).
|
As at 31 December
|
||||||||||||
|
Note |
2018
|
2017
|
|||||||||
(Note)
|
||||||||||||
ASSETS
|
||||||||||||
Non-current assets
|
||||||||||||
Property, plant and equipment
|
7
|
282,061,272
|
284,328,093
|
|||||||||
Investments in associates and joint ventures
|
8
|
19,553,964
|
19,517,623
|
|||||||||
Investment property
|
232,554
|
217,406
|
||||||||||
Available-for-sale financial assets
|
10
|
—
|
1,604,993
|
|||||||||
Other equity instrument investments
|
10
|
2,083,419
|
—
|
|||||||||
Land use rights
|
11
|
11,450,034
|
11,264,785
|
|||||||||
Power generation licenses
|
12
|
4,014,972
|
3,916,246
|
|||||||||
Mining rights
|
13
|
1,511,186
|
1,646,271
|
|||||||||
Deferred income tax assets
|
33
|
2,282,585
|
2,300,091
|
|||||||||
Derivative financial assets
|
14
|
5,970
|
75,328
|
|||||||||
Goodwill
|
15
|
15,572,227
|
15,484,120
|
|||||||||
Other non-current assets
|
16
|
19,336,059
|
7,696,845
|
|||||||||
Total non-current assets
|
358,104,242
|
348,051,801
|
||||||||||
Current assets
|
||||||||||||
Inventories
|
17
|
9,543,691
|
7,385,411
|
|||||||||
Other receivables and assets
|
18
|
6,455,911
|
6,081,517
|
|||||||||
Accounts receivable
|
19
|
29,278,938
|
25,447,595
|
|||||||||
Contract assets
|
5(c)
|
11,058
|
—
|
|||||||||
Derivative financial assets
|
14
|
28,735
|
258,364
|
|||||||||
Bank balances and cash
|
37
|
15,832,788
|
9,364,823
|
|||||||||
Assets held for sale
|
20
|
647,948
|
–
|
|||||||||
Total current assets
|
61,799,069
|
48,537,710
|
||||||||||
Total assets
|
419,903,311
|
396,589,511
|
As at 31 December
|
||||||||||||
|
Note |
2018
|
2017
|
|||||||||
(Note)
|
||||||||||||
EQUITY AND LIABILITIES
|
||||||||||||
Capital and reserves attributable to equity holders of the
Company
|
||||||||||||
Share capital
|
22
|
15,698,093
|
15,200,383
|
|||||||||
Other equity instruments
|
23
|
10,077,396
|
5,068,550
|
|||||||||
Capital surplus
|
26,194,931
|
24,114,400
|
||||||||||
Surplus reserves
|
24
|
8,140,030
|
8,140,030
|
|||||||||
Currency translation differences
|
(340,337
|
)
|
(675,054
|
)
|
||||||||
Retained earnings
|
34,665,305
|
35,793,257
|
||||||||||
94,435,418
|
87,641,566
|
|||||||||||
Non-controlling interests
|
21,686,252
|
19,973,038
|
||||||||||
Total equity
|
116,121,670
|
107,614,604
|
||||||||||
Non-current liabilities
|
||||||||||||
Long-term loans
|
26
|
129,548,161
|
107,030,958
|
|||||||||
Long-term bonds
|
27
|
25,984,663
|
15,993,833
|
|||||||||
Deferred income tax liabilities
|
33
|
3,866,159
|
4,566,680
|
|||||||||
Derivative financial liabilities
|
14
|
231,308
|
148,486
|
|||||||||
Other non-current liabilities
|
28
|
5,945,136
|
5,284,462
|
|||||||||
Total non-current liabilities
|
165,575,427
|
133,024,419
|
As at 31 December
|
||||||||||||
|
Note |
2018
|
2017
|
|||||||||
(Note)
|
||||||||||||
EQUITY AND LIABILITIES (Continued)
|
||||||||||||
Current liabilities
|
||||||||||||
Accounts payable and other liabilities
|
29
|
35,138,680
|
38,900,132
|
|||||||||
Contract liabilities
|
5(c)
|
1,976,647
|
—
|
|||||||||
Taxes payable
|
30
|
1,474,437
|
1,302,210
|
|||||||||
Dividends payable
|
1,267,833
|
1,735,426
|
||||||||||
Derivative financial liabilities
|
14
|
313,984
|
62,178
|
|||||||||
Short-term bonds
|
31
|
11,541,454
|
11,068,357
|
|||||||||
Short-term loans
|
32
|
61,038,772
|
80,251,348
|
|||||||||
Current portion of long-term loans
|
26
|
20,620,849
|
18,098,458
|
|||||||||
Current portion of long-term bonds
|
27
|
3,993,479
|
3,997,033
|
|||||||||
Current portion of other non-current liabilities
|
28
|
475,646
|
535,346
|
|||||||||
Liabilities held for sale
|
20
|
364,433
|
–
|
|||||||||
Total current liabilities
|
138,206,214
|
155,950,488
|
||||||||||
Total liabilities
|
303,781,641
|
288,974,907
|
||||||||||
Total equity and liabilities
|
419,903,311
|
396,589,511
|
Note: |
The Company and its subsidiaries have initially applied IFRS 15 and IFRS 9 at 1 January 2018. Under the transition methods chosen, comparative
information is not restated. See Note 2(b).
|
Shu Yinbiao
|
Huang Jian
|
|
Director
|
Director
|
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity instruments
|
Share premium
|
Hedging reserve
|
Available-for-sale financial assets revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserve
|
Currency translation differences
|
Retained earnings
|
Total
|
Non-controlling interests
|
Total equity
|
||||||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2017
|
15,200,383
|
–
|
22,226,889
|
(24,084
|
)
|
1,445,912
|
1,111,614
|
24,760,331
|
8,140,030
|
(787,881
|
)
|
38,690,132
|
86,002,995
|
16,183,742
|
102,186,737
|
|||||||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2017
|
–
|
68,600
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1,511,236
|
1,579,836
|
4,371
|
1,584,207
|
|||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of available-for-sale financial assets – gross
|
–
|
–
|
–
|
–
|
375,742
|
–
|
375,742
|
–
|
–
|
–
|
375,742
|
(50
|
)
|
375,692
|
||||||||||||||||||||||||||||||||||||||
Gain on disposal of available-for-sale financial assets reclassified to profit or
loss-gross
|
–
|
–
|
–
|
–
|
(1,581,994
|
)
|
–
|
(1,581,994
|
)
|
–
|
–
|
–
|
(1,581,994
|
)
|
–
|
(1,581,994
|
)
|
|||||||||||||||||||||||||||||||||||
Fair value changes of and gain on disposal of available-for-sale financial assets –
tax
|
–
|
–
|
–
|
–
|
352,646
|
–
|
352,646
|
–
|
–
|
–
|
352,646
|
(37
|
)
|
352,609
|
||||||||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees – accounted for under the equity
method – gross
|
–
|
–
|
–
|
–
|
162,858
|
–
|
162,858
|
–
|
–
|
–
|
162,858
|
–
|
162,858
|
|||||||||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees – accounted for under the equity
method – tax
|
–
|
–
|
–
|
–
|
(41,650
|
)
|
–
|
(41,650
|
)
|
–
|
–
|
–
|
(41,650
|
)
|
–
|
(41,650
|
)
|
|||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – gross
|
–
|
–
|
–
|
85,558
|
–
|
–
|
85,558
|
–
|
–
|
–
|
85,558
|
–
|
85,558
|
|||||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – tax
|
–
|
–
|
–
|
(16,239
|
)
|
–
|
–
|
(16,239
|
)
|
–
|
–
|
–
|
(16,239
|
)
|
–
|
(16,239
|
)
|
|||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories – gross
|
–
|
–
|
–
|
(109,817
|
)
|
–
|
–
|
(109,817
|
)
|
–
|
–
|
–
|
(109,817
|
)
|
–
|
(109,817
|
)
|
|||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories – tax
|
–
|
–
|
–
|
18,669
|
–
|
–
|
18,669
|
–
|
–
|
–
|
18,669
|
–
|
18,669
|
|||||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and
bank charges, net – gross
|
–
|
–
|
–
|
(2,657
|
)
|
–
|
–
|
(2,657
|
)
|
–
|
–
|
–
|
(2,657
|
)
|
–
|
(2,657
|
)
|
|||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and
bank charges, net – tax
|
–
|
–
|
–
|
452
|
–
|
–
|
452
|
–
|
–
|
–
|
452
|
–
|
452
|
|||||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense –
gross
|
–
|
–
|
–
|
107,233
|
–
|
–
|
107,233
|
–
|
–
|
–
|
107,233
|
–
|
107,233
|
|||||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense –
tax
|
–
|
–
|
–
|
(20,346
|
)
|
–
|
–
|
(20,346
|
)
|
–
|
–
|
–
|
(20,346
|
)
|
–
|
(20,346
|
)
|
|||||||||||||||||||||||||||||||||||
Currency translation differences
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
112,827
|
–
|
112,827
|
(28,409
|
)
|
84,418
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity instruments
|
Share premium
|
Hedging reserve
|
Available-for-sale financial assets revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserve
|
Currency translation differences
|
Retained earnings
|
Total
|
Non-controlling interests
|
Total equity
|
||||||||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) for the year ended 31 December 2017
|
–
|
68,600
|
–
|
62,853
|
(732,398
|
)
|
–
|
(669,545
|
)
|
–
|
112,827
|
1,511,236
|
1,023,118
|
(24,125
|
)
|
998,993
|
||||||||||||||||||||||||||||||||||||
Business combination
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
6,292,577
|
6,292,577
|
|||||||||||||||||||||||||||||||||||||||
Issue of perpetual corporate bonds
|
–
|
4,999,950
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
4,999,950
|
–
|
4,999,950
|
|||||||||||||||||||||||||||||||||||||||
Dividends relating to 2016
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(4,408,111
|
)
|
(4,408,111
|
)
|
(2,344,391
|
)
|
(6,752,502
|
)
|
|||||||||||||||||||||||||||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
846,847
|
846,847
|
|||||||||||||||||||||||||||||||||||||||
Disposal of non-controlling interests of a subsidiary
|
–
|
–
|
28,054
|
–
|
–
|
–
|
28,054
|
–
|
–
|
–
|
28,054
|
(28,054
|
)
|
–
|
||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interests of a subsidiary
|
–
|
–
|
(4,440
|
)
|
–
|
–
|
–
|
(4,440
|
)
|
–
|
–
|
–
|
(4,440
|
)
|
(86,699
|
)
|
(91,139
|
)
|
||||||||||||||||||||||||||||||||||
Disposal of subsidiaries
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(866,859
|
)
|
(866,859
|
)
|
|||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2017 (Note)
|
15,200,383
|
5,068,550
|
22,250,503
|
38,769
|
713,514
|
1,111,614
|
24,114,400
|
8,140,030
|
(675,054
|
)
|
35,793,257
|
87,641,566
|
19,973,038
|
107,614,604
|
Note: |
The Company and its subsidiaries have initially applied IFRS 15 and IFRS 9 at 1 January 2018. Under the transition methods chosen, comparative
information is not restated. See Note 2(b).
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity instruments
|
Share premium
|
Hedging reserve
|
Fair value Reserve (non-recycling)
|
Other reserve in other comprehensive income
|
Other capital reserve
|
Subtotal
|
Surplus reserve
|
Currency translation differences
|
Retained earnings
|
Total
|
Non- controlling interests
|
Total equity
|
|||||||||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2017
|
15,200,383
|
5,068,550
|
22,250,503
|
38,769
|
–
|
713,514
|
1,111,614
|
24,114,400
|
8,140,030
|
(675,054
|
)
|
35,793,257
|
87,641,566
|
19,973,038
|
107,614,604
|
|||||||||||||||||||||||||||||||||||||||||
Impact on initial application of IFRS 9 (Note 2(b)(i))
|
–
|
–
|
–
|
–
|
944,603
|
(574,657
|
)
|
–
|
369,946
|
–
|
–
|
–
|
369,946
|
–
|
369,946
|
|||||||||||||||||||||||||||||||||||||||||
Balance as at 1 January 2018
|
15,200,383
|
5,068,550
|
22,250,503
|
38,769
|
944,603
|
138,857
|
1,111,614
|
24,484,346
|
8,140,030
|
(675,054
|
)
|
35,793,257
|
88,011,512
|
19,973,038
|
107,984,550
|
|||||||||||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2018
|
–
|
342,349
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
392,086
|
734,435
|
595,539
|
1,329,974
|
||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of other equity investment instruments – gross
|
–
|
–
|
–
|
–
|
1,412
|
–
|
–
|
1,412
|
–
|
–
|
–
|
1,412
|
(31
|
)
|
1,381
|
|||||||||||||||||||||||||||||||||||||||||
Fair value changes of other equity investment instruments – tax
|
–
|
–
|
–
|
–
|
(353
|
)
|
–
|
–
|
(353
|
)
|
–
|
–
|
–
|
(353
|
)
|
8
|
(345
|
)
|
||||||||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees – accounted for under the equity
method – gross
|
–
|
–
|
–
|
–
|
(25,144
|
)
|
(323,220
|
)
|
–
|
(348,364
|
)
|
–
|
–
|
–
|
(348,364
|
)
|
–
|
(348,364
|
)
|
|||||||||||||||||||||||||||||||||||||
Shares of other comprehensive income of investees – accounted for under the equity
method – tax
|
–
|
–
|
–
|
–
|
6,286
|
81,633
|
–
|
87,919
|
–
|
–
|
–
|
87,919
|
–
|
87,919
|
||||||||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – gross
|
–
|
–
|
–
|
(127,265
|
)
|
–
|
–
|
–
|
(127,265
|
)
|
–
|
–
|
–
|
(127,265
|
)
|
(40,382
|
)
|
(167,647
|
)
|
|||||||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – tax
|
–
|
–
|
–
|
21,264
|
–
|
–
|
–
|
21,264
|
–
|
–
|
–
|
21,264
|
6,865
|
28,129
|
||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories – gross
|
–
|
–
|
–
|
(524,228
|
)
|
–
|
–
|
–
|
(524,228
|
)
|
–
|
–
|
–
|
(524,228
|
)
|
–
|
(524,228
|
)
|
||||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to inventories – tax
|
–
|
–
|
–
|
89,119
|
–
|
–
|
–
|
89,119
|
–
|
–
|
–
|
89,119
|
–
|
89,119
|
||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and
bank charges, net – gross
|
–
|
–
|
–
|
18,778
|
–
|
–
|
–
|
18,778
|
–
|
–
|
–
|
18,778
|
–
|
18,778
|
||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to exchange gain and
bank charges, net – tax
|
–
|
–
|
–
|
(3,192
|
)
|
–
|
–
|
–
|
(3,192
|
)
|
–
|
–
|
–
|
(3,192
|
)
|
–
|
(3,192
|
)
|
Attributable to equity holders of the Company
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity instruments
|
Share premium
|
Hedging reserve
|
Fair value Reserve (non-recycling)
|
Other reserve in other comprehensive income
|
Other capital reserve
|
Subtotal
|
Surplus reserve
|
Currency translation differences
|
Retained earnings
|
Total
|
Non- controlling interests
|
Total equity
|
|||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense –
gross
|
–
|
–
|
–
|
68,604
|
–
|
–
|
–
|
68,604
|
–
|
–
|
–
|
68,604
|
–
|
68,604
|
||||||||||||||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expense –
tax
|
–
|
–
|
–
|
(12,745
|
)
|
–
|
–
|
–
|
(12,745
|
)
|
–
|
–
|
–
|
(12,745
|
)
|
–
|
(12,745
|
)
|
||||||||||||||||||||||||||||||||||||||
Currency translation differences
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
334,717
|
–
|
334,717
|
8,985
|
343,702
|
||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) for the year ended 31 December 2018
|
–
|
342,349
|
–
|
(469,665
|
)
|
(17,799
|
)
|
(241,587
|
)
|
–
|
(729,051
|
)
|
–
|
334,717
|
392,086
|
340,101
|
570,984
|
911,085
|
||||||||||||||||||||||||||||||||||||||
Business combination (Note 42)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
1,590,753
|
1,590,753
|
||||||||||||||||||||||||||||||||||||||||||
Issue of new A shares, net of issue expenses (Note 22)
|
497,710
|
–
|
2,747,620
|
–
|
–
|
–
|
–
|
2,747,620
|
–
|
–
|
–
|
3,245,330
|
–
|
3,245,330
|
||||||||||||||||||||||||||||||||||||||||||
Issue of other equity instruments (Note 23)
|
–
|
5,000,000
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
5,000,000
|
–
|
5,000,000
|
||||||||||||||||||||||||||||||||||||||||||
Dividends relating to 2017 (Note 25)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(1,520,038
|
)
|
(1,520,038
|
)
|
(797,858
|
)
|
(2,317,896
|
)
|
||||||||||||||||||||||||||||||||||||||
Cumulative distribution of other equity instruments (Note 25)
|
–
|
(333,503
|
)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(333,503
|
)
|
–
|
(333,503
|
)
|
|||||||||||||||||||||||||||||||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
726,531
|
726,531
|
||||||||||||||||||||||||||||||||||||||||||
Acquisition of non-controlling interests of subsidiaries
|
–
|
–
|
(227,441
|
)
|
–
|
–
|
–
|
–
|
(227,441
|
)
|
–
|
–
|
–
|
(227,441
|
)
|
(377,196
|
)
|
(604,637
|
)
|
|||||||||||||||||||||||||||||||||||||
Share of other capital reserve of investees accounted for under the equity method
|
–
|
–
|
–
|
–
|
–
|
–
|
(80,543
|
)
|
(80,543
|
)
|
–
|
–
|
–
|
(80,543
|
)
|
–
|
(80,543
|
)
|
||||||||||||||||||||||||||||||||||||||
Balance as at 31 December 2018
|
15,698,093
|
10,077,396
|
24,770,682
|
(430,896
|
)
|
926,804
|
(102,730
|
)
|
1,031,071
|
26,194,931
|
8,140,030
|
(340,337
|
)
|
34,665,305
|
94,435,418
|
21,686,252
|
116,121,670
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
(Note)
|
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Profit before income tax expense
|
1,973,147
|
2,801,733
|
||||||
Adjustments to reconcile profit before income tax expense to net cash provided by
operating activities:
|
||||||||
Depreciation
|
20,466,423
|
20,180,830
|
||||||
Provision for impairment loss on property, plant and equipment
|
989,778
|
1,046,195
|
||||||
Provision for impairment on goodwill
|
409,371
|
–
|
||||||
Provision for impairment on mining rights
|
135,085
|
–
|
||||||
Provision for impairment on land use rights
|
–
|
108,590
|
||||||
Provision for other non-current assets
|
8,432
|
5,008
|
||||||
Amortization of land use rights
|
344,068
|
341,125
|
||||||
Amortization of other non-current assets
|
105,623
|
113,878
|
||||||
Amortization of employee housing subsidies
|
653
|
653
|
||||||
Recognition of provision for loss allowance
|
40,967
|
27,682
|
||||||
Recognition/(reversal) of provision for inventory obsolescence
|
253,816
|
(263
|
)
|
|||||
Gain on fair value changes of financial assets/liabilities
|
(726,843
|
)
|
(856,786
|
)
|
||||
Other investment loss/(income)
|
278,669
|
(1,742,081
|
)
|
|||||
Net (gain)/loss on disposals of non-current assets
|
(47,005
|
)
|
616,456
|
|||||
Unrealised exchange loss/(gain), net
|
103,888
|
(157,056
|
)
|
|||||
Share of profits less losses of associates and joint ventures
|
(1,823,415
|
)
|
(425,215
|
)
|
||||
Interest income
|
(234,604
|
)
|
(198,906
|
)
|
||||
Interest expense
|
10,486,412
|
9,749,004
|
||||||
Others
|
(198,046
|
)
|
171,611
|
|||||
Changes in working capital:
|
||||||||
Inventories
|
(1,996,075
|
)
|
714,045
|
|||||
Other receivables and assets
|
(150,782
|
)
|
(199,023
|
)
|
||||
Accounts receivable
|
(3,273,058
|
)
|
(6,201,149
|
)
|
||||
Contract assets
|
(11,058
|
)
|
—
|
|||||
Restricted cash
|
(347,777
|
)
|
9,670
|
|||||
Accounts payable and other liabilities
|
349,703
|
2,414,376
|
||||||
Contract liabilities
|
471,721
|
—
|
||||||
Taxes payable
|
2,565,786
|
2,543,863
|
||||||
Interest received
|
173,986
|
136,134
|
||||||
Income tax paid
|
(1,620,887
|
)
|
(2,003,011
|
)
|
||||
Net cash provided by operating activities
|
28,727,978
|
29,197,363
|
For the year ended 31 December
|
||||||||||||
|
Note |
2018
|
2017
|
|||||||||
(Note)
|
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Payment for the purchase of property, plant and equipment
|
(20,613,314
|
)
|
(25,798,009
|
)
|
||||||||
Proceeds from disposal of property, plant and equipment, land use rights and other
non-current assets
|
127,182
|
286,609
|
||||||||||
Prepayments of land use rights
|
(94,684
|
)
|
(213,928
|
)
|
||||||||
Payment for the purchase of other non-current assets
|
30,107
|
(33,498
|
)
|
|||||||||
Cash dividends received
|
618,592
|
1,419,380
|
||||||||||
Payment for investment in associates and joint ventures
|
(463,259
|
)
|
(301,916
|
)
|
||||||||
Cash paid for acquiring available-for-sale financial assets
|
—
|
(5,600
|
)
|
|||||||||
Cash paid for acquiring other equity instrument investments
|
(450
|
)
|
—
|
|||||||||
Cash paid for acquiring subsidiaries, net of cash acquired
|
42
|
(674,845
|
)
|
(10,817,107
|
)
|
|||||||
Cash received from disposal of a subsidiary
|
–
|
530,437
|
||||||||||
Cash received from disposal of available-for-sale financial assets
|
—
|
2,186,758
|
||||||||||
Others
|
694,789
|
998,049
|
||||||||||
Net cash used in investing activities
|
(20,375,882
|
)
|
(31,748,825
|
)
|
For the year ended 31 December
|
||||||||||||
|
Note |
2018
|
2017
|
|||||||||
(Note)
|
||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Issuance of short-term bonds
|
40,000,000
|
30,988,679
|
||||||||||
Repayments of short-term bonds
|
(39,500,000
|
)
|
(47,000,000
|
)
|
||||||||
Proceeds from short-term loans
|
77,005,025
|
107,564,128
|
||||||||||
Repayments of short-term loans
|
(98,345,708
|
)
|
(96,378,054
|
)
|
||||||||
Proceeds from long-term loans
|
48,859,376
|
32,706,327
|
||||||||||
Repayments of long-term loans
|
(34,269,623
|
)
|
(17,390,982
|
)
|
||||||||
Issuance of long-term bonds
|
13,999,807
|
7,800,000
|
||||||||||
Repayments of long-term bonds
|
(4,000,000
|
)
|
(3,300,000
|
)
|
||||||||
Interest paid
|
(10,987,871
|
)
|
(10,080,102
|
)
|
||||||||
Net proceeds from the issuance of other equity instruments
|
5,000,000
|
4,999,950
|
||||||||||
Net proceeds from the issuance of new shares
|
3,245,330
|
–
|
||||||||||
Net capital injection from non-controlling interests of subsidiaries
|
725,683
|
838,084
|
||||||||||
Dividends paid to shareholders of the Company
|
(1,520,038
|
)
|
(4,352,973
|
)
|
||||||||
Dividends paid to non-controlling interests of subsidiaries
|
(1,265,451
|
)
|
(2,184,145
|
)
|
||||||||
Government grants
|
–
|
590,629
|
||||||||||
Payment for finance leasing
|
(637,026
|
)
|
(695,019
|
)
|
||||||||
Others
|
(552,574
|
)
|
(93,342
|
)
|
||||||||
Net cash (used in)/generated from financing activities
|
(2,243,070
|
)
|
4,013,180
|
|||||||||
Effect of exchange rate fluctuations on cash held
|
26,266
|
10,171
|
||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
6,135,292
|
1,471,889
|
||||||||||
Cash and cash equivalents as at beginning of the year
|
9,282,390
|
7,810,501
|
||||||||||
CASH AND CASH EQUIVALENTS AS AT END OF THE YEAR
|
37
|
15,417,682
|
9,282,390
|
Note: |
The Company and its subsidiaries have initially applied IFRS 15 and IFRS 9 at 1 January 2018. Under the transition methods chosen, comparative
information is not restated. See Note 2(b).
|
1 |
COMPANY ORGANIZATION AND PRINCIPAL ACTIVITIES
|
2 |
PRINCIPAL ACCOUNTING POLICIES
|
(a) |
Basis of preparation
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(a) |
Basis of preparation (Cont’d)
|
(b) |
Changes in accounting policies
|
(i) |
IFRS 9, Financial instruments
|
(ii) |
IFRS 15, Revenue from contracts with customers
|
(iii) |
IFRIC 22, Foreign currency transactions and advance consideration
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(b) |
Changes in accounting policies (Cont’d)
|
(i) |
IFRS 9, Financial instruments
|
Other reserve in other comprehensive income
|
||||
Transferred to fair value reserve (non-recycling) relating to equity instrument
investments now measured at fair value through other comprehensive income
|
(574,657
|
)
|
||
Fair value reserve (non-recycling)
|
||||
Transferred from other reserve in other comprehensive income relating to equity
instrument investments now measured at fair value through other comprehensive income and increase in fair value reserve (non-recycling) at 1 January 2018
|
944,603
|
A |
Classification of financial assets and financial liabilities
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(b) |
Changes in accounting policies (Cont’d)
|
(i) |
IFRS 9, Financial instruments (Cont’d)
|
A |
Classification of financial assets and financial
liabilities (Cont’d)
|
IAS 39 Carrying amount at 31 December 2017
|
Reclassification
|
Remeasurement
|
IFRS 9 Carrying amount at 1 January 2018
|
|||||||||||||
Financial assets measured at FVOCI (non-recyclable)
|
||||||||||||||||
Other equity instrument investments (i)
|
–
|
1,604,993
|
476,595
|
2,081,588
|
||||||||||||
Financial assets classified as available-for-sale under IAS 39(i)
|
1,604,993
|
(1,604,993
|
)
|
–
|
–
|
Note (i): |
Under IAS 39, equity securities not held for trading were classified as available-for-sale financial assets. These equity securities are classified
as at FVTPL under IFRS 9, unless they are eligible for and designated at FVOCI by the Company and its subsidiaries. At 1 January 2018, the Company and its subsidiaries designated its equity securities at FVOCI, as the investments are
held for strategic purposes (see Note 10).
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(b) |
Changes in accounting policies (Cont’d)
|
(i) |
IFRS 9, Financial instruments (Cont’d)
|
B |
Credit losses
|
– |
financial assets measured at amortised cost;
|
– |
contract assets as defined in IFRS 15 (Note 2(z));
|
– |
debt investments measured at FVOCI (recycling);
|
– |
lease receivables; and
|
– |
financial guarantee contracts issued (Note 2(m)A).
|
C |
Hedge accounting
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(b) |
Changes in accounting policies (Cont’d)
|
(i) |
IFRS 9, Financial instruments (Cont’d)
|
D |
Transition
|
– |
Information relating to comparative periods has not been restated. Differences in the carrying amounts of financial assets resulting from the
adoption of IFRS 9 are recognised in reserves as at 1 January 2018. Accordingly, the information presented for 2017 continues to be reported under IAS 39 and thus may not be comparable with the current period.
|
– |
The following assessments have been made on the basis of the facts and circumstances that existed as at 1 January 2018:
|
– |
the determination of the business model within which a financial asset is held; and
|
– |
the designation of investments in equity instruments not held for trading to be classified as at FVOCI (non-recycling).
|
– |
If, at the date of initial application, the assessment of whether there has been a significant increase in credit risk since initial recognition
would have involved undue cost or effort, a lifetime ECL has been recognised for that financial instrument.
|
– |
All hedging relationships designated under IAS 39 as at 31 December 2017 met the criteria for hedge accounting under IFRS 9 as at 1 January 2018
and are therefore regarded as continuing hedging relationships. Changes to hedge accounting policies have been applied prospectively.
|
(ii) |
IFRS 15, Revenue from contracts with customers
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(b) |
Changes in accounting policies (Cont’d)
|
(ii) |
IFRS 15, Revenue from contracts with customers
(Cont’d)
|
A |
Timing of revenue recognition
|
– |
When the customer simultaneously receives and consumes the benefits provided by the entity’s performance, as the entity performs;
|
– |
When the entity’s performance creates or enhances an asset (for example work in progress) that the customer controls as the asset is created or
enhanced;
|
– |
When the entity’s performance does not create an asset with an alternative use to the entity and the entity has an enforceable right to payment
for performance completed to date.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(b) |
Changes in accounting policies (Cont’d)
|
(ii) |
IFRS 15, Revenue from contracts with customers
(Cont’d)
|
A |
Timing of revenue recognition (Cont’d)
|
B |
Presentation of contract assets and liabilities
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(b) |
Changes in accounting policies (Cont’d)
|
(ii) |
IFRS 15, Revenue from contracts with customers
(Cont’d)
|
C |
Disclosure of the estimated impact on the amounts reported in respect of the year ended 31 December 2018 as a result of the
adoption of IFRS 15 on 1 January 2018
|
Amounts reported in accordance with IFRS
15 (A)
|
Hypothetical amounts under IASs 18 and 11
(B)
|
Difference Estimated impact of adoption of IFRS
15 on 2018 (A)-(B)
|
||||||||||
Line items in the consolidated statement of financial position
as at 31 December 2018 impacted by the adoption of IFRS 15
|
||||||||||||
Accounts receivable
|
29,278,938
|
29,289,996
|
(11,058
|
)
|
||||||||
Contract assets
|
11,058
|
–
|
11,058
|
|||||||||
Total current assets
|
61,799,069
|
61,799,069
|
–
|
|||||||||
Total assets
|
419,903,311
|
419,903,311
|
–
|
|||||||||
Accounts payable and other liabilities
|
35,138,680
|
37,115,327
|
(1,976,647
|
)
|
||||||||
Contract liabilities
|
1,976,647
|
–
|
1,976,647
|
|||||||||
Total current liabilities
|
138,206,214
|
138,206,214
|
–
|
|||||||||
Total liabilities
|
303,781,641
|
303,781,641
|
–
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(b) |
Changes in accounting policies (Cont’d)
|
(iii) |
IFRIC 22, Foreign currency transactions and advance consideration
|
(c) |
Consolidation
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(c) |
Consolidation (Cont’d)
|
(i) |
Business combinations
|
(ii) |
Changes in ownership interests in subsidiaries
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(c) |
Consolidation (Cont’d)
|
(iii) |
Associates and joint ventures
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(c) |
Consolidation (Cont’d)
|
(iii) |
Associates and joint ventures (Cont’d)
|
(d) |
Separate financial statements of the Company
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(e) |
Segment reporting
|
(f) |
Foreign currency translation
|
(i) |
Functional and presentation currency
|
(ii) |
Transactions and balances
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(f) |
Foreign currency translation (Cont’d)
|
(iii) |
Foreign subsidiaries
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(g) |
Property, plant and equipment
|
Estimated useful lives
|
||
Dam
|
8 – 50 years
|
|
Port facilities
|
20 – 40 years
|
|
Buildings
|
8 – 30 years
|
|
Electric utility plant in service
|
5 – 30 years
|
|
Transportation facilities
|
8 – 27 years
|
|
Others
|
5 – 14 years
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(g) |
Property, plant and equipment (Cont’d)
|
(h) |
Investment property
|
(i) |
Power generation license
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(j) |
Mining rights
|
(k) |
Goodwill
|
(l) |
Impairment of non-financial assets
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(l) |
Impairment of non-financial assets (Cont’d)
|
(m) |
Financial instruments
|
A |
Policy applicable from 1 January 2018
|
(i) |
Recognition and initial measurement
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(ii) |
Classification and subsequent measurement of financial assets
|
(1) |
Classification of financial assets
|
– |
it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
|
– |
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount
outstanding.
|
– |
it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
|
– |
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount
outstanding.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(ii) |
Classification and subsequent measurement of financial
assets (Cont’d)
|
(1) |
Classification of financial assets (Cont’d)
|
(2) |
Subsequent measurement of financial assets
|
– |
Financial assets at FVTPL
|
– |
Financial assets at amortised cost
|
– |
Debt investments at FVOCI
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(ii) |
Classification and subsequent measurement of financial
assets (Cont’d)
|
(2) |
Subsequent measurement of financial assets (Cont’d)
|
– |
Equity investments at FVOCI
|
(iii) |
Classification and subsequent measurement of financial liabilities
|
– |
Financial liabilities at FVTPL
|
– |
Financial guarantee contracts
|
– |
Financial liabilities at amortised cost
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(iv) |
Offsetting
|
– |
currently have a legally enforceable right to set off the amounts;
|
– |
intend either to settle them on a net basis or to realise the asset and settle the liability simultaneously.
|
(v) |
Derecognition
|
– |
the contractual rights to the cash flows from the financial asset expire;
|
– |
the Company and its subsidiaries transfer the rights to receive the contractual cash flows in a transaction in which substantially all of the
risks and rewards of ownership of the financial asset are transferred;
|
– |
the Company and its subsidiaries transfer the rights to receive the contractual cash flows in a transaction in which the the Company and its
subsidiaries neither transfer nor retain substantially all of the risks and rewards of ownership and do not retain control of the financial asset.
|
– |
the carrying amount of the financial asset transferred (measured at the date of derecognition) and
|
– |
the consideration received, along with the cumulative gain or loss previously recognised in other comprehensive income, for the part derecognised.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(vi) |
Credit losses
|
– |
financial assets measured at amortised cost;
|
– |
contract assets as defined in IFRS 15 (see Note 2(z));
|
– |
debt investments measured at FVOCI;
|
– |
lease receivables; and
|
– |
financial guarantee contracts issued, which are not measured at FVTPL.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(vi) |
Credit losses (Cont’d)
|
– |
12-month ECLs: these are losses that are expected to result from possible default events within the 12 months after the reporting date; and
|
– |
lifetime ECLs: these are losses that are expected to result from all possible default events over the expected lives of the items to which the ECL
model applies.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(vi) |
Credit losses (Cont’d)
|
– |
failure to make payments of principal or interest on their contractually due dates;
|
– |
an actual or expected significant deterioration in a financial instrument’s external or internal credit rating (if available);
|
– |
an actual or expected significant deterioration in the operating results of the debtor; and
|
– |
existing or forecast changes in the technological, market, economic or legal environment that have a significant adverse effect on the debtor’s
ability to meet its obligation to the Company and its subsidiaries.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(vi) |
Credit losses (Cont’d)
|
– |
significant financial difficulties of the debtor;
|
– |
a breach of contract, such as a default or delinquency in interest or principal payments;
|
– |
for economic or contractual reasons relating to the borrower’s financial difficulty, the Company and its subsidiaries having granted to the
borrower a concession that would not otherwise consider;
|
– |
it becoming probable that the borrower will enter into bankruptcy or other financial reorganisation;
|
– |
the disappearance of an active market for that financial asset because of financial difficulties of the issuer.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(vi) |
Credit losses (Cont’d)
|
(vii) |
Cash flow hedge
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(vii) |
Cash flow hedge (Cont’d)
|
– |
the cumulative gain or loss on the hedging instrument from inception of the hedge; and
|
– |
the present value of the cumulative change in the hedged expected future cash flows from inception of the hedge.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
A |
Policy applicable from 1 January 2018 (Cont’d)
|
(vii) |
Cash flow hedge (Cont’d)
|
– |
if the hedged future cash flows are still expected to occur, that amount shall remain in the cash flow hedge reserve until the future cash flows
occur.
|
– |
if the hedged future cash flows are no longer expected to occur, that amount shall be immediately reclassified from the cash flow hedge reserve to
profit or loss. A hedged future cash flow that is no longer highly probable to occur may still be expected to occur.
|
B |
Policy applicable prior to 1 January 2018
|
(i) |
Financial assets at fair value through profit or loss
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
B |
Policy applicable prior to 1 January 2018
(Cont’d)
|
(ii) |
Loans and receivables
|
(iii) |
Available-for-sale financial assets
|
(iv) |
Recognition and measurement
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
B |
Policy applicable prior to 1 January 2018
(Cont’d)
|
(iv) |
Recognition and measurement (Cont’d)
|
(v) |
Impairment of financial assets
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
B |
Policy applicable prior to 1 January 2018
(Cont’d)
|
(vi) |
Derivative financial instruments and hedging activities
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(m) |
Financial instruments (Cont’d)
|
B |
Policy applicable prior to 1 January 2018
(Cont’d)
|
(vi) |
Derivative financial instruments and hedging activities
(Cont’d)
|
(n) |
Loans and receivables
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(n) |
Loans and receivables (Cont’d)
|
(o) |
Inventories
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(p) |
Related parties
|
(q) |
Cash and cash equivalents
|
(r) |
Borrowings
|
(s) |
Borrowing costs
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(t) |
Share Capital
|
(u) |
Other equity instruments
|
(v) |
Payables
|
(w) |
Taxation
|
(i) |
Value-added tax (“VAT”)
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(w) |
Taxation (Cont’d)
|
(ii) |
Goods and service tax (“GST”)
|
(iii) |
Current and deferred income tax
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(w) |
Taxation (Cont’d)
|
(iii) |
Current and deferred income tax (Cont’d)
|
(1) |
The Company and its subsidiaries have the legal enforceable right to offset current income tax assets and current income tax liabilities;
|
(2) |
Deferred income tax assets and deferred income tax liabilities are related to the income tax levied by the same tax authority of the Company and
its subsidiaries.
|
(x) |
Employee benefits
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(y) |
Government grants
|
(z) |
Revenue and other income
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(z) |
Revenue and other income (Cont’d)
|
– |
When the customer simultaneously receives and consumes the benefits provided by the Company and its subsidiaries’ performance, as the Company and
its subsidiaries perform;
|
– |
When the Company and its subsidiaries’ performance creates or enhances an asset that the customer controls as the asset is created or enhanced;
|
– |
When the Company and its subsidiaries’ performance does not create an asset with an alternative use to the entity and the Company and its
subsidiaries have an enforceable right to payment for performance completed to date.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(z) |
Revenue and other income (Cont’d)
|
– |
The Company and its subsidiaries have a present right to payment for the asset;
|
– |
The Company and its subsidiaries have transferred physical possession of the asset;
|
– |
The customer has legal title to the asset or the significant risks and rewards of ownership of the asset;
|
– |
The customer has accepted the asset.
|
(i) |
Sales of power
|
(ii) |
Sales of heat
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(z) |
Revenue and other income (Cont’d)
|
(iii) |
Service revenue
|
(iv) |
Coal and raw materials sales revenue
|
(v) |
Heating pipeline upfront fees
|
(vi) |
Rental income from operating leases
|
(vii) |
Dividend income
|
(ix) |
Interest income
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(aa) |
Contract cost
|
– |
the costs relate directly to an existing contract or to a specifically identifiable anticipated contract, including direct labor, direct
materials, allocations of costs, costs that are explicitly chargeable to the customer and other costs that are incurred only because the Company and its subsidiaries entered into the contract;
|
– |
the costs generate or enhance resources that will be used to provide goods or services in the future;
|
– |
the costs are expected to be recovered.
|
(i) |
remaining amount of consideration that the Company and its subsidiaries expect to receive in exchange for the goods or services to which the asset
relates, less
|
(ii) |
any costs that relate directly to providing those goods or services that have not yet been recognised as expenses.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(ab) |
Leases
|
(i) |
Operating leases
|
(ii) |
Finance lease
|
(ac) |
Purchase of electricity
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(ad) |
Non-current assets (or disposal group) held for sale
|
(ae) |
Dividend distribution
|
(af) |
Contingencies
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(ag) |
Standards and amendments to published standards that are not yet effective but relevant to the Company and its subsidiaries
|
• |
IFRS 16, “Leases”, which will be effective for accounting periods beginning on or after 1 January 2019.
|
• |
IFRIC 23, “Uncertainty over income tax treatments”, which will be effective for accounting periods beginning on or after 1 January 2019.
|
• |
Annual improvements to IFRSs 2015-2017 Cycle, which will be effective for accounting periods beginning on or after 1 January 2019.
|
• |
Amendments to IFRS 28, “Long-term interests in associates and joint ventures”, which will be effective for accounting periods beginning on or
after 1 January 2019.
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(ag) |
Standards and amendments to published standards that are
not yet effective but relevant to the Company and its subsidiaries (Cont’d)
|
2 |
PRINCIPAL ACCOUNTING POLICIES (Cont’d)
|
(ag) |
Standards and amendments to published standards that are
not yet effective but relevant to the Company and its subsidiaries (Cont’d)
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT
|
(a) |
Financial risk management
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(a) |
Financial risk management (Cont’d)
|
(i) |
Market risk
|
(1) |
Foreign exchange risk
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(a) |
Financial risk management (Cont’d)
|
(i) |
Market risk (Cont’d)
|
(2) |
Price risk
|
(3) |
Cash flow interest rate risk
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(a) |
Financial risk management (Cont’d)
|
(i) |
Market risk (Cont’d)
|
(3) |
Cash flow interest rate risk (Cont’d)
|
(ii) |
Credit risk
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(a) |
Financial risk management (Cont’d)
|
(ii) |
Credit risk (Cont’d)
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(a) |
Financial risk management (Cont’d)
|
(ii) |
Credit risk (Cont’d)
|
Accounts receivable
|
Gross carrying amount
|
Loss allowance
|
||||||
Current (not past due)
|
28,101,923
|
30,616
|
||||||
Within 1 year past due
|
1,188,215
|
901
|
||||||
1 – 3 years past due
|
31,138
|
10,821
|
||||||
More than 3 years past due
|
104,575
|
104,575
|
||||||
29,425,851
|
146,913
|
Other receivables
|
Gross carrying amount
|
Loss allowance
|
||||||
Current (not past due)
|
1,486,979
|
2,076
|
||||||
Within 1 year past due
|
–
|
–
|
||||||
1 – 3 years past due
|
2,876
|
2,825
|
||||||
More than 3 years past due
|
35,421
|
33,630
|
||||||
1,525,276
|
38,531
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(a) |
Financial risk management (Cont’d)
|
(iii) |
Liquidity risk
|
(b) |
Fair value estimation
|
(i) |
Fair value measurements
|
• |
Level 1- Quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
• |
Level 2- Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as
prices) or indirectly (that is, derived from prices).
|
• |
Level 3- Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(b) |
Fair value estimation (Cont’d)
|
(i) |
Fair value measurements (Cont’d)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
–
|
14
|
–
|
14
|
||||||||||||
– Contingent consideration
|
–
|
–
|
991,383
|
991,383
|
||||||||||||
Derivatives used for hedging (Note 14)
|
–
|
34,691
|
–
|
34,691
|
||||||||||||
Other equity instrument investments (Note 10)
|
8,558
|
–
|
2,074,861
|
2,083,419
|
||||||||||||
Total assets
|
8,558
|
34,705
|
3,066,244
|
3,109,507
|
||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
–
|
17,752
|
–
|
17,752
|
||||||||||||
Derivatives used for hedging (Note 14)
|
–
|
527,540
|
–
|
527,540
|
||||||||||||
Total liabilities
|
–
|
545,292
|
–
|
545,292
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(b) |
Fair value estimation (Cont’d)
|
(i) |
Fair value measurements (Cont’d)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Recurring fair value measurements
|
||||||||||||||||
Assets
|
||||||||||||||||
Financial assets at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
–
|
2,726
|
–
|
2,726
|
||||||||||||
– Contingent consideration
|
–
|
–
|
859,547
|
859,547
|
||||||||||||
Derivatives used for hedging (Note 14)
|
–
|
330,966
|
–
|
330,966
|
||||||||||||
Available-for-sale financial assets
|
||||||||||||||||
– Equity securities (Note 10) (Note i)
|
9,223
|
–
|
–
|
9,223
|
||||||||||||
Total assets
|
9,223
|
333,692
|
859,547
|
1,202,462
|
||||||||||||
Liabilities
|
||||||||||||||||
Financial liabilities at fair value through profit or loss
|
||||||||||||||||
– Trading derivatives (Note 14)
|
–
|
125
|
–
|
125
|
||||||||||||
Derivatives used for hedging (Note 14)
|
–
|
210,539
|
–
|
210,539
|
||||||||||||
Total liabilities
|
–
|
210,664
|
–
|
210,664
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(b) |
Fair value estimation (Cont’d)
|
(i) |
Fair value measurements (Cont’d)
|
• |
The forward exchange contracts and fuel oil swaps are both valued using quoted market prices or dealer quotes for similar instruments.
|
• |
The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves.
|
• |
The contingent consideration is valued using discounted cash flow. The valuation model considers the present value of the expected future
receivables discounted using a risk-adjusted discounted rate. The expected future contingent considerations are determined by considering the expected performance of acquired entities through 31 December 2019, representing the
measurement period for contingent consideration.
|
• |
The material other equity instrument investments in unlisted securities are valued using discounted cash flow or market comparable companies. The
inputs of the valuation model mainly consist of the expected performance, period of the expected performance, weighted average capital cost and discount for lack of marketability. Discount rate of 12.48% was used for the calculations
of discounted cash flow model.
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(b) |
Fair value estimation (Cont’d)
|
(i) |
Fair value measurements (Cont’d)
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Contingent consideration
|
||||||||
Beginning of the year
|
859,547
|
–
|
||||||
Movement:
|
||||||||
Gains on fair value changes
|
746,850
|
859,547
|
||||||
Profit compensation received from Huaneng Group
|
(615,014
|
)
|
–
|
|||||
End of the year
|
991,383
|
859,547
|
||||||
Total gains for the year included in profit or loss for assets held at the end of
the reporting period
|
746,850
|
859,547
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(b) |
Fair value estimation (Cont’d)
|
(i) |
Fair value measurements (Cont’d)
|
As at 31
|
||||
December 2018
|
||||
Other equity instrument investments
|
||||
Beginning of the year
|
–
|
|||
Adjustment on initial application of IFRS 9 (Note 2(b)(i))
|
2,072,365
|
|||
Adjusted balance at the beginning of the year
|
2,072,365
|
|||
Addition
|
450
|
|||
Fair value changes
|
2,046
|
|||
End of the year
|
2,074,861
|
|||
Changes in fair value recognised in other comprehensive income for the year
|
2,046
|
3 |
FINANCIAL AND CAPITAL RISKS MANAGEMENT (Cont’d)
|
(b) |
Fair value estimation (Cont’d)
|
(ii) |
Fair value disclosures
|
(c) |
Capital risk management
|
4 |
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
|
4 |
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
(Cont’d)
|
(a) |
Accounting estimates on impairment of goodwill and power generation license
|
(b) |
Useful life of power generation license
|
(c) |
Useful lives of property, plant and equipment
|
4 |
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
(Cont’d)
|
(d) |
Estimated impairment of other non-current assets
|
(e) |
Approval of construction of new power plants
|
(f) |
Deferred tax assets
|
4 |
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
(Cont’d)
|
(g) |
Business combination
|
5 |
REVENUE AND SEGMENT INFORMATION
|
(a) |
Disaggregation of revenue
|
For the year ended 31 December 2018
|
PRC power segment
|
Overseas segment
|
All other segments
|
Inter- segment revenue
|
Total
|
|||||||||||||||
Note ii
|
||||||||||||||||||||
– Sales of power and heat
|
154,816,070
|
11,490,601
|
–
|
–
|
166,306,671
|
|||||||||||||||
– Sales of coal and raw material
|
649,374
|
214,402
|
–
|
–
|
863,776
|
|||||||||||||||
– Port service
|
–
|
–
|
441,637
|
(296,639
|
)
|
144,998
|
||||||||||||||
– Transportation service
|
–
|
–
|
206,691
|
(153,334
|
)
|
53,357
|
||||||||||||||
– Others
|
1,860,823
|
297,857
|
45,071
|
(21,929
|
)
|
2,181,822
|
||||||||||||||
Total
|
157,326,267
|
12,002,860
|
693,399
|
(471,902
|
)
|
169,550,624
|
||||||||||||||
Revenue:
|
||||||||||||||||||||
– From contracts with customers within the scope of IFRS15
|
169,467,647
|
|||||||||||||||||||
– From other sources
|
82,977
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(a) |
Disaggregation of revenue (Cont’d)
|
For the year ended 31 December 2017 (Note
i)
|
PRC power segment
|
Overseas
segment |
All other
segments |
Inter- segment revenue
|
Total
|
|||||||||||||||
– Sales of power and heat
|
138,950,879
|
9,974,563
|
–
|
–
|
148,925,442
|
|||||||||||||||
– Sales of coal and raw material
|
1,143,299
|
–
|
–
|
–
|
1,143,299
|
|||||||||||||||
– Port service
|
–
|
–
|
470,498
|
(238,138
|
)
|
232,360
|
||||||||||||||
– Transportation service
|
–
|
–
|
181,117
|
(107,287
|
)
|
73,830
|
||||||||||||||
– Others
|
1,973,452
|
103,468
|
42,790
|
(35,197
|
)
|
2,084,513
|
||||||||||||||
Total
|
142,067,630
|
10,078,031
|
694,405
|
(380,622
|
)
|
152,459,444
|
||||||||||||||
Revenue:
|
||||||||||||||||||||
– From contracts with customer s within the scope of IFRS15
|
152,363,979
|
|||||||||||||||||||
– From other source
|
95,465
|
Note i: |
The Company and its subsidiaries have initially applied IFRS 15 using the cumulative effect method. Under this method, the comparative information
is not restated and was prepared in accordance with IAS 18 and IAS 11.
|
Note ii: |
Overseas segment mainly consists of the operations in Singapore and the operation in Pakistan (consolidated since December 2018, see note 42(b)).
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(b) |
Segment information
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(b) |
Segment information (Cont’d)
|
PRC power segment
|
Overseas segment
|
All other segments
|
Total
|
|||||||||||||
For the year ended 31 December 2018
|
||||||||||||||||
Total revenue
|
157,636,808
|
12,002,860
|
693,399
|
170,333,067
|
||||||||||||
Inter-segment revenue
|
–
|
–
|
(471,902
|
)
|
(471,902
|
)
|
||||||||||
External revenue
|
157,636,808
|
12,002,860
|
221,497
|
169,861,165
|
||||||||||||
Segment results
|
3,596,245
|
(363,636
|
)
|
389,876
|
3,622,485
|
|||||||||||
Interest income
|
163,699
|
69,841
|
2,198
|
235,738
|
||||||||||||
Interest expense
|
(9,879,911
|
)
|
(465,099
|
)
|
(101,694
|
)
|
(10,446,704
|
)
|
||||||||
Impairment loss
|
(895,121
|
)
|
(251,031
|
)
|
–
|
(1,146,152
|
)
|
|||||||||
Credit loss
|
(38,368
|
)
|
(4,210
|
)
|
–
|
(42,578
|
)
|
|||||||||
Depreciation and amortization
|
(18,909,485
|
)
|
(774,625
|
)
|
(142,179
|
)
|
(19,826,289
|
)
|
||||||||
Net gain/(loss) on disposal of non-current assets
|
70,186
|
(1,052
|
)
|
(11
|
)
|
69,123
|
||||||||||
Share of profits less losses of associates and joint ventures
|
640,057
|
737,185
|
307,417
|
1,684,659
|
||||||||||||
Income tax expense
|
(1,146,997
|
)
|
134,573
|
(16,523
|
)
|
(1,028,947
|
)
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(b) |
Segment information (Cont’d)
|
PRC power segment
|
Overseas segment
|
All other segments
|
Total
|
|||||||||||||
For the year ended 31 December 2017 (Restated*)
|
||||||||||||||||
Total revenue
|
142,578,381
|
10,078,031
|
694,405
|
153,350,817
|
||||||||||||
Inter-segment revenue
|
–
|
–
|
(380,622
|
)
|
(380,622
|
)
|
||||||||||
External revenue
|
142,578,381
|
10,078,031
|
313,783
|
152,970,195
|
||||||||||||
Segment results
|
2,307,505
|
(613,572
|
)
|
302,191
|
1,996,124
|
|||||||||||
Interest income
|
128,564
|
70,756
|
1,223
|
200,543
|
||||||||||||
Interest expense
|
(9,128,621
|
)
|
(450,928
|
)
|
(145,112
|
)
|
(9,724,661
|
)
|
||||||||
Impairment loss
|
(1,202,064
|
)
|
(994
|
)
|
(19,742
|
)
|
(1,222,800
|
)
|
||||||||
Depreciation and amortization
|
(18,361,594
|
)
|
(856,979
|
)
|
(189,764
|
)
|
(19,408,337
|
)
|
||||||||
Net loss on disposal of non-current assets
|
(580,325
|
)
|
(995
|
)
|
(3
|
)
|
(581,323
|
)
|
||||||||
Share of profits less losses of associates and joint ventures
|
28,796
|
(36,114
|
)
|
307,923
|
300,605
|
|||||||||||
Income tax expense
|
(1,675,083
|
)
|
99,150
|
(5,386
|
)
|
(1,581,319
|
)
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(b) |
Segment information (Cont’d)
|
PRC power segment
|
Overseas segment
|
All other segments
|
Total
|
|||||||||||||
31 December 2018
|
||||||||||||||||
Segment assets
|
345,057,426
|
40,886,478
|
10,406,648
|
396,350,552
|
||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax
assets)
|
18,467,651
|
581,225
|
492,585
|
19,541,461
|
||||||||||||
Investments in associates
|
12,351,738
|
–
|
3,275,398
|
15,627,136
|
||||||||||||
Investments in joint ventures
|
1,111,854
|
–
|
1,239,876
|
2,351,730
|
||||||||||||
Segment liabilities
|
(269,224,115
|
)
|
(25,600,861
|
)
|
(2,683,920
|
)
|
(297,508,896
|
)
|
||||||||
31 December 2017 (Restated*)
|
||||||||||||||||
Segment assets
|
337,297,224
|
28,526,428
|
9,978,885
|
375,802,537
|
||||||||||||
Including:
|
||||||||||||||||
Additions to non-current assets (excluding financial assets and deferred income tax
assets)
|
25,930,607
|
260,240
|
328,061
|
26,518,908
|
||||||||||||
Investments in associates
|
12,577,836
|
–
|
2,919,860
|
15,497,696
|
||||||||||||
Investments in joint ventures
|
748,499
|
708,748
|
1,025,534
|
2,482,781
|
||||||||||||
Segment liabilities
|
(266,816,265
|
)
|
(14,000,442
|
)
|
(3,026,229
|
)
|
(283,842,936
|
)
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(b) |
Segment information (Cont’d)
|
For the year ended 31 December
|
||||||||
2018
|
2017 (Restated*)
|
|||||||
External revenue (PRC GAAP)
|
169,861,165
|
152,970,195
|
||||||
Reconciling item:
|
||||||||
Impact of restatement under PRC GAAP in relation to business combination under
common control* (Note 42)
|
(310,541
|
)
|
(510,751
|
)
|
||||
Operating revenue per IFRS consolidated statement of comprehensive income
|
169,550,624
|
152,459,444
|
For the year ended 31 December
|
||||||||
2018
|
2017 (Restated*)
|
|||||||
Segment results (PRC GAAP)
|
3,622,485
|
1,996,124
|
||||||
Reconciling items:
|
||||||||
Loss related to the headquarter
|
(354,162
|
)
|
(170,210
|
)
|
||||
Investment income from China Huaneng Finance Co., Ltd. (“Huaneng Finance”)
|
166,864
|
143,794
|
||||||
Dividend income of available-for-sale financial assets
|
–
|
124,918
|
||||||
Dividend income of other equity instrument investments
|
1,168
|
–
|
||||||
Gains on disposal of available-for-sale financial assets
|
–
|
1,479,732
|
||||||
Impact of restatement under PRC GAAP in relation to business combination under
common control* (Note 42)
|
7,121
|
145,682
|
||||||
Impact of other IFRS adjustments**
|
(1,470,329
|
)
|
(918,307
|
)
|
||||
Profit before income tax expense per IFRS consolidated statement of comprehensive
income
|
1,973,147
|
2,801,733
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(b) |
Segment information (Cont’d)
|
As at 31 December
|
||||||||
2018
|
2017 (Restated*)
|
|||||||
Total segment assets (PRC GAAP)
|
396,350,552
|
375,802,537
|
||||||
Reconciling items:
|
||||||||
Investment in Huaneng Finance
|
1,391,431
|
1,336,777
|
||||||
Deferred income tax assets
|
3,143,465
|
3,010,787
|
||||||
Prepaid income tax
|
134,477
|
150,838
|
||||||
Available-for-sale financial assets
|
–
|
1,654,993
|
||||||
Other equity instrument investments
|
2,083,419
|
–
|
||||||
Corporate assets
|
338,113
|
395,148
|
||||||
Impact of restatement under PRC GAAP in relation to business combination under
common control * (Note 42)
|
–
|
(3,657,352
|
)
|
|||||
Impact of other IFRS adjustments**
|
16,461,854
|
17,895,783
|
||||||
Total assets per IFRS consolidated statement of financial position
|
419,903,311
|
396,589,511
|
As at 31 December
|
||||||||
2018
|
2017 (Restated*)
|
|||||||
Total segment liabilities (PRC GAAP)
|
(297,508,896
|
)
|
(283,842,936
|
)
|
||||
Reconciling items:
|
||||||||
Current income tax liabilities
|
(231,299
|
)
|
(441,225
|
)
|
||||
Deferred income tax liabilities
|
(1,050,326
|
)
|
(1,288,167
|
)
|
||||
Corporate liabilities
|
(2,864,737
|
)
|
(3,632,847
|
)
|
||||
Impact of restatement under PRC GAAP in relation to business combination under
common control * (Note 42)
|
–
|
2,715,117
|
||||||
Impact of other IFRS adjustments**
|
(2,126,383
|
)
|
(2,484,849
|
)
|
||||
Total liabilities per IFRS consolidated statement of financial position
|
(303,781,641
|
)
|
(288,974,907
|
)
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(b) |
Segment information (Cont’d)
|
Reportable segment total
|
Headquarters
|
Investment income from Huaneng
Finance
|
Impact of restatement
under PRC GAAP in relation to business combination under common control* (Note 42)
|
Impact of other IFRS adjustments**
|
Total
|
|||||||||||||||||||
For the year ended 31 December 2018
|
||||||||||||||||||||||||
Total revenue
|
169,861,165
|
–
|
–
|
(310,541
|
)
|
–
|
169,550,624
|
|||||||||||||||||
Interest expense
|
(10,446,704
|
)
|
(98,398
|
)
|
–
|
58,690
|
–
|
(10,486,412
|
)
|
|||||||||||||||
Depreciation and amortization
|
(19,826,289
|
)
|
(26,122
|
)
|
–
|
167,910
|
(1,231,613
|
)
|
(20,916,114
|
)
|
||||||||||||||
Impairment loss
|
(1,146,152
|
)
|
–
|
–
|
(8
|
)
|
(650,322
|
)
|
(1,796,482
|
)
|
||||||||||||||
Credit loss
|
(42,578
|
)
|
–
|
–
|
1,611
|
–
|
(40,967
|
)
|
||||||||||||||||
Share of profits less losses of associates and joint ventures
|
1,684,659
|
–
|
166,864
|
–
|
(28,108
|
)
|
1,823,415
|
|||||||||||||||||
Net gain/(loss) on disposal of non-current assets
|
69,123
|
(5
|
)
|
–
|
–
|
(26,612
|
)
|
42,506
|
||||||||||||||||
Income tax expense
|
(1,028,947
|
)
|
–
|
–
|
3,936
|
381,838
|
(643,173
|
)
|
||||||||||||||||
For the year ended 31 December 2017 (Restated*)
|
||||||||||||||||||||||||
Total revenue
|
152,970,195
|
–
|
–
|
(510,751
|
)
|
–
|
152,459,444
|
|||||||||||||||||
Interest expense
|
(9,724,661
|
)
|
(126,900
|
)
|
–
|
102,557
|
–
|
(9,749,004
|
)
|
|||||||||||||||
Depreciation and amortization
|
(19,408,337
|
)
|
(38,819
|
)
|
–
|
280,295
|
(1,468,972
|
)
|
(20,635,833
|
)
|
||||||||||||||
Impairment loss
|
(1,222,800
|
)
|
–
|
–
|
34,313
|
1,275
|
(1,187,212
|
)
|
||||||||||||||||
Share of profits less losses of associates and joint ventures
|
300,605
|
–
|
143,794
|
–
|
(19,184
|
)
|
425,215
|
|||||||||||||||||
Net (loss)/gain on disposal of non-current assets
|
(581,323
|
)
|
3,174
|
–
|
(20
|
)
|
(38,287
|
)
|
(616,456
|
)
|
||||||||||||||
Income tax expense
|
(1,581,319
|
)
|
–
|
–
|
7,851
|
355,942
|
(1,217,526
|
)
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(b) |
Segment information (Cont’d)
|
* |
Huaneng Shandong Power Generation Co., Ltd. (“Shandong Power”) completed the acquisition of equity interests of certain companies from Taishan Power
Limited Company (“Taishan Power”), see Note 42 for details. As the acquisition is a business combination under common control, the transaction is accounted for under merger accounting method under PRC GAAP. The assets and liabilities
acquired in business combinations are measured at the carrying amounts of the acquirees in the consolidated financial statements of the ultimate controlling party on the acquisition date. The operating results for all periods
presented are retrospectively restated as if the current structure and operations resulting from the acquisition had been in existence from the date when the acquirees first became under the control of the same ultimate controlling
party. Therefore the relevant comparative figures in the segment information were restated under PRC GAAP while the acquisition is accounted for using acquisition method under IFRS.
|
** |
Other GAAP adjustments above primarily represented the classification adjustments and other adjustments of the prior year transactions. Other than
the classification adjustments, the differences will be gradually eliminated following subsequent depreciation and amortization of related assets or the extinguishment of liabilities.
|
(i) |
External revenue generated from the following countries:
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
PRC
|
157,547,764
|
142,381,413
|
||||||
Overseas
|
12,002,860
|
10,078,031
|
||||||
Total
|
169,550,624
|
152,459,444
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(b) |
Segment information (Cont’d)
|
(ii) |
Non-current assets (excluding financial assets and deferred income tax assets) are located in the following countries:
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
PRC
|
317,850,476
|
319,534,533
|
||||||
Overseas
|
23,302,942
|
23,035,758
|
||||||
Total
|
341,153,418
|
342,570,291
|
For the year ended 31 December
|
||||||||||||||||
2018
|
2017
|
|||||||||||||||
Amount
|
Proportion
|
Amount
|
Proportion
|
|||||||||||||
State Grid Shandong Electric Power Company
|
31,156,948
|
18
|
%
|
28,659,891
|
19
|
%
|
5 |
REVENUE AND SEGMENT INFORMATION (Cont’d)
|
(c) |
Contract balances
|
6 |
PROFIT BEFORE INCOME TAX EXPENSE
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
Total interest expense on borrowing
|
10,982,230
|
10,225,069
|
||||||
Less: amounts capitalized in property, plant and equipment
|
495,818
|
476,065
|
||||||
Interest expenses charged in consolidated statement of comprehensive income
|
10,486,412
|
9,749,004
|
||||||
Auditors’ remuneration-audit services
|
68,750
|
64,160
|
||||||
Operating leases charge
|
377,162
|
364,756
|
||||||
Fuel
|
105,736,173
|
92,737,304
|
||||||
Depreciation of property, plant and equipment
|
20,466,423
|
20,180,830
|
||||||
Amortization of land use rights
|
344,068
|
341,125
|
||||||
Amortization of other non-current assets
|
105,623
|
113,878
|
||||||
Impairment loss of property, plant and equipment (Note 7)
|
989,778
|
1,046,195
|
||||||
Impairment loss of goodwill (Note 15)
|
409,371
|
–
|
||||||
Impairment loss of land use rights (Note 11)
|
–
|
108,590
|
||||||
Impairment loss of mining rights (Note 13)
|
135,085
|
–
|
||||||
Impairment loss of other non-current assets
|
8,432
|
5,008
|
||||||
Recognition of loss allowance for receivables
|
40,967
|
27,682
|
||||||
Recognition/(reversal) of provision for inventory obsolescence (Note 17)
|
253,816
|
(263
|
)
|
|||||
Net (gain)/loss on disposals of non-current assets
|
(42,506
|
)
|
616,456
|
|||||
Government grants
|
(521,380
|
)
|
(421,912
|
)
|
||||
Included in other investment income
|
||||||||
– Gains on disposal of available-for-sale financial assets
|
—
|
(1,479,732
|
)
|
|||||
– Dividends on available-for-sale financial assets
|
—
|
(124,918
|
)
|
|||||
– Dividends on other equity instrument investments
|
(1,168
|
)
|
—
|
|||||
– Gains on disposal of subsidiaries
|
–
|
(52,330
|
)
|
|||||
– Loss on disposal of a joint venture (Note 42(b))
|
270,741
|
–
|
||||||
Included in (gain)/loss on fair value changes of financial assets/liabilities
|
||||||||
– Contingent consideration of the business combination
|
(746,850
|
)
|
(859,547
|
)
|
||||
– Loss on fair value changes of trading derivatives
|
20,007
|
2,761
|
7 |
PROPERTY, PLANT AND EQUIPMENT
|
Dam
|
Port facilities
|
Buildings
|
Electric utility plant in service
|
Transportation facilities
|
Others
|
CIP
|
Total
|
|||||||||||||||||||||||||
As at 1 January 2017
|
||||||||||||||||||||||||||||||||
Cost
|
1,876,314
|
4,116,914
|
9,056,858
|
341,195,395
|
875,630
|
6,041,783
|
28,022,858
|
391,185,752
|
||||||||||||||||||||||||
Accumulated depreciation
|
(186,312
|
)
|
(556,677
|
)
|
(2,749,300
|
)
|
(152,408,524
|
)
|
(320,971
|
)
|
(3,596,546
|
)
|
–
|
(159,818,330
|
)
|
|||||||||||||||||
Accumulated impairment loss
|
(310,404
|
)
|
–
|
(71,234
|
)
|
(7,085,994
|
)
|
–
|
(88,228
|
)
|
(749,753
|
)
|
(8,305,613
|
)
|
||||||||||||||||||
Net book value
|
1,379,598
|
3,560,237
|
6,236,324
|
181,700,877
|
554,659
|
2,357,009
|
27,273,105
|
223,061,809
|
||||||||||||||||||||||||
Year ended 31 December 2017
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
1,379,598
|
3,560,237
|
6,236,324
|
181,700,877
|
554,659
|
2,357,009
|
27,273,105
|
223,061,809
|
||||||||||||||||||||||||
Reclassification
|
49,386
|
(404
|
)
|
52,047
|
(157,759
|
)
|
(4,357
|
)
|
61,087
|
–
|
–
|
|||||||||||||||||||||
Business combination
|
279,169
|
–
|
1,944,531
|
58,379,270
|
17,243
|
443,052
|
2,717,544
|
63,780,809
|
||||||||||||||||||||||||
Additions
|
–
|
–
|
184
|
840,991
|
–
|
88,160
|
21,225,980
|
22,155,315
|
||||||||||||||||||||||||
Transfer from CIP
|
15,355
|
114,688
|
342,285
|
20,283,508
|
288,554
|
145,705
|
(21,190,095
|
)
|
–
|
|||||||||||||||||||||||
Disposals/write-off
|
–
|
(14,731
|
)
|
(30,837
|
)
|
(1,252,829
|
)
|
(3,907
|
)
|
(28,562
|
)
|
–
|
(1,330,866
|
)
|
||||||||||||||||||
Disposal of subsidiaries
|
–
|
(632,709
|
)
|
(101,169
|
)
|
(114,542
|
)
|
–
|
(153,096
|
)
|
(1,242,210
|
)
|
(2,243,726
|
)
|
||||||||||||||||||
Depreciation charge
|
(40,200
|
)
|
(111,529
|
)
|
(339,630
|
)
|
(19,155,852
|
)
|
(59,022
|
)
|
(494,932
|
)
|
–
|
(20,201,165
|
)
|
|||||||||||||||||
Impairment charge
|
(45,619
|
)
|
–
|
(1,651
|
)
|
(754,753
|
)
|
–
|
(2,503
|
)
|
(241,669
|
)
|
(1,046,195
|
)
|
||||||||||||||||||
Currency translation differences
|
–
|
–
|
–
|
151,249
|
–
|
263
|
600
|
152,112
|
||||||||||||||||||||||||
End of the year
|
1,637,689
|
2,915,552
|
8,102,084
|
239,920,160
|
793,170
|
2,416,183
|
28,543,255
|
284,328,093
|
||||||||||||||||||||||||
As at 31 December 2017
|
||||||||||||||||||||||||||||||||
Cost
|
2,220,224
|
3,358,811
|
11,173,669
|
418,360,698
|
1,155,392
|
5,972,688
|
29,534,677
|
471,776,159
|
||||||||||||||||||||||||
Accumulated depreciation
|
(226,512
|
)
|
(443,259
|
)
|
(3,019,198
|
)
|
(170,525,898
|
)
|
(362,222
|
)
|
(3,523,292
|
)
|
–
|
(178,100,381
|
)
|
|||||||||||||||||
Accumulated impairment loss
|
(356,023
|
)
|
–
|
(52,387
|
)
|
(7,914,640
|
)
|
–
|
(33,213
|
)
|
(991,422
|
)
|
(9,347,685
|
)
|
||||||||||||||||||
Net book value
|
1,637,689
|
2,915,552
|
8,102,084
|
239,920,160
|
793,170
|
2,416,183
|
28,543,255
|
284,328,093
|
Dam
|
Port facilities
|
Buildings
|
Electric utility plant in service
|
Transportation facilities
|
Others
|
CIP
|
Total
|
|||||||||||||||||||||||||
Year ended 31 December 2018
|
||||||||||||||||||||||||||||||||
Beginning of the year
|
1,637,689
|
2,915,552
|
8,102,084
|
239,920,160
|
793,170
|
2,416,183
|
28,543,255
|
284,328,093
|
||||||||||||||||||||||||
Reclassification
|
–
|
–
|
90,791
|
(108,874
|
)
|
–
|
18,083
|
–
|
–
|
|||||||||||||||||||||||
Business combination (Note 42)
|
–
|
–
|
38,845
|
3,128,388
|
1,683
|
294,629
|
5,120
|
3,468,665
|
||||||||||||||||||||||||
Additions
|
–
|
195
|
18,996
|
543,660
|
–
|
71,414
|
15,981,274
|
16,615,539
|
||||||||||||||||||||||||
Transfer from CIP
|
5,867
|
50,824
|
514,167
|
17,726,156
|
460
|
108,477
|
(18,405,951
|
)
|
–
|
|||||||||||||||||||||||
Reclassification to assets held for sale (Note 20)
|
–
|
–
|
–
|
(547,720
|
)
|
–
|
(3,668
|
)
|
(2,645
|
)
|
(554,033
|
)
|
||||||||||||||||||||
Disposals/write-off
|
–
|
–
|
(41,618
|
)
|
(449,894
|
)
|
–
|
(16,568
|
)
|
–
|
(508,080
|
)
|
||||||||||||||||||||
Depreciation charge
|
(38,832
|
)
|
(117,025
|
)
|
(405,045
|
)
|
(19,446,539
|
)
|
(62,771
|
)
|
(423,051
|
)
|
–
|
(20,493,263
|
)
|
|||||||||||||||||
Impairment charge
|
–
|
–
|
(20,002
|
)
|
(947,520
|
)
|
–
|
(112
|
)
|
(22,144
|
)
|
(989,778
|
)
|
|||||||||||||||||||
Currency translation differences
|
–
|
–
|
–
|
193,872
|
–
|
191
|
66
|
194,129
|
||||||||||||||||||||||||
End of the year
|
1,604,724
|
2,849,546
|
8,298,218
|
240,011,689
|
732,542
|
2,465,578
|
26,098,975
|
282,061,272
|
||||||||||||||||||||||||
As at 31 December 2018
|
||||||||||||||||||||||||||||||||
Cost
|
2,308,072
|
3,409,830
|
12,566,461
|
472,814,967
|
1,219,218
|
7,226,391
|
27,112,542
|
526,657,481
|
||||||||||||||||||||||||
Accumulated depreciation
|
(301,125
|
)
|
(560,284
|
)
|
(4,147,947
|
)
|
(221,703,642
|
)
|
(486,676
|
)
|
(4,722,608
|
)
|
–
|
(231,922,282
|
)
|
|||||||||||||||||
Accumulated impairment loss
|
(402,223
|
)
|
–
|
(120,296
|
)
|
(11,099,636
|
)
|
–
|
(38,205
|
)
|
(1,013,567
|
)
|
(12,673,927
|
)
|
||||||||||||||||||
Net book value
|
1,604,724
|
2,849,546
|
8,298,218
|
240,011,689
|
732,542
|
2,465,578
|
26,098,975
|
282,061,272
|
7 |
PROPERTY, PLANT AND EQUIPMENT (Cont’d)
|
7 |
PROPERTY, PLANT AND EQUIPMENT (Cont’d)
|
8 |
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
|
2018
|
2017
|
|||||||
Beginning of the year
|
19,517,623
|
19,632,113
|
||||||
Capital injections in associates and joint ventures
|
463,258
|
301,916
|
||||||
Business combination
|
–
|
1,021,566
|
||||||
Transfer from available-for-sale
|
–
|
91,800
|
||||||
Transfer to subsidiaries (Note 42(b))
|
(1,314,040
|
)
|
(736,725
|
)
|
||||
Share of net profit less loss
|
1,823,415
|
425,215
|
||||||
Share of other comprehensive (loss)/income
|
(531,186
|
)
|
121,208
|
|||||
Currency translation differences
|
45,762
|
(142,226
|
)
|
|||||
Share of other capital reserve of equity-method investees
|
(80,543
|
)
|
–
|
|||||
Dividends
|
(370,325
|
)
|
(835,279
|
)
|
||||
Elimination of unrealised profits on transactions with equity-method investees
|
–
|
(361,965
|
)
|
|||||
End of the year
|
19,553,964
|
19,517,623
|
8 |
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
(Cont’d)
|
Percentage of equity interest held
|
||||||||||||||
Name
|
Country of incorporation
|
Registered capital
|
Business nature and scope of operation
|
Direct
|
Indirect1
|
|||||||||
Associates:
|
||||||||||||||
SECL*
|
PRC
|
RMB3,964,491,597
|
Energy and investment in related industries
|
25.02
|
%
|
–
|
||||||||
Hebei Hanfeng Power Generation Limited Liability Company (“Hanfeng Power”)
|
PRC
|
RMB1,975,000,000
|
Power generation
|
40
|
%
|
–
|
||||||||
Huaneng Finance
|
PRC
|
RMB5,000,000,000
|
Provision for financial service including fund
deposit services, lending, finance lease arrangements, notes discounting and entrusted loans and investment arrangement within Huaneng Group
|
20
|
%
|
–
|
||||||||
Huaneng Sichuan Hydropower Co., Ltd. (“Sichuan Hydropower”)
|
PRC
|
RMB1,469,800,000
|
Development, investment, construction, operation and
management of hydropower
|
49
|
%
|
–
|
||||||||
China Huaneng Group Fuel Co., Ltd. (“Huaneng Group Fuel Company”) **
|
PRC
|
RMB3,000,000,000
|
Wholesale of coal, import and export of coal
|
50
|
%
|
–
|
||||||||
Hainan Nuclear Power Limited Liability Company (“Hainan Nuclear”)
|
PRC
|
RMB4,831,460,000
|
Construction and operation of nuclear power plants;
production and sales of electricity and related products
|
30
|
%
|
–
|
Percentage of equity interest held
|
||||||||||||||
Name
|
Country of incorporation
|
Registered capital
|
Business nature and scope of operation
|
Direct
|
Indirect1
|
|||||||||
Joint ventures:
|
||||||||||||||
Shanghai Time Shipping Co., Ltd. (“Shanghai Time Shipping”)
|
PRC
|
RMB1,200,000,000
|
International and domestic sea transportation
|
50
|
%
|
–
|
||||||||
Jiangsu Nantong Power Generation Co., Ltd. (“Jiangsu Nantong Power”)
|
PRC
|
RMB1,596,000,000
|
Operation and Management of power generation plants
and transportation related projects
|
–
|
35
|
%
|
1 |
The indirect percentage of equity interest held represents the effective ownership interest of the Company and its subsidiaries.
|
* |
As at 31 December 2018, the fair value of the Company’s shares in SECL was RMB5,207 million (2017: RMB6,010 million).
|
** |
In accordance with the articles of the association of the investee, the Company could only exercise significant influence on the investee and
therefore accounts for the investment under the equity method.
|
8 |
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
(Cont’d)
|
Sichuan Hydropower
|
SECL
|
Huaneng Finance
|
Hanfeng Power
|
Huaneng Group Fuel Company
|
Hainan Nuclear
|
|||||||||||||||||||||||||||||||||||||||||||
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||||||||||||||||||||||||||
Gross amounts of the associates’
|
||||||||||||||||||||||||||||||||||||||||||||||||
Current assets
|
1,064,837
|
1,113,579
|
24,066,320
|
16,444,934
|
31,484,547
|
25,535,504
|
934,257
|
650,055
|
5,157,038
|
4,327,146
|
2,520,515
|
2,497,765
|
||||||||||||||||||||||||||||||||||||
Non-current assets
|
14,472,981
|
14,590,921
|
62,798,620
|
56,079,321
|
20,106,246
|
20,786,497
|
1,810,145
|
2,246,412
|
3,928,269
|
4,102,426
|
22,091,197
|
22,490,989
|
||||||||||||||||||||||||||||||||||||
Current liabilities
|
(3,903,679
|
)
|
(2,477,362
|
)
|
(24,141,930
|
)
|
(20,447,190
|
)
|
(44,560,156
|
)
|
(39,588,213
|
)
|
(642,355
|
)
|
(795,815
|
)
|
(2,900,223
|
)
|
(1,778,075
|
)
|
(2,490,271
|
)
|
(3,409,360
|
)
|
||||||||||||||||||||||||
Non-current liabilities
|
(7,060,740
|
)
|
(8,661,852
|
)
|
(35,193,400
|
)
|
(28,491,540
|
)
|
(73,483
|
)
|
(49,904
|
)
|
(35,503
|
)
|
(27,443
|
)
|
(2,464,580
|
)
|
(3,119,462
|
)
|
(17,908,511
|
)
|
(17,252,794
|
)
|
||||||||||||||||||||||||
Equity
|
4,573,399
|
4,565,286
|
27,529,610
|
23,585,525
|
6,957,154
|
6,683,884
|
2,066,544
|
2,073,209
|
3,720,504
|
3,532,035
|
4,212,930
|
4,326,600
|
||||||||||||||||||||||||||||||||||||
– Equity attributable to shareholders
|
3,409,111
|
3,400,953
|
21,118,225
|
22,285,077
|
6,957,154
|
6,683,884
|
2,066,544
|
2,073,209
|
3,477,211
|
3,400,344
|
4,212,930
|
4,326,600
|
||||||||||||||||||||||||||||||||||||
– Non-controlling interests
|
1,164,288
|
1,164,333
|
6,411,385
|
1,300,448
|
–
|
–
|
–
|
–
|
243,293
|
131,691
|
–
|
–
|
||||||||||||||||||||||||||||||||||||
Revenue
|
2,242,269
|
2,247,781
|
18,518,430
|
13,908,949
|
1,610,768
|
1,393,211
|
2,232,700
|
2,073,209
|
20,568,107
|
17,166,036
|
2,626,882
|
2,504,379
|
||||||||||||||||||||||||||||||||||||
Profit/(loss) from continuing operations attributable to shareholders
|
225,705
|
222,403
|
589,821
|
747,657
|
834,318
|
718,970
|
(6,665
|
)
|
52,361
|
70,766
|
48,876
|
(392,000
|
)
|
(535,361
|
)
|
|||||||||||||||||||||||||||||||||
Other comprehensive (loss)/income attributable to shareholders
|
–
|
–
|
(1,117,524
|
)
|
521,965
|
78,951
|
(28,099
|
)
|
–
|
–
|
6,101
|
(6,654
|
)
|
–
|
–
|
|||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) attributable to shareholders
|
225,705
|
222,403
|
(527,703
|
)
|
1,269,622
|
913,269
|
690,871
|
(6,665
|
)
|
52,361
|
76,867
|
42,222
|
(392,000
|
)
|
(535,361
|
)
|
||||||||||||||||||||||||||||||||
Dividend received from the associates
|
106,598
|
132,923
|
79,339
|
148,761
|
128,000
|
116,000
|
–
|
127,698
|
–
|
10,000
|
–
|
–
|
||||||||||||||||||||||||||||||||||||
Sichuan Hydropower
|
SECL
|
Huaneng Finance
|
Hanfeng Power
|
Huaneng Group Fuel Company
|
Hainan Nuclear
|
|||||||||||||||||||||||||||||||||||||||||||
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||||||||||||||||||||||||||
Reconciled to the interests in the associates
|
||||||||||||||||||||||||||||||||||||||||||||||||
Gross amounts of net assets attributable to shareholders of the associate
|
3,409,111
|
3,400,953
|
21,118,225
|
22,285,077
|
6,957,154
|
6,683,884
|
2,066,544
|
2,073,209
|
3,477,211
|
3,400,344
|
4,212,930
|
4,326,600
|
||||||||||||||||||||||||||||||||||||
The Company’s effective interest
|
49
|
%
|
49
|
%
|
25.02
|
%
|
25.02
|
%
|
20
|
%
|
20
|
%
|
40
|
%
|
40
|
%
|
50
|
%
|
50
|
%
|
30
|
%
|
30
|
%
|
||||||||||||||||||||||||
The Company’s share of net assets attributable to shareholders of the associate
|
1,670,464
|
1,666,467
|
5,282,723
|
5,574,612
|
1,391,431
|
1,336,777
|
826,618
|
829,284
|
1,738,606
|
1,700,172
|
1,263,879
|
1,297,980
|
||||||||||||||||||||||||||||||||||||
Impact of adjustments
|
207,586
|
207,586
|
1,161,810
|
1,161,810
|
–
|
–
|
293,082
|
293,082
|
16,521
|
16,521
|
14,076
|
14,076
|
||||||||||||||||||||||||||||||||||||
Carrying amount in the consolidated financial statements
|
1,878,050
|
1,874,053
|
6,444,533
|
6,736,422
|
1,391,431
|
1,336,777
|
1,119,700
|
1,122,366
|
1,755,127
|
1,716,693
|
1,277,955
|
1,312,056
|
8 |
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
(Cont’d)
|
Shanghai Time Shipping
|
Jiangsu Nantong Power
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Gross amounts of joint ventures’
|
||||||||||||||||
Current assets
|
345,658
|
665,410
|
763,572
|
656,720
|
||||||||||||
Non-current assets
|
4,335,923
|
4,663,530
|
5,399,783
|
5,739,860
|
||||||||||||
Current liabilities
|
(2,151,722
|
)
|
(3,316,709
|
)
|
(2,826,652
|
)
|
(2,939,371
|
)
|
||||||||
Non-current liabilities
|
(709,165
|
)
|
(617,437
|
)
|
(1,128,274
|
)
|
(1,374,656
|
)
|
||||||||
Equity
|
1,820,694
|
1,394,794
|
2,208,429
|
2,082,553
|
||||||||||||
Included in the above assets and liabilities:
|
||||||||||||||||
Cash and cash equivalents
|
137,444
|
96,528
|
312,783
|
362,214
|
||||||||||||
Current financial liabilities (excluding trade and other payables and provisions)
|
(1,953,156
|
)
|
(2,987,937
|
)
|
(2,158,919
|
)
|
(2,404,331
|
)
|
||||||||
Non-current financial liabilities (excluding trade and other payables and
provisions)
|
(709,164
|
)
|
(617,437
|
)
|
(1,128,274
|
)
|
(1,352,000
|
)
|
||||||||
Revenue
|
2,423,130
|
3,532,065
|
3,287,872
|
3,451,983
|
||||||||||||
Profit/(Loss) from continuing operations
|
425,900
|
(139,780
|
)
|
174,652
|
271,364
|
|||||||||||
Other comprehensive income
|
–
|
–
|
–
|
–
|
||||||||||||
Total comprehensive income/(loss)
|
425,900
|
(139,780
|
)
|
174,652
|
271,364
|
|||||||||||
Dividend received in cash from the joint ventures
|
–
|
–
|
24,387
|
724,453
|
8 |
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES (Cont’d)
|
Shanghai Time Shipping
|
Jiangsu Nantong Power
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Included in the above profit/(loss):
|
||||||||||||||||
Depreciation and amortization
|
269,438
|
317,133
|
374,683
|
396,500
|
||||||||||||
Interest income
|
1,456
|
1,406
|
1,485
|
1,810
|
||||||||||||
Interest expense
|
139,180
|
157,851
|
163,914
|
130,028
|
||||||||||||
Income tax expense
|
141,667
|
(45,741
|
)
|
60,379
|
92,294
|
|||||||||||
Reconciled to the interest in the joint ventures:
|
||||||||||||||||
Gross amounts of net assets
|
1,820,694
|
1,394,794
|
2,208,429
|
2,082,553
|
||||||||||||
The Company and its subsidiaries’ effective interest
|
50
|
%
|
50
|
%
|
50
|
%
|
50
|
%
|
||||||||
The Company and its subsidiaries’ share of net assets
|
910,347
|
697,397
|
1,104,215
|
1,041,277
|
||||||||||||
Impact of adjustments
|
18,324
|
18,324
|
–
|
–
|
||||||||||||
Carrying amount in the consolidated financial statements
|
928,671
|
715,721
|
1,104,215
|
1,041,277
|
2018
|
2017
|
|||||||
Aggregate carrying amount of individually immaterial associates and joint ventures
in the consolidated financial statements
|
3,654,282
|
2,948,510
|
||||||
Aggregate amounts of the Company and its subsidiaries’ share of those associates
and joint ventures
|
||||||||
Profit from continuing operations
|
52,935
|
70,965
|
||||||
Total comprehensive income
|
53,197
|
70,965
|
9 |
INVESTMENTS IN SUBSIDIARIES
|
(i) |
Subsidiaries acquired through establishment or investment
|
Percentage of equity interest held
|
||||||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||||||
Huaneng International Power Fuel Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Wholesale of coal
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Shanghai Shidongkou Power Generation Limited Liability Company (“Shidongkou
Power”)(i)
|
PRC
|
held directly
|
RMB 1,179,000,000
|
Power generation
|
50
|
%
|
100
|
%
|
||||||||
Huaneng Nantong Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 798,000,000
|
Power generation
|
70
|
%
|
70
|
%
|
||||||||
Huaneng Yingkou Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB 844,030,000
|
Production and sales of electricity and heat sale of coal ash and lime
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Hunan Xiangqi Hydropower Co.Ltd.
|
PRC
|
held directly
|
RMB 328,000,000
|
Construction, operation and management of hydropower plants and related projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Zuoquan Coal-fired Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 960,000,000
|
Construction, operation and management of electricity projects; development and
utilization of clean energy resources
|
80
|
%
|
80
|
%
|
||||||||
Huaneng Kangbao Wind Power Utilization Limited Liability Company
|
PRC
|
held directly
|
RMB 407,200,000
|
Construction, operation and management of wind power plants and related projects;
solar power generation
|
100
|
%
|
100
|
%
|
Percentage of equity interest held
|
||||||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||||||
Huaneng Jiuquan Wind Power Generation Co., Ltd. (“Jiuquan Wind Power”)
|
PRC
|
held directly
|
RMB 2,610,000,000
|
Construction, operation and management of wind power generation and related
projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Rudong Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 90,380,000
|
Operation, management of wind power generation projects
|
90
|
%
|
90
|
%
|
||||||||
Huaneng Guangdong Haimen Port Limited Liability Company
|
PRC
|
held directly
|
RMB 331,400,000
|
Loading, warehousing and conveying services, providing facility services and water
transportation services
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Taicang Port Limited Liability Company
|
PRC
|
held directly
|
RMB 600,000,000
|
Port provision, cargo loading and storage
|
85
|
%
|
85
|
%
|
||||||||
Huaneng Taicang Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 867,996,200
|
Power generation
|
75
|
%
|
75
|
%
|
||||||||
Huaneng Huaiyin II Power Generation Limited Company
|
PRC
|
held directly
|
RMB 930,870,000
|
Power generation
|
63.64
|
%
|
63.64
|
%
|
||||||||
Huaneng Xindian Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 465,600,000
|
Power generation
|
95
|
%
|
95
|
%
|
||||||||
Huaneng Shanghai Combined Cycle Power Limited Liability Company
|
PRC
|
held directly
|
RMB 699,700,000
|
Power generation
|
70
|
%
|
70
|
%
|
||||||||
Huaneng Yumen Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 719,170,000
|
Construction, operation and management of wind power generation and related
projects
|
100
|
%
|
100
|
%
|
Percentage of equity interest held
|
||||||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||||||
Huaneng Qingdao Co-generation Limited Company
|
PRC
|
held directly
|
RMB 214,879,000
|
Construction, operation and management of co-generation power plants and related
projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Tongxiang Combined Cycle Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 300,000,000
|
Production and sales of electricity and heat; investment in combined cycle
co-generation industries
|
95
|
%
|
95
|
%
|
||||||||
Huaneng Shantou Haimen Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,508,000,000
|
Construction, operation and management of power plants and related projects
|
80
|
%
|
80
|
%
|
||||||||
Huaneng Chongqing Liangjiang Power Generation Limited Liability Company
(“Liangjiang Power”)
|
PRC
|
held directly
|
RMB 726,600,000
|
Construction, operation and management of natural gas power plants and related
projects
|
90
|
%
|
90
|
%
|
||||||||
Chongqing Huaqing Energy Co., Ltd. (“Huaqing Energy”) (ii)
|
PRC
|
held indirectly
|
RMB 44,420,000
|
Providing thermal energy and cold energy services; supplying electricity
|
54
|
%
|
60
|
%
|
||||||||
Huaneng Yunnan Fuyuan Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 157,290,000
|
Wind power project investment, management and sales
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Guizhou Panzhou State City Wind Power Co., Ltd.
|
PRC
|
held directly
|
RMB 188,180,000
|
Construction and management of wind power plants and related projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Jiangxi Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 5,000,000
|
Power generation and supply, development, management and construction of clean
|
100
|
%
|
100
|
%
|
||||||||
Percentage of equity interest held
|
||||||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||||||
Huaneng Nanjing Combined Cycle Co-generation Co., Ltd. (“Nanjing Combined Cycle
Co-generation”) (iii)
|
PRC
|
held directly
|
RMB 938,350,000
|
Construction, operation and management of power plants and energy projects
|
57.39
|
%
|
93.90
|
%
|
||||||||
Huaneng Hunan Subaoding Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 266,000,000
|
Construction, operation and management of wind power plants and related projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Suixian Jieshan Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 182,500,000
|
Construction, operation and management of wind power plants and related projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Taiyuan Dongshan Combined Cycle Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 600,000,000
|
Construction and operation of thermal heating network, development and utilization
of clean energy resources
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Xuzhou Tongshan Wind Power Generation Co., Ltd. (“Tongshan Wind Power”)
|
PRC
|
held directly
|
RMB 287,951,400
|
Wind power generation, electricity engineering design services, maintenance of
power supply and control facilities, solar energy power generation
|
70
|
%
|
70
|
%
|
||||||||
Huaneng Nanjing Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 300,000,000
|
Construction and operation of power plants, thermal heating services
|
70
|
%
|
70
|
%
|
||||||||
Huaneng Hunan Guidong Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 140,000,000
|
Investment, construction, operation and management of electricity projects;
development and utilization of clean energy resources
|
100
|
%
|
100
|
%
|
||||||||
Percentage of equity interest held
|
||||||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||||||
Huaneng Nanjing Luhe Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 63,800,000
|
Investment, construction, operation, management of electricity projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Luoyuan Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,000,000,000
|
Construction, operation and management of power plants and related projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Lingang (Tianjin) Gas Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 332,000,000
|
Power generation and supply
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Lingang (Tianjin) Heat Co-generation Co., Ltd.
|
PRC
|
held indirectly
|
RMB 5,000,000
|
Providing thermal energy and cold energy services, supplying steam and hot water
(except portable water), plumbing pipe installation and repair, energy engineering construction
|
66
|
%
|
66
|
%
|
||||||||
Huaneng Anhui Huaining Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 122,000,000
|
Investment, construction and operation of electricity projects, development and
utilization of clean energy resources
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Mianchi Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB 570,000,000
|
Construction, operation and management of coal-fired plants and related projects
|
60
|
%
|
60
|
%
|
||||||||
Huaneng Yingkou Xianrendao Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 352,020,000
|
Power generation and supply, development and utilization of clean energy resources
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Nanjing Xingang Comprehensive Energy Co., Ltd.
|
PRC
|
held directly
|
RMB 10,000,000
|
Thermal generation and supply, power distribution and sales
|
65
|
%
|
65
|
%
|
Percentage of equity interest held
|
||||||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||||||
Huaneng Changxing Photovoltaic Power Generation Limited Liability Company
(“Changxing Photovoltaic Power”)
|
PRC
|
held directly
|
RMB 26,000,000
|
Construction and operation of distributed photovoltaic power generation plants and
related projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Rudong Baxianjiao Offshore Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 1,629,338,700
|
Infrastructure construction of wind power plants
|
70
|
%
|
70
|
%
|
||||||||
Huaneng Guilin Gas Distributed Energy Co., Ltd.
|
PRC
|
held directly
|
RMB 267,450,000
|
Construction, operation and management of power plants thermal management
|
80
|
%
|
80
|
%
|
||||||||
Huaneng (Dalian) Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 575,291,769
|
Construction, operation and management of co-generation power plants and related
projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Zhongxiang Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 240,000,000
|
Construction, operation and management of wind power plants and related projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Guanyun Co-generation Co., Ltd.
|
PRC
|
held directly
|
RMB 15,000,000
|
Construction, operation and management of co-generation power plants, heating
network and expansion engineering
|
100
|
%
|
100
|
%
|
||||||||
Huaneng International Power Hong Kong Limited Company
|
Hong Kong
|
held directly
|
100,000 Shares
|
Development, construction management and operation of power supply, coal projects;
related investment and financing businesses
|
100
|
%
|
100
|
%
|
||||||||
Percentage of equity interest held
|
|||||||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
|||||||||||
Tuas Power Generation Pte.Ltd. (“TPG”)
|
Singapore
|
held indirectly
|
|
$S1,183,000,001
|
Power generation and related by-products, derivatives, developing power supply
resources, operating electricity and power sales
|
100
|
%
|
100
|
%
|
||||||||
TP Utilities Pte. Ltd. (“TPU”)
|
Singapore
|
held indirectly
|
|
$S255,500,001
|
Provision of energy, power supply, thermal supply, management of industrial water
and waste
|
100
|
%
|
100
|
%
|
||||||||
TP-STM Water Resources Pte.Ltd.
|
Singapore
|
held indirectly
|
|
$S4,500,000
|
Providing desalinated water
|
60
|
%
|
60
|
%
|
||||||||
TP-STM Water Services Pte.Ltd.*
|
Singapore
|
held indirectly
|
|
$S21,000
|
Providing desalinated water
|
60
|
%
|
60
|
%
|
||||||||
Huaneng Shanxi Taihang Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,086,440,000
|
Pre-services related to coal-fired generation
|
60
|
%
|
60
|
%
|
|||||||||
Huaneng Mianchi Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Wind Power generation, new energy development and utilization
|
100
|
%
|
100
|
%
|
|||||||||
Huaneng Zhuolu Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 78,878,100
|
Construction, operation and management of power plants and related projects
|
100
|
%
|
100
|
%
|
|||||||||
Huaneng Tongwei Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 248,000,000
|
Construction, operation and management of wind power plants and related projects
|
100
|
%
|
100
|
%
|
|||||||||
Percentage of equity interest held
|
||||||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||||||
Huaneng Yizheng Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Wind power plants design, construction, management and maintenance
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Yancheng Dafeng New Energy Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 5,000,000
|
Construction, operation and management of wind power, photovoltaic power plant
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Shanyin Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,573,000,000
|
Construction, operation and management of power plants and related projects
|
51
|
%
|
51
|
%
|
||||||||
Huaneng Wafangdian Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 50,000,000
|
Construction, operation and management of wind power generation and related
projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Jiangsu Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Purchase and sales of electricity and thermal energy, water supply services,
construction and operation of electricity distribution network and heating pipe network
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Liaoning Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Sales of electricity, thermal energy and circulating hot water
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Guangdong Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Power and thermal energy supply, energy conservation technology service,
transmission and substation projects contracting
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Suizhou Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 96,020,000
|
Construction, operation and management of power plants, production and sales of
electricity and heating
|
100
|
%
|
100
|
%
|
||||||||
Percentage of equity interest held
|
||||||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||||||
Huaneng Changle Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Construction, operation and management of photovoltaic power plants and related
projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Longyan Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Construction, operation and management of wind power plants and related projects
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Dandong Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 17,720,000
|
Investment, construction operation and management of electricity projects,
development and utilization of clean energy resources
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Dongguan Combined Cycle Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB 50,000,000
|
Investment of electricity projects, thermal power generation and supply, investment
in heating pipe network, development and utilization of clean energy resources
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Chongqing Fengjie Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 183,900,000
|
Electricity production and supply; development and utilization of clean energy
resources
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Jingxing Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 100,000
|
Investment, construction and management of photovoltaic power plants
|
100
|
%
|
100
|
%
|
||||||||
Huaneng Shanxi Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Electricity supply and sales, investment, construction, operation and repair of
regional transmission and distribution network
|
100
|
%
|
100
|
%
|
||||||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Chongqing Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Operation of natural gas, electric energy and thermal energy products sales
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Chongqing Luohuang Energy Sales Limited Liability Company
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Sales and supply of electricity, sales of thermal products
|
90
|
%
|
90
|
%
|
||||
|
|
|||||||||||
Huaneng Chongqing Tongliang Energy Sales Limited Liability Company
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Operation of natural gas, sales of electricity supply, sales of thermal products
|
51
|
%
|
51
|
%
|
||||
|
|
|||||||||||
Huaneng Hunan Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Electricity and thermal energy products sales
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Jiangxi Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Construction, operation and management of heating and power supply facilities
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Hebei Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Construction, installation, maintenance and repair of heating and power supply
facilities
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Henan Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heating, gas and other energy products
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Handan Heating Limited Liability Company
|
PRC
|
held directly
|
RMB 100,000,000
|
Construction, operation and maintenance of heating sources and pipe network
|
100
|
%
|
100
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng (Huzhou Development Zone) Photovoltaic Power Generation Limited Liability
Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Photovoltaic power generation; power supply, purchase and sales
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Fujian Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heating, gas and other energy products
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Hubei Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heating, gas and other energy products
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng (Sanming) Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 500,000
|
Construction, operation and management of wind power, photovoltaic power station
and related projects
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Yueyang Xingang Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 16,000,000
|
Construction, operation and management of electricity projects, development and
utilization of clean energy
|
60
|
%
|
60
|
%
|
||||
|
|
|||||||||||
Huaneng Shanghai Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Power supply (except construction and operation of electricity network), technology
services in energy conservation and environmental protection
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Anhui Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heating gas and other energy products
|
100
|
%
|
100
|
%
|
||||
|
|
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng (Shanghai) Power Maintenance Limited Liability Company
|
PRC
|
held directly
|
RMB 200,000,000
|
Contracting installation and repair of electricity facilities
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Guanyun Clean Energy Power Limited Liability Company
|
PRC
|
held directly
|
RMB 26,000,000
|
Sales of electricity
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Jianchang Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, development and utilization of clean energy
resources
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Chaoyang Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, development and utilization of clean energy
resources
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng (Luoyuan) Port Limited Company
|
PRC
|
held directly
|
RMB 169,710,000
|
Port management, investment and development
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Shijiazhuang Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 60,000,000
|
Production and supply of heating, purchase and sales of electricity
|
66.60
|
%
|
66.60
|
%
|
||||
|
|
|||||||||||
Huaneng Jiangyin Combined Cycle Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB 600,000,000
|
Production and supply of electricity, production and supply of heating
|
51
|
%
|
51
|
%
|
||||
|
|
|||||||||||
Huaneng Anyang Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, production and supply of heating
|
100
|
%
|
100
|
%
|
||||
|
|
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Shanxi Comprehensive Energy Limited Liability Company (“Shanxi
Comprehensive Energy”)
|
PRC
|
held directly
|
RMB 120,000,000
|
Production and supply of electricity, production and supply of heating
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Zhanhua Photovoltaic Power Generation Limited Company (“Zhanhua
Photovoltaic Company”) (iv)
|
PRC
|
held indirectly
|
RMB 145,790,000
|
Photovoltaic power generation
|
46.40
|
%
|
58
|
%
|
||||
|
|
|||||||||||
Huaneng Weishan New Energy Limited Company (“Weishan New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 167,000,000
|
Investment, production and sales of new energy power generation projects
|
40
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Ruyi (Helan) New Energy Limited Company (“Helan New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 19,000,000
|
Photovoltaic power generation
|
40
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Dezhou New Energy Limited Company (iv)
|
PRC
|
held indirectly
|
RMB 3,100,000
|
Photovoltaic power generation, wind power generation, biomass power generation
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Zhaodong Huaneng Dechang Solar Power Generation Limited Company
|
PRC
|
held indirectly
|
RMB 30,810,000
|
Solar energy generation and technology promotion, repair electricity facilities
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Daqing Huaneng Shuangyu Solar Power Generation Limited Company
|
PRC
|
held indirectly
|
RMB 80,796,000
|
Solar energy generation
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Mingguang Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity; investment, construction, operation and
management of electricity projects
|
100
|
%
|
100
|
%
|
||||
|
|
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Guangxi Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
Power supply, contracting installation and repair of electricity facilities
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Ruzhou Clean Energy Limited Liability Company (“Ruzhou Clean Energy”) (v)
|
PRC
|
held directly
|
RMB 80,000,000
|
Production and supply of electricity projects, investment, construction and
operation of electricity projects
|
95
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Hunan Lianping Wind Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 173,920,000
|
Production and supply of electricity
|
80
|
%
|
80
|
%
|
||||
|
|
|||||||||||
Huaneng Abagaqi Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 100,000
|
Production, supply and sales of electricity and thermal energy
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Jiashan Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Zhejiang Energy Sales Limited Liability Company
|
PRC
|
held directly
|
RMB 210,000,000
|
New energy technology development, technology consulting, transferring of results
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Guangdong Shantou Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity and thermal energy
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Shantou Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 100,000
|
Production and supply of electricity
|
100
|
%
|
100
|
%
|
||||
|
|
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Guigang Clean Energy Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, investment, construction and operation of
electricity projects
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Changxing Jiapu Photovoltaic Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, investment in electricity projects
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Hainan Energy Sales Limited Liability Company
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Construction and operation of heat and power supply facilities, operation of heat
resources, heat network and power supply facilities
|
91.80
|
%
|
91.80
|
%
|
||||
|
|
|||||||||||
Huaneng Yangpu Co-generation Limited Company
|
PRC
|
held indirectly
|
RMB 802,222,000
|
Investment, construction, operation and management of electricity projects and heat
pipe network
|
82.62
|
%
|
82.62
|
%
|
||||
|
|
|||||||||||
Huaneng Zhejiang Pinghu Offshore Wind Power Generation Co., Ltd.*
|
PRC
|
held directly
|
RMB 2,200,000,000
|
Production and supply of electricity, investment, construction
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Liaoning Clean Energy Limited Liability Company* (“Liaoning Clean Energy”)
|
PRC
|
held directly
|
RMB 170,000,000
|
Technology development technical advice services for clean energy
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Jiangsu Huaneng Zhongyang New Energy Power Generation Co., Ltd.*
|
PRC
|
held directly
|
RMB 28,000,000
|
Production and supply of electricity, investment, construction and operation of
electricity projects
|
75
|
%
|
75
|
%
|
||||
|
|
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Henan Puyang Clean Energy Limited Liability Company*
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and supply of electricity, investment, construction and operation of
electricity projects
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Guizhou Energy Sales Co., Ltd.*
|
PRC
|
held directly
|
RMB 210,000,000
|
Sales of electricity, heat and gas
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Guangdong Shantou Offshore Wind Power Generation Co., Ltd.*
|
PRC
|
held directly
|
RMB 10,000,000
|
Investment and development of wind energy and new energy
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Jiyuan Huaneng Energy Sales Co., Ltd.*
|
PRC
|
held indirectly
|
RMB 20,000,000
|
Sales of electricity, heat and gas
|
51
|
%
|
51
|
%
|
||||
|
|
|||||||||||
Huaneng Zhenlai Photovoltaic Power Generation Co., Ltd.* (“Zhenlai Photovoltaic
Power”) (vi)
|
PRC
|
held indirectly
|
RMB 29,958,660
|
Investment, construction, production, operation and overhaul of photovoltaic power
generation projects
|
50
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Yushe Poverty Relief Energy Co., Ltd.*
|
PRC
|
held indirectly
|
RMB 14,760,000
|
Construction, operation and management of photovoltaic power generation and new
energy projects
|
90
|
%
|
90
|
%
|
||||
|
|
|||||||||||
Huaneng Anhui Mengcheng Wind Power Co., Ltd.*
|
PRC
|
held directly
|
RMB 1,000,000
|
Production and supply of electricity, investment, construction and operation of
electricity projects
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Anshun Comprehensive Energy Co., Ltd.*
|
PRC
|
held directly
|
RMB 100,000
|
Production and supply of electricity, investment, construction and operation of
electricity projects
|
100
|
%
|
100
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Shengdong Rudong Offshore Wind Power Co., Ltd.* (“Huaneng Shengdong
Rudong”)
|
PRC
|
held directly
|
RMB 1,000,000,000
|
Production and sales of electric power; investment in wind power generation
|
79
|
%
|
79
|
%
|
||||
|
|
|||||||||||
Huaneng Zhejiang Cangnan Offshore Wind Power Co., Ltd.*
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and sales of electric power; investment in wind power generation
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Zhejiang Ruian Offshore Wind Power Co., Ltd.*
|
PRC
|
held directly
|
RMB 10,000,000
|
Production and sales of electric power; investment in wind power generation
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Shengdong Rudong Offshore Wind Power Co., Ltd. (“Shengdong Rudong Offshore Wind
Power”)
|
PRC
|
held indirectly
|
RMB 5,000,000
|
Ancillary project construction of wind farm, wind farm maintenance
|
79
|
%
|
100
|
%
|
* |
These companies were newly established in 2018.
|
9 |
INVESTMENTS IN SUBSIDIARIES (Cont’d)
|
(ii) |
Subsidiaries acquired from business combinations under common control
|
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng (Suzhou Industrial Park) Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 632,840,000
|
Power generation
|
75
|
%
|
75
|
%
|
||||
|
|
|||||||||||
Huaneng Qinbei Power Generation Co., Ltd. (“Qinbei Power”)
|
PRC
|
held directly
|
RMB 1,540,000,000
|
Power generation
|
60
|
%
|
60
|
%
|
||||
|
|
|||||||||||
Huaneng Yushe Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 615,760,000
|
Power generation, power distribution, sales of power
|
60
|
%
|
60
|
%
|
||||
|
|
|||||||||||
Huaneng Hunan Yueyang Power Generation Limited Liability Company
|
PRC
|
held directly
|
RMB 1,935,000,000
|
Power generation
|
55
|
%
|
55
|
%
|
||||
|
|
|||||||||||
Huaneng Chongqing Luohuang Power Generation Limited Liability Company (“Luohuang
Power”)
|
PRC
|
held directly
|
RMB 1,748,310,000
|
Power generation
|
60
|
%
|
60
|
%
|
||||
|
|
|||||||||||
Huaneng Pingliang Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 924,050,000
|
Power generation
|
65
|
%
|
65
|
%
|
||||
|
|
|||||||||||
Huaneng Nanjing Jinling Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 1,513,136,000
|
Power generation
|
60
|
%
|
60
|
%
|
||||
|
|
|||||||||||
Huaneng Qidong Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 391,738,500
|
Development of wind power projects, production and sales of electricity
|
65
|
%
|
65
|
%
|
||||
|
|
|||||||||||
Tianjin Huaneng Yangliuqing Co-generation Limited Liability Company (“Yangliuqing
Co-generation”)
|
PRC
|
held directly
|
RMB 1,537,130,909
|
Power generation, heat supply, facilities installation, maintenance and related
services
|
55
|
%
|
55
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Beijing Co-generation Limited Liability Company (“Beijing Co-generation”)
(vii)
|
PRC
|
held directly
|
RMB 3,702,090,000
|
Construction and operation of power plants and related construction projects
|
41
|
%
|
66
|
%
|
||||
|
|
|||||||||||
Huaneng Wuhan Power Generation Co., Ltd. (“Wuhan Power”)
|
PRC
|
held directly
|
RMB 1,478,461,500
|
Investment, construction, operation and management of electricity projects,
development and utilization of clean energy resources
|
75
|
%
|
75
|
%
|
||||
|
|
|||||||||||
Huaneng Anyuan Power Generation Co., Ltd. (“Anyuan Power”)
|
PRC
|
held directly
|
RMB 1,175,117,300
|
Construction and operation of power plants and related construction projects,
production of electricity
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Hualiangting Hydropower Co., Ltd. (“Hualiangting Hydropower”)
|
PRC
|
held directly
|
RMB 50,000,000
|
Generation and transfer of power supply, water supply (irrigation)
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Chaohu Power Generation Co., Ltd. (“Chaohu Power”) (viii)
|
PRC
|
held directly
|
RMB 840,000,000
|
Construction, operation, management of electricity projects, development and
utilization of clean energy resources
|
60
|
%
|
70
|
%
|
||||
|
|
|||||||||||
Huaneng Jingmen Thermal Power Co., Ltd. (“Jingmen Thermal Power”)
|
PRC
|
held directly
|
RMB 780,000,000
|
Thermal power, power development and other service
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Enshi Qingjiang Dalongtan Hydropwer Development Co., Ltd. (“Dalongtan Hydropower”)
|
PRC
|
held directly
|
RMB 177,080,000
|
Hydropower development, production and management of electric power, urban water
supply
|
98.01
|
%
|
98.01
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Suzhou Thermal Power Co., Ltd. (“Suzhou Thermal Power”) (ix)
|
PRC
|
held directly
|
RMB 600,000,000
|
Construction, operation and management of electricity projects, development and
utilization of clean energy
|
53.45
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Hainan Power Generation Limited Company (“Hainan Power”)
|
PRC
|
held directly
|
RMB 1,326,419,587
|
Investment, construction, operation of various power plants, regular energy and new
energy development
|
91.80
|
%
|
91.80
|
%
|
||||
|
|
|||||||||||
Huaneng Ruijin Power Generation Co., Ltd. (“Ruijin Power Generation”)
|
PRC
|
held directly
|
RMB 606,923,299
|
Construction, operation, management of electricity projects, development and
utilization of clean energy
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Yingcheng Thermal Power Co., Ltd. (“Yingcheng Thermal Power”)
|
PRC
|
held directly
|
RMB 650,000,000
|
Construction and operation of power plants and production, sales of power and heat
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Heilongjiang Power Generation Limited Company (“Heilongjiang Power”)
|
PRC
|
held directly
|
RMB 945,350,000
|
Development, investment, construction, production and management of power (thermal)
projects
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Hegang Power Generation Limited Company (“Hegang Power”)
|
PRC
|
held indirectly
|
RMB 1,092,550,000
|
The electricity power construction, energy conservation and, development projects,
heat production and supply
|
64
|
%
|
64
|
%
|
||||
|
|
|||||||||||
Huaneng Xinhua Power Generation Limited Liability Company (“Xinhua Power”)
|
PRC
|
held indirectly
|
RMB 284,880,000
|
Power generation, power equipment repair, coal sales
|
70
|
%
|
70
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Tongjiang Wind Power Generation Limited Company (“Tongjiang Wind Power”)
|
PRC
|
held indirectly
|
RMB 330,000,000
|
Wind power generation, wind power plants operation, planning and design
|
82.85
|
%
|
82.85
|
%
|
||||
|
|
|||||||||||
Huaneng Daqing Thermal Power Limited Company (“Daqing Thermal Power”)
|
PRC
|
held indirectly
|
RMB 630,000,000
|
Power generation, thermal production and supply
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Daqing Lvyuan Wind Power Generation Limited Company (“Lvyuan Wind Power”)
|
PRC
|
held indirectly
|
RMB 497,000,000
|
Wind power generation
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Yichun Thermal Power Limited Company (“Yichun Thermal Power”)
|
PRC
|
held indirectly
|
RMB 581,000,000
|
Power construction, production and sales, thermal production and sales
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Heilongjiang Energy Sales Limited Company (“Heilongjiang Energy Sales”)
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Power supply, the production of heat and hot water
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Zhaodong Huaneng Thermal Power Limited Company (“Zhaodong Thermal Power”)
|
PRC
|
held indirectly
|
RMB 10,000,000
|
Heating production and supply
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Jilin Power Generation Limited Company (“Jilin Power”)
|
PRC
|
held directly
|
RMB 2,879,340,000
|
Power (thermal) projects, development of new energy projects investment,
construction, production, operation and sales
|
100
|
%
|
100
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Linjiang Jubao Hydropower Limited Company (“Jubao Hydropower”)
|
PRC
|
held indirectly
|
RMB 45,624,000
|
Hydropower development and operation, construction and operation of photovoltaic
power generation
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Jilin Energy Sales Limited Company (“Jilin Energy Sales”)
|
PRC
|
held indirectly
|
RMB 210,000,000
|
Thermal (cold) production and supply, power supply
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Shandong Power
|
PRC
|
held directly
|
RMB 4,241,460,000
|
Power (thermal) project development, investment, construction and management
|
80
|
%
|
80
|
%
|
||||
|
|
|||||||||||
Huaneng Jining New Energy Limited Company (“Jining New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 38,000,000
|
Investment, construction and management of photovoltaic and wind power projects
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Zibo Boshan Photovoltaic Power Limited Company (“Zibo Photovoltaic”) (iv)
|
PRC
|
held indirectly
|
RMB 22,000,000
|
Solar power generation, sales
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Rizhao Thermal Power Limited Company (“Rizhao Thermal Power”) (iv)
|
PRC
|
held indirectly
|
RMB 52,000,000
|
Urban heat construction, maintenance and operation, design and construction of heat
engineering
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Laiwu New Energy Limited Company (“Laiwu New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 68,000,000
|
Photovoltaic power and wind power generation
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Shandong Sishui New Energy Limited Company (“Sishui New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 36,000,000
|
Solar energy grid connected generation
|
80
|
%
|
100
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Shandong Electric And Thermal Power Marketing Limited Company (“Shandong
Power Marketing”) (iv)
|
PRC
|
held indirectly
|
RMB 200,000,000
|
Sales and service of power and heating products, investment in power industry
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Shandong Information Technology Limited Company (“Shandong Power
Information Company”) (iv)
|
PRC
|
held indirectly
|
RMB 80,000,000
|
Information technology and management consulting services
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Zhanhua New Energy Limited Company (“Zhanhua New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 235,298,200
|
Wind power, photovoltaic power generation
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Weihai Port Photovoltaic Power Generation Limited Company (“Port
Photovoltaic”) (iv)
|
PRC
|
held indirectly
|
RMB 30,760,000
|
Photovoltaic power generation projects development and construction, electricity
sales
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Jinan Huangtai Power Limited Company (“Huangtai Power”) (iv)
|
PRC
|
held indirectly
|
RMB 1,391,878,400
|
Electricity power production, heat management
|
72
|
%
|
90
|
%
|
||||
|
|
|||||||||||
Huaneng Dezhou Thermal Power Limited Company (“Dezhou Thermal Power”) (iv)
|
PRC
|
held indirectly
|
RMB 40,000,000
|
Urban heat construction, maintenance and operation, design and construction of heat
engineering
|
68
|
%
|
85
|
%
|
||||
|
|
|||||||||||
Huaneng Dongying New Energy Limited Company (“Dongying New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 92,601,483
|
Wind power projects development, wind power generation and sales of electricity
|
56
|
%
|
70
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Shandong Power Generation Maintenance Technology Limited Company (“Shandong
Maintenance Company”) (iv)
|
PRC
|
held indirectly
|
RMB 50,000,000
|
Power engineering design, construction
|
76.55
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Shandong Electric Power Fuel Limited Company (“Shandong Fuel Company”) (iv)
|
PRC
|
held indirectly
|
RMB 100,000,000
|
Wholesale operation of coal
|
76.55
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Shandong Rizhao Power Generation Limited Company (“Rizhao Power”) (iv)
|
PRC
|
held indirectly
|
RMB 1,245,587,900
|
Heat, engaged in power business
|
88.80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Laiwu Power Generation Limited Company (“Laiwu Power”) (iv)
|
PRC
|
held indirectly
|
RMB 1,800,000,000
|
Power production
|
76
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Shandong Ruyi Coal Power Limited Company (“Ruyi Coal Power”) (iv)
|
PRC
|
held indirectly
|
RMB 1,294,680,000
|
Development, investment, construction, operation and management of electricity
power and coal
|
40
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Jiaxiang Power Generation Limited Company (“Jiaxiang Power”) (iv)
|
PRC
|
held indirectly
|
RMB 646,680,000
|
Power generation, electrical equipment maintenance
|
40
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Qufu Co-generation Limited Company (“Qufu Co-generation”) (iv)
|
PRC
|
held indirectly
|
RMB 300,932,990
|
Sales and production of electric power, thermal power
|
40
|
%
|
100
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Jining Hi-Tech Zone Co-generation Limited Company (“Jining Co-generation”)
(iv)
|
PRC
|
held indirectly
|
RMB 118,699,760
|
Heat supply and power generation
|
40
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Shandong (Hong Kong) Investment Limited Company (“Hong Kong Investment”)
(iv)
|
Hong Kong
|
held indirectly
|
10,000 Shares
|
Investment
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Shandong Silk Road International Power Limited Company (“Shandong Silk Road”) (iv)
|
PRC
|
held indirectly
|
RMB 35,000,000
|
Contracting overseas projects and domestic international bidding projects,
construction and operation of power projects
|
80
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Shandong Changdao Wind Power Generation Limited Liability Company (“Changdao Wind
Power”) (iv)
|
PRC
|
held indirectly
|
RMB 33,500,000
|
Wind power, on-grid sales
|
48
|
%
|
60
|
%
|
||||
|
|
|||||||||||
Huaneng Rongcheng New Energy Co., Ltd. (“Rongcheng New Energy”) (iv)
|
PRC
|
held indirectly
|
RMB 36,540,000
|
Wind power generation
|
48
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Jining Yunhe Power Generation Co., Ltd. (“Yunhe Power”) (iv)
|
PRC
|
held indirectly
|
RMB 696,355,300
|
Electrical (thermal) production and on-grid sales, technology consulting and
services
|
78.68
|
%
|
98.35
|
%
|
||||
|
|
|||||||||||
Huaneng Linyi Power Generation Limited Company (“Linyi Power”) (iv)
|
PRC
|
held indirectly
|
RMB 1,093,313,400
|
Power generation
|
60
|
%
|
75
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Liaocheng Changrun National Electric Heating Limited Company (“Liaocheng Changrun”)
(iv)
|
PRC
|
held indirectly
|
RMB 130,000,000
|
Heat operation, installation and repair of water, electricity, heating
|
60
|
%
|
75
|
%
|
||||
|
|
|||||||||||
Linyi Lantian Thermal Power Limited Company (“Lantian Thermal Power”) (iv)
|
PRC
|
held indirectly
|
RMB 36,000,000
|
Heat supply, maintenance of thermal power network, power sales, installation and
maintenance of distribution facilities
|
54.40
|
%
|
68
|
%
|
||||
|
|
|||||||||||
Yantai 500 Heating Limited Company (“Yantai 500”) (iv)
|
PRC
|
held indirectly
|
RMB 20,500,000
|
Central heat services, plumbing and pipe installation services
|
64
|
%
|
80
|
%
|
||||
|
|
|||||||||||
Huaneng Liaocheng Co-generation Limited Company (“Liaocheng Co-generation) (iv)
|
PRC
|
held indirectly
|
RMB 610,670,000
|
Power, heat production and sales
|
60
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Henan Zhongyuan Gas Power Generation Co., Ltd. (“Zhongyuan Gas”)
|
PRC
|
held directly
|
RMB 400,000,000
|
Investment, construction, operation and management of power projects, thermal
supply, development and utilization of clean energy resources
|
90
|
%
|
90
|
%
|
||||
|
|
|||||||||||
Shandong Huaneng Liaocheng Thermal Power Co., Ltd. (“Shandong Liaocheng Thermal
Power”) (iv)
|
PRC
|
held indirectly
|
RMB 427,740,000
|
Electric power, thermal production and sales
|
60
|
%
|
75
|
%
|
||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Shandong Huaneng Laiwu Thermal Power Co., Ltd. (“Shandong Laiwu Thermal Power”)
(iv)
|
PRC
|
held indirectly
|
RMB 540,000,000
|
Electric power, thermal production and sales
|
64
|
%
|
80
|
%
|
||||
|
|
|||||||||||
Shandong Huaneng Laizhou Wind Power Generation Co., Ltd. (“Laizhou Wind Power”)
(iv)
|
PRC
|
held indirectly
|
RMB 90,000,000
|
Wind power generation
|
64
|
%
|
80
|
%
|
9 |
INVESTMENTS IN SUBSIDIARIES (Cont’d)
|
(iii) |
Subsidiaries acquired from business combinations not under common control
|
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Huaneng Weihai Power Generation Limited Liability Company (“Weihai Power”)
|
PRC
|
held directly
|
RMB 1,822,176,621
|
Power generation
|
60
|
%
|
60
|
%
|
||||
|
|
|||||||||||
Huaneng Huaiyin Power Generation Limited Company
|
PRC
|
held directly
|
RMB 265,000,000
|
Power generation
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huade County Daditaihong Wind Power Utilization Limited Liability Company
|
PRC
|
held directly
|
RMB 196,400,000
|
Wind power development and utilization
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Huaneng Zhanhua Co-generation Limited Company
|
PRC
|
held directly
|
RMB 190,000,000
|
Production and sales of electricity and thermal energy
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Shandong Hualu Sea Transportation Limited Company
|
PRC
|
held directly
|
RMB 100,000,000
|
Cargo transportation along domestic coastal areas, goods storage
|
53
|
%
|
53
|
%
|
||||
|
|
|||||||||||
Huaneng Qingdao Port Limited Company
|
PRC
|
held directly
|
RMB 219,845,000
|
Loading and conveying warehousing, conveying, water carriage materials supply
|
51
|
%
|
51
|
%
|
||||
|
|
|||||||||||
Huaneng Yunnan Diandong Energy Limited Liability Company (“Diandong Energy”)
|
PRC
|
held directly
|
RMB 3,769,140,000
|
Electricity projects investment, power generation and sales, coal exploitation and
investment
|
100
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Yunnan Diandong Yuwang Energy Limited Company (“Diandong Yuwang”)
|
PRC
|
held directly
|
RMB 1,700,740,000
|
Electricity projects investment, power generation and sales, coal exploitation and
investment
|
100
|
%
|
100
|
%
|
||||
Percentage of equity interest held
|
|||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
|||||||
Huaneng Luoyang Co-generation Limited Liability Company
|
PRC
|
held directly
|
RMB
600,000,000
|
Production and sales of electricity and heating
|
80
|
%
|
80
|
%
|
|||||
|
|
||||||||||||
Huaneng Zhumadian Wind Power Generation Co., Ltd.
|
PRC
|
held directly
|
RMB 30,000,000
|
Wind power generation, new energy development and utilization
|
90
|
%
|
90
|
%
|
|||||
|
|
||||||||||||
SinoSing Power
|
Singapore
|
held directly
|
US$ 1,476,420,585
|
Investment holding
|
100
|
%
|
100
|
%
|
|||||
|
|
||||||||||||
Tuas Power
|
Singapore
|
held indirectly
|
$S1,433,550,000
|
Investment holding
|
100
|
%
|
100
|
%
|
|||||
|
|
||||||||||||
Tuas Power Supply Pte. Ltd.
|
Singapore
|
held indirectly
|
$S500,000
|
Power sales
|
100
|
%
|
100
|
%
|
|||||
|
|
||||||||||||
TP Asset Management Pte. Ltd.
|
Singapore
|
held indirectly
|
$S2
|
Render of environment engineering services
|
100
|
%
|
100
|
%
|
|||||
|
|
||||||||||||
TPGS Green Energy Pte. Ltd.
|
Singapore
|
held indirectly
|
$S1,000,000
|
Provision of utility services
|
75
|
%
|
75
|
%
|
|||||
|
|
||||||||||||
Luoyang Yangguang Co-generation Limited Liability Company (“Yangguang
Co-generation”)
|
PRC
|
held indirectly
|
RMB 250,000,000
|
Production and supply of electricity and heat power
|
100
|
%
|
100
|
%
|
|||||
|
|
||||||||||||
Shanxi Xiaoyi Economic Development Zone Huaneng Energy Service Co., Ltd. (“Shanxi
Xiaoyi Energy”) (x)
|
PRC
|
held indirectly
|
RMB 100,000,000
|
Electricity sales, sales of raw coal and processed coal
|
51
|
%
|
100
|
%
|
|||||
Percentage of equity interest held
|
||||||||||||
Name of subsidiary
|
Country of incorporation
|
Type of interest held
|
Registered capital
|
Business nature and scope of operations
|
Interest
|
Voting
|
||||||
Ruzhou Xuji Wind Power Generation Co., Ltd.
|
PRC
|
held indirectly
|
RMB 4,000,000
|
Wind power and photovoltaic power generation
|
95
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Hong Kong Energy (iv) (Note 42)
|
Hong Kong
|
held indirectly
|
US$ 360,000,000
|
Investment
|
40
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Ruyi Pakistan Energy (iv) (Note 42)
|
Pakistan
|
held indirectly
|
US$ 360,000,000
|
Electric power production and sales
|
40
|
%
|
100
|
%
|
||||
|
|
|||||||||||
Shandong Huatai Electric Power Operation & Maintenance (Private) Co., Ltd.
(“Huatai Power”) (iv) (Note 42)
|
Pakistan
|
held indirectly
|
100,000 shares
|
Power generation operation and maintenance
|
40
|
%
|
100
|
%
|
(i) |
According to its article of association, the other shareholder who holds the remaining equity interests of Shidongkou Power entrusts the Company to
exercise all its voting rights in relation to the operation and financial policies of Shidongkou Power. Accordingly, the Company has control over Shidongkou Power.
|
(ii) |
The Company holds 90% interests in Liangjiang Power, and Liangjiang Power holds 60% interests in Huaqing Energy. Therefore, the Company indirectly
holds 54% equity interests in Huaqing Energy.
|
(iii) |
According to the voting in concert agreement entered into between the Company and another shareholder with 27.39% equity interests in Nanjing
Combined Cycle Cogeneration, the shareholder agreed to vote the same in respect of profit distribution decisions made by the Company. According to the voting in concert agreement entered into between the Company and another
shareholder with 9.13% equity interests in Nanjing Combined Cycle Cogeneration, the shareholder agreed to vote the same in respect of significant financial and operating decisions made by the Company under the circumstances that their
legitimate entitlements are guaranteed. As a result the Company has control over Nanjing Combined Cycle Co-generation.
|
9 |
INVESTMENTS IN SUBSIDIARIES (Cont’d)
|
(iii) |
Subsidiaries acquired from business combinations not
under common control (Cont’d)
|
Note: |
(Cont’d)
|
(iv) |
These companies are subsidiaries of Shandong Power. The Company holds 80% interests in Shandong Power. Thus, the Company indirectly holds 80%
interests in these companies through their parent company.
|
9 |
INVESTMENTS IN SUBSIDIARIES (Cont’d)
|
(iii) |
Subsidiaries acquired from business combinations not
under common control (Cont’d)
|
Note: |
(Cont’d)
|
(v) |
According to the investment cooperation agreement between the Company and another shareholder, Ruzhou Clean Energy has an executive director
appointed by the Company. At the same time, the shareholder agreed to withdraw from Ruzhou Clean Energy in compliance with the law within 3 months upon the completion of the project. Therefore, the Company has control over Ruzhou
Clean Energy.
|
(vi) |
According to the investment cooperation agreement and articles of association signed by Jilin Power and another shareholder, the shareholder enjoys
fixed operating income and waives all management rights within a certain operating period. Therefore, the Company has control over Zhenlai Photovoltaic Power.
|
(vii) |
Pursuant to an agreement entered into between the Company and another shareholder, the Company is entrusted to vote the 25% voting rights held by
the other shareholder as long as the Company remains as the largest shareholder of Beijing Co-generation. Thus, the Company has majority voting rights required by the article of association to control the operation and financial
policies of Beijing Co-generation. Accordingly, the Company has control over Beijing Co-generation.
|
(viii) |
According to the voting in concert agreement entered into between the Company and one shareholder with 10% equity interests in Chaohu Power, the
shareholder agreed to vote the same in respect of significant financial and operating decisions made by the Company. As a result, the Company has control over Chaohu Power.
|
(ix) |
According to the voting in concert agreement entered into between the Company and the other two shareholders in Suzhou Thermal Power, the
shareholders agreed to vote the same in respect of significant financial and operating decisions made by the Company. As a result, the Company has control over Suzhou Thermal Power.
|
(x) |
In 2016, the Company accounted for the investment in Shanxi Xiaoyi Energy as a joint venture. On 15 February 2017, the Company entered into an
agreement with other shareholder with 49% equity interests in Shanxi Xiaoyi Energy who agreed to vote the same in respect of significant financial and operating decisions made by the Company. As a result, the Company has control over
Shanxi Xiaoyi Energy since February 2017.
|
10 |
OTHER EQUITY INSTRUMENT INVESTMENTS
|
|
Note |
31 December 2018
|
1 January 2018
|
31 December 2017
|
||||||||||||
Equity securities designated at FVOCI (non-recycling)
|
(i) |
|||||||||||||||
Listed security
|
8,558
|
9,223
|
–
|
|||||||||||||
Unlisted securities
|
||||||||||||||||
10% of Shanxi Xishan Jinxing Energy Co.,Ltd.
|
1,085,462
|
1,004,860
|
–
|
|||||||||||||
9.09% of Ganlong Double-track Railway Co., Ltd.
|
924,453
|
1,003,009
|
–
|
|||||||||||||
Others
|
64,946
|
64,496
|
–
|
|||||||||||||
Subtotal
|
2,074,861
|
2,072,365
|
–
|
|||||||||||||
Total
|
2,083,419
|
2,081,588
|
–
|
|||||||||||||
Available-for-sale financial assets
|
(i) |
|||||||||||||||
Listed security (Fair value measurement)
|
–
|
–
|
9,223
|
|||||||||||||
Unlisted securities (Cost measurement)
|
||||||||||||||||
10% of Shanxi Xishan Jinxing Energy Co., Ltd.
|
–
|
–
|
531,274
|
|||||||||||||
9.09% of Ganlong Double-track Railway Co., Ltd.
|
–
|
–
|
1,000,000
|
|||||||||||||
Others
|
–
|
64,496
|
||||||||||||||
Subtotal
|
–
|
1,595,770
|
||||||||||||||
Total
|
–
|
–
|
1,604,993
|
(i) |
Available-for-sale financial assets were reclassified to equity securities designated at FVOCI (non-recycling) upon the initial application of IFRS
9 at 1 January 2018 as the investment is held for strategic purposes.
|
11 |
LAND USE RIGHTS
|
2018
|
2017
|
|||||||
Beginning of the year
|
||||||||
Cost
|
13,775,976
|
10,525,537
|
||||||
Accumulated amortization
|
(2,128,752
|
)
|
(1,792,367
|
)
|
||||
Accumulated impairment losses
|
(382,439
|
)
|
(276,823
|
)
|
||||
Net book value
|
11,264,785
|
8,456,347
|
||||||
Movement:
|
||||||||
Business combination (Note 42)
|
398,591
|
3,182,914
|
||||||
Addition
|
260,971
|
331,683
|
||||||
Amortization charge for the year
|
(368,025
|
)
|
(368,898
|
)
|
||||
Impairment charge for the year
|
–
|
(108,590
|
)
|
|||||
Reclassification to assets held for sale (Note 20)
|
(29,924
|
)
|
–
|
|||||
Disposals
|
(81,788
|
)
|
(86,631
|
)
|
||||
Disposal of subsidiaries
|
–
|
(146,922
|
)
|
|||||
Currency translation differences
|
5,424
|
4,882
|
||||||
End of the year
|
11,450,034
|
11,264,785
|
||||||
Cost
|
14,324,288
|
13,775,976
|
||||||
Accumulated amortization
|
(2,486,181
|
)
|
(2,128,752
|
)
|
||||
Accumulated impairment losses
|
(388,073
|
)
|
(382,439
|
)
|
||||
Net book value
|
11,450,034
|
11,264,785
|
12 |
POWER GENERATION LICENSES
|
2018
|
2017
|
|||||||
Beginning of the year
|
3,916,246
|
3,849,199
|
||||||
Movement:
|
||||||||
Currency translation differences
|
98,726
|
67,047
|
||||||
End of the year
|
4,014,972
|
3,916,246
|
12 |
POWER GENERATION LICENSES (Cont’d)
|
13 |
MINING RIGHTS
|
2018
|
2017
|
|||||||
Beginning of the year
|
||||||||
Cost
|
2,406,567
|
2,406,567
|
||||||
Accumulated impairment losses
|
(760,296
|
)
|
(760,296
|
)
|
||||
Net book value
|
1,646,271
|
1,646,271
|
||||||
Movement:
|
||||||||
Addition
|
–
|
–
|
||||||
Impairment charge for the year
|
(135,085
|
)
|
–
|
|||||
End of the year
|
1,511,186
|
1,646,271
|
||||||
Cost
|
2,406,567
|
2,406,567
|
||||||
Accumulated impairment losses
|
(895,381
|
)
|
(760,296
|
)
|
||||
Net book value
|
1,511,186
|
1,646,271
|
14 |
DERIVATIVE FINANCIAL INSTRUMENTS
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Derivative financial assets
|
||||||||
– Hedging instruments for cash flow hedge (fuel swap contracts)
|
25,629
|
330,966
|
||||||
– Hedging instruments for cash flow hedge (exchange forward contracts)
|
9,062
|
–
|
||||||
– Financial instruments at fair value through profit or loss (fuel swap
contracts)
|
–
|
2,726
|
||||||
– Financial instruments at fair value through profit or loss (exchange forward
swap contracts)
|
14
|
–
|
||||||
Total
|
34,705
|
333,692
|
||||||
Less: non-current portion
|
||||||||
– Hedging instruments for cash flow hedge (fuel swap contracts)
|
2,543
|
75,328
|
||||||
– Hedging instruments for cash flow hedge (exchange forward contracts)
|
3,427
|
–
|
||||||
Total non-current portion
|
5,970
|
75,328
|
||||||
Current portion
|
28,735
|
258,364
|
||||||
Derivative financial liabilities
|
||||||||
– Hedging instruments for cash flow hedge (fuel swap contracts)
|
357,088
|
11,794
|
||||||
– Hedging instruments for cash flow hedge (exchange forward contracts)
|
21,335
|
68,102
|
||||||
– Hedging instruments for cash flow hedge (interest rate swap contracts)
|
149,117
|
130,643
|
||||||
– Financial instruments at fair value through profit or loss (fuel swap
contracts)
|
17,705
|
125
|
||||||
– Financial instruments at fair value through profit or loss (exchange forward
swap contracts)
|
47
|
–
|
||||||
Total
|
545,292
|
210,664
|
||||||
Less: non-current portion
|
||||||||
– Hedging instruments for cash flow hedge (fuel swap contracts)
|
78,587
|
2,026
|
||||||
– Hedging instruments for cash flow hedge (exchange forward contracts)
|
4,384
|
21,745
|
||||||
– Hedging instruments for cash flow hedge (interest rate swap contracts)
|
144,999
|
124,715
|
||||||
– Financial instruments at fair value through profit or loss (fuel swap
contracts)
|
3,338
|
–
|
||||||
Total non-current portion
|
231,308
|
148,486
|
||||||
Total current portion
|
313,984
|
62,178
|
14 |
DERIVATIVE FINANCIAL INSTRUMENTS (Cont’d)
|
14 |
DERIVATIVE FINANCIAL INSTRUMENTS (Cont’d)
|
Cash flows
|
||||||||||||||||||||
Carrying amounts
|
Contractual cash flows
|
Within 1 year
|
Between 1 and 5 years
|
After 5 years
|
||||||||||||||||
As at 31 December 2018
|
||||||||||||||||||||
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
25,629
|
25,629
|
23,086
|
2,543
|
–
|
|||||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
744,936
|
534,355
|
210,581
|
–
|
||||||||||||||||
– outflows
|
(730,691
|
)
|
(526,988
|
)
|
(203,703
|
)
|
–
|
|||||||||||||
9,062
|
14,245
|
7,367
|
6,878
|
–
|
||||||||||||||||
Forward exchange contracts that do not qualify as hedges (net settlement)
|
14
|
12
|
12
|
–
|
–
|
|||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
357,088
|
(357,088
|
)
|
(278,501
|
)
|
(78,587
|
)
|
–
|
||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
2,425,238
|
2,059,061
|
366,177
|
–
|
||||||||||||||||
– outflows
|
(2,433,994
|
)
|
(2,069,218
|
)
|
(364,776
|
)
|
–
|
|||||||||||||
21,335
|
(8,756
|
)
|
(10,157
|
)
|
1,401
|
–
|
||||||||||||||
Net-settled interest rate swaps used for hedging
|
||||||||||||||||||||
– net cash inflows/(outflows)
|
149,117
|
(151,975
|
)
|
(37,769
|
)
|
(47,562
|
)
|
(66,644
|
)
|
|||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
17,705
|
(17,705
|
)
|
(14,366
|
)
|
(3,339
|
)
|
–
|
||||||||||||
Forward exchange contracts that do not qualify as hedges (net settlement)
|
47
|
(32
|
)
|
(32
|
)
|
–
|
–
|
14 |
DERIVATIVE FINANCIAL INSTRUMENTS (Cont’d)
|
Cash flows
|
||||||||||||||||||||
Carrying amounts
|
Contractual cash flows
|
Within 1 year
|
Between 1 and 5 years
|
After 5 years
|
||||||||||||||||
As at 31 December 2017
|
||||||||||||||||||||
Derivative financial assets
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
330,966
|
330,966
|
255,638
|
75,328
|
–
|
|||||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
2,726
|
2,726
|
2,726
|
–
|
–
|
|||||||||||||||
Derivative financial liabilities
|
||||||||||||||||||||
Fuel derivatives used for hedging (net settlement)
|
11,794
|
(11,794
|
)
|
(9,768
|
)
|
(2,026
|
)
|
–
|
||||||||||||
Forward exchange contracts used for hedging
|
||||||||||||||||||||
– inflows
|
2,509,363
|
2,041,812
|
467,551
|
–
|
||||||||||||||||
– outflows
|
(2,568,034
|
)
|
(2,083,441
|
)
|
(484,593
|
)
|
–
|
|||||||||||||
68,102
|
(58,671
|
)
|
(41,629
|
)
|
(17,042
|
)
|
–
|
|||||||||||||
Net-settled interest rate swaps used for hedging
|
||||||||||||||||||||
– net cash inflows/(outflows)
|
130,643
|
(154,367
|
)
|
(82,533
|
)
|
(71,834
|
)
|
–
|
||||||||||||
Fuel derivatives that do not qualify as hedges (net settlement)
|
125
|
(125
|
)
|
(125
|
)
|
–
|
–
|
15 |
GOODWILL
|
2018
|
2017
|
|||||||
Beginning of the year
|
||||||||
Cost
|
18,435,954
|
15,391,642
|
||||||
Accumulated impairment losses
|
(2,951,834
|
)
|
(3,255,913
|
)
|
||||
Net book value
|
15,484,120
|
12,135,729
|
||||||
Movement:
|
||||||||
Business combination (Note 42)
|
231,218
|
3,167,566
|
||||||
Impairment charge for the year
|
(409,371
|
)
|
–
|
|||||
Disposal of subsidiary-cost
|
–
|
(309,269
|
)
|
|||||
Disposal of subsidiary-impairment
|
–
|
309,269
|
||||||
Currency translation differences-cost
|
273,906
|
186,015
|
||||||
Currency translation differences- impairment
|
(7,646
|
)
|
(5,190
|
)
|
||||
End of the year
|
15,572,227
|
15,484,120
|
||||||
Cost
|
18,941,078
|
18,435,954
|
||||||
Accumulated impairment losses
|
(3,368,851
|
)
|
(2,951,834
|
)
|
||||
Net book value
|
15,572,227
|
15,484,120
|
15 |
GOODWILL (Cont’d)
|
2018
|
2017
|
|||||||
PRC Power segment:
|
||||||||
Shandong Power
|
2,643,990
|
2,739,818
|
||||||
Wuhan Power
|
518,484
|
518,484
|
||||||
Hainan Power
|
506,336
|
506,336
|
||||||
Heilongjiang Power
|
182,994
|
265,319
|
||||||
Yangliuqing Cogeneration
|
151,459
|
151,459
|
||||||
Qinbei Power
|
109,913
|
109,913
|
||||||
Jilin Power
|
109,826
|
109,826
|
||||||
Yueyang Power Company
|
100,907
|
100,907
|
||||||
Beijing Cogeneration
|
95,088
|
95,088
|
||||||
Singapore segment:
|
||||||||
Tuas Power
|
10,828,216
|
10,561,956
|
15 |
GOODWILL (Cont’d)
|
PRC Power segment
|
7.35%-9.63%
|
|
Singapore segment
|
8.02%
|
16 |
OTHER NON-CURRENT ASSETS
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Finance lease receivables*
|
10,811,603
|
617,187
|
||||||
VAT recoverable
|
3,282,075
|
2,741,604
|
||||||
Prepayments for pre-construction cost
|
987,469
|
937,161
|
||||||
Intangible assets **
|
698,541
|
697,884
|
||||||
Profit compensation from
|
||||||||
Huaneng Group***
|
440,551
|
244,533
|
||||||
Prepaid territorial water use right ****
|
370,307
|
374,743
|
||||||
Prepayments for capacity quota
|
303,399
|
303,399
|
||||||
Prepaid connection fees
|
113,587
|
120,486
|
||||||
Others
|
2,328,527
|
1,659,848
|
||||||
Total
|
19,336,059
|
7,696,845
|
* |
Ruyi Pakistan Energy entered into a power purchase agreement with CPPA-G to sell all of the electricity produced with regulated tariff mechanism
approved by National Electric Power Regulatory Authority. In accordance with the power purchase agreement and tariff mechanism, almost all the risks and rewards in relation to the power assets were in substance transferred to CPPA-G
and therefore were accounted for as a finance lease to CPPA-G.
|
** |
The intangible assets primarily consist of software, patented technologies and etc. In 2018, there is no impairment provided for the intangible
assets (2017: RMB Nil).
|
*** |
The Company acquired several subsidiaries including Shandong Power from Huaneng Group which was completed on 1 January 2017. According to the profit
compensation agreement associated with the acquisition, Huaneng Group should compensate the Company in cash based on the shortfall of accumulated actual net profit compared with the accumulated forecast net profit of certain
subsidiaries of Shandong Power during the compensation period from year 2017 to 2019. As at 31 December 2018, the fair value of above mentioned contingent consideration from Huaneng Group amounted to RMB991 million was recognised (31
December 2017: RMB860 million), which was recorded in other receivables and assets of RMB551 million, and other non-current assets of RMB440 million, respectively. The profit compensation related to year 2018 of RMB551 million was
recorded in “other receivables and assets”.
|
**** |
The prepaid territorial water use right are amortized over the contractual period of 50 years.
|
17 |
INVENTORIES
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Fuel (coal and oil) for power generation
|
8,150,398
|
5,684,824
|
||||||
Material and supplies
|
1,824,000
|
1,869,462
|
||||||
9,974,398
|
7,554,286
|
|||||||
Less: provision for inventory obsolescence
|
430,707
|
168,875
|
||||||
Total
|
9,543,691
|
7,385,411
|
2018
|
2017
|
|||||||
Beginning of the year
|
(168,875
|
)
|
(167,282
|
)
|
||||
Provision*
|
(255,181
|
)
|
(1,520
|
)
|
||||
Reversal
|
1,365
|
1,782
|
||||||
Disposal of subsidiaries
|
–
|
162
|
||||||
Currency translation differences
|
(8,016
|
)
|
(2,017
|
)
|
||||
End of the year
|
(430,707
|
)
|
(168,875
|
)
|
* |
In 2018, approximately RMB255 million provision was provided for the fuel oil, which was recognised based on the net realisable value.
|
18 |
OTHER RECEIVABLES AND ASSETS
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Prepayments for inventories
|
990,742
|
387,335
|
||||||
Prepaid income tax
|
134,477
|
150,838
|
||||||
Others
|
270,330
|
181,913
|
||||||
Total prepayments
|
1,395,549
|
720,086
|
||||||
Less: loss allowance
|
4,638
|
4,638
|
||||||
Total prepayments, net
|
1,390,911
|
715,448
|
||||||
Dividends receivable
|
30,000
|
273,897
|
||||||
Receivables from sales of fuel
|
74,578
|
290,040
|
||||||
Others
|
1,569,181
|
1,483,331
|
||||||
Subtotal other receivables
|
1,673,759
|
2,047,268
|
||||||
Less: loss allowance
|
38,531
|
29,241
|
||||||
Total other receivables, net
|
1,635,228
|
2,018,027
|
||||||
Profit compensation from Huaneng Group (Note 16)
|
550,832
|
615,013
|
||||||
VAT recoverable
|
1,927,638
|
2,607,505
|
||||||
Financial lease receivables
|
871,302
|
45,524
|
||||||
Designated loan to a joint venture
|
80,000
|
80,000
|
||||||
Gross total
|
6,499,080
|
6,115,396
|
||||||
Net total
|
6,455,911
|
6,081,517
|
18 |
OTHER RECEIVABLES AND ASSETS (Cont’d)
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
RMB
|
1,572,651
|
1,944,570
|
||||||
S$ (RMB equivalent)
|
68,390
|
53,406
|
||||||
US$ (RMB equivalent)
|
7,401
|
49,292
|
||||||
PKR (RMB equivalent)
|
25,317
|
–
|
||||||
Total
|
1,673,759
|
2,047,268
|
2018
|
2017
|
|||||||
Beginning of the year
|
(33,879
|
)
|
(28,961
|
)
|
||||
Provision
|
(24,924
|
)
|
(5,890
|
)
|
||||
Reversal/write-off
|
15,634
|
972
|
||||||
End of the year
|
(43,169
|
)
|
(33,879
|
)
|
19 |
ACCOUNTS RECEIVABLE
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Accounts receivable
|
24,804,671
|
21,948,753
|
||||||
Notes receivable
|
4,621,180
|
3,610,928
|
||||||
29,425,851
|
25,559,681
|
|||||||
Less: loss allowance
|
146,913
|
112,086
|
||||||
Total
|
29,278,938
|
25,447,595
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
RMB
|
26,879,470
|
24,633,465
|
||||||
S$ (RMB equivalent)
|
1,016,299
|
922,993
|
||||||
US$ (RMB equivalent)
|
6,673
|
3,223
|
||||||
PKR (RMB equivalent)
|
1,523,409
|
–
|
||||||
Total
|
29,425,851
|
25,559,681
|
19 |
ACCOUNTS RECEIVABLE (Cont’d)
|
2018
|
2017
|
|||||||
Beginning of the year
|
(112,086
|
)
|
(88,889
|
)
|
||||
Provision
|
(40,064
|
)
|
(23,363
|
)
|
||||
Reversal
|
4,728
|
–
|
||||||
Write-off
|
607
|
167
|
||||||
Currency translation differences
|
(98
|
)
|
(1
|
)
|
||||
End of the year
|
(146,913
|
)
|
(112,086
|
)
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Within 1 year
|
28,379,742
|
24,787,284
|
||||||
Between 1 to 2 years
|
833,358
|
576,564
|
||||||
Between 2 to 3 years
|
29,517
|
155,360
|
||||||
Over 3 years
|
183,234
|
40,473
|
||||||
Total
|
29,425,851
|
25,559,681
|
20 |
DISPOSAL GROUP HELD FOR SALE
|
As at 31
|
||||
December 2018
|
||||
Property, plant and equipment and other non-current assets
|
554,033
|
|||
Land use rights
|
29,924
|
|||
Other non-current assets
|
1,932
|
|||
Inventories
|
4
|
|||
Other receivables and assets
|
1,655
|
|||
Accounts receivable
|
45,296
|
|||
Bank balances and cash
|
15,104
|
|||
Assets held for sale
|
647,948
|
|||
Long-term loans
|
100,000
|
|||
Accounts payable and other liabilities
|
66,827
|
|||
Taxes payable
|
206
|
|||
Short-term loans
|
466,000
|
|||
Current portion of long-term loans
|
31,400
|
|||
Liabilities held for sale
|
664,433
|
|||
Less: short-term loans from Shandong Power
|
300,000
|
|||
Liabilities held for sale
|
364,433
|
21 |
COMPANY’S STATEMENT OF CHANGES IN EQUITY
|
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity instruments
|
Share premium
|
Hedging reserve
|
Available- for-sale financial asset revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Retained earnings
|
Total equity
|
|||||||||||||||||||||||||||||||
Balance as at 1 January 2017
|
15,200,383
|
–
|
22,239,399
|
(52,425
|
)
|
886,383
|
1,093,892
|
24,167,249
|
8,140,030
|
32,348,672
|
79,856,334
|
|||||||||||||||||||||||||||||
Profit for the year ended 31 December 2017
|
–
|
68,600
|
–
|
–
|
–
|
–
|
–
|
–
|
7,094,180
|
7,162,780
|
||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||
Fair value changes of available-for-sale financial assets – gross
|
–
|
–
|
–
|
–
|
375,172
|
–
|
375,172
|
–
|
–
|
375,172
|
||||||||||||||||||||||||||||||
Gain on disposal of available-for-sale financial assets reclassified to profit or loss
– gross
|
–
|
–
|
–
|
–
|
(1,581,994
|
)
|
–
|
(1,581,994
|
)
|
–
|
–
|
(1,581,994
|
)
|
|||||||||||||||||||||||||||
Fair value changes of and gain on disposal of available-for-sale financial assets –
tax
|
–
|
–
|
–
|
–
|
352,845
|
–
|
352,845
|
–
|
–
|
352,845
|
||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – gross
|
–
|
–
|
–
|
21,168
|
–
|
–
|
21,168
|
–
|
–
|
21,168
|
||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – tax
|
–
|
–
|
–
|
(5,292
|
)
|
–
|
–
|
(5,292
|
)
|
–
|
–
|
(5,292
|
)
|
|||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expenses –
gross
|
–
|
–
|
–
|
26,453
|
–
|
–
|
26,453
|
–
|
–
|
26,453
|
||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expenses –
tax
|
–
|
–
|
–
|
(6,613
|
)
|
–
|
–
|
(6,613
|
)
|
–
|
–
|
(6,613
|
)
|
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity instruments
|
Share premium
|
Hedging reserve
|
Available- for-sale financial asset revaluation reserve
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Retained earnings
|
Total equity
|
|||||||||||||||||||||||||||||||
Total comprehensive income/(loss) for the year ended 31 December 2017
|
–
|
68,600
|
–
|
35,716
|
(853,977
|
)
|
–
|
(818,261
|
)
|
–
|
7,094,180
|
6,344,519
|
||||||||||||||||||||||||||||
Issue of perpetual corporate bonds
|
–
|
4,999,950
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
4,999,950
|
||||||||||||||||||||||||||||||
Dividends relating to 2016
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(4,408,111
|
)
|
(4,408,111
|
)
|
||||||||||||||||||||||||||||
Balance as at 31 December 2017 (Note)
|
15,200,383
|
5,068,550
|
22,239,399
|
(16,709
|
)
|
32,406
|
1,093,892
|
23,348,988
|
8,140,030
|
35,034,741
|
86,792,692
|
Note: |
The Company has initially applied IFRS 15 and IFRS 9 at 1 January 2018. Under the transition methods chosen, comparative information is not
restated. See Note 2(b).
|
21 |
COMPANY’S STATEMENT OF CHANGES IN EQUITY (Cont’d)
|
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity Instruments
|
Share premium
|
Hedging reserve
|
Fair value Reserve (non- recycling)
|
Other reserve in other comprehensive income
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||||||||||||||
Balance as at 31 December 2017
|
15,200,383
|
5,068,550
|
22,239,399
|
(16,709
|
)
|
–
|
32,406
|
1,093,892
|
23,348,988
|
8,140,030
|
35,034,741
|
86,792,692
|
||||||||||||||||||||||||||||||||
Impact on initial application of IFRS 9 (Note 2(b)(i))
|
–
|
–
|
–
|
–
|
402,352
|
(32,406
|
)
|
–
|
369,946
|
–
|
–
|
369,946
|
||||||||||||||||||||||||||||||||
Balance as at 1 January 2018
|
15,200,383
|
5,068,550
|
22,239,399
|
(16,709
|
)
|
402,352
|
–
|
1,093,892
|
23,718,934
|
8,140,030
|
35,034,741
|
87,162,638
|
||||||||||||||||||||||||||||||||
Profit for the year ended 31 December 2018
|
–
|
342,349
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
204,542
|
546,891
|
|||||||||||||||||||||||||||||||||
Other comprehensive income/(loss):
|
||||||||||||||||||||||||||||||||||||||||||||
Fair value changes of other equity investment instruments – gross
|
–
|
–
|
–
|
–
|
2,047
|
–
|
–
|
2,047
|
–
|
–
|
2,047
|
|||||||||||||||||||||||||||||||||
Fair value changes of other equity investment instruments – tax
|
–
|
–
|
–
|
–
|
(512
|
)
|
–
|
–
|
(512
|
)
|
–
|
–
|
(512
|
)
|
||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – gross
|
–
|
–
|
–
|
4,638
|
–
|
–
|
–
|
4,638
|
–
|
–
|
4,638
|
|||||||||||||||||||||||||||||||||
Changes in fair value of effective portion of cash flow hedges – tax
|
–
|
–
|
–
|
(1,160
|
)
|
–
|
–
|
–
|
(1,160
|
)
|
–
|
–
|
(1,160
|
)
|
||||||||||||||||||||||||||||||
Cash flow hedges recorded in shareholders’ equity reclassified to interest expenses –
gross
|
–
|
–
|
–
|
13,527
|
–
|
–
|
–
|
13,527
|
–
|
–
|
13,527
|
|||||||||||||||||||||||||||||||||
Cash flow hedges recorded in’ shareholders equity reclassified to interest expenses –
tax
|
–
|
–
|
–
|
(3,382
|
)
|
–
|
–
|
–
|
(3,382
|
)
|
–
|
–
|
(3,382
|
)
|
Capital surplus
|
||||||||||||||||||||||||||||||||||||||||||||
Share capital
|
Other equity Instruments
|
Share premium
|
Hedging reserve
|
Fair value Reserve (non- recycling)
|
Other reserve in other comprehensive income
|
Other capital reserve
|
Subtotal
|
Surplus reserves
|
Retained earnings
|
Total equity
|
||||||||||||||||||||||||||||||||||
Total comprehensive income for the year ended 31 December 2018
|
–
|
342,349
|
–
|
13,623
|
1,535
|
–
|
–
|
15,158
|
–
|
204,542
|
562,049
|
|||||||||||||||||||||||||||||||||
Issue of other equity instruments (Note 23)
|
–
|
5,000,000
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
5,000,000
|
|||||||||||||||||||||||||||||||||
Issuance of new A shares, net of issuance expenses
|
497,710
|
–
|
2,747,620
|
–
|
–
|
–
|
–
|
2,747,620
|
–
|
–
|
3,245,330
|
|||||||||||||||||||||||||||||||||
Cumulative distribution of other equity instruments (Note 25)
|
–
|
(333,503
|
)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(333,503
|
)
|
|||||||||||||||||||||||||||||||
Dividends relating to 2017 (Note 25)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(1,520,038
|
)
|
(1,520,038
|
)
|
|||||||||||||||||||||||||||||||
Balance as at 31 December 2018
|
15,698,093
|
10,077,396
|
24,987,019
|
(3,086
|
)
|
403,887
|
–
|
1,093,892
|
26,481,712
|
8,140,030
|
33,719,245
|
94,116,476
|
22 |
SHARE CAPITAL
|
2018
|
2017
|
|||||||||||||||
Number of shares
|
Share capital
|
Number of shares
|
Share capital
|
|||||||||||||
RMB’000
|
RMB’000
|
|||||||||||||||
As at 1 January
|
||||||||||||||||
A shares
|
10,500,000,000
|
10,500,000
|
10,500,000,000
|
10,500,000
|
||||||||||||
Overseas listed foreign shares
|
4,700,383,440
|
4,700,383
|
4,700,383,440
|
4,700,383
|
||||||||||||
Subtotal
|
15,200,383,440
|
15,200,383
|
15,200,383,440
|
15,200,383
|
||||||||||||
Issuance of new A shares
|
497,709,919
|
497,710
|
–
|
–
|
||||||||||||
As at 31 December
|
||||||||||||||||
A shares
|
10,997,709,919
|
10,997,710
|
10,500,000,000
|
10,500,000
|
||||||||||||
Overseas listed foreign shares
|
4,700,383,440
|
4,700,383
|
4,700,383,440
|
4,700,383
|
||||||||||||
Total
|
15,698,093,359
|
15,698,093
|
15,200,383,440
|
15,200,383
|
23 |
OTHER EQUITY INSTRUMENTS
|
(a) |
Other equity instruments as at 31 December 2018
|
Type of Instruments
|
Issuance Date
|
Category
|
Initial Distribution Rate
|
Issue Price
|
Number
|
Par Value
|
Initial Period
|
Conversion Condition
|
Conversion Result
|
|||||||||
|
|
RMB’000
|
RMB’000
|
|||||||||||||||
Bond A
|
September 2017
|
Equity Instrument
|
5.05%
|
0.1
|
25,000,000
|
2,500,000
|
3 Years
|
None
|
None
|
|||||||||
Bond B
|
September 2017
|
Equity Instrument
|
5.17%
|
0.1
|
25,000,000
|
2,500,000
|
5 years
|
None
|
None
|
|||||||||
Yingda Insurance Financing Plan (1st)
|
September 2018
|
Equity Instrument
|
5.79%
|
—
|
—
|
3,283,000
|
perpetual
|
None
|
None
|
|||||||||
Yingda Insurance Financing Plan (2nd)
|
September 2018
|
Equity Instrument
|
5.79%
|
—
|
—
|
827,000
|
perpetual
|
None
|
None
|
|||||||||
Yingda Insurance Financing Plan (3rd)
|
September 2018
|
Equity Instrument
|
5.79%
|
—
|
—
|
890,000
|
perpetual
|
None
|
None
|
|||||||||
Total
|
|
|
10,000,000
|
23 |
OTHER EQUITY INSTRUMENTS (Cont’d)
|
(b) |
Major Provisions
|
23 |
OTHER EQUITY INSTRUMENTS (Cont’d)
|
(c) |
Changes of other equity instruments during 2018
|
Type of Instruments
|
As at 1 January 2018
|
issuance
|
Cumulative distributions
|
As at 31 December 2018
|
||||||||||||||||||||||||||||
Number
|
Amount
|
Number
|
Amount
|
Accrual distribution
|
Distributional payment
|
Number
|
Amount
|
|||||||||||||||||||||||||
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
RMB’000
|
||||||||||||||||||||||||||||
Bond A
|
25,000,000
|
2,533,872
|
–
|
–
|
126,250
|
(126,250
|
)
|
25,000,000
|
2,533,872
|
|||||||||||||||||||||||
Bond B
|
25,000,000
|
2,534,678
|
–
|
–
|
129,250
|
(129,250
|
)
|
25,000,000
|
2,534,678
|
|||||||||||||||||||||||
Yingda Insurance Financing Plan (1st)
|
—
|
–
|
—
|
3,283,000
|
58,609
|
(52,801
|
)
|
—
|
3,288,808
|
|||||||||||||||||||||||
Yingda Insurance Financing Plan (2nd)
|
—
|
–
|
—
|
827,000
|
14,498
|
(13,035
|
)
|
—
|
828,463
|
|||||||||||||||||||||||
Yingda Insurance Financing Plan (3rd)
|
—
|
–
|
—
|
890,000
|
13,742
|
(12,167
|
)
|
—
|
891,575
|
|||||||||||||||||||||||
Total
|
5,068,550
|
5,000,000
|
342,349
|
(333,503
|
)
|
10,077,396
|
24 |
SURPLUS RESERVES
|
As at 1 January 2018 and 31 December 2018
|
||||
Surplus reserves
|
8,140,030
|
24 |
SURPLUS RESERVES (Cont’d)
|
25 |
DIVIDENDS OF ORDINARY SHARES AND CUMULATIVE DISTRIBUTION OF OTHER EQUITY INSTRUMENTS
|
(a) |
Dividends of ordinary shares
|
(b) |
Cumulative distribution of other equity instruments
|
26 |
LONG-TERM LOANS
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Loans from Huaneng Group and its subsidiaries (a)
|
4,724,753
|
7,427,183
|
||||||
Bank loans and other loans (b)
|
145,444,257
|
117,702,233
|
||||||
150,169,010
|
125,129,416
|
|||||||
Less: current portion of long-term loans
|
20,620,849
|
18,098,458
|
||||||
Total
|
129,548,161
|
107,030,958
|
26 |
LONG-TERM LOANS (Cont’d)
|
(a) |
Loans from Huaneng Group and its subsidiaries
|
As at 31 December 2018
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000
|
||||||||||||||||||||
Loans from Huaneng Group
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Variable rate
|
665,225
|
665,225
|
–
|
665,225
|
4.75
|
%
|
||||||||||||||
Loans from Huaneng Finance
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Variable rate
|
3,596,000
|
3,596,000
|
469,200
|
3,126,800
|
4.28%-4.75
|
%
|
||||||||||||||
Loans from Huaneng Tiancheng Financial Leasing Co., Ltd.
|
||||||||||||||||||||
(“Tiancheng Financial Leasing”)
|
||||||||||||||||||||
Secured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Variable rate
|
463,528
|
463,528
|
141,265
|
322,263
|
4.42%-4.75
|
%
|
||||||||||||||
Total
|
4,724,753
|
610,465
|
4,114,288
|
26 |
LONG-TERM LOANS (Cont’d)
|
(a) |
Loans from Huaneng Group and its subsidiaries
(Cont’d)
|
As at 31 December 2017
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000
|
||||||||||||||||||||
Loans from Huaneng Group
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Variable rate
|
665,225
|
665,225
|
–
|
665,225
|
4.75
|
%
|
||||||||||||||
Loans from Huaneng Finance
|
||||||||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Variable rate
|
2,794,780
|
2,794,780
|
244,500
|
2,550,280
|
4.28%-4.66
|
%
|
||||||||||||||
Loans from Huaneng Tiancheng Financial Leasing
|
||||||||||||||||||||
Secured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Variable rate
|
3,967,178
|
3,967,178
|
1,878,994
|
2,088,184
|
4.06%-4.51
|
%
|
||||||||||||||
Total
|
7,427,183
|
2,123,494
|
5,303,689
|
26 |
LONG-TERM LOANS (Cont’d)
|
(b) |
Bank loans and other loans
|
As at 31 December 2018
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000
|
||||||||||||||||||||
Secured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Fixed rate
|
5,853,730
|
5,853,730
|
1,211,700
|
4,642,030
|
4.41%-4.90
|
%
|
||||||||||||||
– Variable rate
|
3,504,911
|
3,504,911
|
528,586
|
2,976,325
|
4.28%-4.90
|
%
|
||||||||||||||
S$
|
||||||||||||||||||||
– Variable rate
|
20,359
|
101,920
|
–
|
101,920
|
3.25
|
%
|
||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Fixed rate
|
11,133,929
|
11,133,929
|
4,184,303
|
6,949,626
|
2.00%-5.39
|
%
|
||||||||||||||
– Variable rate
|
101,626,230
|
101,626,230
|
12,589,306
|
89,036,924
|
1.80%-6.55
|
%
|
||||||||||||||
US$
|
||||||||||||||||||||
– Variable rate
|
1,548,255
|
10,625,985
|
910,948
|
9,715,037
|
1.74%-7.29
|
%
|
||||||||||||||
S$
|
||||||||||||||||||||
– Variable rate
|
2,451,466
|
12,272,527
|
530,272
|
11,742,255
|
3.46
|
%
|
||||||||||||||
€
|
||||||||||||||||||||
– Fixed rate
|
21,841
|
171,393
|
48,441
|
122,952
|
0.75%-2.15
|
%
|
||||||||||||||
JPY
|
||||||||||||||||||||
– Fixed rate
|
2,482,335
|
153,632
|
6,828
|
146,804
|
0.75
|
%
|
||||||||||||||
Total
|
145,444,257
|
20,010,384
|
125,433,873
|
26 |
LONG-TERM LOANS (Cont’d)
|
(b) |
Bank loans and other loans (Cont’d)
|
As at 31 December 2017
|
||||||||||||||||||||
Original currency
|
RMB equivalent
|
Less: Current portion
|
Non-current portion
|
Annual interest rate
|
||||||||||||||||
’000
|
||||||||||||||||||||
Secured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Fixed rate
|
7,080,379
|
7,080,379
|
1,213,150
|
5,867,229
|
4.41%-4.90
|
%
|
||||||||||||||
– Variable rate
|
4,117,055
|
4,117,055
|
657,231
|
3,459,824
|
4.66%-4.90
|
%
|
||||||||||||||
Unsecured
|
||||||||||||||||||||
RMB
|
||||||||||||||||||||
– Fixed rate
|
14,981,859
|
14,981,859
|
3,179,426
|
11,802,433
|
2.00%-5.00
|
%
|
||||||||||||||
– Variable rate
|
76,467,082
|
76,467,082
|
10,013,829
|
66,453,253
|
1.80%-6.03
|
%
|
||||||||||||||
US$
|
||||||||||||||||||||
– Variable rate
|
347,676
|
2,271,785
|
418,163
|
1,853,622
|
1.74%/2.26
|
%
|
||||||||||||||
S$
|
||||||||||||||||||||
– Variable rate
|
2,538,619
|
12,396,329
|
419,570
|
11,976,759
|
2.73%/4.25
|
%
|
||||||||||||||
€
|
||||||||||||||||||||
– Fixed rate
|
30,463
|
237,680
|
67,207
|
170,473
|
1.30%-2.15
|
%
|
||||||||||||||
JPY
|
||||||||||||||||||||
– Fixed rate
|
2,592,661
|
150,064
|
6,388
|
143,676
|
0.75
|
%
|
||||||||||||||
Total
|
117,702,233
|
15,974,964
|
101,727,269
|
26 |
LONG-TERM LOANS (Cont’d)
|
(b) |
Bank loans and other loans (Cont’d)
|
Loans from
Huaneng Group
and its subsidiaries
As at 31 December
|
Bank loans
and other loans
As at 31 December
|
|||||||||||||||
2018
|
2017
|
2018
|
2017
|
|||||||||||||
1 year or less
|
610,465
|
2,123,494
|
20,010,384
|
15,974,964
|
||||||||||||
More than 1 year but no more than 2 years
|
760,580
|
1,689,582
|
27,940,579
|
19,039,483
|
||||||||||||
More than 2 years but no more than 3 years
|
1,104,684
|
1,281,082
|
33,477,976
|
18,624,576
|
||||||||||||
More than 3 years but no more than 4 years
|
805,024
|
294,020
|
14,109,277
|
16,388,976
|
||||||||||||
More than 4 years but no more than 5 years
|
97,000
|
728,225
|
11,216,306
|
11,927,930
|
||||||||||||
More than 5 years
|
1,347,000
|
1,310,780
|
38,689,735
|
35,746,304
|
||||||||||||
4,724,753
|
7,427,183
|
145,444,257
|
117,702,233
|
|||||||||||||
Less: amount due within 1 year included under current liabilities
|
610,465
|
2,123,494
|
20,010,384
|
15,974,964
|
||||||||||||
Total
|
4,114,288
|
5,303,689
|
125,433,873
|
101,727,269
|
26 |
LONG-TERM LOANS (Cont’d)
|
(b) |
Bank loans and other loans (Cont’d)
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
1 year or less
|
6,496,298
|
5,071,743
|
||||||
More than 1 year but not more than 2 years
|
5,258,275
|
4,225,736
|
||||||
More than 2 years but not more than 5 years
|
9,028,758
|
7,903,397
|
||||||
More than 5 years
|
5,289,799
|
4,864,084
|
||||||
Total
|
26,073,130
|
22,064,960
|
27 |
LONG-TERM BONDS
|
27 |
LONG-TERM BONDS (Cont’d)
|
27 |
LONG-TERM BONDS (Cont’d)
|
28 |
OTHER NON-CURRENT LIABILITIES
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Finance lease payables (a)
|
1,442,174
|
1,600,106
|
||||||
Government grants
|
||||||||
– Environmental subsidies (b)
|
1,224,878
|
1,245,810
|
||||||
– Other government grants
|
320,083
|
179,226
|
||||||
Contract liabilities (c)
|
2,248,682
|
–
|
||||||
Other deferred income (c)
|
70,211
|
1,825,614
|
||||||
Others
|
1,114,754
|
969,052
|
||||||
Subtotal
|
6,420,782
|
5,819,808
|
||||||
Current portion of finance lease payables
|
(326,048
|
)
|
(470,985
|
)
|
||||
Current portion of other non-current liabilities
|
(149,598
|
)
|
(64,361
|
)
|
||||
Subtotal
|
(475,646
|
)
|
(535,346
|
)
|
||||
Total
|
5,945,136
|
5,284,462
|
28 |
OTHER NON-CURRENT LIABILITIES (Cont’d)
|
(a) |
The Company and its subsidiaries had obligation under finance leases as follows:
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Within 1 year
|
415,962
|
500,790
|
||||||
After 1 year but within 2 years
|
341,415
|
312,125
|
||||||
After 2 years but within 3 years
|
327,239
|
281,990
|
||||||
After 3 years
|
674,355
|
674,256
|
||||||
1,758,971
|
1,769,161
|
|||||||
Less: total future interest expense
|
316,797
|
169,055
|
||||||
Total
|
1,442,174
|
1,600,106
|
(b) |
This primarily represented subsidies for the construction of desulphurization equipment and other environmental protection projects.
|
(c) |
Upon the adoption of IFRS 15, upfront fees received from heat customers related to the heating pipeline were reclassified from “other non-current
liabilities – other deferred income” to “other non-current liabilities – contract liabilities” (Note 2(b)).
|
(d) |
In 2018, the asset-related government grants which were credited to the statement of comprehensive income amounted to RMB132.82 million (2017:
RMB140.13 million).
|
29 |
ACCOUNTS PAYABLE AND OTHER LIABILITIES
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Accounts and notes payable
|
14,683,707
|
15,496,475
|
||||||
Payables to contractors for construction
|
12,353,097
|
14,491,632
|
||||||
Retention payables to contractors
|
1,557,737
|
2,008,106
|
||||||
Amounts received in advance
|
–
|
1,504,926
|
||||||
Accrued interests
|
1,152,767
|
947,302
|
||||||
Others
|
5,391,372
|
4,451,691
|
||||||
Total
|
35,138,680
|
38,900,132
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
RMB
|
33,354,665
|
36,399,243
|
||||||
S$ (RMB equivalent)
|
561,064
|
556,881
|
||||||
US$ (RMB equivalent)
|
1,075,678
|
436,358
|
||||||
JPY (RMB equivalent)
|
10,088
|
2,469
|
||||||
EUR (RMB equivalent)
|
–
|
255
|
||||||
PKR (RMB equivalent)
|
137,185
|
–
|
||||||
Total
|
35,138,680
|
37,395,206
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Within 1 year
|
14,423,179
|
15,201,380
|
||||||
Between 1 to 2 years
|
143,514
|
196,082
|
||||||
Over 2 years
|
117,014
|
99,013
|
||||||
Total
|
14,683,707
|
15,496,475
|
30 |
TAXES PAYABLE
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
VAT payable
|
867,615
|
619,329
|
||||||
Income tax payable
|
231,299
|
430,703
|
||||||
Others
|
375,523
|
252,178
|
||||||
Total
|
1,474,437
|
1,302,210
|
31 |
SHORT-TERM BONDS
|
32 |
SHORT-TERM LOANS
|
As at 31 December 2018
|
As at 31 December 2017
|
|||||||||||||||||||||||
Original currency
|
RMB equivalent
|
Annual interest rate
|
Original currency
|
RMB equivalent
|
Annual interest rate
|
|||||||||||||||||||
’000
|
’000
|
|||||||||||||||||||||||
Secured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
– Fixed rate
|
435,856
|
435,856
|
3.41%-6.90
|
%
|
24,000
|
24,000
|
4.71%-5.50
|
%
|
||||||||||||||||
– Variable rate
|
75,000
|
75,000
|
3.60%-3.85
|
%
|
–
|
–
|
–
|
|||||||||||||||||
Unsecured
|
||||||||||||||||||||||||
RMB
|
||||||||||||||||||||||||
– Fixed rate
|
11,740,658
|
11,740,658
|
3.30%-4.90
|
%
|
10,450,248
|
10,450,248
|
3.92%-4.35
|
%
|
||||||||||||||||
– Variable rate
|
47,227,150
|
47,227,150
|
3.92%-4.65
|
%
|
69,777,100
|
69,777,100
|
3.74%-4.35
|
%
|
||||||||||||||||
US$
|
||||||||||||||||||||||||
– Variable rate
|
180,401
|
1,238,131
|
3.79
|
%
|
–
|
–
|
–
|
|||||||||||||||||
PKR
|
||||||||||||||||||||||||
– Variable rate
|
6,500,000
|
321,977
|
11.51
|
%
|
–
|
–
|
–
|
|||||||||||||||||
Total
|
61,038,772
|
80,251,348
|
32 |
SHORT-TERM LOANS (Cont’d)
|
33 |
DEFERRED INCOME TAX ASSETS AND LIABILITIES
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Deferred income tax assets before offsetting
|
3,903,331
|
3,604,577
|
||||||
Offset amount
|
(1,620,746
|
)
|
(1,304,486
|
)
|
||||
Deferred income tax assets after offsetting
|
2,282,585
|
2,300,091
|
||||||
Deferred income tax liabilities before offsetting
|
(5,486,905
|
)
|
(5,871,166
|
)
|
||||
Offset amount
|
1,620,746
|
1,304,486
|
||||||
Deferred income tax liabilities after offsetting
|
(3,866,159
|
)
|
(4,566,680
|
)
|
||||
(1,583,574
|
)
|
(2,266,589
|
)
|
2018
|
2017
|
|||||||
Beginning of the year
|
(2,266,589
|
)
|
(998,795
|
)
|
||||
Adjustment on initial application of IFRS 9
|
(106,649
|
)
|
–
|
|||||
Adjusted balance at beginning of the year
|
(2,373,238
|
)
|
(998,795
|
)
|
||||
Business combination (Note 42)
|
(68,083
|
)
|
(2,322,513
|
)
|
||||
Disposal of subsidiaries
|
–
|
17,407
|
||||||
Credited to profit or loss (Note 35)
|
775,820
|
724,712
|
||||||
Credited to other comprehensive income
|
100,966
|
330,834
|
||||||
Currency translation differences
|
(19,039
|
)
|
(18,234
|
)
|
||||
End of the year
|
(1,583,574
|
)
|
(2,266,589
|
)
|
33 |
DEFERRED INCOME TAX ASSETS AND LIABILITIES (Cont’d)
|
Hedging reserve
|
Amortization of land use rights
|
Provision for impairment loss
|
Depreciation
|
Accrued expenses
|
VAT refunds on purchases of domestically manufactured equipment
|
Unused tax losses
|
Others
|
Total
|
||||||||||||||||||||||||||||
As at 1 January 2017
|
17,476
|
13,915
|
607,154
|
538,204
|
42,123
|
205,009
|
230,988
|
777,683
|
2,432,552
|
|||||||||||||||||||||||||||
Business combination
|
–
|
–
|
–
|
574,600
|
5,052
|
–
|
139,387
|
414,891
|
1,133,930
|
|||||||||||||||||||||||||||
Disposal of subsidiaries
|
–
|
–
|
(10,686
|
)
|
(9,962
|
)
|
–
|
–
|
(5,566
|
)
|
(52,270
|
)
|
(78,484
|
)
|
||||||||||||||||||||||
(Charged)/credited to profit or loss
|
–
|
(493
|
)
|
(2,593
|
)
|
(70,209
|
)
|
7,076
|
(25,433
|
)
|
196,613
|
20,026
|
124,987
|
|||||||||||||||||||||||
Charged to other comprehensive income
|
(11,905
|
)
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(11,905
|
)
|
|||||||||||||||||||||||||
Currency translation differences
|
–
|
–
|
82
|
–
|
–
|
–
|
–
|
3,415
|
3,497
|
|||||||||||||||||||||||||||
As at 31 December 2017
|
5,571
|
13,422
|
593,957
|
1,032,633
|
54,251
|
179,576
|
561,422
|
1,163,745
|
3,604,577
|
|||||||||||||||||||||||||||
Business combination (Note 42)
|
–
|
–
|
–
|
–
|
–
|
–
|
2,919
|
27,616
|
30,535
|
|||||||||||||||||||||||||||
(Charged)/credited to profit or loss
|
–
|
(493
|
)
|
43,640
|
(106,076
|
)
|
1,766
|
(25,433
|
)
|
210,336
|
61,317
|
185,057
|
||||||||||||||||||||||||
Credited to other comprehensive income
|
77,050
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
77,050
|
|||||||||||||||||||||||||||
Currency translation differences
|
1,493
|
–
|
992
|
–
|
–
|
–
|
–
|
3,627
|
6,112
|
|||||||||||||||||||||||||||
As at 31 December 2018
|
84,114
|
12,929
|
638,589
|
926,557
|
56,017
|
154,143
|
774,677
|
1,256,305
|
3,903,331
|
33 |
DEFERRED INCOME TAX ASSETS AND LIABILITIES (Cont’d)
|
Hedging Reserve
|
Fair value gains
|
Amortization of land use rights
|
Depreciation
|
Power generation license
|
Mining rights
|
Territorial water use right
|
Other
|
Total
|
||||||||||||||||||||||||||||
As at 1 January 2017
|
(18,399
|
)
|
(348,537
|
)
|
(891,155
|
)
|
(1,149,054
|
)
|
(654,363
|
)
|
(129,383
|
)
|
(72,432
|
)
|
(168,024
|
)
|
(3,431,347
|
)
|
||||||||||||||||||
Business combination
|
–
|
(1,736
|
)
|
(148,129
|
)
|
(3,209,672
|
)
|
–
|
–
|
–
|
(96,906
|
)
|
(3,456,443
|
)
|
||||||||||||||||||||||
Disposal of subsidiaries
|
–
|
–
|
1,761
|
22,162
|
–
|
–
|
68,696
|
3,272
|
95,891
|
|||||||||||||||||||||||||||
Credited to profit or loss
|
–
|
–
|
27,457
|
525,780
|
–
|
–
|
1,327
|
45,161
|
599,725
|
|||||||||||||||||||||||||||
(Charged)/credited to other comprehensive loss
|
(5,558
|
)
|
348,297
|
–
|
–
|
–
|
–
|
–
|
–
|
342,739
|
||||||||||||||||||||||||||
Currency translation differences
|
(304
|
)
|
–
|
(540
|
)
|
(9,490
|
)
|
(11,397
|
)
|
–
|
–
|
–
|
(21,731
|
)
|
||||||||||||||||||||||
As at 31 December 2017
|
(24,261
|
)
|
(1,976
|
)
|
(1,010,606
|
)
|
(3,820,274
|
)
|
(665,760
|
)
|
(129,383
|
)
|
(2,409
|
)
|
(216,497
|
)
|
(5,871,166
|
)
|
||||||||||||||||||
Adjustment on initial application of IFRS9
|
–
|
(106,649
|
)
|
–
|
–
|
–
|
–
|
–
|
–
|
(106,649
|
)
|
|||||||||||||||||||||||||
As at 1 January 2018
|
(24,261
|
)
|
(108,625
|
)
|
(1,010,606
|
)
|
(3,820,274
|
)
|
(665,760
|
)
|
(129,383
|
)
|
(2,409
|
)
|
(216,497
|
)
|
(5,977,815
|
)
|
||||||||||||||||||
Business combination (Note 42)
|
–
|
–
|
–
|
(98,618
|
)
|
–
|
–
|
–
|
–
|
(98,618
|
)
|
|||||||||||||||||||||||||
Credited to profit or loss
|
–
|
–
|
28,760
|
518,843
|
–
|
–
|
–
|
43,160
|
590,763
|
|||||||||||||||||||||||||||
Credited/(charged) to other comprehensive loss
|
24,261
|
(345
|
)
|
–
|
–
|
–
|
–
|
–
|
–
|
23,916
|
||||||||||||||||||||||||||
Currency translation differences
|
–
|
–
|
(599
|
)
|
(7,769
|
)
|
(16,783
|
)
|
–
|
–
|
–
|
(25,151
|
)
|
|||||||||||||||||||||||
As at 31 December 2018
|
–
|
(108,970
|
)
|
(982,445
|
)
|
(3,407,818
|
)
|
(682,543
|
)
|
(129,383
|
)
|
(2,409
|
)
|
(173,337
|
)
|
(5,486,905
|
)
|
33 |
DEFERRED INCOME TAX ASSETS AND LIABILITIES (Cont’d)
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Deductible temporary differences
|
5,324,572
|
4,672,788
|
||||||
Unused tax losses
|
9,581,856
|
8,665,079
|
||||||
Total
|
14,906,428
|
13,337,867
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Year of expiry
|
||||||||
2018
|
–
|
1,557,045
|
||||||
2019
|
1,553,294
|
1,579,066
|
||||||
2020
|
1,520,528
|
1,524,531
|
||||||
2021
|
1,438,360
|
1,558,573
|
||||||
2022
|
2,359,946
|
2,445,864
|
||||||
2023
|
2,709,728
|
–
|
||||||
Total
|
9,581,856
|
8,665,079
|
34 |
ADDITIONAL FINANCIAL INFORMATION TO THE CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
35 |
INCOME TAX EXPENSE
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
Current income tax expense
|
1,418,993
|
1,942,238
|
||||||
Deferred income tax (Note 33)
|
(775,820
|
)
|
(724,712
|
)
|
||||
Total
|
643,173
|
1,217,526
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
Notional tax on profit before income tax expense, calculated at the applicable
income tax rates in the countries concerned
|
27.82
|
%
|
26.13
|
%
|
||||
Effect of tax losses not recognised
|
26.83
|
%
|
18.45
|
%
|
||||
Effect of deductible temporary differences not recognised
|
5.92
|
%
|
6.04
|
%
|
||||
Effect of non-taxable income
|
(28.53
|
%)
|
(12.37
|
%)
|
||||
Effect of non-deductible expenses
|
11.22
|
%
|
7.05
|
%
|
||||
Statutory tax concession
|
(6.38
|
%)
|
0.26
|
%
|
||||
Others
|
(4.27
|
%)
|
(2.10
|
%)
|
||||
Effective tax rate
|
32.61
|
%
|
43.46
|
%
|
35 |
INCOME TAX EXPENSE (Cont’d)
|
36 |
EARNINGS PER SHARE
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
Consolidated net profit attributable to equity holders of the Company
|
734,435
|
1,579,836
|
||||||
Less: cumulative distribution of other equity instruments
|
342,349
|
68,600
|
||||||
Consolidated net profit attributable to ordinary Shareholders of the Company
|
392,086
|
1,511,236
|
||||||
Weighted average number of the Company’s outstanding ordinary shares (’000)*
|
15,283,335
|
15,200,383
|
||||||
Basic and diluted earnings per share (RMB)
|
0.03
|
0.10
|
36 |
EARNINGS PER SHARE (Cont’d)
|
* |
Weighted average number of ordinary shares:
|
2018
|
2017
|
|||||||
’000
|
’000
|
|||||||
Issued ordinary shares at 1 January
|
15,200,383
|
15,200,383
|
||||||
Effect of share issue (Note 22)
|
82,952
|
–
|
||||||
Weighted average number of ordinary shares at 31 December
|
15,283,335
|
15,200,383
|
37 |
NOTES TO CONSOLIDATED STATEMENT OF CASH FLOWS
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Total bank balances and cash
|
15,832,788
|
9,364,823
|
||||||
Add: cash and cash equivalents transferred to disposal group
|
15,104
|
–
|
||||||
Less: Restricted cash
|
430,210
|
82,433
|
||||||
Cash and cash equivalents as at year end
|
15,417,682
|
9,282,390
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
RMB
|
14,389,435
|
8,213,100
|
||||||
S$ (RMB equivalent)
|
927,395
|
835,995
|
||||||
US$ (RMB equivalent)
|
482,666
|
315,535
|
||||||
Others
|
33,292
|
193
|
||||||
Total
|
15,832,788
|
9,364,823
|
37 |
NOTES TO CONSOLIDATED STATEMENT OF CASH FLOWS
(Cont’d)
|
Loans
|
Bonds
|
Accrued Interests
|
Cumulative distribution of other equity instrument investments
|
Finance leases payables
|
Interest rate swaps contracts (liabilities)
|
|||||||||||||||||||
Items
|
(Note 26,32)
|
(Note 27,31)
|
(Note 29)
|
(Note 25)
|
(Note 28)
|
(Note 14)
|
||||||||||||||||||
As at 1 January 2018
|
205,380,764
|
31,059,223
|
947,302
|
–
|
1,600,106
|
130,643
|
||||||||||||||||||
(a) Business combination
|
11,983,707
|
–
|
16,798
|
–
|
249,161
|
–
|
||||||||||||||||||
(b) Changes from financing cash flows:
|
||||||||||||||||||||||||
Proceeds from new bank loans
|
126,001,437
|
–
|
–
|
–
|
–
|
–
|
||||||||||||||||||
Repayment of bank loans
|
(132,293,601
|
)
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||
Proceeds from new bonds
|
–
|
54,000,000
|
–
|
–
|
–
|
–
|
||||||||||||||||||
Repayment of bonds
|
–
|
(43,500,000
|
)
|
–
|
–
|
–
|
–
|
|||||||||||||||||
Capital element of finance lease rentals paid
|
–
|
–
|
–
|
–
|
(549,169
|
)
|
–
|
|||||||||||||||||
Interest element of finance lease rentals paid
|
–
|
–
|
–
|
–
|
(87,857
|
)
|
–
|
|||||||||||||||||
Interest paid
|
–
|
(643,356
|
)
|
(10,011,011
|
)
|
(333,504
|
)
|
–
|
–
|
|||||||||||||||
Others
|
(20,466
|
)
|
(73,562
|
)
|
–
|
–
|
–
|
–
|
||||||||||||||||
(c) Exchange adjustments
|
415,219
|
–
|
2,959
|
–
|
(242
|
)
|
–
|
|||||||||||||||||
(d) Changes in fair value
|
–
|
–
|
–
|
–
|
–
|
18,474
|
||||||||||||||||||
(e) Other changes:
|
||||||||||||||||||||||||
New finance leases
|
–
|
–
|
–
|
–
|
34,911
|
–
|
||||||||||||||||||
Interest expenses
|
–
|
686,017
|
9,701,316
|
–
|
99,079
|
–
|
||||||||||||||||||
Accrued cumulative distribution of other equity instrument investments
|
–
|
–
|
–
|
342,350
|
–
|
–
|
||||||||||||||||||
Capitalised borrowing costs
|
–
|
–
|
495,818
|
–
|
–
|
–
|
||||||||||||||||||
Transfer to group held for sale
|
(297,400
|
)
|
–
|
(415
|
)
|
–
|
–
|
–
|
||||||||||||||||
Others
|
38,122
|
(8,726
|
)
|
–
|
–
|
196,185
|
–
|
|||||||||||||||||
As at 31 December 2018
|
211,207,782
|
41,519,596
|
1,152,767
|
8,846
|
1,442,174
|
149,117
|
37 |
NOTES TO CONSOLIDATED STATEMENT OF CASH FLOWS
(Cont’d)
|
Loans
|
Bonds
|
Accrued interests
|
Finance leases payables
|
Interest rate swaps contracts (liabilities)
|
||||||||||||||||
Items
|
(Note 26,32)
|
(Note 27,31)
|
(Note 29)
|
(Note 28)
|
(Note 14)
|
|||||||||||||||
As at 1 January 2017
|
132,220,120
|
42,788,810
|
676,462
|
1,088,846
|
169,201
|
|||||||||||||||
(a) Business combination
|
47,562,251
|
–
|
85,380
|
521,083
|
–
|
|||||||||||||||
(b) Changes from financing cash flows:
|
||||||||||||||||||||
Proceeds from new bank loans
|
140,270,455
|
–
|
–
|
–
|
–
|
|||||||||||||||
Repayment of bank loans
|
(113,769,036
|
)
|
–
|
–
|
–
|
–
|
||||||||||||||
Proceeds from new bonds
|
–
|
38,788,679
|
–
|
–
|
–
|
|||||||||||||||
Repayment of bonds
|
–
|
(50,300,000
|
)
|
–
|
–
|
–
|
||||||||||||||
Capital element of finance lease rentals paid
|
–
|
–
|
–
|
(636,145
|
)
|
–
|
||||||||||||||
Interest element of finance lease rentals paid
|
–
|
–
|
–
|
(58,874
|
)
|
–
|
||||||||||||||
Interest paid
|
–
|
(885,000
|
)
|
(9,195,102
|
)
|
–
|
–
|
|||||||||||||
Others
|
(3,135
|
)
|
(80,643
|
)
|
–
|
–
|
–
|
|||||||||||||
(c) Exchange adjustments
|
82,298
|
–
|
2,095
|
235
|
–
|
|||||||||||||||
(d) Changes in fair value
|
–
|
–
|
–
|
–
|
(38,558
|
)
|
||||||||||||||
(e) Other changes:
|
||||||||||||||||||||
New finance leases
|
–
|
–
|
–
|
659,895
|
–
|
|||||||||||||||
Interest expenses
|
–
|
747,377
|
8,902,402
|
99,225
|
–
|
|||||||||||||||
Capitalised borrowing costs
|
–
|
–
|
476,065
|
–
|
–
|
|||||||||||||||
Disposal of subsidiaries
|
(1,166,899
|
)
|
–
|
–
|
–
|
–
|
||||||||||||||
Others
|
184,710
|
–
|
–
|
(74,159
|
)
|
–
|
||||||||||||||
As at 31 December 2017
|
205,380,764
|
31,059,223
|
947,302
|
1,600,106
|
130,643
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS
|
Names of related parties
|
Nature of relationship
|
|
Huaneng Group
|
Ultimate parent company
|
|
HIPDC
|
Parent company
|
|
Sichuan Hydropower
|
An associate of the Company and also a subsidiary of Huaneng
Group*
|
|
Hanfeng Power
|
An associate of the Company and also a subsidiary of Huaneng
Group
|
|
Huaneng (Tianjing) Coal Gasification Power Generation Co.,
Ltd.
|
An associate of the Company and also a subsidiary of Huaneng
Group
|
|
Tiancheng Financial Leasing
|
An associate of the Company and also a subsidiary of Huaneng
Group
|
|
Huaneng Shidao Bay Nuclear Power Development Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng
Group
|
|
Huaneng Xiapu Nuclear Power Co., Ltd.
|
An associate of the Company and also a subsidiary of Huaneng
Group
|
|
Huaneng Finance
|
An associate of the Company and also a subsidiary of Huaneng
Group
|
|
Huaneng Group Fuel Company and also and its subsidiaries
|
Associates of the Company subsidiaries of Huaneng Group
|
|
Jilin Zhanyu Wind Power Asset Management Co., Ltd.
|
An associate of the Company
|
|
Chongqing Huaneng Lime Company Limited
|
An associate of the Company
|
|
Liaocheng Luxi Fuel Co., Ltd.Company
|
An associate of the Company
|
|
Shanxi Transition and Comprehensive Reform District.
Electricity Distribution Co., Ltd.
|
An associate of the Company
|
|
Gucheng Yingdong Electricity Sales Co., Ltd.
|
An associate of the Company
|
|
Chongqing Changyao Electricity Sales Co., Ltd.
|
An associate of the Company
|
|
Zhengzhou Airport Xinggang Power Co., Ltd.
|
An associate of the Company
|
|
Hainan Nuclear
|
An associate of the Company
|
|
Shanghai Time Shipping
|
A joint venture of the Company
|
|
Jiangsu Nantong Power
|
A joint venture of the Company
|
|
Suzhou Sugao Renewables Service Co. Ltd.
|
A joint venture of the Company
|
|
Huaneng Yingkou Port Limited Liability Company
|
A joint venture of the Company
|
|
Luyi Power
|
A joint venture of the Company
|
|
Hong Kong Energy and its subsidiaries**
|
Joint ventures of the Company
|
Names of related parties
|
Nature of relationship
|
|
Huaneng Group Clean Energy Technology Research Institute Co.,
Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Group Hong Kong Limited Company
|
A subsidiary of Huaneng Group
|
|
Beijing Changping Huaneng Training Center
|
A subsidiary of Huaneng Group
|
|
North United Power Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Hulunbuir Energy Development Company Ltd. and its
subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Tendering Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Ningxia Energy Company Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Renewables Corporation Limited and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Songyuan Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Nuclear Power Development Company Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Lancangjiang Hydropower Co., Inc. and its
subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Coal Business Sector Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Gansu Energy Development Company Ltd. and its
subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Baishan Coal Gangue Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Carbon Assets Management Company Limited
|
A subsidiary of Huaneng Group
|
|
Huaneng Property Co., Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Energy & Communications Holdings Co., Ltd. and
its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Tibet Yarlung Zangbo River Hydropower Development
& Investment Company Ltd. and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Xining Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Xinjiang Energy Development Company Ltd. and its
subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Capital Services and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Shaanxi Power Generation Limited and its
subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Huaneng Group Technology Innovation Center
|
A subsidiary of Huaneng Group
|
|
Alltrust Insurance Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Xi’an Thermal and its subsidiaries
|
Subsidiaries of Huaneng Group
|
|
Great Wall Securities Co., Ltd. (Great Wall Securities)
|
A subsidiary of Huaneng Group
|
|
Huaneng Hainan Industry Co.,Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Integrated Industries Management Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Ningxia Daba Power Generation Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huaneng Shandong Shidao Bay Nuclear Power Co., Ltd.
|
A subsidiary of Huaneng Group
|
|
Huangtai #8 Power Plant
|
An investee with significant influence
|
|
Other government-related enterprises***
|
Related parties of the Company
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
* |
Transactions with subsidiaries of Huaneng Group which also are associates of the Company and its subsidiaries are presented as transactions with
subsidiaries of Huaneng Group for note 38(a) and 38(b).
|
** |
Hong Kong Energy and its subsidiaries were included in the consolidated financial statements as at 31 December 2018 for note 42(b). Prior to this,
the transactions were listed in the disclosure of joint ventures of the Company.
|
*** |
Huaneng Group is a state-owned enterprise. In accordance with the revised IAS 24, “Related Party Disclosures”, government-related enterprises, other
than entities under Huaneng Group, which the PRC government has control, joint control or significant influence over are also considered as related parties of the Company and its subsidiaries (“other government-related enterprises”).
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
(a) |
Related party balances
|
(i) |
Cash deposits in related parties
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Deposits in Huaneng Finance
|
||||||||
– Savings deposit
|
10,914,633
|
7,506,706
|
||||||
Deposits in Great Wall Securities
|
||||||||
– Savings deposit
|
–
|
–
|
||||||
Total
|
10,914,633
|
7,506,706
|
(ii) |
As described in Note 26 and 32, certain loans of the Company and its subsidiaries were borrowed from Huaneng Group, HIPDC, Huaneng Finance, Xi’an
Thermal, and Tiancheng Financial Leasing.
|
(iii) |
Except for those disclosed in Note 26 and 32, the majority of the balances with Huaneng Group, HIPDC, subsidiaries of Huaneng Group, associates,
joint ventures and other related parties are unsecured and within one year. As at and for the years ended 31 December 2018 and 2017, no provision is made on receivable balances from these parties.
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Due from Huaneng Group
|
1,010,023
|
860,941
|
||||||
Due from HIPDC
|
2,850
|
99
|
||||||
Due from joint ventures
|
122,775
|
360,442
|
||||||
Due from associates
|
–
|
89,083
|
||||||
Due from subsidiaries of Huaneng Group
|
125,777
|
196,621
|
||||||
Due from Huangtai #8 Power Plant
|
839,067
|
903,671
|
||||||
Total
|
2,100,492
|
2,410,857
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
(a) |
Related party balances (Cont’d)
|
(iv) |
Accounts payable and other liabilities and other non-current liabilities comprised the following balances due to related
parties:
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Due to Huaneng Group
|
284,244
|
260,306
|
||||||
Due to HIPDC
|
13,628
|
16,138
|
||||||
Due to joint ventures
|
97,431
|
336,170
|
||||||
Due to associates
|
8,962
|
5,751
|
||||||
Due to subsidiaries of Huaneng Group
|
4,528,500
|
4,239,688
|
||||||
Total
|
4,932,765
|
4,858,053
|
(v) |
As at 31 December 2018, included in long-term loans (including current portion) and short-term loans are loans payable to other government-related
enterprises amounting to RMB208.4 billion (2017: RMB203.2 billion).
|
(vi) |
As at 31 December 2018, prepayment for construction materials to subsidiaries of Huaneng Group amounted to RMB19 million (2017: RMB21 million).
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
(b) |
Related party transactions
|
(i) |
Procurement of goods and receiving services
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
Huaneng Group
|
||||||||
Other purchases
|
506
|
446
|
||||||
HIPDC
|
||||||||
Technical services and engineering contracting services
|
7
|
–
|
||||||
Subsidiaries of Huaneng Group
|
||||||||
Purchase of coal and transportation services
|
23,873,672
|
19,945,752
|
||||||
Technical services and engineering contracting services
|
1,121,516
|
1,024,369
|
||||||
Purchase of equipment
|
176,506
|
294,372
|
||||||
Purchase of heat
|
69,527
|
52,791
|
||||||
Other purchases
|
260
|
716
|
||||||
Joint ventures of the Company
|
||||||||
Purchase of coal and transportation services
|
1,798,673
|
2,054,209
|
||||||
Entrusting other parties for power generation
|
10,127
|
28,953
|
||||||
Associates of the Company
|
||||||||
Other purchases
|
36,826
|
27,732
|
||||||
Technical services and engineering contracting services
|
3,812
|
–
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
(b) |
Related party transactions (Cont’d)
|
(ii) |
Sales of goods and providing services
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
Huaneng Group
|
||||||||
Service provided
|
15,472
|
907
|
||||||
HIPDC
|
||||||||
Service provided
|
1,067
|
520
|
||||||
Other sales
|
2,534
|
–
|
||||||
Subsidiaries of Huaneng Group
|
||||||||
Sales of power generation quota
|
3,065
|
–
|
||||||
Sales of goods
|
637,059
|
1,114,347
|
||||||
Other sales
|
11,399
|
15,247
|
||||||
Service provided
|
45,677
|
25,229
|
||||||
Provision of entrusted power generation
|
–
|
58,639
|
||||||
Joint ventures of the Company
|
||||||||
Service provided
|
392,744
|
319,844
|
||||||
Other sales
|
45,997
|
407,697
|
||||||
Huangtai #8 Power Plant
|
||||||||
Service provided
|
2,830
|
2,802
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
(b) |
Related party transactions (Cont’d)
|
(iii) |
Other related party transactions
|
For the year ended 31 December
|
||||||||||
2018
|
2017
|
|||||||||
(1)
|
Rental charge on leasehold
|
|||||||||
HIPDC
|
107,712
|
106,885
|
||||||||
Subsidiaries of Huaneng Group
|
123,472
|
141,542
|
||||||||
A joint venture of the Company
|
589
|
2,128
|
||||||||
(2)
|
Rental income from leasehold
|
|||||||||
A joint venture of the Company
|
7,448
|
7,448
|
||||||||
Subsidiaries of Huaneng Group
|
3,609
|
2,509
|
||||||||
(3)
|
Drawdown of loans
|
|||||||||
Subsidiaries of Huaneng Group
|
17,940,287
|
15,374,480
|
||||||||
Huaneng Group
|
–
|
665,225
|
||||||||
(4)
|
Interest expense on loans
|
|||||||||
Huaneng Group
|
32,037
|
33,481
|
||||||||
HIPDC
|
–
|
10
|
||||||||
Subsidiaries of Huaneng Group
|
524,716
|
589,012
|
||||||||
(5)
|
Interest income on loans
|
|||||||||
A joint venture of the Company
|
3,540
|
3,329
|
||||||||
An associate of the Company
|
6,639
|
917
|
||||||||
Subsidiaries of Huaneng Group
|
–
|
4,344
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
(b) |
Related party transactions (Cont’d)
|
(iii) |
Other related party transactions (Cont’d)
|
For the year ended 31 December
|
||||||||||
2018
|
2017
|
|||||||||
(6)
|
Capital injection from a subsidiary of Huaneng Group
|
|||||||||
A subsidiary of Huaneng Group
|
379,906
|
274,752
|
||||||||
(7)
|
Capital injection to
|
|||||||||
Subsidiaries of Huaneng Group
|
320,680
|
–
|
||||||||
Associates of the Company
|
142,579
|
52,200
|
||||||||
Joint ventures of the Company
|
–
|
249,716
|
||||||||
(8)
|
Pre-construction cost paid by
|
|||||||||
A subsidiary of Huaneng Group
|
90
|
23,529
|
||||||||
A joint venture of the Company
|
–
|
179
|
||||||||
(9)
|
Finance lease payments received from
|
|||||||||
Subsidiaries of Huaneng Group
|
57,676
|
–
|
||||||||
(10)
|
Interest expense of finance lease
|
|||||||||
Subsidiaries of Huaneng Group
|
30,720
|
22,261
|
||||||||
(11)
|
Entrusted management fee
|
|||||||||
Huaneng Group
|
15,000
|
13,453
|
||||||||
(12)
|
Trusteeship management income
|
|||||||||
Huaneng Group
|
5,110
|
1,518
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
(b) |
Related party transactions (Cont’d)
|
(iii) |
Other related party transaction (Cont’d)s
|
For the year ended 31 December
|
||||||||||
2018
|
2017
|
|||||||||
(13)
|
Net proceeds received from investee with significant influence
|
|||||||||
Huangtai #8 Power Plant
|
60,246
|
72,920
|
||||||||
(14)
|
Finance lease to investee with significant influence
|
|||||||||
Huangtai #8 Power Plant
|
–
|
86,946
|
||||||||
(15)
|
Interest income from finance lease
|
|||||||||
Huangtai #8 Power Plant
|
22,497
|
11,626
|
||||||||
(16)
|
Receive collateral under loan agreement
|
|||||||||
An associate of the Company
|
96,902
|
–
|
||||||||
(17)
|
Acquisition consideration
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
(b) |
Related party transactions (Cont’d)
|
(c) |
Guarantees
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
(i) Long-term loans guaranteed by
|
||||||||
– Huaneng Group
|
3,028,109
|
1,675,147
|
||||||
– HIPDC
|
2,057,200
|
2,099,600
|
||||||
(ii) Long-term bonds guaranteed by
|
||||||||
– HIPDC
|
–
|
4,000,000
|
(d) |
Pre-tax benefits and social insurance of key management personnel
|
For the year ended 31 December
|
||||||||
2018
|
2017
|
|||||||
Salaries
|
6,754
|
7,676
|
||||||
Pension
|
1,292
|
1,511
|
||||||
Total
|
8,046
|
9,187
|
38 |
RELATED PARTY BALANCES AND TRANSACTIONS (Cont’d)
|
(e) |
Related party commitments
|
(i) |
Capital commitments
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Subsidiaries of Huaneng Group
|
315,609
|
290,041
|
(ii) |
Fuel purchase and transportation commitments
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Subsidiaries of Huaneng Group
|
1,382,058
|
1,111,649
|
||||||
A joint venture of the Company
|
358,441
|
279,408
|
||||||
Total
|
1,740,499
|
1,391,057
|
(iii) |
Operating lease commitments
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Subsidiaries of Huaneng Group
|
126,492
|
171,804
|
||||||
HIPDC
|
55,973
|
76,202
|
||||||
Total
|
182,465
|
248,006
|
39 |
LABOR COST
|
40 |
DIRECTORS’, SUPERVISORS’ AND SENIOR MANAGEMENT’S EMOLUMENTS
|
(a) |
Pre-tax benefits and social insurance of directors and supervisors
|
Fees
|
Basic salaries
|
Performance salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Shu Yinbiao1
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Cao Peixi2
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Liu Guoyue3
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Fan Xiaxia4
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Huang Jian
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Wang Yongxiang
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Mi Dabin
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Guo Hongbo
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Cheng Heng
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Lin Chong
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Yue Heng
|
74
|
–
|
–
|
–
|
74
|
|||||||||||||||
Mr. Xu Mengzhou
|
74
|
–
|
–
|
–
|
74
|
|||||||||||||||
Mr. Liu Jizhen
|
74
|
–
|
–
|
–
|
74
|
|||||||||||||||
Mr. Xu Haifeng
|
74
|
–
|
–
|
–
|
74
|
|||||||||||||||
Mr. Zhang Xianzhi
|
74
|
–
|
–
|
–
|
74
|
|||||||||||||||
Sub-total
|
370
|
–
|
–
|
–
|
370
|
|||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Ye Xiangdong
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Mu Xuan
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Ms. Zhang Mengjiao
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Gu Jianguo
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Ms. Zhang Xiaojun
|
–
|
154
|
476
|
130
|
760
|
|||||||||||||||
Mr. Zhu Daqing5
|
–
|
66
|
250
|
63
|
379
|
|||||||||||||||
Mr. Zhang Xiancheng6
|
–
|
36
|
87
|
22
|
145
|
|||||||||||||||
Sub-total
|
–
|
256
|
813
|
215
|
1,284
|
|||||||||||||||
Total
|
370
|
256
|
813
|
215
|
1,654
|
40 |
DIRECTORS’, SUPERVISORS’ AND SENIOR MANAGEMENT’S
EMOLUMENTS (Cont’d)
|
(a) |
Pre-tax benefits and social insurance of directors and
supervisors (Cont’d)
|
Fees
|
Basic salaries
|
Performance salaries
|
Pension
|
Total
|
||||||||||||||||
Name of director
|
||||||||||||||||||||
Mr. Cao Peixi
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Guo Junming
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Liu Guoyue
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Fan Xiaxia
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Li Shiqi
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Huang Jian
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Wang Yongxiang
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Mi Dabin
|
24
|
–
|
–
|
–
|
24
|
|||||||||||||||
Mr. Guo Hongbo
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Zhu Yousheng
|
24
|
–
|
–
|
–
|
24
|
|||||||||||||||
Ms. Li Song
|
24
|
–
|
–
|
–
|
24
|
|||||||||||||||
Mr. Cheng Heng
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Lin Chong
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Li Zhensheng
|
37
|
–
|
–
|
–
|
37
|
|||||||||||||||
Mr. Yue Heng
|
74
|
–
|
–
|
–
|
74
|
|||||||||||||||
Mr. Geng Jianxin
|
37
|
–
|
–
|
–
|
37
|
|||||||||||||||
Mr. Xia Qing
|
37
|
–
|
–
|
–
|
37
|
|||||||||||||||
Mr. Xu Mengzhou
|
74
|
–
|
–
|
–
|
74
|
|||||||||||||||
Mr. Liu Jizhen
|
37
|
–
|
–
|
–
|
37
|
|||||||||||||||
Mr. Xu Haifeng
|
37
|
–
|
–
|
–
|
37
|
|||||||||||||||
Mr. Zhang Xianzhi
|
37
|
–
|
–
|
–
|
37
|
|||||||||||||||
Sub-total
|
442
|
–
|
–
|
–
|
442
|
|||||||||||||||
Name of supervisor
|
||||||||||||||||||||
Mr. Ye Xiangdong
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Mu Xuan
|
24
|
–
|
–
|
–
|
24
|
|||||||||||||||
Ms. Zhang Mengjiao
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||
Mr. Gu Jianguo
|
24
|
–
|
–
|
–
|
24
|
|||||||||||||||
Ms. Zhang Xiaojun
|
–
|
137
|
466
|
124
|
727
|
|||||||||||||||
Mr. Zhu Daqing
|
–
|
135
|
464
|
123
|
722
|
|||||||||||||||
Sub-total
|
48
|
272
|
930
|
247
|
1,497
|
|||||||||||||||
Total
|
490
|
272
|
930
|
247
|
1,939
|
40 |
DIRECTORS’, SUPERVISORS’ AND SENIOR MANAGEMENT’S
EMOLUMENTS (Cont’d)
|
(a) |
Pre-tax benefits and social insurance of directors and
supervisors (Cont’d)
|
1 |
Appointed on 30 January 2019.
|
2 |
Resigned on 30 January 2019.
|
3 |
Resigned on 15 May 2018.
|
4 |
Resigned on 28 February 2018.
|
5 |
Resigned on 30 October 2018.
|
6 |
Appointed on 30 October 2018.
|
(b) |
Five highest paid individuals
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Basic salaries
|
1,500
|
1,524
|
||||||
Performance salaries
|
2,100
|
1,800
|
||||||
Pension
|
679
|
648
|
||||||
4,279
|
3,972
|
41 |
COMMITMENTS
|
(a) |
Capital commitments
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Contracted but not provided
|
16,790,739
|
16,985,439
|
(b) |
Operating lease commitments
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
Land and buildings
|
||||||||
– not later than 1 year
|
194,333
|
196,870
|
||||||
– later than 1 year and not later than 2 years
|
99,149
|
118,272
|
||||||
– later than 2 year and not later than 5 years
|
191,853
|
143,628
|
||||||
– later than 5 years
|
1,161,916
|
1,028,014
|
||||||
Total
|
1,647,251
|
1,486,784
|
41 |
COMMITMENTS (Cont’d)
|
(c) |
Fuel purchase commitments
|
As at 31 December 2018
|
||||||
Periods
|
Purchase quantities
|
Estimated unit costs (RMB)
|
||||
A government
– related enterprise
|
2019-2039
|
2.8 million m3/day*
|
2.31/m3
|
|||
A government
– related enterprise
|
2019-2023
|
991 million m3/year*
|
2.50/m3
|
|||
2019-2023
|
541 million m3/year*
|
2.32/m3
|
||||
2019-2023
|
450 million m3/year*
|
2.50/m3
|
||||
A government
– related enterprise
|
2019-2026
|
200 million m3/year*
|
2.45/m3
|
|||
Other suppliers
|
2019
|
238 BBtu**/day
|
approximately 76,000/BBtu
|
|||
2020-2021
|
241.5-242 BBtu**/day
|
approximately 76,000/BBtu
|
||||
2022
|
242.5 BBtu**/day
|
approximately 76,000/BBtu
|
||||
2023
|
81.5-247.5 BBtu**/day
|
approximately 82,000/BBtu
|
||||
2024-2028
|
42.4-81.5
BBtu**/day |
approximately 89,000/BBtu
|
||||
2029
|
42.4 BBtu**/day
|
approximately 81,000/BBtu
|
41 |
COMMITMENTS (Cont’d)
|
(c) |
Fuel purchase commitments (Cont’d)
|
As at 31 December 2017
|
||||||
Periods
|
Purchase quantities
|
Estimated unit costs (RMB)
|
||||
A government
– related enterprise
|
2018-2039
|
2.8 million m3/day*
|
2.21/m3
|
|||
A government
– related enterprise
|
2018-2023
|
541 million m3/year*
|
2.06/m3
|
|||
2018-2023
|
450 million m3/year*
|
2.06/m3
|
||||
2018-2023
|
541 million m3/year*
|
2.10/m3
|
||||
2018-2023
|
450 million m3/year*
|
2.27/m3
|
||||
A government
– related enterprise
|
2018-2026
|
200 million m3/year*
|
2.38/m3
|
|||
Other suppliers
|
2018-2019
|
243 BBtu**/day
|
approximately 67,000/BBtu
|
|||
2020-2021
|
242 BBtu**/day
|
approximately 67,000/BBtu
|
||||
2022
|
248 BBtu**/day
|
approximately 67,000/BBtu
|
||||
2023
|
247.5~256.6
BBtu**/day |
approximately 67,000/BBtu
|
||||
2024-2028
|
49.9-81.5BBtu**/day
|
approximately 69,000/BBtu
|
* |
The quantities represent maximum volume, others represent minimum or forecasted volume if not specified.
|
** |
BBtu: Billion British Thermal Unit.
|
42 |
BUSINESS COMBINATIONS
|
(a) |
Acquisition from Taishan Power
|
• |
80% equity interests of Laizhou Wind Power
|
• |
80% equity interests of Shandong Laiwu Thermal Power
|
• |
75% equity interests of Shandong Liaocheng Thermal Power
|
42 |
BUSINESS COMBINATIONS (Cont’d)
|
(a) |
Acquisition from Taishan Power (Cont’d)
|
Acquisition Date
|
||||
Total consideration
|
1,172,508
|
|||
Non-controlling interests
|
276,713
|
|||
Less: Fair value of total identifiable net assets
|
1,218,003
|
|||
Goodwill
|
231,218
|
|||
Total consideration
|
1,172,508
|
|||
Less: Bank balances and cash of acquirees
|
122,699
|
|||
Cash consideration paid for acquisition of subsidiaries, net of cash acquired
|
1,049,809
|
42 |
BUSINESS COMBINATIONS (Cont’d)
|
(a) |
Acquisition from Taishan Power (Cont’d)
|
Laizhou wind power
|
Shandong Laiwu Thermal Power
|
Shandong Liaocheng Thermal Power
|
||||||||||
Fair value
|
Fair value
|
Fair value
|
||||||||||
Property, plant and equipment
|
568,177
|
1,888,021
|
736,577
|
|||||||||
Land use rights
|
30,232
|
67,245
|
301,114
|
|||||||||
Other non-current assets
|
2,007
|
5,124
|
836
|
|||||||||
Inventories
|
131
|
2,354
|
22,225
|
|||||||||
Other receivables and assets
|
4,461
|
12,277
|
8,622
|
|||||||||
Accounts receivable
|
47,274
|
137,573
|
55,246
|
|||||||||
Bank balances and cash
|
10,486
|
57,558
|
54,655
|
|||||||||
Long-term loans
|
(115,800
|
)
|
(379,254
|
)
|
(200,000
|
)
|
||||||
Deferred income tax liabilities
|
–
|
(31,588
|
)
|
(39,414
|
)
|
|||||||
Other non-current liabilities
|
–
|
(26,235
|
)
|
(118,628
|
)
|
|||||||
Accounts payable and other liabilities
|
(62,059
|
)
|
(162,237
|
)
|
(122,774
|
)
|
||||||
Taxes payables
|
(905
|
)
|
(1,686
|
)
|
(2,215
|
)
|
||||||
Short-term loans
|
(150,000
|
)
|
(550,000
|
)
|
(34,000
|
)
|
||||||
Current portion of long-term loans
|
(334,791
|
)
|
(462,606
|
)
|
–
|
|||||||
Total identifiable net assets
|
(787
|
)
|
556,546
|
662,244
|
42 |
BUSINESS COMBINATIONS (Cont’d)
|
(b) |
A subsidiary transferred from a joint venture
|
Acquisition Date
|
||||
Non-controlling interests
|
1,314,040
|
|||
Fair value of pre-existing interest in Hong Kong Energy
|
1,314,040
|
|||
Less: Fair value of total identifiable net assets
|
2,628,080
|
|||
Goodwill
|
–
|
Fair Value
|
||||
Property, plant and equipment
|
275,889
|
|||
Deferred income tax assets
|
2,919
|
|||
Other non-current assets
|
10,205,870
|
|||
Inventories
|
372,248
|
|||
Other receivables and assets
|
1,030,858
|
|||
Accounts receivable
|
1,523,409
|
|||
Bank balances and cash
|
374,964
|
|||
Long-term loans
|
(8,200,739
|
)
|
||
Other non-current liabilities
|
(210,142
|
)
|
||
Accounts payable and other liabilities
|
(675,009
|
)
|
||
Taxes payable
|
(1,330
|
)
|
||
Short-term loans
|
(1,560,108
|
)
|
||
Current portion of long-term loans
|
(510,749
|
)
|
||
Total identifiable net assets
|
2,628,080
|
43 |
NON-CONTROLLING INTERESTS
|
Qinbei Power
|
Beijing Co-generation
|
Luohuang Power
|
Weihai Power
|
Jinling Power
|
Yueyang Power
|
Shidongkou Power
|
Yangliuqing Co-generation
|
Shandong Power
|
Other individually immaterial subsidiaries
|
Total
|
||||||||||||||||||||||||||||||||||
NCI percentage
|
40
|
%
|
59
|
%
|
40
|
%
|
40
|
%
|
40
|
%
|
45
|
%
|
50
|
%
|
45
|
%
|
20
|
%
|
||||||||||||||||||||||||||
31 December 2018
|
||||||||||||||||||||||||||||||||||||||||||||
Non-current assets
|
9,660,834
|
6,623,915
|
3,901,928
|
4,343,946
|
4,729,663
|
4,556,823
|
3,467,694
|
2,465,505
|
59,979,594
|
|||||||||||||||||||||||||||||||||||
Current assets
|
1,645,248
|
1,147,225
|
1,187,551
|
695,125
|
525,725
|
1,038,193
|
404,508
|
759,703
|
12,294,264
|
|||||||||||||||||||||||||||||||||||
Non-current liabilities
|
(3,831,883
|
)
|
(334,910
|
)
|
(611,767
|
)
|
(59,651
|
)
|
(1,559,581
|
)
|
(662,863
|
)
|
(409,762
|
)
|
(178,511
|
)
|
(30,380,001
|
)
|
||||||||||||||||||||||||||
Current liabilities
|
(4,255,529
|
)
|
(1,665,921
|
)
|
(1,824,010
|
)
|
(2,263,301
|
)
|
(1,591,228
|
)
|
(2,579,578
|
)
|
(1,879,696
|
)
|
(1,012,252
|
)
|
(24,530,691
|
)
|
||||||||||||||||||||||||||
Net assets
|
3,218,670
|
5,770,309
|
2,653,702
|
2,716,119
|
2,104,579
|
2,352,575
|
1,582,744
|
2,034,445
|
17,363,166
|
|||||||||||||||||||||||||||||||||||
Carrying amount of NCI
|
1,301,384
|
3,404,517
|
1,040,463
|
1,086,448
|
841,854
|
1,074,060
|
791,372
|
914,604
|
5,879,057
|
5,352,493
|
21,686,252
|
|||||||||||||||||||||||||||||||||
Revenue
|
5,293,403
|
5,704,966
|
2,819,106
|
3,587,416
|
3,346,779
|
4,003,821
|
2,109,785
|
2,077,570
|
24,202,739
|
|||||||||||||||||||||||||||||||||||
Net (loss)/profit
|
(198,026
|
)
|
757,268
|
18,811
|
253,552
|
200,269
|
118,342
|
131,129
|
69,477
|
282,198
|
||||||||||||||||||||||||||||||||||
Total comprehensive (loss)/income
|
(198,026
|
)
|
757,268
|
18,811
|
253,552
|
200,269
|
118,342
|
131,129
|
69,477
|
327,958
|
||||||||||||||||||||||||||||||||||
(Loss)/Profit allocated to NCI
|
(79,210
|
)
|
446,788
|
7,524
|
101,421
|
80,108
|
53,254
|
65,564
|
31,265
|
(10,780
|
)
|
(100,395
|
)
|
595,539
|
||||||||||||||||||||||||||||||
Other comprehensive income/(loss) allocated to NCI
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
9,152
|
(33,707
|
)
|
(24,555
|
)
|
|||||||||||||||||||||||||||||||
Cash flow from operating activities
|
954,820
|
1,321,867
|
192,608
|
473,349
|
711,800
|
412,413
|
527,783
|
210,558
|
4,469,849
|
|||||||||||||||||||||||||||||||||||
Cash flow from investment activities
|
(503
|
)
|
(316,754
|
)
|
(201,012
|
)
|
(98,420
|
)
|
(52,701
|
)
|
(106,596
|
)
|
(45,045
|
)
|
(258,605
|
)
|
(3,628,406
|
)
|
||||||||||||||||||||||||||
Cash flow from financing activities
|
(843,094
|
)
|
(904,822
|
)
|
(5,288
|
)
|
(306,054
|
)
|
(570,838
|
)
|
(305,872
|
)
|
(472,543
|
)
|
63,762
|
(162,007
|
)
|
|||||||||||||||||||||||||||
Net increase/(decrease) in cash and cash equivalents
|
111,223
|
101,482
|
(13,692
|
)
|
68,875
|
88,261
|
(55
|
)
|
10,195
|
15,719
|
679,471
|
|||||||||||||||||||||||||||||||||
Dividends paid to NCI
|
165,965
|
460,262
|
–
|
140,000
|
95,979
|
46,790
|
51,870
|
–
|
42,506
|
43 |
NON-CONTROLLING INTERESTS (Cont’d)
|
Qinbei Power
|
Beijing Co-generation
|
Luohuang Power
|
Weihai Power
|
Jinling Power
|
Yueyang Power
|
Shidongkou Power
|
Yangliuqing Co-generation
|
Shandong Power
|
Other individually immaterial subsidiaries
|
Total
|
||||||||||||||||||||||||||||||||||
NCI percentage
|
40
|
%
|
59
|
%
|
40
|
%
|
40
|
%
|
40
|
%
|
45
|
%
|
50
|
%
|
45
|
%
|
20
|
%
|
||||||||||||||||||||||||||
31 December 2017
|
||||||||||||||||||||||||||||||||||||||||||||
Non-current assets
|
10,553,775
|
6,841,918
|
4,055,507
|
4,664,868
|
5,049,079
|
4,875,004
|
3,712,623
|
2,541,803
|
47,665,952
|
|||||||||||||||||||||||||||||||||||
Current assets
|
1,738,000
|
1,257,485
|
887,225
|
633,012
|
494,312
|
987,812
|
494,073
|
497,441
|
6,891,086
|
|||||||||||||||||||||||||||||||||||
Non-current liabilities
|
(3,053,535
|
)
|
(394,590
|
)
|
(242,944
|
)
|
(81,048
|
)
|
(1,541,444
|
)
|
(1,042,093
|
)
|
(731,640
|
)
|
(205,205
|
)
|
(19,681,891
|
)
|
||||||||||||||||||||||||||
Current liabilities
|
(5,821,543
|
)
|
(2,501,516
|
)
|
(2,064,897
|
)
|
(2,462,363
|
)
|
(1,854,441
|
)
|
(2,590,470
|
)
|
(1,919,701
|
)
|
(869,071
|
)
|
(18,695,005
|
)
|
||||||||||||||||||||||||||
Net assets
|
3,416,697
|
5,203,297
|
2,634,891
|
2,754,469
|
2,147,506
|
2,230,253
|
1,555,355
|
1,964,968
|
16,180,142
|
|||||||||||||||||||||||||||||||||||
Carrying amount of NCI
|
1,380,594
|
3,050,283
|
1,032,938
|
1,101,787
|
859,024
|
1,019,016
|
777,678
|
883,340
|
4,697,283
|
5,171,095
|
19,973,038
|
|||||||||||||||||||||||||||||||||
Revenue
|
4,587,612
|
4,262,547
|
2,303,079
|
3,421,115
|
3,423,688
|
3,149,190
|
2,117,052
|
2,010,872
|
22,566,737
|
|||||||||||||||||||||||||||||||||||
Net (loss)/profit
|
(169,261
|
)
|
541,602
|
(60,758
|
)
|
324,335
|
269,949
|
47,224
|
164,557
|
121,853
|
(800,622
|
)
|
||||||||||||||||||||||||||||||||
Total comprehensive (loss)/income
|
(169,261
|
)
|
541,602
|
(60,758
|
)
|
324,335
|
269,949
|
47,224
|
164,557
|
121,853
|
(943,860
|
)
|
||||||||||||||||||||||||||||||||
(Loss)/Profit allocated to NCI
|
(67,704
|
)
|
319,545
|
(24,303
|
)
|
129,734
|
107,980
|
21,251
|
82,278
|
54,834
|
(287,923
|
)
|
(331,321
|
)
|
4,371
|
|||||||||||||||||||||||||||||
Other comprehensive (loss)/income allocated to NCI
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
–
|
(28,648
|
)
|
152
|
(28,496
|
)
|
|||||||||||||||||||||||||||||||
Cash flow from operating activities
|
970,585
|
1,071,888
|
195,282
|
681,568
|
731,714
|
426,437
|
311,668
|
334,842
|
3,848,712
|
|||||||||||||||||||||||||||||||||||
Cash flow from investment activities
|
(252,441
|
)
|
(1,190,093
|
)
|
(383,004
|
)
|
(231,142
|
)
|
(47,518
|
)
|
(242,288
|
)
|
(93,434
|
)
|
(64,179
|
)
|
(3,967,060
|
)
|
||||||||||||||||||||||||||
Cash flow from financing activities
|
(613,010
|
)
|
70,299
|
156,483
|
(405,196
|
)
|
(680,226
|
)
|
(191,231
|
)
|
(384,317
|
)
|
(288,299
|
)
|
(282,625
|
)
|
||||||||||||||||||||||||||||
Net increase/(decrease) in cash and cash equivalents
|
105,134
|
(49,605
|
)
|
(31,239
|
)
|
45,230
|
3,970
|
(7,082
|
)
|
(166,083
|
)
|
(17,586
|
)
|
(402,950
|
)
|
|||||||||||||||||||||||||||||
Dividends paid to NCI
|
150,000
|
532,966
|
–
|
160,000
|
179,023
|
65,675
|
133,700
|
71,103
|
220,321
|
44 |
SUBSEQUENT EVENTS
|
(a) |
After the end of the reporting period, the directors proposed a final dividend. Further details are disclosed in Note 25.
|
(b) |
On 28 September 2018, Huaneng Group entered into a guarantee agreement with Industrial and Commercial Bank of China Limited (“ICBC”), to provide
guarantee amounted USD100 million for short-term loans of Ruyi Pakistan Energy, a subsidiary of Hong Kong Energy (the short-term loans approximated RMB90million as at 31 December 2018). On 30 January 2019, the first extraordinary
general meeting of the Company approved the proposal regarding Shandong Power’s takeover of the guarantee agreement from Huaneng Group. On 6 March 2019, Shandong Power issued the confirmation letter upon the approval, which officially
confirmed with ICBC that it took over the obligation of Huaneng Group under the aforementioned guarantee agreement thereon.
|
(c) |
The Company issued super short-term bonds with face value of RMB2 billion bearing annual interest rate of 2.40% in March 2019. The bonds are
denominated in RMB and mature in 90 days, with a par value of RMB100.
|
45 |
STATEMENT OF FINANCIAL POSITION
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
(Note)
|
||||||||
ASSETS
|
||||||||
Non-current assets
|
||||||||
Property, plant and equipment
|
51,487,868
|
53,607,732
|
||||||
Investments in associates and joint ventures
|
14,616,511
|
14,170,132
|
||||||
Investments in subsidiaries
|
76,529,927
|
74,995,916
|
||||||
Loans to subsidiaries
|
21,701,410
|
20,987,987
|
||||||
Investment property
|
154,794
|
145,548
|
||||||
Available-for-sale financial assets
|
–
|
1,573,702
|
||||||
Other equity investment
|
2,052,794
|
–
|
||||||
Land use rights
|
1,277,688
|
1,339,468
|
||||||
Deferred income tax assets
|
436,917
|
571,085
|
||||||
Goodwill
|
106,854
|
106,854
|
||||||
Other non-current assets
|
1,853,790
|
319,807
|
||||||
Total non-current assets
|
170,218,553
|
167,818,231
|
||||||
Current assets
|
||||||||
Inventories
|
2,546,965
|
2,091,519
|
||||||
Other receivables and assets
|
5,074,105
|
5,566,961
|
||||||
Accounts receivable
|
5,636,997
|
5,948,977
|
||||||
Loans to subsidiaries
|
8,206,550
|
2,445,837
|
||||||
Bank balances and cash
|
4,312,255
|
964,340
|
||||||
Total current assets
|
25,776,872
|
17,017,634
|
||||||
Total assets
|
195,995,425
|
184,835,865
|
||||||
EQUITY AND LIABILITIES
|
||||||||
Capital and reserves attributable to equity holders
of the Company |
||||||||
Share capital
|
15,698,093
|
15,200,383
|
||||||
Capital surplus
|
26,481,712
|
23,348,988
|
||||||
Other equity instruments
|
10,077,396
|
5,068,550
|
||||||
Surplus reserves
|
8,140,030
|
8,140,030
|
||||||
Retained earnings
|
33,719,245
|
35,034,741
|
||||||
Total equity
|
94,116,476
|
86,792,692
|
45 |
STATEMENT OF FINANCIAL POSITION (Cont’d)
|
As at 31 December
|
||||||||
2018
|
2017
|
|||||||
(Note)
|
||||||||
EQUITY AND LIABILITIES (continued)
|
||||||||
Non-current liabilities
|
||||||||
Long-term loans
|
25,367,936
|
14,734,234
|
||||||
Long-term bonds
|
25,984,663
|
15,993,833
|
||||||
Derivative financial liabilities
|
–
|
22,283
|
||||||
Other non-current liabilities
|
1,002,359
|
1,030,721
|
||||||
Total non-current liabilities
|
52,354,958
|
31,781,071
|
||||||
Current liabilities
|
||||||||
Accounts payable and other liabilities
|
6,758,376
|
7,325,154
|
||||||
Contract liabilities
|
246,742
|
–
|
||||||
Taxes payables
|
114,945
|
234,223
|
||||||
Derivative financial liabilities
|
4,118
|
–
|
||||||
Short-term bonds
|
11,541,454
|
11,068,357
|
||||||
Short-term loans
|
22,875,000
|
41,555,000
|
||||||
Current portion of long-term loans
|
3,960,716
|
2,059,056
|
||||||
Current portion of long-term bonds
|
3,993,479
|
3,997,033
|
||||||
Current portion of other non-current liabilities
|
29,161
|
23,279
|
||||||
Total current liabilities
|
49,523,991
|
66,262,102
|
||||||
Total liabilities
|
101,878,949
|
98,043,173
|
||||||
Total equity and liabilities
|
195,995,425
|
184,835,865
|
Note: |
The Company has initially applied IFRS 15 and IFRS 9 at 1 January 2018. Under the transition methods chosen, comparative information is not
restated. See Note 2(b).
|
46 |
COMPARATIVE INFORMATION
|
Shu Yinbiao |
Huang Jian
|
Director |
Director
|
Consolidated profit attributable to equity holders of the Company
For the year ended
|
Total equity attributable to equity holders of the Company
As at 31 December
|
|||||||||||||||
2018
|
2017 (Restated)
|
2018
|
2017 (Restated)
|
|||||||||||||
Consolidated net profit/equity attributable to equity holders of
the Company under PRC GAAP
|
1,438,881
|
1,742,482
|
83,234,629
|
75,671,844
|
||||||||||||
Impact of IFRS adjustments:
|
||||||||||||||||
Differences in accounting treatment on business combinations under common control
and depreciation and amortization of assets acquired in business combinations under common control (a)
|
(1,232,974
|
)
|
(631,806
|
)
|
13,354,351
|
13,862,628
|
||||||||||
Difference on depreciation related to borrowing costs capitalized in previous years
(b)
|
(27,016
|
)
|
(27,016
|
)
|
155,454
|
182,470
|
||||||||||
Amortization of the difference in the recognition of housing benefits of previous
years (c)
|
(653
|
)
|
(653
|
)
|
(140,695
|
)
|
(140,042
|
)
|
||||||||
Others
|
(198,628
|
)
|
(105,300
|
)
|
(242,331
|
)
|
(285,533
|
)
|
||||||||
Applicable deferred income tax impact of the GAAP differences above (d)
|
381,838
|
355,942
|
1,208,692
|
849,177
|
||||||||||||
Profit/Equity attributable to non-controlling interests on the adjustments above
|
372,987
|
246,187
|
(3,134,682
|
)
|
(2,498,978
|
)
|
||||||||||
Consolidated net Profit/Equity attributable to equity holders of
the Company under IFRS
|
734,435
|
1,579,836
|
94,435,418
|
87,641,566
|
(a) |
Differences in accounting treatment on business combinations under common control and depreciation and amortization under common
control
|
(a) |
Differences in accounting treatment on business
combinations under common control and depreciation and amortization under common control (Cont’d)
|
(b) |
Effect of depreciation on the capitalization of borrowing costs in previous years
|
(c) |
Difference in the recognition of housing benefits to the employees of the Company and its subsidiaries in previous years
|
(d) |
Deferred income tax impact on GAAP differences
|
HUANENG POWER INTERNATIONAL, INC.
|
|||
By
|
/s/ Huang Chaoquan
|
||
Name:
|
Huang Chaoquan
|
||
Title:
|
Company Secretary
|