RSO-2014.03.31-10Q


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES    EXCHANGE ACT OF 1934

For the transition period from _________ to __________

Commission File Number: 1-32733
RESOURCE CAPITAL CORP.
(Exact name of registrant as specified in its charter)
Maryland
 
20-2287134
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
 
 
 
712 5th Avenue, 12th Floor, New York, New York 10019
(Address of principal executive offices) (Zip code)
 
 
 
(212) 506-3870
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes R No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
 
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  ¨ Yes R No
The number of outstanding shares of the registrant’s common stock on May 7, 2014 was 129,197,871 shares.


(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT
ON FORM 10-Q


 
 
PAGE
PART I
 
 
Item 1:
Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2:
 
 
 
Item 3:
 
 
 
Item 4:
 
 
 
PART II
 
 
 
 
 
Item 6:
 
 
 




(Back to Index)

(Back to Index)

PART I
ITEM 1.    FINANCIAL STATEMENTS
RESOURCE CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
 
March 31,
2014
 
December 31,
2013
 
(unaudited)
 
 
ASSETS (1)
 
 
 
Cash and cash equivalents
$
166,686

 
$
262,270

Restricted cash
115,952

 
63,309

Investment securities, trading
9,987

 
11,558

Investment securities available-for-sale, pledged as collateral, at fair value
159,051

 
162,608

Investment securities available-for-sale, at fair value
74,500

 
52,598

Linked transactions, net at fair value
34,829

 
30,066

Loans held for sale
15,389

 
21,916

Property available-for-sale
35,256

 
25,346

Investment in real estate
19,971

 
29,778

Loans, pledged as collateral and net of allowances of $6.6 million and $13.8 million
1,596,731

 
1,369,526

Loans receivable–related party
6,498

 
6,966

Investments in unconsolidated entities
62,053

 
69,069

Derivatives, at fair value
556

 

Interest receivable
10,503

 
8,965

Deferred tax asset
5,048

 
5,212

Principal paydown receivable
1

 
6,821

Intangible assets
11,283

 
11,822

Prepaid expenses
4,155

 
2,871

Other assets
13,459

 
10,726

Total assets
$
2,341,908

 
$
2,151,427

LIABILITIES (2)
 

 
 

Borrowings
$
1,502,089

 
$
1,319,810

Distribution payable
27,601

 
27,023

Accrued interest expense
3,848

 
1,693

Derivatives, at fair value
10,242

 
10,586

Accrued tax liability
387

 
1,629

Deferred tax liability
4,036

 
4,112

Accounts payable and other liabilities
13,511

 
12,650

Total liabilities
1,561,714

 
1,377,503

STOCKHOLDERS’ EQUITY
 

 
 

Preferred stock, par value $0.001:  100,000,000 shares authorized 8.50% Series A cumulative redeemable preferred shares, liquidation preference $25.00
per share, 872,039 and 680,952 shares issued and outstanding
1

 
1

Preferred stock, par value $0.001:  100,000,000 shares authorized 8.25% Series B cumulative redeemable preferred shares, liquidation preference $25.00 per share 3,988,977 and 3,485,078 shares issued and outstanding
4

 
3

Common stock, par value $0.001:  500,000,000 shares authorized; 128,577,980 and 127,918,927 shares issued and outstanding (including 2,670,189 and 3,112,595 unvested restricted shares)
129

 
128

Additional paid-in capital
1,059,805

 
1,042,480

Accumulated other comprehensive loss
(14,071
)
 
(14,043
)
Distributions in excess of earnings
(265,618
)
 
(254,645
)
Total stockholders’ equity
780,250

 
773,924

Non-Controlling interests
(56
)
 

      Total equity
780,194

 
773,924

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
2,341,908

 
$
2,151,427




(Back to Index)
3

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - (Continued)
(in thousands, except share and per share data)


 
March 31,
2014
 
December 31,
2013
 
(unaudited)
 
 
(1) Assets of consolidated VIEs included in the total assets:
 
 
 
        Restricted cash
$
113,362

 
$
61,372

        Investment securities available-for-sale, pledged as collateral, at fair value
116,429

 
105,846

        Loans held for sale
272

 
2,376

        Loans, pledged as collateral and net of allowances of $5.1 million and $8.8 million
1,305,377

 
1,219,569

        Interest receivable
6,626

 
5,627

        Prepaid expenses
163

 
247

        Principal paydown receivable
1

 
6,821

        Total assets of consolidated VIEs
$
1,542,230

 
$
1,401,858

 
 
 
 
(2) Liabilities of consolidated VIEs included in the total liabilities:
 
 
 
        Borrowings
$
1,183,468

 
$
1,070,339

        Accrued interest expense
1,356

 
918

        Derivatives, at fair value
9,841

 
10,191

        Accounts payable and other liabilities
4,150

 
1,604

        Total liabilities of consolidated VIEs
$
1,198,815

 
$
1,083,052





The accompanying notes are an integral part of these statements
(Back to Index)
4

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share data)
(unaudited)
 

 
Three Months Ended
 
March 31,
 
2014
 
2013
REVENUES
 
 
 
Interest income:
 
 
 
Loans
$
20,229

 
$
27,812

Securities
4,004

 
3,642

Interest income − other
2,852

 
1,866

Total interest income
27,085

 
33,320

Interest expense
9,637

 
11,165

Net interest income
17,448

 
22,155

Rental income
5,152

 
6,174

Dividend income
136

 
16

Equity in net earnings (losses) of unconsolidated subsidiaries
2,014

 
(425
)
Fee income
2,756

 
1,410

Net realized gain on sales of investment securities available-for-sale and loans
3,680

 
391

Net realized and unrealized (loss) gain on investment securities, trading
(1,560
)
 
1,116

Unrealized gain (loss) and net interest income on linked transactions, net
2,305

 
(259
)
Total revenues
31,931

 
30,578

OPERATING EXPENSES
 

 
 

Management fees − related party
3,080

 
2,978

Equity compensation − related party
1,667

 
3,591

Rental operating expense
3,396

 
3,937

General and administrative
8,105

 
3,481

Depreciation and amortization
836

 
1,138

Income tax expense
16

 
1,762

Net impairment losses recognized in earnings

 
21

(Benefit) provision for loan losses
(3,960
)
 
1,042

Total operating expenses
13,140

 
17,950

 
18,791

 
12,628

OTHER REVENUE (EXPENSE)
 

 
 

Loss on the extinguishment of debt
(69
)
 

Other expense
(1,262
)
 

Total other expense
(1,331
)
 

NET INCOME
17,460

 
12,628

Net income allocated to preferred shares
(2,400
)
 
(1,311
)
Net loss allocable to non-controlling interest
56

 
209

NET INCOME ALLOCABLE TO COMMON SHARES
$
15,116

 
$
11,526

NET INCOME PER COMMON SHARE – BASIC
$
0.12

 
$
0.11

NET INCOME PER COMMON SHARE – DILUTED
$
0.12

 
$
0.11

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − BASIC
125,616,537

 
104,224,083

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING − DILUTED
126,667,614

 
105,326,614


The accompanying notes are an integral part of these statements
(Back to Index)
5

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
(unaudited)


 
Three Months Ended
 
March 31,
 
2014
 
2013
Net income
$
17,460

 
$
12,628

Other comprehensive income:
 

 
 

Reclassification adjustment for gains (losses) included in net income
1,465

 
(627
)
Unrealized (losses) gains on available-for-sale securities, net
(1,754
)
 
5,223

Reclassification adjustments associated with unrealized losses from interest rate hedges included in net income
70

 
55

Unrealized gains on derivatives, net
387

 
652

Foreign currency translation
(196
)
 

Total other comprehensive (loss) income
(28
)
 
5,303

Comprehensive income before allocation to non-controlling interests
17,432

 
17,931

Allocation to non-controlling interests
56

 
209

Comprehensive income allocable to common shares
$
17,488

 
$
18,140



The accompanying notes are an integral part of these statements
(Back to Index)
6

(Back to Index)
RESOURCE CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2014
(in thousands, except share and per share data)
(unaudited)

 
Common Stock
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares
 
Amount
 
Preferred Shares - Series A
 
Preferred Shares - Series B
 
Additional Paid-In Capital
 
Accumulated Other Comprehensive Loss
 
Retained Earnings
 
Distributions in Excess of Earnings
 
Total Stockholders' Equity
 
Non-Controlling Interests
 
Total Equity
Balance, January 1, 2014
127,918,927

 
$
128

 
$
1

 
$
3

 
$
1,042,480

 
$
(14,043
)
 
$

 
$
(254,645
)
 
$
773,924

 
$

 
$
773,924

Proceeds from dividend reinvestment and stock purchase plan
18,666

 

 

 

 
111

 

 

 

 
111

 

 
111

Proceeds from issuance of preferred stock

 

 

 
1

 
16,113

 

 

 

 
16,114

 

 
16,114

Offering costs

 

 

 

 
(565
)
 

 

 

 
(565
)
 

 
(565
)
Stock based compensation
640,387

 
1

 

 

 

 

 

 

 
1

 

 
1

Amortization of stock based compensation

 

 

 

 
1,666

 

 

 

 
1,666

 

 
1,666

Net Income

 

 

 

 

 

 
17,516

 

 
17,516

 
(56
)
 
17,460

Preferred dividends

 

 

 

 

 

 
(2,400
)
 

 
(2,400
)
 

 
(2,400
)
Securities available-for-sale, fair value adjustment, net

 

 

 

 

 
(289
)
 

 

 
(289
)
 

 
(289
)
Designated derivatives, fair value adjustment

 

 

 

 

 
457

 

 

 
457

 

 
457

Cumulative translation adjustment

 

 

 

 

 
(196
)
 

 

 
(196
)
 

 
(196
)
Distributions on common stock

 

 

 

 

 

 
(15,116
)
 
(10,973
)
 
(26,089
)
 

 
(26,089
)
Balance, March 31, 2014
128,577,980

 
$
129

 
$
1

 
$
4

 
$
1,059,805

 
$
(14,071
)
 
$

 
$
(265,618
)
 
$
780,250

 
$
(56
)
 
$
780,194



The accompanying notes are an integral part of these statements
(Back to Index)
7

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)


 
Three Months Ended
 
March 31,
 
2014
 
2013
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net income
$
17,460

 
$
12,628

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Provision for loan losses
(3,960
)
 
1,042

Depreciation of investments in real estate and other
392

 
666

Amortization of intangible assets
444

 
532

Amortization of term facilities
534

 
221

Accretion of net discounts on loans held for investment
(574
)
 
(4,079
)
Accretion of net discounts on securities available-for-sale
(769
)
 
(731
)
Amortization of discount on notes of securitizations
12

 
876

Amortization of debt issuance costs on notes of securitizations
796

 
1,176

Amortization of discounts on convertible notes
422

 

Amortization of stock-based compensation
1,667

 
3,591

Amortization of terminated derivative instruments
70

 
55

Accretion of interest-only available-for-sales securities
(137
)
 
(247
)
Non-cash incentive compensation to the Manager

 
(1
)
Deferred income tax (benefits)
(89
)
 
(115
)
 Mortgage loans held for sale, net
(877
)
 

Purchase of securities, trading

 
(10,044
)
Principal payments on securities, trading
42

 
21

Proceeds from sales of securities, trading

 
3,089

Net realized and unrealized loss (gain) on investment securities, trading
1,560

 
(1,116
)
Net realized gain on sales of investment securities available-for-sale and loans
(3,680
)
 
(391
)
Loss on early extinguishment of debt
69

 

Net impairment losses recognized in earnings

 
12

Linked Transactions fair value adjustments
(1,763
)
 
592

Equity in net (earnings) losses of unconsolidated subsidiaries
(2,014
)
 
425

Changes in operating assets and liabilities, net of acquisitions
9,563

 
15,096

Net cash provided by operating activities
19,168

 
23,298

 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

Increase in restricted cash
(12,849
)
 
(19,241
)
Purchase of securities available-for-sale
(48,321
)
 
(63,292
)
Principal payments on securities available-for-sale
17,325

 
7,944

Proceeds from sale of securities available-for-sale
12,314

 

Proceeds from (investment in) unconsolidated entity
5,650

 
(4,431
)
Acquisition of Moselle CLO S.A.
(30,433
)
 

Purchase of loans
(169,380
)
 
(146,699
)
Principal payments received on loans
90,948

 
209,107

Proceeds from sale of loans
15,974

 
58,148

Distributions from investments in real estate

 
253

Improvements in investments in real estate

 
(321
)
Purchase of furniture and fixtures
(38
)
 

Acquisition of property and equipment
(269
)
 

Investment in loans - related parties
(285
)
 

Principal payments received on loans – related parties
753

 
464

Net cash (used in) provided by investing activities
(118,611
)
 
41,932

 
 
 
 
 
 
 
 

The accompanying notes are an integral part of these statements
(Back to Index)
8

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)


CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Net proceeds from dividend reinvestment and stock purchase plan (net of offering costs of $0 and $19)
245

 
17,995

Proceeds from issuance of 8.5% Series A redeemable
preferred shares (net of offering costs of $0 and $0)
4,440

 

Proceeds from issuance of 8.25% Series B redeemable
preferred shares (net of offering costs of $565 and $707)
10,975

 
26,867

Proceeds from borrowings:
 
 
 

   Repurchase agreements
75,589

 
37,145

Warehouse agreement
34,007

 

Payments on borrowings:
 
 
 

   Collateralized debt obligations
(59,668
)
 
(141,341
)
Warehouse agreement
(33,719
)
 

Payment of debt issuance costs
(8
)
 
(140
)
Payment of equity to third party sub-note holders
(307
)
 
(1,461
)
Distributions paid on preferred stock
(2,159
)
 
(934
)
Distributions paid on common stock
(25,536
)
 
(20,978
)
Net cash provided by (used in) financing activities
$
3,859

 
$
(82,847
)
NET DECREASE IN CASH AND CASH EQUIVALENTS
(95,584
)
 
(17,617
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
262,270

 
85,278

CASH AND CASH EQUIVALENTS AT END OF PERIOD
$
166,686

 
$
67,661

SUPPLEMENTAL DISCLOSURE:
 

 
 

Interest expense paid in cash
$
8,576

 
$
10,188

Income taxes paid in cash
$
1,774

 
$
7,635


The accompanying notes are an integral part of these statements
(Back to Index)
9

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(unaudited)



NOTE 1 − ORGANIZATION AND BASIS OF PRESENTATION
Resource Capital Corp. and subsidiaries’ (collectively the ‘‘Company’’) principal business activity is to purchase and manage a diversified portfolio of commercial real estate-related assets and commercial finance assets.  The Company’s investment activities are managed by Resource Capital Manager, Inc. (‘‘Manager’’) pursuant to a management agreement (the ‘‘Management Agreement’’).  The Manager is a wholly-owned indirect subsidiary of Resource America, Inc. (“Resource America”) (NASDAQ: REXI).  In September 2013, it was determined that the Company is a variable interest entity ("VIE") and that Resource America is the primary beneficiary of the Company. Therefore, the Company's financial statements will be consolidated into Resource America's financial statements. The following subsidiaries are consolidated in the Company’s financial statements:
RCC Real Estate, Inc. (“RCC Real Estate”) holds real estate investments, including commercial real estate loans, commercial real estate-related securities and investments in real estate.  RCC Real Estate owns 100% of the equity of the following VIEs:
Resource Real Estate Funding CDO 2006-1 (“RREF CDO 2006-1”), a Cayman Islands limited liability company and qualified real estate investment trust (“REIT”) subsidiary (“QRS”).  RREF CDO 2006-1 was established to complete a collateralized debt obligation (“CDO”) issuance secured by a portfolio of commercial real estate ("CRE") loans and commercial mortgage-backed securities (“CMBS”).
Resource Real Estate Funding CDO 2007-1 (“RREF CDO 2007-1”), a Cayman Islands limited liability company and QRS.  RREF CDO 2007-1 was established to complete a CDO issuance secured by a portfolio of CRE loans and CMBS.
Resource Capital Corp. CRE Notes 2013, Ltd. (“RCC CRE Notes 2013”), a Cayman Islands limited liability company and QRS.  RCC CRE Notes 2013 was established to complete a CRE securitization issuance secured by a portfolio of CRE loans.
RCC Commercial, Inc. (“RCC Commercial”) holds bank loan investments and the Company's self-originated middle market loans.  RCC Commercial owns 90% of the equity of the following VIE:
Apidos CDO III, Ltd. (“Apidos CDO III”), a Cayman Islands limited liability company and taxable REIT subsidiary (“TRS”).  Apidos CDO III was established to complete a CDO issuance secured by a portfolio of bank loans and asset-backed securities (“ABS”).
RCC Commercial II, Inc. (“Commercial II”) holds bank loan investments and investments in the subordinated notes of two syndicated bank loan CLOs, which include foreign equity components and are not consolidated onto the Company's consolidated financial statements.  Commercial II owns 100%, 68.3%, and 88.6% respectively, of the equity of the following VIEs:
Apidos Cinco CDO, Ltd. (“Apidos Cinco CDO”), a Cayman Islands limited liability company and TRS.  Apidos Cinco CDO was established to complete a CDO issuance secured by a portfolio of bank loans, ABS and corporate bonds.
Whitney CLO I, Ltd. ("Whitney CLO I"), a Cayman Islands limited liability company and TRS. In September 2013, the Company liquidated Whitney CLO I and, as a result, all of the assets were sold.
Moselle CLO S.A. ("Moselle CLO"), incorporated in Luxembourg, is a collateralized loan obligation ("CLO") issuer whose assets consisted of European senior secured loans, U.S. senior secured loans, U.S. senior unsecured loans, U.S. second lien loans, European mezzanine loans, and a limited amount of synthetic securities and other eligible debt obligations.
RCC Commercial III, Inc. (“Commercial III”) holds bank loan investments.  Commercial III owns 90% of the equity of the following VIE:
Apidos CDO I, Ltd. (“Apidos CDO I”), a Cayman Islands limited liability company and TRS.  Apidos CDO I was established to complete a CDO issuance secured by a portfolio of bank loans and ABS.
Resource TRS, Inc. (“Resource TRS”), a TRS directly owned by the Company, holds the Company’s equity investment in a leasing company and holds all of its investment securities, trading. Resource TRS also owns 100% of the following:
Resource TRS, LLC, a Delaware limited liability company, which holds bank loan investments.

(Back to Index)
10

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Resource TRS II, Inc. (“Resource TRS II”), a TRS directly owned by the Company, holds the Company’s management rights in bank loan CLOs not originated by the Company.  Resource TRS II owns 100% of the equity of the following VIE:
Resource Capital Asset Management (“RCAM”), a domestic limited liability company, which is entitled to collect senior, subordinated, and incentive fees related to three CLO issuers to which it provides management services through CVC Credit Partners, LLC, formerly Apidos Capital Management, a subsidiary of CVC Capital Partners SICAV-FIS, S.A., a private equity firm (“CVC”).  Resource America, Inc. owns a 33% interest in CVC Credit Partners, LLC, ("CVC Credit Partners").
Resource TRS III, Inc. (“Resource TRS III”), a TRS directly owned by the Company, holds the Company’s interests in a bank loan CDO originated by the Company.  Resource TRS III owns 33% of the equity of the following VIE:
Apidos CLO VIII, Ltd (“Apidos CLO VIII”), a Cayman Islands limited liability company and TRS.  Apidos CLO VIII was established to complete a CLO issuance secured by a portfolio of bank loans and corporate bonds. The Company is the primary beneficiary of Apidos CLO VIII and therefore consolidates 100% of this VIE in its financial statements. In October 2013, the Company liquidated Apidos CLO VIII, and as a result all of the assets were sold. Total proceeds from the sale of these assets, plus proceeds from previous sales and paydowns in the CLO were used to pay down the remaining balance on the outstanding notes of $317.6 million.
Resource TRS IV, Inc. (“Resource TRS IV”), a TRS directly owned by the Company, holds the Company's equity investment in hotel condominium units acquired in conjunction with a loan foreclosure.
Resource TRS V, Inc. (“Resource TRS V”), a TRS directly owned by the Company, held the Company's equity investment in a held for sale condominium complex. All of the condominiums were sold as of December 31, 2013.
RSO EquityCo, LLC owns 10% of the equity of Apidos CDO I and 10% of the equity of Apidos CLO VIII.
Long Term Care Conversion, Inc. ("LTCC"), a TRS directly owned by the Company, is a Delaware corporation which owns 100% of the following entity:
Long Term Care Conversion, Funding ("LTCC Funding"), a New York limited liability company, which owns a 36.4% interest in Life Care Funding, LLC ("LCF") and provides funding through a financing facility to fund the acquisition of life settlement contracts.
LCF, a New York limited liability company, is a joint venture between LTCC and Life Care Funding Group Partners and was established for the purpose of originating and acquiring life settlement contracts. Although no further material purchase price adjustments for LCF are anticipated, the Company has not yet completed the process of estimating the fair value of assets acquired and liabilities assumed on this investment. Accordingly, the Company's preliminary estimates and the allocation of the purchase price to the assets acquired and liabilities assumed may change as the Company completes the process. In accordance with FASB ASC Topic 805, changes, if any, to the preliminary estimates and allocation will be reported in the Company's consolidated financial statements, retrospectively.
RCC Residential, Inc., a TRS directly owned by the Company, is a Delaware corporation which owns 100% of the following entity:
Primary Capital Advisors LLC ("PCA"), a limited liability company which originates and services residential mortgage loans.
NOTE 2 − SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The consolidated financial statements include the accounts of the Company.
All inter-company transactions and balances have been eliminated.
Investment Securities
The Company classifies its investment portfolio as trading or available-for-sale.  The Company, from time to time, may sell any of its investments due to changes in market conditions or in accordance with its investment strategy.

(Back to Index)
11

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The Company’s investment securities, trading and investment securities available-for-sale are reported at fair value.  To determine fair value, the Company uses an independent third-party valuation firm utilizing data available in the market as well as appropriate prepayment default, and recovery rates.  These valuations are validated utilizing dealer quotes or bids. If there is a material difference between the value indicated by the third-party valuation firm and the dealer quote or bid, the Company will evaluate the difference which could result in an updated valuation from the third-party or a revised dealer quote. Based on a prioritization of inputs used in valuation of each position, the Company categorizes these investments as either Level 2 or Level 3 in the fair value hierarchy. Any changes in fair value to the Company's investment securities, trading are recorded in the Company’s consolidated statements of income as net realized and unrealized (loss) gain on investment securities, trading. Any changes in fair value to the Company's investment securities available-for-sale are recorded in the Company’s consolidated balance sheets as a component of accumulated other comprehensive income (loss) in stockholders' equity.
On a quarterly basis, the Company evaluates its available-for-sale investments for other-than-temporary impairment.  An available-for-sale investment is impaired when its fair value has declined below its amortized cost basis.  An impairment is considered other-than-temporary when the amortized cost basis of the investment or some portion thereof will not be recovered.  In addition, the Company’s intent to sell as well as the likelihood that the Company will be required to sell the security before the recovery of the amortized cost basis is considered.  Where credit quality is believed to be the cause of the other-than-temporary impairment, that component of the impairment is recognized as an impairment loss in the consolidated statements of income.  Where other market components are believed to be the cause of the impairment, that component of the impairment is recognized as other comprehensive loss.
The Company performs an on-going review of third-party reports and updated financial data on the underlying properties in order to analyze current and projected security performance.  Rating agency downgrades are considered with respect to the Company’s income approach when determining other-than temporary impairment and, when inputs are subjected to testing for economic changes within possible ranges, the resulting projected cash flows reflect a full recovery of principal and interest indicating no impairment:     
the length of time the market value has been less than amortized cost;
the severity of the impairment;
the expected loss of the security as generated by a third-party valuation model;
original and current credit ratings from the rating agencies;
underlying credit fundamentals of the collateral backing the securities;
whether, based upon the Company’s intent, it is more likely than not that the Company will sell the security before the recovery of the amortized cost basis; and
third-party support for default, for recovery, prepayment speed and reinvestment price assumptions.
Investment security transactions are recorded on the trade date.  Realized gains and losses on investment securities are determined on the specific identification method.
Investment Interest Income Recognition
Interest income on the Company’s mortgage-backed and other asset-backed securities is accrued using the effective yield method based on the actual coupon rate and the outstanding principal amount of the underlying mortgages or other assets.  Premiums and discounts are amortized or accreted into interest income over the lives of the securities also using the effective yield method, adjusted for the effects of estimated prepayments.  For an investment purchased at par, the effective yield is the contractual interest rate on the investment.  If the investment is purchased at a discount or at a premium, the effective yield is computed based on the contractual interest rate increased for the accretion of a purchase discount or decreased for the amortization of a purchase premium.  The effective yield method requires the Company to make estimates of future prepayment rates for its investments that can be contractually prepaid before their contractual maturity date so that the purchase discount can be accreted, or the purchase premium can be amortized, over the estimated remaining life of the investment.  The prepayment estimates that the Company uses directly impact the estimated remaining lives of its investments.  Actual prepayment estimates are reviewed as of each quarter end or more frequently if the Company becomes aware of any material information that would lead it to believe that an adjustment is necessary.  If prepayment estimates are incorrect, the amortization or accretion of premiums and discounts may have to be adjusted, which would have an impact on future income.

(Back to Index)
12

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Allowance for Loan Loss
The Company maintains an allowance for loan loss.  For the Company's bank and CRE loan portfolios, loans held for investment are first individually evaluated for impairment to determine whether a specific reserve is required.  Loans that are not determined to be impaired individually are then evaluated for impairment as a homogeneous pool of loans with substantially similar characteristics so that a general reserve can be established, if needed.  The reviews are performed at least quarterly.
The Company considers a loan to be impaired if one of two conditions exists.  The first condition is if, based on current information and events, management believes it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement.  The second condition is if the loan is deemed to be a troubled-debt restructuring (“TDR”) where a concession has been given to a borrower in financial difficulty.  These TDRs may not have an associated specific loan loss allowance if the principal and interest amount is considered recoverable based on current market conditions, expected collateral performance and/or guarantees made by the borrowers.
When a loan is impaired under either of these two conditions, the allowance for loan losses is increased by the amount of the excess of the amortized cost basis of the loan over its fair value.  Fair value may be determined based on the present value of estimated cash flows; on market price, if available; or on the fair value of the collateral less estimated disposition costs.  When a loan, or a portion thereof, is considered uncollectible and pursuit of collection is not warranted, the Company will record a charge-off or write-down of the loan against the allowance for loan losses.
An impaired loan may remain on accrual status during the period in which the Company is pursuing repayment of the loan; however, the loan would be placed on non-accrual status at such time as (i) management believes that scheduled debt service payments will not be met within the coming 12 months; (ii) the loan becomes 90 days delinquent; (iii) management determines the borrower is incapable of, or has ceased efforts toward, curing the cause of the impairment; or (iv) the net realizable value of the loan’s underlying collateral approximates the Company’s carrying value for such loan.  While on non-accrual status, the Company recognizes interest income only when an actual payment is received. When a loan is placed on non-accrual, previously accrued interest is reversed from interest income.
Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impaired loans are carried at fair value and are measured on a nonrecurring basis. The fair value is determined using unobservable inputs including estimates of selling costs (Level 3).
For the Company's residential mortgage loans, the allowance is based upon management's review of the collectability of the loans in light of historical experience, the nature and amount of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of specific and general components. The specific component relates to loans that are classified as doubtful, substandard, or special mention. For such loans that are also identified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan are lower than the carrying value of that loan. A general component is maintained to cover uncertainties that could affect management's estimate of probable losses. The general component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
Investments in Real Estate
Investments in real estate are carried net of accumulated depreciation.  Costs directly related to the acquisition are expensed as incurred.  Ordinary repairs and maintenance which are not reimbursed by the tenants are expensed as incurred.  Costs related to the improvement of the real property are capitalized and depreciated over their useful lives.

(Back to Index)
13

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Acquisitions of real estate assets and any related intangible assets are recorded initially at fair value under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 805, “Business Combinations”.  The Company allocates the purchase price of its investments in real estate to land, building, site improvements, the value of in-place leases and the value of above or below market leases. The value allocated to above or below market leases is amortized over the remaining lease term as an adjustment to rental income. The Company amortizes the value allocated to in-place leases over the weighted average remaining lease term to depreciation and amortization expense.  The Company depreciates real property using the straight-line method over the estimated useful lives of the assets as follows:
Category
Term
Building
25 – 40 years
Site improvements
Lesser of the remaining life of building or useful lives
Long-Lived and Intangible Assets
Long-lived assets and certain identifiable intangibles to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable.  The review of recoverability is based on an estimate of the future undiscounted cash flows (excluding interest charges) expected to result from the long-lived asset’s use and eventual disposition.  If impairment has occurred, the loss will be measured as the excess of the carrying amount of the asset over the fair value of the asset.
There were no impairment charges recorded with respect to the Company’s investments in real estate or intangible assets during the three months ended March 31, 2014 and 2013.
Recent Accounting Standards
In April 2014, the FASB issued guidance that changes the requirements for reporting discontinued operations. The amendments in this update require an entity to present, for each comparative period, the assets and liabilities of a disposal group that includes a discontinued operation separately in the asset and liability sections of the statement of financial position. The amendments in this update also require additional disclosures about discontinued operations and new disclosures for disposal transactions of individually significant components of an entity that do not meet the definition of a discontinued operation. Additionally, this guidance both permits and expands the disclosures about an entity’s significant continuing involvement with a discontinued operation. This guidance is effective for all disposals or classifications as held for sale of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. Early adoption is permitted for disposals that have not been reported in financial statements previously issued or available for sale. The Company has early adopted the provisions of this guidance. Adoption did not have a material impact on the Company's consolidated financial statements.
In January 2014, the FASB issued guidance that clarifies when a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan. Furthermore, the guidance requires interim and annual disclosure of the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. This guidance is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The Company is currently evaluating the effect of adoption, but does not expect adoption will have a material impact on its consolidated financial statements.
In June 2013, the FASB issued guidance which clarifies the characteristics of an investment company, provides comprehensive guidance for assessing whether an entity is an investment company and requires an investment company to measure noncontrolling ownership interests in other investment companies at fair value rather than using the equity method of accounting. The guidance also requires additional disclosure. This guidance is effective for an entity’s interim and annual reporting periods in fiscal years that begin after December 15, 2013. Earlier application is prohibited. Adoption did not have a material impact on the Company's consolidated financial statements.
Reclassifications
Certain reclassifications have been made to the 2013 consolidated financial statements to conform to the 2014 presentation.

(Back to Index)
14

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


NOTE 3 – VARIABLE INTEREST ENTITIES
The Company has evaluated its securities, loans, investments in unconsolidated entities, liabilities to subsidiary trusts issuing preferred securities (consisting of unsecured junior subordinated notes) and its securitizations in order to determine if they qualify as VIEs. The Company monitors these investments and, to the extent it has determined that it owns a material investment in the current controlling class of securities of a particular entity, analyzes the entity for potential consolidation. The Company will continually analyze investments and liabilities, including when there is a reconsideration event, to determine whether such investments or liabilities are VIEs and whether such VIE should be consolidated. This analysis requires considerable judgment in determining the primary beneficiary of a VIE and could result in the consolidation of an entity that would otherwise not have been consolidated or the non-consolidation of an entity that otherwise would have been consolidated.
Consolidated VIEs (the Company is the primary beneficiary)
Based on management’s analysis, the Company is the primary beneficiary of nine VIEs at March 31, 2014: Apidos CDO I, Apidos CDO III, Apidos Cinco CDO, Apidos CLO VIII, RREF CDO 2006-1, RREF CDO 2007-1, Whitney CLO I, RCC CRE Notes 2013 and Moselle CLO. In performing the primary beneficiary analysis for seven of these VIEs (other than Whitney CLO I and Moselle CLO, which are discussed below), it was determined that the parties that have the power to direct the activities that are most significant to each of these VIEs and the Company who has the right to receive benefits and the obligation to absorb losses that could potentially be significant to these VIEs, are a related party group. It was then determined that the Company was the party within that group that is more closely associated to each such VIE considering the design of the VIE, the principal-agency relationship between the Company and other members of the related-party group, and the relationship and significance of the activities of the VIE to the Company compared to the other members of the related-party group.
These securitizations were formed on behalf of the Company (except for Whitney CLO I and Moselle CLO) to invest in real estate-related securities, CMBS, property available-for-sale, bank loans, corporate bonds and asset-backed securities, and were financed by the issuance of debt securities. The Manager manages these entities on behalf of the Company. By financing these assets with long-term borrowings through the issuance of bonds, the Company seeks to generate attractive risk-adjusted equity returns and to match the term of its assets and liabilities. The primary beneficiary determination for each of these VIEs was made at each VIE’s inception and is continually assessed.
Moselle CLO is a European securitization in which the Company purchased a $41.5 million interest in the form of subordinate notes representing 100% of the Class 1 Subordinated Notes and 67.9% of the Class 2 subordinated Notes in February 2014. The CLO is managed by an independent third-party and such collateral management activities were determined to be the activities that most significantly impact the economic performance of the CLO. Though neither the Company nor one of its related parties manages the CLO, due to certain unilateral kick-out rights within the collateral management agreement, it was determined that the Company had the power to direct the activities that most significantly impact the economic performance of Moselle CLO. Having both the power to direct the activities that most significantly impact Moselle CLO and a financial interest that is expected to absorb both positive and negative variability in the CLO that could potentially be significant, the Company was determined to be the the primary beneficiary of Moselle CLO and, therefore, consolidated the CLO.
Whitney CLO I is a securitization in which the Company acquired rights to manage the collateral assets held by the entity in February 2011. For a discussion on the primary beneficiary analysis for Whitney, see “— Unconsolidated VIEs – Resource Capital Asset Management,” below.
For a discussion of the Company’s securitizations, see Note 1 and for a discussion of the debt issued through the securitizations, see Note 12.
For CLOs in which the Company does not own 100% of the subordinated notes, the Company imputes an interest rate using expected cash flows over the life of the CLO and records the third party's share of the cash flows as interest expense on the consolidated statements of income.

(Back to Index)
15

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The Company has exposure to losses on its securitizations to the extent of its subordinated debt and preferred equity interests in them. The Company is entitled to receive payments of principal and interest on the debt securities it holds and, to the extent revenues exceed debt service requirements and other expenses of the securitizations, distributions with respect to its preferred equity interests. As a result of consolidation, debt and equity interests the Company holds in these securitizations have been eliminated, and the Company’s consolidated balance sheets reflects both the assets held and debt issued by the securitizations to third parties and any accrued expense to third parties. The Company's operating results and cash flows include the gross amounts related to the securitizations' assets and liabilities as opposed to the Company's net economic interests in the securitizations. Assets and liabilities related to the securitizations are disclosed, in the aggregate, on the Company's consolidated balance sheets.
The creditors of the Company’s nine consolidated VIEs have no recourse to the general credit of the Company. However, in its capacity as manager, the Company has voluntarily supported two credits in one of its commercial real estate CDOs as the credits went through a restructuring in order to maximize their future cash flows. For the three months ended March 31, 2014 and 2013, the Company has provided financial support of $539,000 and $1.2 million, respectively. The Company has provided no other financial support to any other of its VIEs nor does it have any requirement to do so, although it may choose to do so in the future to maximize future cash flows on such investments by the Company. There are no explicit arrangements or implicit variable interests that obligate the Company to provide financial support to any of its consolidated VIEs, although the Company may choose to do so in the future.
The following table shows the classification and carrying value of assets and liabilities of consolidated VIEs as of March 31, 2014 (in thousands):
 
Apidos I
 
Apidos
III
 
Apidos
Cinco
 
Apidos
VIII
 
Whitney CLO I
 
RREF
2006-1
 
RREF
2007-1
 
RCC CRE Notes 2013
 
Moselle
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restricted cash (1)
$
11,951

 
$
7,217

 
$
48,362

 
$
134

 
$
160

 
$
18

 
$
250

 
$
4,805

 
$
40,465

 
$
113,362

Investment securities
available-for-sale,
   pledged as
  collateral, at
  fair value
7,250

 
3,922

 
13,940

 

 

 
9,996

 
67,015

 

 
14,306

 
116,429

Loans, pledged as collateral
70,988

 
112,953

 
284,373

 

 

 
159,797

 
228,686

 
298,575

 
150,005

 
1,305,377

Loans held for sale
97

 
175

 

 

 

 

 

 

 

 
272

Interest receivable
(193
)
 
513

 
1,044

 

 
6

 
1,825

 
2,111

 
1,320

 

 
6,626

Prepaid assets
20

 
20

 
36

 

 

 
50

 
37

 

 

 
163

Principal paydown
receivable

 

 
1

 

 

 

 

 

 

 
1

Total assets (2)
$
90,113

 
$
124,800

 
$
347,756

 
$
134

 
$
166

 
$
171,686

 
$
298,099

 
$
304,700

 
$
204,776

 
$
1,542,230

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borrowings
$
73,815

 
$
112,511

 
$
319,797

 
$

 
$
133

 
$
100,184

 
$
147,866

 
$
256,866

 
$
172,296

 
$
1,183,468

Accrued
  interest expense
255

 
56

 
299

 

 

 
48

 
115

 
205

 
378

 
1,356

Derivatives,
  at fair value

 

 

 

 

 
1,504

 
8,337

 

 

 
9,841

Accounts payable
  and other liabilities
133

 
18

 
22

 
284

 
519

 
4

 
1

 

 
3,169

 
4,150

Total liabilities
$
74,203

 
$
112,585

 
$
320,118

 
$
284

 
$
652

 
$
101,740

 
$
156,319

 
$
257,071

 
$
175,843

 
$
1,198,815

                            
(1)    Includes $51.3 million available for reinvestment in certain of the securitizations.
(2)    Assets of each of the consolidated VIEs may only be used to settle the obligations of each respective VIE.

(Back to Index)
16

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Unconsolidated VIEs (the Company is not the primary beneficiary, but has a variable interest)
Based on management’s analysis, the Company is not the primary beneficiary of the VIEs discussed below since it does not have both (i) the power to direct the activities that most significantly impact the VIE’s economic performance and (ii) the obligation to absorb the losses of the VIE or the right to receive the benefits from the VIE, which could be significant to the VIE. Accordingly, the following VIEs are not consolidated in the Company’s financial statements as of March 31, 2014. The Company’s maximum exposure to risk for each of these unconsolidated VIEs is set forth in the “Maximum Risk Exposure” column in the table below.
LEAF Commercial Capital, Inc.
On November 16, 2011, the Company together with LEAF Financial, Inc. ("LEAF Financial"), a subsidiary of Resource America, and LEAF Commercial Capital, Inc. (“LCC”), another subsidiary of Resource America, entered into a stock purchase agreement and related agreements (collectively the “SPA”) with Eos Partners, L.P., a private investment firm, and its affiliates (“Eos”). In exchange for its prior interests in its lease related investments, the Company received 31,341 shares of Series A Preferred Stock (the "Series A Preferred Stock"), 4,872 shares of newly issued 8% Series B Redeemable Preferred Stock (the "Series B Preferred Stock") and 2,364 shares of newly issued Series D Redeemable Preferred Stock (the "Series D Preferred Stock"), collectively representing, on a fully-diluted basis assuming conversion, a 26.7% interest in LCC. The Company’s investment in LCC was valued at $36.3 million based on a third-party valuation.  Several approaches were used, including discounted expected cash flows, market approach and comparable sales transactions to estimate the fair value of its investment in LCC as a result of the transaction. These approaches required assumptions and estimates of many critical factors, including revenue and market growth, operating cash flows, market multiples, and discount rates, which were based on the current economic environment and credit market conditions. The Company recorded a loss of $2.2 million in conjunction with the transaction.  The Company’s resulting interest is accounted for under the equity method. During 2013, the Company entered into a third stock purchase agreement with LCC to purchase 3,682 shares of newly issued Series A-1 Preferred Stock (the "Series A-1 Preferred Stock") for $3.7 million and 4,445 shares of newly issued Series E Preferred Stock (the "Series E Preferred Stock") for $4.4 million. The Series E Preferred Stock has priority over all other classes of preferred stock. The Company's fully-diluted interest in LCC assuming conversion is 27.5%. The Company’s investment in LCC was recorded at $40.4 million and $41.0 million as of March 31, 2014 and December 31, 2013, respectively.
The Company determined that it is not the primary beneficiary of LCC because it does not participate in any management or portfolio decisions, holds only two of six board positions, and only controls 27.5% of the voting rights in the entity. Furthermore, Eos holds consent rights with respect to significant LCC actions, including incurrence of indebtedness, consummation of a sale of the entity, liquidation or initiating a public offering.
Unsecured Junior Subordinated Debentures
The Company has a 100% interest in the common shares of Resource Capital Trust I (“RCT I”) and RCC Trust II (“RCT II”), valued at $1.5 million in the aggregate (or 3% of each trust). RCT I and RCT II were formed for the purposes of providing debt financing to the Company, as described below. The Company completed a qualitative analysis to determine whether or not it is the primary beneficiary of each of the trusts and determined that it was not the primary beneficiary of either trust because it does not have the power to direct the activities most significant to the trusts, which include the collection of principal and interest and protection of collateral through servicing rights. Accordingly, neither trust is consolidated into the Company’s consolidated financial statements.
The Company records its investments in RCT I and RCT II’s common shares as investments in unconsolidated trusts using the cost method and records dividend income when declared by RCT I and RCT II. The trusts each hold subordinated debentures for which the Company is the obligor in the amount of $25.8 million for RCT I and $25.8 million for RCT II. The debentures were funded by the issuance of trust preferred securities of RCT I and RCT II. The Company will continuously reassess whether it should be deemed to be the primary beneficiary of the trusts.

(Back to Index)
17

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Resource Capital Asset Management CLOs
In February 2011, the Company purchased a company that managed $1.9 billion of bank loan assets through five CLOs. As a result, the Company became entitled to collect senior, subordinated and incentive management fees from these CLOs. The purchase price of $22.5 million resulted in an intangible asset that was allocated to each of the five CLOs and is amortized over the expected life of each CLO. The unamortized balance of the intangible asset was $10.8 million and $11.2 million at March 31, 2014 and December 31, 2013, respectively. The Company recognized fee income of $1.7 million and $1.4 million for the three months ended March 31, 2014 and 2013, respectively. With respect to four of these CLOs, the Company determined that it does not hold a controlling interest and, therefore, is not the primary beneficiary. One of the CLOs was liquidated in February 2013. With respect to the fifth CLO, Whitney CLO I, in October 2012, the Company purchased 66.6% of its preferred equity. Based upon that purchase, the Company determined that it did have an obligation to absorb losses and/or the right to receive benefits that could potentially be significant to Whitney CLO I and that a related party had the power to direct the activities that are most significant to the VIE. As a result, together with the related party, the Company had both the power to direct and the right to receive benefits and the obligation to absorb losses. It was then determined that, between the Company and the related party, the Company was the party within that group that was more closely associated with Whitney CLO I because of its preferred equity interest in Whitney CLO I. The Company, therefore, consolidated Whitney CLO I. In May 2013, the Company purchased additional equity in this CLO which increased its equity ownership to 68.3% of the outstanding preferred equity of the CLO. In September 2013, the Company liquidated Whitney CLO I, and, as a result, substantially all of the assets were sold.
The following table shows the classification, carrying value and maximum exposure to loss with respect to the Company’s unconsolidated VIEs as of March 31, 2014 (in thousands):
 
Unconsolidated Variable Interest Entities
 
LCC
 
Unsecured
Junior
Subordinated
Debentures
 
Resource
Capital Asset
 Management
CDOs
 
Total
 
Maximum
Exposure
to Loss
Investment in unconsolidated entities
$
40,421

 
$
1,548

 
$

 
$
41,969

 
$
41,969

Intangible assets

 

 
10,790

 
10,790

 
$
10,790

Total assets
40,421

 
1,548

 
10,790

 
52,759

 

 
 
 
 
 
 
 
 
 
 
Borrowings

 
51,054

 

 
51,054

 
N/A
Total liabilities

 
51,054

 

 
51,054

 
N/A
 
 
 
 
 
 
 
 
 
 
Net asset (liability)
$
40,421

 
$
(49,506
)
 
$
10,790

 
$
1,705

 
N/A
Other than its commitments to fund its real estate joint ventures, there were no explicit arrangements or implicit variable interests that could require the Company to provide financial support to any of its unconsolidated VIEs.
NOTE 4 – SUPPLEMENTAL CASH FLOW INFORMATION
Supplemental disclosure of cash flow information (in thousands):
 
Three Months Ended
 
March 31,
 
2014
 
2013
 
 
 
 
Non-cash financing activities include the following:
 

 
 

Distributions on common stock declared but not paid
$
25,663

 
$
21,634

Distribution on preferred stock declared but not paid
$
2,520

 
$
1,311

Issuance of restricted stock
$
640

 
$
35


(Back to Index)
18

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


NOTE 5 – INVESTMENT SECURITIES, TRADING
The following table summarizes the Company's structured notes and residential mortgage-backed securities (“RMBS”) which are classified as investment securities, trading and carried at fair value (in thousands):
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
March 31, 2014
 
 
 
 
 
 
 
Structured notes, trading
$
8,057

 
$
3,082

 
$
(1,590
)
 
$
9,549

RMBS
1,909

 

 
(1,471
)
 
438

Total
$
9,966

 
$
3,082

 
$
(3,061
)
 
$
9,987

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

Structured notes, trading
$
8,057

 
$
4,050

 
$
(1,000
)
 
$
11,107

RMBS
1,919

 

 
(1,468
)
 
451

Total
$
9,976

 
$
4,050

 
$
(2,468
)
 
$
11,558

The Company did not purchase or sell securities during the three months ended March 31, 2014. The Company held eight investment securities, trading as of both March 31, 2014 and December 31, 2013, respectively.
NOTE 6 – INVESTMENT SECURITIES AVAILABLE-FOR-SALE
The Company pledges a portion of its CMBS as collateral against its borrowings under repurchase agreements and derivatives. CMBS that are accounted for as components of linked transactions are not reflected in the tables set forth in this note, as they are accounted for as derivatives.

The following table summarizes the Company's investment securities, including those pledged as collateral and classified as available-for-sale, which are carried at fair value (in thousands):
 
Amortized Cost (1)
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
March 31, 2014
 
 
 
 
 
 
 
CMBS
$
186,703

 
$
7,465

 
$
(12,877
)
 
$
181,291

ABS
35,648

 
1,519

 
(328
)
 
36,839

Structured notes
12,841

 

 

 
12,841

Corporate bonds
2,603

 
24

 
(47
)
 
2,580

Total
$
237,795

 
$
9,008

 
$
(13,252
)
 
$
233,551

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

CMBS
$
185,178

 
$
7,570

 
$
(12,030
)
 
$
180,718

ABS
25,406

 
1,644

 
(394
)
 
26,656

Structured notes
5,369

 

 

 
5,369

Corporate bonds
2,517

 
16

 
(70
)
 
2,463

Total
$
218,470

 
$
9,230

 
$
(12,494
)
 
$
215,206

 
(1)
As of March 31, 2014 and December 31, 2013, $159.1 million and $162.6 million, respectively, of securities were pledged as collateral security under related financings.    
    

(Back to Index)
19

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table summarizes the estimated maturities of the Company’s investment securities according to their estimated weighted average life classifications (in thousands, except percentages):
Weighted Average Life
Fair Value
 
Amortized Cost
 
Weighted Average Coupon
March 31, 2014
 
 
 
 
 
Less than one year
$
39,393

(1) 
$
49,991

 
4.31%
Greater than one year and less than five years
138,699

 
132,935

 
5.04%
Greater than five years and less than ten years
38,152

 
37,319

 
1.43%
Greater than ten years
17,307

 
17,550

 
9.24%
Total
$
233,551

 
$
237,795

 
4.64%
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 
Less than one year
$
39,256

(1) 
$
40,931

 
5.25%
Greater than one year and less than five years
139,700

 
141,760

 
4.69%
Greater than five years and less than ten years
26,526

 
25,707

 
1.10%
Greater than ten years
9,724

 
10,072

 
7.90%
Total
$
215,206

 
$
218,470

 
4.49%
 
(1)    The Company expects that the maturity date of these CMBS will either be extended or the CMBS will be paid in full.
The contractual maturities of the CMBS investment securities available-for-sale range from April 2014 to January 2025.  The contractual maturities of the ABS investment securities available-for-sale range from November 2015 to August 2022. The contractual maturities of the corporate bond investment securities available-for-sale range from December 2015 to December 2019.
The following table shows the fair value, gross unrealized losses and number of securities aggregated by investment category and length of time, that individual investment securities available-for-sale have been in a continuous unrealized loss position during the periods specified (in thousands, except number of securities):
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Fair
Value
 
Unrealized Losses
 
Number
of
Securities
 
Fair
Value
 
Unrealized Losses
 
Number
of
Securities
 
Fair
 Value
 
Unrealized Losses
 
Number
of
Securities
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CMBS
$
51,979

 
$
(8,478
)
 
28

 
$
13,308

 
$
(4,399
)
 
12

 
$
65,287

 
$
(12,877
)
 
40

ABS

 

 

 
4,337

 
(328
)
 
8

 
4,337

 
(328
)
 
8

Corporate bonds

 

 

 
891

 
(47
)
 
1

 
891

 
(47
)
 
1

Total temporarily
impaired securities
$
51,979

 
$
(8,478
)
 
28

 
$
18,536

 
$
(4,774
)
 
21

 
$
70,515

 
$
(13,252
)
 
49

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 
 
 

 
 

 
 
 
 

 
 

 
 
CMBS
$
52,012

 
$
(7,496
)
 
34

 
$
14,159

 
$
(4,534
)
 
10

 
$
66,171

 
$
(12,030
)
 
44

ABS
143

 
(1
)
 
1

 
6,692

 
(393
)
 
9

 
6,835

 
(394
)
 
10

Corporate bonds
865

 
(70
)
 
1

 

 

 

 
865

 
(70
)
 
1

Total temporarily
impaired securities
$
53,020

 
$
(7,567
)
 
36

 
$
20,851

 
$
(4,927
)
 
19

 
$
73,871

 
$
(12,494
)
 
55

The unrealized losses in the above table are considered to be temporary impairments due to market factors and are not reflective of credit deterioration.

(Back to Index)
20

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The determination of other-than-temporary impairment is a subjective process, and different judgments and assumptions could affect the timing of loss realization.  The Company reviews its portfolios and makes other-than-temporary impairment determinations at least quarterly.  The Company considers the following factors when determining if there is an other-than-temporary impairment on a security:     
the length of time the market value has been less than amortized cost;
the severity of the impairment;
the expected loss of the security as generated by a third-party valuation model;
original and current credit ratings from the rating agencies;
underlying credit fundamentals of the collateral backing the securities;
whether, based upon the Company’s intent, it is more likely than not that the Company will sell the security before the recovery of the amortized cost basis; and
third-party support for default, for recovery, prepayment speed and reinvestment price assumptions.
The Company performs an on-going review of third-party reports and updated financial data on the properties underlying these securities in order to analyze current and projected security performance.  Rating agency downgrades are considered with respect to the Company’s income approach when determining other-than-temporary impairment and, when inputs are subjected to testing for economic changes within possible ranges, the resulting projected cash flows reflect a full recovery of principal and interest indicating no impairment. During the three months ended March 31, 2014 and 2013, the Company recognized other-than-temporary impairment losses of zero and $21,000, respectively, on positions that supported the Company’s CMBS investments.
The following table summarizes the Company's sales of investment securities available-for-sale during the period indicated (in thousands, except number of securities):
 
Positions
Sold
 
Par Amount Sold
 
Realized Gain (Loss)
March 31, 2014
 
 
 
 
 
CMBS position
3
 
$
12,500

 
$
(298
)
 
 
 
 
 
 
March 31, 2013
 
 
 
 
 
Corporate bond position
2
 
$
700

 
$
18

The amounts above do not include redemptions. During the three months ended March 31, 2014, the Company had one corporate bond position redeemed with a total par of $630,000, and recognized a loss of approximately $1,000. During the three months ended March 31, 2014, the Company had one ABS position redeemed with a total par of $2.5 million, and recognized a gain of $25,500. There were no such redemption during the three months ended March 31, 2013.
Changes in interest rates may also have an effect on the rate of principal prepayments and, as a result, prepayments on the Company’s investment portfolio. The aggregate discount (premium) due to interest rate changes were as follows (in thousands):
 
March 31,
2014
 
December 31,
2013
CMBS
$
6,170

 
$
6,583

ABS
$
2,174

 
$
2,394

Corporate bond
$
103

 
$
68



(Back to Index)
21

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


NOTE 7 – INVESTMENTS IN REAL ESTATE
The table below summarizes the Company’s investments in real estate (in thousands, except number of properties):
 
March 31, 2014
 
December 31, 2013
 
Book Value
 
Number of Properties
 
Book Value
 
Number of Properties
Multi-family property
$
22,109

 
1
 
$
22,107

 
1
Office property

 
 
10,273

 
1
Subtotal
22,109

 
 
 
32,380

 
 
Less:  Accumulated depreciation
(2,138
)
 
 
 
(2,602
)
 
 
Investments in real estate
$
19,971

 
 
 
$
29,778

 
 
During the three months ended March 31, 2014, the Company made no acquisitions. The Company has two assets classified as property available-for-sale on the consolidated balance sheets at March 31, 2014. The Company confirmed the intent and ability to sell its office property in its present condition during the three months ended March 31, 2014. This property qualified for held for sale accounting treatment upon meeting all applicable criteria on or prior to March 31, 2014, at which time depreciation and amortization were ceased. As such, the assets associated with this property, with a carrying value of $9.6 million, are separately classified and included in property available-for-sale on the Company's consolidated balance sheets at March 31, 2014. However, the anticipated sale of this property did not qualify for discontinued operations and, therefore, the operations for all periods presented continue to be classified within continuing operations on the Company's consolidated statements of income. The Company expects the sale to close in the next 12 months. The gain from the sale of this property will be recorded in gain on sale of real estate on the Company’s consolidated statements of income. Pre-tax earnings recorded on this property for the three months ended March 31, 2014 and 2013 were losses of $16,000 and $77,000, respectively. The Company's hotel property, which was classified as available-for-sale at March 31, 2014 and December 31, 2013, sold during the second quarter of 2014.
During the year ended December 31, 2013, the Company made no acquisitions and sold one of its multi-family properties for a gain $16.6 million, which was recorded in gain on sale of real estate on the consolidated statements of income. The Company also confirmed the intent and ability to sell one of its other investments in real estate. This asset has been reclassified to property available-for-sale on the consolidated balance sheets at December 31, 2013.


(Back to Index)
22

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


NOTE 8 – LOANS HELD FOR INVESTMENT
The following is a summary of the Company’s loans (in thousands):
Loan Description
 
Principal
 
Unamortized (Discount)
Premium (1)
 
Carrying
Value (2)
March 31, 2014
 
 
 
 
 
 
Commercial real estate loans:
 
 

 
 

 
 

Whole loans
 
$
837,514

 
$
(3,661
)
 
$
833,853

B notes
 
16,242

 
(74
)
 
16,168

Mezzanine loans
 
64,390

 
(91
)
 
64,299

Total commercial real estate loans
 
918,146

 
(3,826
)
 
914,320

Bank loans (3)
 
690,494

 
(3,068
)
 
687,426

Residential mortgage loans (4)
 
16,960

 

 
16,960

Subtotal loans before allowances
 
1,625,600

 
(6,894
)
 
1,618,706

Allowance for loan loss
 
(6,585
)
 

 
(6,585
)
Total
 
$
1,619,015

 
$
(6,894
)
 
$
1,612,121

 
 
 
 
 
 
 
December 31, 2013
 
 

 
 

 
 

Commercial real estate loans:
 
 

 
 

 
 

Whole loans 
 
$
749,083

 
$
(3,294
)
 
$
745,789

B notes
 
16,288

 
(83
)
 
16,205

Mezzanine loans
 
64,417

 
(100
)
 
64,317

Total commercial real estate loans
 
829,788

 
(3,477
)
 
826,311

Bank loans (3) 
 
566,056

 
(4,033
)
 
562,023

Residential Mortgage Loans
 
16,915

 

 
16,915

Subtotal loans before allowances
 
1,412,759

 
(7,510
)
 
1,405,249

Allowance for loan loss
 
(13,807
)
 

 
(13,807
)
Total
 
$
1,398,952

 
$
(7,510
)
 
$
1,391,442

 
(1)
Amounts include deferred amendment fees of $200,000 and $216,000 and deferred upfront fees of $127,000 and $141,000 being amortized over the life of the bank loans as of March 31, 2014 and December 31, 2013, respectively.  Amounts include loan origination fees of $3.7 million and $3.3 million and loan extension fees of $62,000 and $73,000 being amortized over the life of the commercial real estate loans as of March 31, 2014 and December 31, 2013, respectively.
(2)
Substantially all loans are pledged as collateral under various borrowings at March 31, 2014 and December 31, 2013, respectively.
(3)
Amounts include $272,000 and $6.9 million of bank loans held for sale at March 31, 2014 and December 31, 2013, respectively.
(4)
Amount includes $15.1 million and $15.0 million of residential mortgage loans held for sale at March 31, 2014 and December 31, 2013.
At March 31, 2014 and December 31, 2013, approximately 36.5% and 39%, respectively, of the Company’s commercial real estate loan portfolio was concentrated in California; approximately 10.7% and 6.4%, respectively, in Arizona, and approximately 13.2% and 14.6%, respectively, in Texas. At March 31, 2014 and December 31, 2013, approximately 13.3% and 15.8%, of the Company’s bank loan portfolio was concentrated in the collective industry grouping of healthcare, education and childcare. At March 31, 2014, approximately 70% of the Company's residential mortgage loans were originated in Georgia, 10% in North Carolina, 8% in Alabama and 5% in Tennessee and Virginia. At December 31, 2013 approximately 66% of the Company's residential mortgage loans were originated in Georgia, 9% in North Carolina, 7% each in Tennessee and Virginia and 6% in Alabama.

(Back to Index)
23

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


At March 31, 2014, the Company’s bank loan portfolio consisted of $686.7 million (net of allowance of $741,000) of floating rate loans, which bear interest ranging between the three month London Interbank Offered Rate (“LIBOR”) plus 0.5% and the three month LIBOR plus 13.0% with maturity dates ranging from March 2014 to March 2024.  
At December 31, 2013, the Company’s bank loan portfolio consisted of $558.6 million (net of allowance of $3.4 million) of floating rate loans, which bear interest ranging between the three month London Interbank Offered Rate (“LIBOR”) plus 1.5% and the three month LIBOR plus 10.5% with maturity dates ranging from January 2014 to December 2021.  
The following is a summary of the weighted average life of the Company’s bank loans, at amortized cost (in thousands):
 
March 31,
2014
 
December 31,
2013
Less than one year
$
44,852

 
$
36,985

Greater than one year and less than five years
489,068

 
379,874

Five years or greater
153,506

 
145,164

 
$
687,426

 
$
562,023


The following is a summary of the Company’s commercial real estate loans held for investment (in thousands):
Description
 
Quantity
 
Amortized Cost
 
Contracted
Interest Rates
 
Maturity Dates(3)
March 31, 2014
 
 
 
 
 
 
 
 
Whole loans, floating rate (1) (4) (5)
 
55
 
$
833,853

 
LIBOR plus 2.13% to
LIBOR plus 12.14%
 
April 2014 to
February 2019
B notes, fixed rate
 
1
 
16,168

 
8.68%
 
April 2016
Mezzanine loans, floating rate
 
1
 
12,467

 
LIBOR plus 15.32%
 
April 2016
Mezzanine loans, fixed rate (7)
 
3
 
51,832

 
0.50% to 18.71%
 
September 2014 to
September 2021
Total (2) 
 
60
 
$
914,320

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 

 
 
 
 
Whole loans, floating rate (1) (4) (6)
 
51
 
$
745,789

 
LIBOR plus 2.68% to
LIBOR plus 12.14%
 
March 2014 to
February 2019
B notes, fixed rate
 
1
 
16,205

 
8.68%
 
April 2016
Mezzanine loans, floating rate
 
1
 
12,455

 
LIBOR plus 15.32%
 
April 2016
Mezzanine loans, fixed rate (7)
 
3
 
51,862

 
0.50% to 18.72%
 
September 2014 to
September 2019
Total (2) 
 
56
 
$
826,311

 
 
 
 
 
(1)
Whole loans had $23.1 million and $13.7 million in unfunded loan commitments as of March 31, 2014 and December 31, 2013, respectively.  These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
(2)
The total does not include an allowance for loan loss of $5.8 million and $10.4 million as of March 31, 2014 and December 31, 2013, respectively.
(3)
Maturity dates do not include possible extension options that may be available to the borrowers.
(4)
As of March 31, 2014, floating rate whole loans includes $783,000 and $12.6 million mezzanine components of two whole loans, which have a fixed rate of 15.0% and 12.0%, respectively.
(5)
Floating rate whole loans include a $799,000 junior mezzanine tranche of a whole loan that has a fixed rate of 10.0% as of March 31, 2014.
(6)
Fixed rate mezzanine loans include a mezzanine loan that was modified into two tranches, which both currently pay interest at 0.50%. In addition, the subordinate tranche accrues interest at LIBOR plus 18.50% which is deferred until maturity.

(Back to Index)
24

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following is a summary of the weighted average life of the Company’s commercial real estate loans, at amortized cost (in thousands):
Description
 
2014
 
2015
 
2016 and Thereafter
 
Total
March 31, 2014
 
 
 
 
 
 
 
 
B notes
 
$

 
$

 
$
16,168

 
$
16,168

Mezzanine loans
 
5,711

 

 
58,588

 
64,299

Whole loans
 
5,110

 
17,967

 
810,776

 
833,853

Total (1) 
 
$
10,821

 
$
17,967

 
$
885,532

 
$
914,320

 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
B notes
 
$

 
$

 
$
16,205

 
$
16,205

Mezzanine loans
 
5,711

 

 
58,606

 
64,317

Whole loans
 

 
17,949

 
727,840

 
745,789

Total (1) 
 
$
5,711

 
$
17,949

 
$
802,651

 
$
826,311

 
(1)
Weighted average life of commercial real estate loans assumes full exercise of extension options available to borrowers.
The following is a summary of the allocation of the allowance for loan loss with respect to the Company’s commercial real estate and bank loans (in thousands, except percentages) by asset class:
Description
 
Allowance for
Loan Loss
 
Percentage of Total Allowance
March 31, 2014
 
 
 
 
B notes
 
$
132

 
2.00%
Mezzanine loans
 
524

 
7.96%
Whole loans
 
5,188

 
78.79%
Bank loans
 
741

 
11.25%
Total
 
$
6,585

 
 
 
 
 
 
 
December 31, 2013
 
 

 
 
B notes
 
$
174

 
1.26%
Mezzanine loans
 
559

 
4.05%
Whole loans
 
9,683

 
70.13%
Bank loans
 
3,391

 
24.56%
Total
 
$
13,807

 
 
As of March 31, 2014, the Company had recorded an allowance for loan losses of $6.6 million consisting of a $741,000 allowance on the Company’s bank loan portfolio and a $5.8 million allowance on the Company’s commercial real estate portfolio as a result of the provisions taken on one bank loan as well as the maintenance of a general reserve with respect to these portfolios.  The bank loan allowance decreased $2.7 million from $3.4 million as of December 31, 2013 to $741,000 as of March 31, 2014 as a result of improved credit conditions and the write-off of three loans that were previously in specific reserve.  The whole loan allowance decreased $4.5 million from $9.7 million as of December 31, 2013 to $5.2 million as of March 31, 2014 as a result of the reversal of all of the specific reserves previously taken on one commercial real estate loan that the Company expects to fully recover.
As of December 31, 2013, the Company had recorded an allowance for loan losses of $13.8 million consisting of a $3.4 million allowance on the Company’s bank loan portfolio and a $10.4 million allowance on the Company’s commercial real estate portfolio as a result of the provisions taken on three bank loans and one commercial real estate loan as well as the maintenance of a general reserve with respect to these portfolios.


(Back to Index)
25

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


NOTE 9 – INVESTMENTS IN UNCONSOLIDATED ENTITIES
The following table shows the Company's investments in unconsolidated entities as of March 31, 2014 and December 31, 2013 and equity in net earnings (losses) of unconsolidated subsidiaries for the three months ended March 31, 2014 and 2013 (in thousands):
 
 
 
Balance as of
 
Balance as of
 
For the three months ended
 
For the three months ended
 
Ownership %
 
March 31,
2014
 
December 31,
2013
 
March 31,
2014
 
March 31,
2013
Varde Investment Partners, L.P
7.5%
 
$
673

 
$
674

 
$
(1
)
 
$
24

RRE VIP Borrower, LLC
3% to 5%
 

 

 
866

 
(113
)
Investment in LCC Preferred Stock
27.5%
 
40,421

 
41,016

 
(594
)
 
(336
)
Investment in RCT I and II (1)
3%
 
1,548

 
1,548

 
(589
)
 
(593
)
Investment in Preferred Equity (2)
various
 
2,400

 
8,124

 
1,228

 
239

Investment in CVC Global Opps Fund
34.4%
 
17,011

 
16,177

 
834

 

Investment in Life Care Funding (3)
30%
 

 
1,530

 
(75
)
 

     Total
 
 
$
62,053

 
$
69,069

 
$
1,669

 
$
(779
)
 
(1)
For the three months ended March 31, 2014 and 2013, these amounts are recorded in interest expense on the Company's consolidated statements of income.
(2)
For the three months ended March 31, 2014 and 2013, these amounts are recorded in interest income on loans on the Company's consolidated statements of income.
(3)
For the three months ended March 31, 2014, the Company recorded equity in net earnings (losses) of unconsolidated subsidiaries on the consolidated statements of income for two months before LCF was consolidated.
In May, June and July 2013, the Company invested $15.0 million into CVC Global Credit Opportunities Fund, L.P. (the "Partnership") which generally invests in assets through the Master Fund. The General Partner of the Partnership and the Master Fund is CVC Global Credit Opportunities Fund GP, LLC, a Delaware limited liability company. The investment manager of the Partnership and the Master Fund is CVC Credit Partners, LLC. CVC Capital Partners SICAV-FIS, S.A., a Luxembourg company, together with its affiliates, and Resource America, own a majority and a significant minority, respectively, of the investment manager. The fund will pay the investment manager a quarterly management fee in advance calculated at the rate of 1.5% annually based on the balance of each limited partner's capital account. The Company's management fee was waived upon entering the agreement given that the Company is a related party of CVC Credit Partners, LLC.
In January 2013, LTCC invested $2.0 million into LCF for the purpose of originating and acquiring life settlement contracts. The Company began consolidating LCF during the three months ended March 31, 2014.
On June 19, 2012, the Company entered into a joint venture with Värde Investment Partners, LP acting as lender, to purchase two condominium developments.  The Company purchased a 7.5% equity interest in the venture. RREM, was appointed as the asset manager of the venture to perform lease review and approval, debt service collection, loan workout, foreclosure, disposition and permitting, as applicable.  RREM is also responsible for engaging third parties to perform day-to-day property management, property leasing, rent collection, maintenance, and capital improvements.  RREM receives an annual asset management fee equal to 1% of outstanding contributions. For the three months ended March 31, 2014 and 2013, the Company paid RREM management fees of $0 and $16,000, respectively. All of the condominiums were sold as of December 31, 2013.
On November 16, 2011, the Company, together with LEAF Financial and LCC, entered into a SPA with Eos.  The Company’s resulting interest is accounted for under the equity method. (See Note 3

(Back to Index)
26

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


On December 1, 2009, the Company purchased a membership interest in RRE VIP Borrower, LLC (an unconsolidated VIE that holds an interest in a real estate joint venture) from Resource America at book value. RREM, an affiliate of Resource America, acts as asset manager of the venture and receives a monthly asset management fee equal to 1% of the combined investment calculated as of the last calendar day of the month. For the three months ended March 31, 2014 and 2013, the Company paid RREM management fees of $5,000 and $8,000, respectively.
The Company has a 100% interest valued at $1.5 million in the common shares (3% of the total equity) in two trusts, RCT I and RCT II.  The Company records its investments in RCT I and RCT II’s common shares of $774,000 each as investments in unconsolidated trusts using the cost method and records dividend income upon declaration by RCT I and RCT II.  For the three months ended March 31, 2014 and 2013, the Company recognized $589,000 and $593,000, respectively, of interest expense with respect to the subordinated debentures it issued to RCT I and RCT II which included $49,000 and $47,000, respectively, of amortization of deferred debt issuance costs.     
NOTE 10 –FINANCING RECEIVABLES
The following tables show the allowance for loan losses and recorded investments in loans for the years indicated (in thousands):
 
Commercial Real Estate Loans
 
Bank Loans
 
Residential Mortgage Loans
 
Loans Receivable-Related Party
 
Total
March 31, 2014
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
Allowance for losses at January 1, 2014
$
10,416

 
$
3,391

 
$

 
$

 
$
13,807

Provision for loan loss
(4,572
)
 
612

 

 

 
(3,960
)
Loans charged-off

 
(3,262
)
 

 

 
(3,262
)
Allowance for losses at March 31, 2014
$
5,844

 
$
741

 
$

 
$

 
$
6,585

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$
441

 
$

 
$

 
$
441

Collectively evaluated for impairment
$
5,844

 
$
300

 
$

 
$

 
$
6,144

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Loans:
 

 
 

 
 

 
 

 
 

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
196,883

 
$
1,566

 
$

 
$
6,498

 
$
204,947

Collectively evaluated for impairment
$
717,437

 
$
685,248

 
$
16,960

 
$

 
$
1,419,645

Loans acquired with deteriorated credit quality
$

 
$
612

 
$

 
$

 
$
612

 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
Allowance for losses at January 1, 2013
$
7,986

 
$
9,705

 
$

 
$

 
$
17,691

Provision for loan loss
2,686

 
334

 

 

 
3,020

Loans charged-off
(256
)
 
(6,648
)
 

 

 
(6,904
)
Allowance for losses at December 31, 2013
$
10,416

 
$
3,391

 
$

 
$

 
$
13,807

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
4,572

 
$
2,621

 
$

 
$

 
$
7,193

Collectively evaluated for impairment
$
5,844

 
$
770

 
$

 
$

 
$
6,614

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Loans:
 

 
 

 
 

 
 

 
 

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
194,403

 
$
3,554

 
$

 
$
6,966

 
$
204,923

Collectively evaluated for impairment
$
631,908

 
$
558,469

 
$
16,915

 
$

 
$
1,207,292

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$


(Back to Index)
27

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Credit quality indicators
Bank Loans
The Company uses a risk grading matrix to assign grades to bank loans.  Loans are graded at inception and updates to assigned grades are made continually as new information is received.  Loans are graded on a scale of 1-5 with 1 representing the Company’s highest rating and 5 representing its lowest rating.  The Company also designates loans that are sold after the period end as held for sale at the lower of their fair market value or cost, net of any allowances and costs associated with the loan sales.  The Company considers metrics such as performance of the underlying company, liquidity, collectability of interest, enterprise valuation, default probability, ratings from rating agencies and industry dynamics in grading its bank loans.
Credit risk profiles of bank loans were as follows (in thousands):
 
Rating 1
 
Rating 2
 
Rating 3
 
Rating 4
 
Rating 5
 
Held for Sale
 
Total
As of March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
$
618,896

 
$
47,742

 
$
17,340

 
$
998

 
$
2,178

 
$
272

 
$
687,426

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

 
 

Bank loans
$
488,004

 
$
42,476

 
$
18,806

 
$
2,333

 
$
3,554

 
$
6,850

 
$
562,023

All of the Company’s bank loans were performing with the exception of one loan with an amortized cost of $1.6 million as of March 31, 2014. During the three months ended March 31, 2014, due to the consolidation of Moselle CLO, the Company acquired five loans with deteriorated credit quality with an amortized cost of $612,000. As of December 31, 2013, all of the Company's bank loans were performing with the exception of three loans with an amortized cost of $3.6 million, one of which defaulted as of 2012, one of which defaulted as of March 31, 2013 and one of which defaulted as of June 30, 2013.
Commercial Real Estate Loans
The Company uses a risk grading matrix to assign grades to commercial real estate loans.  Loans are graded at inception and updates to assigned grades are made continually as new information is received.  Loans are graded on a scale of 1-4 with 1 representing the Company’s highest rating and 4 representing its lowest rating.  The Company also designates loans that are sold after the period ends at the lower of their fair market value or cost, net of any allowances and costs associated with the loan sales.  In addition to the underlying performance of the loan collateral, the Company considers metrics such as the strength of underlying sponsorship, payment history, collectability of interest, structural credit enhancements, market trends and loan terms in grading its commercial real estate loans.
Credit risk profiles of commercial real estate loans were as follows (in thousands):
 
Rating 1
 
Rating 2
 
Rating 3
 
Rating 4
 
Held for Sale
 
Total
As of March 31 2014
 
 
 
 
 
 
 
 
 
 
 
Whole loans
$
768,243

 
$
32,500

 
$
33,110

 
$

 
$

 
$
833,853

B notes
16,168

 

 

 

 

 
16,168

Mezzanine loans
51,832

 
12,467

 

 

 

 
64,299

 
$
836,243

 
$
44,967

 
$
33,110

 
$

 
$

 
$
914,320

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

Whole loans
$
680,718

 
$
32,500

 
$
32,571

 
$

 
$

 
$
745,789

B notes
16,205

 

 

 

 

 
16,205

Mezzanine loans
51,862

 
12,455

 

 

 

 
64,317

 
$
748,785

 
$
44,955

 
$
32,571

 
$

 
$

 
$
826,311

All of the Company’s commercial real estate loans were performing as of March 31, 2014 and December 31, 2013.

(Back to Index)
28

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Residential Mortgage Loans
Residential mortgage loans are reviewed periodically for collectability in light of historical experience, the nature and amount of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral, and prevailing underlying conditions. The Company also designates loans that are sold after the period ends as held for sale at the lower of their fair market value or cost.
Loan Portfolios Aging Analysis
The following table shows the loan portfolio aging analysis as of the dates indicated at cost basis (in thousands):
 
30-59 Days
 
60-89 Days
 
Greater than 90 Days
 
Total Past Due
 
Current
 
Total Loans Receivable
 
Total Loans > 90 Days and Accruing
March 31, 2014
 

 
 

 
 
 
 
 
 
 
 
 
 
Whole loans
$

 
$

 
$

 
$

 
$
833,853

 
$
833,853

 
$

B notes

 

 

 

 
16,168

 
16,168

 

Mezzanine loans

 

 

 

 
64,299

 
64,299

 

Bank loans

 

 
612

 
612

 
686,814

 
687,426

 

Residential mortgage loans
258

 

 

 
258

 
16,702

 
16,960

 

Loans receivable- related party

 

 

 

 
6,498

 
6,498

 

Total loans
$
258

 
$

 
$
612

 
$
870

 
$
1,624,334

 
$
1,625,204

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

 
 

Whole loans
$

 
$

 
$

 
$

 
$
745,789

 
$
745,789

 
$

B notes

 

 

 

 
16,205

 
16,205

 

Mezzanine loans

 

 

 

 
64,317

 
64,317

 

Bank loans

 

 
3,554

 
3,554

 
558,469

 
562,023

 

Residential mortgage loans
234

 
91

 
268

 
593

 
16,322

 
16,915

 

Loans receivable- related party

 

 

 

 
6,966

 
6,966

 

Total loans
$
234

 
$
91

 
$
3,822

 
$
4,147

 
$
1,408,068

 
$
1,412,215

 
$


(Back to Index)
29

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Impaired Loans
The following tables show impaired loans indicated (in thousands):
 
Recorded Balance
 
Unpaid Principal Balance
 
Specific Allowance
 
Average Investment in Impaired Loans
 
Interest Income Recognized
March 31, 2014
 
 
 
 
 
 
 
 
 
Loans without a specific valuation allowance:
 
 
 
 
 
 
 
 
 
Whole loans
$
158,811

 
$
158,811

 
$

 
$
156,694

 
$
12,103

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$
38,072

 
$
38,072

 
$

 
$
38,072

 
$
1,916

Bank loans
$
612

 
$
612

 
$

 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$
5,372

 
$
5,372

 
$

 
$

 
$

Loans with a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$

 
$

 
$

 
$

 
$

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$

 
$

 
$

 
$

 
$

Bank loans
$
1,566

 
$
1,566

 
$
(441
)
 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$

 
$

 
$

 
$

 
$

Total:
 

 
 

 
 

 
 

 
 

Whole loans
$
158,811

 
$
158,811

 
$

 
$
156,694

 
$
12,103

B notes

 

 

 

 

Mezzanine loans
38,072

 
38,072

 

 
38,072

 
1,916

Bank loans
2,178

 
2,178

 
(441
)
 

 

Residential mortgage loans

 

 

 

 

Loans receivable - related party
5,372

 
5,372

 

 

 

 
$
204,433

 
$
204,433

 
$
(441
)
 
$
194,766

 
$
14,019

 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

 
 

Loans without a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$
130,759

 
$
130,759

 
$

 
$
123,495

 
$
8,439

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$
38,072

 
$
38,072

 
$

 
$
38,072

 
$
1,615

Bank loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$
5,733

 
$
5,733

 
$

 
$

 
$

Residential mortgage loans
$
315

 
$
268

 
$

 
$

 
$

Loans with a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$
25,572

 
$
25,572

 
$
(4,572
)
 
$
24,748

 
$
1,622

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$

 
$

 
$

 
$

 
$

Bank loans
$
3,554

 
$
3,554

 
$
(2,621
)
 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$

 
$

 
$

 
$

 
$

Total:
 

 
 

 
 

 
 

 
 

Whole loans
$
156,331

 
$
156,331

 
$
(4,572
)
 
$
148,243

 
$
10,061

B notes

 

 

 

 

Mezzanine loans
38,072

 
38,072

 

 
38,072

 
1,615

Bank loans
3,554

 
3,554

 
(2,621
)
 

 

Residential mortgage loans
315

 
268

 

 

 

Loans receivable - related party
5,733

 
5,733

 

 

 

 
$
204,005

 
$
203,958

 
$
(7,193
)
 
$
186,315

 
$
11,676


(Back to Index)
30

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Troubled- Debt Restructurings
The Company had no troubled-debt restructurings during the three months ended March 31, 2014.
The following table shows troubled-debt restructurings in the Company's loan portfolio (in thousands) during the three months ended March 31, 2013:
 
Number of Loans
 
Pre-Modification Outstanding Recorded Balance
 
Post-Modification Outstanding Recorded Balance
Whole loans
6
 
$
153,958

 
$
136,672

B notes
 

 

Mezzanine loans
1
 
38,072

 
38,072

Bank loans
 

 

Residential mortgage loans
 

 

Loans receivable - related party
1
 
7,797

 
7,797

Total loans
8
 
$
199,827

 
$
182,541

As of March 31, 2014 and 2013, there were no troubled-debt restructurings that subsequently defaulted.
NOTE 11 – INTANGIBLE ASSETS
Intangible assets represent identifiable intangible assets acquired as a result of the Company’s acquisition of RCAM in February 2011, its conversion of loans to investments in real estate in June 2011, and the acquisition of real estate in August 2011.  The Company amortizes identified intangible assets to expense over their estimated lives or period of benefit using the straight-line method.  The Company evaluates intangible assets for impairment as events and circumstances change.  In October 2012, the Company purchased 66.6% of the preferred equity of, and began consolidating, Whitney CLO I, one of the RCAM CLOs (see Note 3 ). As a result of this transaction and the consolidation of Whitney CLO I, the Company wrote-off the unamortized balance of $2.6 million, the intangible asset associated with this CLO, which was recorded in gain (loss) on consolidation in the consolidated statement of income during the year ended December 31, 2012. In May 2013, the Company purchased additional equity, increasing its ownership percentage to 68.3%. Due to an event whereby a second CLO liquidated in early 2013, the Company accelerated the amortization of the remaining balance of its intangible asset and recorded a $657,000 charge to depreciation and amortization on the consolidated statement of income during the year ended December 31, 2012. Upon acquisition of PCA, the Company recognized an intangible asset of $600,000 related to its wholesale-correspondent relationships, which have a finite life of approximately two years.
The Company expects to record amortization expense on intangible assets of approximately $2.1 million for the year ended December 31, 2014, $2.0 million for the year ended December 31, 2015, $1.8 million for the years ended December 31, 2016 and 2017 and $1.6 million for the year ended December 31, 2018.  The weighted average amortization period was 7.5 years and 7.7 years at March 31, 2014 and December 31, 2013, respectively and the accumulated amortization was $11.5 million and $12.5 million at March 31, 2014 and December 31, 2013, respectively.

(Back to Index)
31

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table summarizes intangible assets at March 31, 2014 and December 31, 2013 (in thousands).
 
Asset Balance
 
Accumulated Amortization
 
Net Asset
March 31, 2014
 
 
 
 
 
Investment in RCAM
$
21,213

 
$
(10,424
)
 
$
10,789

Investments in real estate:
 

 
 

 
 

In-place leases
920

 
(920
)
 

Above (below) market leases
29

 
(29
)
 

Investment in PCA:
 
 
 
 
 
Wholesale or correspondent relationships
600

 
(106
)
 
494

Total intangible assets
$
22,762

 
$
(11,479
)
 
$
11,283

 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

Investment in RCAM
$
21,213

 
$
(9,980
)
 
$
11,233

Investments in real estate:
 

 
 

 
 

In-place leases
2,461

 
(2,430
)
 
31

Above (below) market leases
29

 
(29
)
 

Investment in PCA:
 
 
 
 
 
Wholesale or correspondent relationships
600

 
(42
)
 
558

Total intangible assets
$
24,303

 
$
(12,481
)
 
$
11,822

For the three months ended March 31, 2014 and 2013, the Company recognized $1.7 million and $1.4 million, respectively, of fee income related to the investment in RCAM.
On October 31, 2013, the Company through its taxable REIT subsidiary, RCC Residential, Inc. acquired PCA, an Atlanta based company that originates and services residential mortgage loans for approximately $7.6 million in cash. The total incremental expenses of the acquisition including legal and other professional fees were $333,000. All legal and professional fees were expensed as incurred. The Company’s acquisition of PCA represents a return to the residential mortgage investment market by providing a residential mortgage origination platform.
As part of this transaction, a key employee of PCA was granted approximately $800,000 of the Company’s restricted stock. The grant is accounted for as compensation and is being amortized to equity compensation expense over three years, the vesting period. Dividends declared on the stock while unvested are recorded as compensation expense. Dividends declared after the stock vests will be recorded as a distribution. For the year ended December 31, 2013, $48,000 of amortization of this stock grant was recorded to equity compensation expense on the Company’s consolidated statement of income and $27,000 of compensation expense related to dividends on unvested shares was recorded to general and administrative on the Company’s consolidated statement of income.
The purchase price has been allocated to the assets acquired and liabilities assumed based upon the Company’s best estimate of fair value with any shortage under the net tangible and intangible assets acquired allocated to gain on bargain purchase. The gain on bargain purchase resulted from the stock grant described above being accounted for as compensation under GAAP and was recorded as other income (expense) on the Company's consolidate statement of income.
The valuation of the identified intangibles including wholesale and correspondent relationship assets totaling $600,000, which relates to PCA’s operations, was determined based upon estimated net profits, after taxes, to be received as a result of those relationships. The wholesale correspondent relationships are being amortized over their estimated useful life, two years.
    

(Back to Index)
32

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table sets forth the allocation of the purchase price as of December 31, 2013 (in thousands):
Assets acquired:
 
Cash and cash equivalents
$
1,233

Loans held for sale
15,021

Loans held for investment
2,071

Wholesale and correspondent relationships
600

Other assets
5,828

Total assets
24,753

 
 
Less: Liabilities assumed:
 
Borrowings
14,584

Other liabilities
2,165

Total liabilities
16,749

 
 
Gain on bargain purchase
391

Total cash purchase price
$
7,613

Although no further purchase price adjustments for PCA are anticipated, the Company has not yet completed the process of estimating the fair value of assets acquired and liabilities assumed on this investment. Accordingly, the Company's preliminary estimates and the allocation of the purchase price to the assets acquired and liabilities assumed may change as the Company completes the process. In accordance with FASB ASC Topic 805, changes, if any, to the preliminary estimates and allocation will be reported in the Company's consolidated financial statements, retrospectively.
NOTE 12 – BORROWINGS
The Company historically has financed the acquisition of its investments, including investment securities, loan and lease receivables, through the use of secured and unsecured borrowings in the form of CDOs, securitized notes, repurchase agreements, secured term facilities, warehouse facilities and trust preferred securities issuances.  Certain information with respect to the Company’s borrowings at March 31, 2014 and December 31, 2013 is summarized in the following table (in thousands, except percentages):

(Back to Index)
33

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


 
Outstanding Borrowings
 
Unamortized
Issuance Costs
and Discounts
 
Principal
Outstanding
 
Weighted Average
Borrowing Rate
 
Weighted Average
Remaining
Maturity
 
Value of
Collateral
 
Date
Securitization Closed
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
RREF CDO 2006-1 Senior Notes
$
100,184

 
$
129

 
$
100,313

 
1.86%
 
32.4 years
 
$
169,809

 
August 2006
RREF CDO 2007-1 Senior Notes
147,866

 
509

 
148,375

 
0.91%
 
32.5 years
 
297,703

 
June 2007
RCC CRE Notes 2013
256,866

 
3,974

 
260,840

 
2.02%
 
14.7 years
 
303,410

 
December 2013
Apidos CDO I Senior Notes
73,815

 

 
73,815

 
1.66%
 
3.3 years
 
88,532

 
August 2005
Apidos CDO III Senior Notes
112,511

 
40

 
112,551

 
0.94%
 
6.5 years
 
124,677

 
May 2006
Apidos Cinco CDO Senior Notes
319,797

 
703

 
320,500

 
0.74%
 
6.1 years
 
345,029

 
May 2007
Whitney CLO I Senior Notes (1)
133

 

 
133

 
—%
 
N/A
 
157

 
N/A
Moselle CLO S.A. Senior Notes
167,181

 

 
167,181

 
0.95%
 
5.8 years
 
202,247

 
October 2005
Moselle CLO S.A. Securitized Borrowings
5,116

 

 
5,116

 
—%
 
N/A
 

 
N/A
Unsecured Junior Subordinated Debentures (2)
51,054

 
494

 
51,548

 
4.18%
 
22.6 years
 

 
May/Sept 2006
6.0% Convertible Senior Notes
107,130

 
7,870

 
115,000

 
6.00%
 
4.7 years
 

 
October 2013
CRE - Term Repurchase Facilities (3) 
99,726

 
743

 
100,469

 
2.63%
 
18 days
 
153,895

 
N/A
CMBS - Term Repurchase Facility (4) 
36,819

 

 
36,819

 
1.37%
 
18 days
 
44,386

 
N/A
Residential Mortgage Financing Agreements
14,686

 

 
14,686

 
4.23%
 
147 days
 
16,728

 
N/A
CMBS - Short Term Repurchase Agreements
9,205

 

 
9,205

 
1.40%
 
24 days
 
13,246

 
N/A
Total
$
1,502,089

 
$
14,462

 
$
1,516,551

 
1.83%
 
10.9 years
 
$
1,759,819

 
 
 
Outstanding Borrowings
 
Unamortized
Issuance Costs
and Discounts
 
Principal
Outstanding
 
Weighted Average
Borrowing Rate
 
Weighted Average
Remaining
Maturity
 
Value of
Collateral
 
Date
Securitization Closed
December 31, 2013
 

 
 
 
 
 
 
 
 
 
 
 
 
RREF CDO 2006-1 Senior Notes  
$
94,004

 
$
205

 
$
94,209

 
1.87%
 
32.6 years
 
$
169,115

 
August 2006
RREF CDO 2007-1 Senior Notes  
177,837

 
719

 
178,556

 
0.84%
 
32.8 years
 
318,933

 
June 2007
RCC CRE Notes 2013
256,571

 
4,269

 
260,840

 
2.03%
 
15.0 years
 
305,586

 
December 2013
Apidos CDO I Senior Notes  
87,131

 

 
87,131

 
1.68%
 
3.6 years
 
103,736

 
August 2005
Apidos CDO III Senior Notes
133,209

 
117

 
133,326

 
0.88%
 
6.7 years
 
145,930

 
May 2006
Apidos Cinco CDO Senior Notes
321,147

 
853

 
322,000

 
0.74%
 
6.4 years
 
342,796

 
May 2007
Whitney CLO I Securitized Borrowings (1)
440

 

 
440

 
—%
 
N/A
 
885

 
N/A
Unsecured Junior
Subordinated Debentures (2)
51,005

 
543

 
51,548

 
4.19%
 
22.8 years
 

 
May/Sept 2006
6.0% Convertible Senior Notes
106,535

 
8,465

 
115,000

 
6.00%
 
4.9 years
 

 
October 2013
CRE - Term Repurchase Facilities (3)
29,703

 
1,033

 
30,736

 
2.67%
 
21 days
 
48,186

 
N/A
CMBS - Term Repurchase Facility (4)
47,601

 
12

 
47,613

 
1.38%
 
21 days
 
56,949

 
N/A
Residential Mortgage Financing
14,627

 

 
14,627

 
4.24%
 
216 days
 
16,487

 
N/A
Total
$
1,319,810

 
$
16,216

 
$
1,336,026

 
1.87%
 
13.1 years
 
$
1,508,603

 
 
 
(1)
The securitized borrowings are collateralized by the same assets as the Apidos CLO VIII Senior Notes and the Whitney CLO I Securitized Borrowings, respectively.
(2)
Amount represents junior subordinated debentures issued to RCT I and RCT II in May 2006 and September 2006, respectively.
(3)
Amount also includes accrued interest costs of $98,000 and $26,000 related to CRE repurchase facilities as of March 31, 2014 and December 31, 2013, respectively.

(Back to Index)
34

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


(4)
Amounts also includes accrued interest costs of $18,000 and $22,000 related to CMBS repurchase facilities as of March 31, 2014 and December 31, 2013, respectively. Amount does not reflect CMBS repurchase agreement borrowings that components of linked transactions.
Securitizations
RCC CRE Notes 2013
In December 2013, the Company closed RCC CRE Notes 2013 ("RCC CRE Notes 2013"), a $307.8 million CRE securitization transaction that provided financing for transitional commercial real estate loans.  The investments held by RCC CRE Notes 2013 securitized the debt it issued and, as a result, the investments are not available to the Company, its creditors or stockholders.  RCC CRE Notes 2013 issued a total of $260.8 million of senior notes at par to unrelated investors.  RCC Real Estate purchased 100% of the Class D senior notes (rated BBB:DBRS), Class E senior notes (rated BB:DBRS) and Class F senior notes (rated B:DBRS) for $30.0 million.  In addition, RCC CRE Notes 2013 Investor, LLC, a subsidiary of RCC Real Estate, purchased a $16.9 million equity interest representing 100% of the outstanding preference shares.  The senior notes purchased by RCC Real Estate are subordinated in right of payment to all other senior notes issued by RCC CRE Notes 2013 but are senior in right of payment to the preference shares.  The equity interest is subordinated in right of payment to all other securities issued by RCC CRE Notes 2013. There is no reinvestment period for RCC CRE Notes 2013, which will result in the sequential pay down of notes as underlying collateral matures and pays down.  As of March 31, 2014, none of the notes have been paid down.
At closing, the senior notes issued to investors by RCC CRE Notes 2013 consisted of the following classes: (i) $136.9 million of Class A notes bearing interest at one-month LIBOR plus 1.30%; (ii) $78.5 million of Class A-S notes bearing interest at one-month LIBOR plus 2.15%; (iii) $30.8 million of Class B notes bearing interest at one-month LIBOR plus 2.85%; (iv) $14.6 million of Class C notes bearing interest at one-month LIBOR plus 3.50%; (v) $13.8 million of Class D notes bearing interest at one-month LIBOR plus 4.50%; (vi) $9.2 million of Class E notes bearing interest at one-month LIBOR plus 5.50%; (vii) and $6.9 million of Class F notes bearing interest at one-month LIBOR plus 6.50%.  All of the notes issued mature in December 2028, although the Company has the right to call the notes anytime after January 2016 until maturity.  The weighted average interest rate on all notes issued to outside investors was 2.02% at March 31, 2014.
As a result of the Company’s ownership of senior notes, the notes retained at the CRE securitization's closing eliminate in consolidation.
Resource Real Estate Funding CDO 2007-1
In June 2007, the Company closed RREF CDO 2007-1, a $500.0 million CDO transaction that provided financing for commercial real estate loans and commercial mortgage-backed securities.  The investments held by RREF CDO 2007-1 collateralize the debt it issued and, as a result, the investments are not available to the Company, its creditors or stockholders.  RREF CDO 2007-1 issued a total of $265.6 million of senior notes at par to unrelated investors.  RCC Real Estate purchased 100% of the Class H senior notes (rated BBB+:Fitch), Class K senior notes (rated BBB-:Fitch), Class L senior notes (rated BB:Fitch) and Class M senior notes (rated B: Fitch) for $68.0 million.  In addition, Resource Real Estate Funding 2007-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $41.3 million equity interest representing 100% of the outstanding preference shares.  The senior notes purchased by RCC Real Estate are subordinated in right of payment to all other senior notes issued by RREF CDO 2007-1 but are senior in right of payment to the preference shares.  The equity interest is subordinated in right of payment to all other securities issued by RREF CDO 2007-1. The reinvestment period for RREF 2007-1 ended in June 2012, which results in the sequential pay down of notes as underlying collateral matures and pays down.  As of March 31, 2014, $93.6 million of Class A-1 notes have been paid down and $50.0 million of the Class A-1R notes have been paid down.

(Back to Index)
35

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


At closing, the senior notes issued to investors by RREF CDO 2007-1 consisted of the following classes: (i) $180.0 million of Class A-1 notes bearing interest at one-month LIBOR plus 0.28%; (ii) $50.0 million of unissued Class A-1R notes, which allowed the CDO to fund future funding obligations under the existing whole loan participations that had future funding commitments; the undrawn balance of the Class A-1R notes accrued a commitment fee at a rate per annum equal to 0.18%, the drawn balance bore interest at one-month LIBOR plus 0.32%; (iii) $57.5 million of Class A-2 notes bearing interest at one-month LIBOR plus 0.46%; (iv) $22.5 million of Class B notes bearing interest at one-month LIBOR plus 0.80%; (v) $7.0 million of Class C notes bearing interest at a fixed rate of 6.423%; (vi) $26.8 million of Class D notes bearing interest at one-month LIBOR plus 0.95%; (vii) $11.9 million of Class E notes bearing interest at one-month LIBOR plus 1.15%; (viii) $11.9 million of Class F notes bearing interest at one-month LIBOR plus 1.30%; (ix) $11.3 million of Class G notes bearing interest at one-month LIBOR plus 1.55%; (x) $11.3 million of Class H notes bearing interest at one-month LIBOR plus 2.30%; (xi) $11.3 million of Class J notes bearing interest at one-month LIBOR plus 2.95%; (xii) $10.0 million of Class K notes bearing interest at one-month LIBOR plus 3.25%; (xiii) $18.8 million of Class L notes bearing interest at a fixed rate of 7.50% and (xiv) $28.8 million of Class M notes bearing interest at a fixed rate of 8.50%.  All of the notes issued mature in September 2046, although the Company has the right to call the notes anytime after July 2017 until maturity.  The weighted average interest rate on all notes issued to outside investors and net of repurchased notes was 0.91% and 0.84% at March 31, 2014 and December 31, 2013, respectively.
During the three months ended March 31, 2014 and the year ended December 31, 2013, the Company did not repurchase any notes.
As a result of the Company’s ownership of senior notes, both the notes repurchased subsequent to closing and those retained at the CDO’s closing eliminate in consolidation.
Resource Real Estate Funding CDO 2006-1
In August 2006, the Company closed RREF CDO 2006-1, a $345.0 million CDO transaction that provided financing for commercial real estate loans.  The investments held by RREF CDO 2006-1 collateralize the debt it issued and, as a result, the investments are not available to the Company, its creditors or stockholders.  RREF CDO 2006-1 issued a total of $308.7 million of senior notes at par to investors of which RCC Real Estate purchased 100% of the Class J senior notes (rated BB: Fitch) and Class K senior notes (rated B:Fitch) for $43.1 million.  In addition, Resource Real Estate Funding 2006-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $36.3 million equity interest representing 100% of the outstanding preference shares.  The senior notes purchased by RCC Real Estate are subordinated in right of payment to all other senior notes issued by RREF CDO 2006-1 but are senior in right of payment to the preference shares.  The equity interest is subordinated in right of payment to all other securities issued by RREF CDO 2006-1.  The reinvestment period for RREF 2006-1 ended in September 2011 which results in the sequential pay down of notes as underlying collateral matures and pays down.  As of March 31, 2014, $110.7 million of Class A-1 notes have been paid down.
At closing, the senior notes issued to investors by RREF CDO 2006-1 consisted of the following classes:  (i) $129.4 million of Class A-1 notes bearing interest at one-month LIBOR plus 0.32%; (ii) $17.4 million of Class A-2 notes bearing interest at one-month LIBOR plus 0.35%; (iii) $5.0 million of Class A-2 notes bearing interest at a fixed rate of 5.842%; (iv) $6.9 million of Class B notes bearing interest at one-month LIBOR plus 0.40%; (v) $20.7 million of Class C notes bearing interest at one-month LIBOR plus 0.62%; (vi) $15.5 million of Class D notes bearing interest at one-month LIBOR plus 0.80%; (vii) $20.7 million of Class E notes bearing interest at one-month LIBOR plus 1.30%; (viii) $19.8 million of Class F notes bearing interest at one-month LIBOR plus 1.60%; (ix) $17.3 million of Class G notes bearing interest at one-month LIBOR plus 1.90%; (x) $12.9 million of Class H notes bearing interest at one-month LIBOR plus 3.75%, (xi) $14.7 million of Class J notes bearing interest at a fixed rate of 6.00% and (xii) $28.4 million of Class K notes bearing interest at a fixed rate of 6.00%.  All of the notes issued mature in August 2046, although the Company has the right to call the notes anytime after August 2016 until maturity.  The weighted average interest rate on all notes issued to outside investors and net of repurchased notes was 1.86% and 1.87% at March 31, 2014 and December 31, 2013, respectively.
During the three months ended March 31, 2014 and the year ended December 31, 2013, the Company did not repurchase any notes.
As a result of the Company’s ownership of senior notes, both the notes repurchased subsequent to closing and those retained at the CDO’s closing eliminate in consolidation.


(Back to Index)
36

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Moselle CLO S.A.
In February 2014, the Company purchased 100% of the Class 1 Subordinated Notes and 67.9% of the Class 2 Subordinated Notes, which represented 88.6% of the outstanding subordinated notes in the European securitization Moselle CLO S.A. Due to the Company's economic interest combined with its contractual, unilateral kick-out rights acquired upon its purchase of a majority of the subordinate notes, the Company determined that it had a controlling financial interest and consolidated Moselle CLO. See Note 3. The notes purchased by the Company are subordinated in right of payment to all other notes issued by Moselle CLO.
The balances of the senior notes issued to investors when the Company acquired a controlling financial interest in February 2014 were as follows: (i) €24.9 million of Class A-1E notes bearing interest at LIBOR plus 0.25% (ii) $24.9 million of Class A-1L notes bearing interest at LIBOR plus 0.25% (iii) €10.3 million of Class A-1LE notes bearing interest at LIBOR plus 0.31% (iv) $10.3 million of Class A-1LE USD notes bearing interest at LIBOR plus 0.31% (v) €13.8 million of Class A-2E notes bearing interest at LIBOR plus 0.40%: (vi) $13.8 million of Class A-2L notes bearing interest at LIBOR plus 0.40%; (vii) €6.8 million of Class A-3E notes bearing interest at LIBOR plus 0.70%; (viii) $6.8 million of Class A-3L notes bearing interest at LIBOR plus 0.75%; (ix) €16.0 million of Class B-1E notes bearing interest at LIBOR plus 1.80%; and (x) $16.0 million of Class B-1L notes bearing interest at LIBOR plus 1.85%.
All notes issued mature on January 6, 2020. The Company has the right to call the notes anytime after January 6, 2010 until maturity. The weighted average interest rate on all notes was 0.95% at March 31, 2014.
Whitney CLO I
In February 2011, the Company acquired the rights to manage the assets held by Whitney CLO I. In October 2012, the Company purchased a $20.9 million preferred equity interest at a discount of 42.5% which represented 66.6% of the outstanding preference shares in Whitney CLO I. In May 2013 the Company purchased an additional $550,000 equity interest in Whitney CLO I and as of March 31, 2014 held 68.3% of the outstanding preference shares. Based upon those purchases, the Company determined that it had a controlling interest and consolidated Whitney CLO I. The preferred equity interest is subordinated in right of payment to all other securities issued by Whitney CLO I. In 2013, the Company liquidated Whitney CLO I and, as a result, substantially all of the assets were sold.
Apidos CLO VIII
In October 2011, the Company closed Apidos CLO VIII, a $350.0 million CLO transaction that provides financing for bank loans.  The investments held by Apidos CLO VIII collateralize the debt it issued and, as a result, the investments are not available to the Company, its creditors or stockholders.  Apidos CLO VIII issued a total of $317.6 million of senior notes at a discount of 4.4% to investors and Resource TRS III purchased a $15.0 million interest representing 43% of the outstanding subordinated debt.  The remaining 57% of subordinated debt was owned by unrelated third parties.  The subordinated debt interest was subordinated in right of payment to all other securities issued by Apidos CLO VIII. In 2013, Apidos CLO VIII was called and liquidated and, as a result, all of the assets were sold. Total proceeds from the sale of these assets, plus proceeds from previous sales and paydowns in the CLO were used to pay down the notes in full.  
Apidos Cinco CDO
In May 2007, the Company closed Apidos Cinco CDO, a $350.0 million CDO transaction that provides financing for bank loans.  The investments held by Apidos Cinco CDO collateralize the debt it issued and, as a result, the investments are not available to the Company, its creditors or stockholders.  Apidos Cinco CDO issued a total of $322.0 million of senior notes at par to investors and RCC commercial purchased a $28.0 million equity interest representing 100% of the outstanding preference shares.  The reinvestment period for Apidos Cinco CDO ends in May 2014.  The equity interest is subordinated in right of payment to all other securities issued by Apidos Cinco CDO.
The senior notes issued to investors by Apidos Cinco CDO consist of the following classes: (i) $37.5 million of Class A-1 notes bearing interest at LIBOR plus 0.24%; (ii) $200.0 million of Class A-2a notes bearing interest at LIBOR plus 0.23%; (iii) $22.5 million of Class A-2b notes bearing interest at LIBOR plus 0.32%; (iv) $19.0 million of Class A-3 notes bearing interest at LIBOR plus 0.42%; (v) $18.0 million of Class B notes bearing interest at LIBOR plus 0.80%; (vi) $14.0 million of Class C notes bearing interest at LIBOR plus 2.25% and (vii) $11.0 million of Class D notes bearing interest at LIBOR plus 4.25%. All of the notes issued mature on May 14, 2020, although the Company has the right to call the notes anytime after May 14, 2011 until maturity.  The weighted average interest rate on all notes was 0.74% and 0.74% at March 31, 2014 and December 31, 2013, respectively.

(Back to Index)
37

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Apidos CDO III
In May 2006, the Company closed Apidos CDO III, a $285.5 million CDO transaction that provides financing for bank loans.  The investments held by Apidos CDO III collateralize the debt it issued and, as a result, the investments are not available to the Company, its creditors or stockholders.  Apidos CDO III issued a total of $262.5 million of senior notes at par to investors and RCC Commercial purchased a $23.0 million equity interest representing 100% of the outstanding preference shares.  The equity interest is subordinated in right of payment to all other securities issued by Apidos CDO III.
At closing, the senior notes issued to investors by Apidos CDO III consist of the following classes:  (i) $212.0 million of Class A-1 notes bearing interest at 3-month LIBOR plus 0.26%; (ii) $19.0 million of Class A-2 notes bearing interest at 3-month LIBOR plus 0.45%; (iii) $15.0 million of Class B notes bearing interest at 3-month LIBOR plus 0.75%; (iv) $10.5 million of Class C notes bearing interest at 3-month LIBOR plus 1.75%; and (v) $6.0 million of Class D notes bearing interest at 3-month LIBOR plus 4.25%.  All of the notes issued mature on September 12, 2020, although the Company has the right to call the notes anytime after September 12, 2011 until maturity.  The weighted average interest rate on all notes was 0.94% and 0.88% at March 31, 2014 and December 31, 2013, respectively. The reinvestment period for Apidos CDO III ended in June 2012 which results in the sequential pay down of notes as underlying collateral matures and pays down.  As of March 31, 2014, $149.9 million of Class A-1 notes have been paid down.
Apidos CDO I
In August 2005, the Company closed Apidos CDO I, a $350.0 million CDO transaction that provides financing for bank loans.  The investments held by Apidos CDO I collateralize the debt it issued and, as a result, the investments are not available to the Company, its creditors or stockholders.  Apidos CDO I issued a total of $321.5 million of senior notes at par to investors and RCC Commercial purchased a $28.5 million equity interest representing 100% of the outstanding preference shares.  The equity interest is subordinated in right of payment to all other securities issued by Apidos CDO I.
At closing, the senior notes issued to investors by Apidos CDO I consisted of the following classes:  (i) $259.5 million of Class A-1 notes bearing interest at 3-month LIBOR plus 0.26%; (ii) $15.0 million of Class A-2 notes bearing interest at 3-month LIBOR plus 0.42%; (iii) $20.5 million of Class B notes bearing interest at 3-month LIBOR plus 0.75%; (iv) $13.0 million of Class C notes bearing interest at 3-month LIBOR plus 1.85%; and (v) $8.0 million of Class D notes bearing interest at a fixed rate of 9.25%.  All of the notes issued mature on July 27, 2017, although the Company has the right to call the notes anytime after July 27, 2010 until maturity.  The weighted average interest rate on all notes was 1.66% and 1.68% and at March 31, 2014 and December 31, 2013, respectively. The reinvestment period for Apidos CDO I ended in July 2011 which results in the sequential pay down of notes as underlying collateral matures and pays down.  As of March 31, 2014, $245.7 million of the Class A-1 notes have been paid down.
During the three months ended March 31, 2014 and the year ended December 31, 2013, the Company did not repurchase any notes.
6.0% Convertible Senior Notes
On October 21, 2013, the Company issued and sold in a public offering $115.0 million aggregate principal amount of its 6.0% Convertible Senior Notes due 2018, ("6.0% Convertible Senior Notes"). After deducting the underwriting discount and the estimated offering costs, the Company received approximately $111.1 million of net proceeds. The discount of $4.9 million on the 6.0% Convertible Senior Notes reflects the difference between the stated value of the debt and the fair value of the notes as if they were issued without a conversion feature and at a higher rate of interest that the Company estimated would have been applicable without the conversion feature.  The discount will be amortized on a straight-line basis as additional interest expense through maturity on December 1, 2018. Interest on the 6.0% Convertible Senior Notes is paid semi-annually and the 6.0% Convertible Senior Notes mature on December 1, 2018. Prior to December 1, 2018, the 6.0% Convertible Senior Notes are not redeemable at the Company's option, except to preserve the Company's status as a REIT. On or after December 1, 2018, the Company may redeem all or a portion of the 6.0% Convertible Senior Notes at a redemption price equal to the principal amount plus accrued and unpaid interest. Holders of 6.0% Convertible Senior Notes may require the Company to repurchase all or a portion of the 6.0% Convertible Senior Notes at a purchase price equal to the principal amount plus accrued and unpaid interest on December 1, 2018, or upon the occurrence of certain defined fundamental changes. The 6.0% Convertible Senior Notes are convertible at the option of the holder at a current conversion rate of 150.1502 common shares per $1,000 principal amount of 6.0% Convertible Senior Notes (equivalent to a current conversion price of $6.66 per common share). Upon conversion of 6.0% Convertible Senior Notes by a holder, the holder will receive cash, common shares of the Company or a combination of cash and common shares of the Company, at the Company's election.

(Back to Index)
38

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Unsecured Junior Subordinated Debentures
In May 2006 and September 2006, the Company formed RCT I and RCT II, respectively, for the sole purpose of issuing and selling capital securities representing preferred beneficial interests.  Although the Company owns $774,000 of the common securities of RCT I and RCT II, RCT I and RCT II are not consolidated into the Company’s consolidated financial statements because the Company is not deemed to be the primary beneficiary of these entities.  In connection with the issuance and sale of the capital securities, the Company issued junior subordinated debentures to RCT I and RCT II of $25.8 million each, representing the Company’s maximum exposure to loss.  The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II are included in borrowings and are being amortized into interest expense in the consolidated statements of income using the effective yield method over a ten year period.
The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II at March 31, 2014 were $236,000 and $258,000, respectively.  The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II at December 31, 2013, were $261,000 and $282,000, respectively.  The rates for RCT I and RCT II, at March 31, 2014, were 4.18% and 4.19%, respectively.  The rates for RCT I and RCT II, at December 31, 2013, were 4.20% and 4.19%, respectively.
The rights of holders of common securities of RCT I and RCT II are subordinate to the rights of the holders of capital securities only in the event of a default; otherwise, the common securities’ economic and voting rights are pari passu with the capital securities.  The capital and common securities of RCT I and RCT II are subject to mandatory redemption upon the maturity or call of the junior subordinated debentures held by each.  Unless earlier dissolved, RCT I will dissolve on May 25, 2041 and RCT II will dissolve on September 29, 2041.  The junior subordinated debentures are the sole assets of RCT I and RCT II, mature on September 30, 2036 and October 30, 2036, respectively, and may be called at par by the Company any time after September 30, 2011 and October 30, 2011, respectively.  The Company records its investments in RCT I and RCT II’s common securities of $774,000 each as investments in unconsolidated entities and records dividend income upon declaration by RCT I and RCT II.
Repurchase and Mortgage Finance Facilities
Borrowings under the repurchase and mortgage finance facilities agreements were guaranteed by the Company or one of its subsidiaries. The following table sets forth certain information with respect to the Company's borrowings at March 31, 2014 and December 31, 2013 (dollars in thousands):
 
March 31, 2014
 
December 31, 2013
 
Outstanding
Borrowings
 
 Value of
Collateral
 
Number of
Positions
as Collateral
 
Weighted Average
Interest Rate
 
Outstanding
Borrowings
 
 Value of
Collateral
 
Number of
Positions
as Collateral
 
Weighted Average
Interest Rate
CMBS Term
Repurchase Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank (1)
$
36,819

 
$
44,386

 
48
 
1.37%
 
$
47,601

 
$
56,949

 
44
 
1.38%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Term
Repurchase Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank (2)
96,140

 
148,312

 
7
 
2.62%
 
30,003

 
48,186

 
3
 
2.67%
Deutsche Bank AG (3)
3,586

 
5,583

 
1
 
3.03%
 
(300
)
 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Repurchase
Agreements - CMBS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Securities, LLC

 

 
 
 

 

 
 
—%
Deutsche Bank Securities, LLC
9,205

 
13,246

 
4
 
1.40%
 

 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage
Financing Agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Century Bank
10,275

 
11,145

 
72
 
4.19%
 
11,916

 
13,089

 
74
 
4.17%
ViewPoint Bank, NA
4,411

 
5,584

 
25
 
4.46%
 
2,711

 
3,398

 
17
 
4.58%
Totals
$
160,436

 
$
228,256

 
 
 
 
 
$
91,931

 
$
121,622

 
 
 
 


(Back to Index)
39

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


(1)
The Wells Fargo CMBS term facility borrowing includes zero and $12,000 of deferred debt issuance costs as of March 31, 2014 and December 31, 2013, respectively.
(2)
The Wells Fargo CRE term repurchase facility borrowing includes $577,000 and $732,000 of deferred debt issuance costs as of March 31, 2014 and December 31, 2013, respectively.
(3)
The Deutsche Bank term repurchase facility includes $166,000 and $300,000 of deferred debt issuance costs as of March 31, 2014 and December 31, 2013, respectively.
The assets in the following table are accounted for as linked transactions. These linked repurchase agreements are not included in borrowings on the Company's consolidated balance sheets (see Note 20).
 
March 31, 2014
 
December 31, 2013
 
Borrowings
Under Linked
Transactions
(1)
 
Value of Collateral
Under Linked
Transactions
 
Number
of Positions
as Collateral
Under Linked
Transactions
 
Weighted Average
Interest Rate
of Linked
Transactions
 
Borrowings
Under Linked
Transactions
(1)
 
Value of Collateral
Under Linked
Transactions
 
Number
of Positions
as Collateral
Under Linked
Transactions
 
Weighted Average
Interest Rate
of Linked
Transactions
CMBS Term
Repurchase Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank
$
6,156

 
$
7,994

 
7
 
1.64%
 
$
6,506

 
$
8,345

 
7
 
1.65%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Term
Repurchase Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank

 

 
 
—%
 

 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Repurchase
Agreements - CMBS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
JP Morgan Securities, LLC
12,006

 
18,342

 
4
 
0.83%
 
17,020

 
24,814

 
4
 
0.99%
Wells Fargo Securities, LLC
19,621

 
27,982

 
8
 
1.19%
 
21,969

 
30,803

 
9
 
1.19%
Deutsche Bank Securities, LLC
33,883

 
51,840

 
14
 
1.41%
 
18,599

 
29,861

 
9
 
1.43%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Totals
$
71,666

 
$
106,158

 
 
 
 
 
$
64,094

 
$
93,823

 
 
 
 

(Back to Index)
40

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table shows information about the amount at risk under the repurchase facilities (dollars in thousands):
 
Amount at
Risk
(1)
 
Weighted Average
Maturity in Days
 
Weighted Average
Interest Rate
March 31, 2014
 
 
 
 
 
CMBS Term Repurchase Facility
 
 
 
 
 
Wells Fargo Bank, National Association (2)
$
8,822

 
18
 
1.37%
 
 
 
 
 
 
CRE Term Repurchase Facilities
 
 
 
 
 
Wells Fargo Bank, National Association
$
57,882

 
18
 
2.62%
Deutsche Bank Securities, LLC
$
9,155

 
18
 
3.03%
 
 
 
 
 
 
Short-Term Repurchase Agreements - CMBS
 
 
 
 
 
JP Morgan Securities, LLC (3)
$
6,403

 
14
 
0.83%
Wells Fargo Securities, LLC
$
8,411

 
6
 
1.19%
Deutsche Bank Securities, LLC
$
18,176

 
24
 
1.41%
December 31, 2013
 
 
 
 
 
CMBS Term Repurchase Facility
 
 
 
 
 
Wells Fargo Bank, National Association (2)
$
10,796

 
21
 
1.38%
 
 
 
 
 
 
CRE Term Repurchase Facilities
 
 
 
 
 
Wells Fargo Bank, National Association
$
20,718

 
21
 
2.67%
 
 
 
 
 
 
Short-Term Repurchase Agreements - CMBS
 
 
 
 
 
JP Morgan Securities, LLC (3)
$
7,882

 
11
 
0.99%
Wells Fargo Securities, LLC
$
8,925

 
2
 
1.19%
Deutsche Bank Securities, LLC
$
11,418

 
22
 
1.43%
 
(1)
Equal to the estimated fair value of securities or loans sold, plus accrued interest income, minus the sum of repurchase agreement liabilities plus accrued interest expense.
(2)
$6.2 million and $6.5 million of linked repurchase agreement borrowings are being included as derivative instruments as of March 31, 2014 and December 31, 2013, respectively, (see Note 20).
(3)
$12.0 million and $17.0 million of linked repurchase agreement borrowings are being included as derivative instruments as of March 31, 2014 and December 31, 2013, respectively.
CMBS – Term Repurchase Facility
In February 2011, the registrant's wholly-owned subsidiaries, RCC Commercial Inc. and RCC Real Estate, Inc. (collectively, the "RCC Subsidiaries"), entered into a master repurchase and securities contract (the “2011 Facility”) with Wells Fargo Bank, National Association (“Wells Fargo”).  Under the 2011 Facility, from time to time, the parties may enter into transactions in which the RCC Subsidiaries and Wells Fargo agree to transfer from the RCC Subsidiaries to Wells Fargo all of their right, title and interest to certain commercial mortgage backed securities and other assets (the “Assets”) against the transfer of funds by Wells Fargo to the RCC Subsidiaries, with a simultaneous agreement by Wells Fargo to transfer back to the RCC Subsidiaries such Assets at a date certain or on demand, against the transfer of funds from the RCC Subsidiaries to Wells Fargo. The maximum amount of the Facility is $100.0 million which had an original two year term with a one year option to extend, and an interest rate equal to the one-month LIBOR plus 1.00% plus a .25% initial structuring fee and a .25% extension fee upon exercise. The 2011 facility has a current maturity date of January 31, 2015. The RCC Subsidiaries may enter into interest rate swaps and cap agreements for securities whose average life exceeds two years to mitigate interest rate risk under the 2011 Facility.
The 2011 Facility contains customary events of default, including payment defaults, breaches of covenants and/or certain representations and warranties, cross-defaults, guarantor defaults, and the institution of bankruptcy or insolvency proceedings that remain unstayed.  The remedies for such events of default are also customary for this type of transaction and include the acceleration of all obligations of the RCC Subsidiaries to repay the purchase price for purchased assets.

(Back to Index)
41

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


 The 2011 Facility also contains margin call provisions relating to a decline in the market value of a security. Under these circumstances, Wells Fargo may require the RCC Subsidiaries to transfer cash in an amount sufficient to eliminate any margin deficit resulting from such a decline.
 Under the terms of the 2011 Facility and pursuant to a guarantee agreement dated February 1, 2011 (the “2011 Guaranty”), the Company agreed to unconditionally and irrevocably guarantee to Wells Fargo the prompt and complete payment and performance of (a) all payment obligations owing by the RCC Subsidiaries to Wells Fargo under or in connection with the 2011 Facility and any other governing agreements and any and all extensions, renewals, modifications, amendments or substitutions of the foregoing; (b) all expenses, including, without limitation, reasonable attorneys' fees and disbursements, that are incurred by Wells Fargo in the enforcement of any of the foregoing or any obligation of the registrant; and (c) any other obligations of the RCC Subsidiaries with respect to Wells Fargo under each of the governing documents.  The 2011 Guaranty  includes covenants that, among other things, limit the Company's leverage and debt service ratios and require maintenance of certain levels of cash and net worth. RCC Real Estate and RCC Commercial were in compliance with all financial debt covenants under the 2011 Facility and 2011 Guaranty as of March 31, 2014.
CRE – Term Repurchase Facilities
On February 27, 2012, RCC Real Estate entered into a master repurchase and securities agreement (the "2012 Facility") with Wells Fargo to finance the origination of commercial real estate loans.  The 2012 facility had an original maximum amount of $150.0 million and an initial 18 month term.  The Company paid an origination fee of 37.5 basis points (0.375%).  On April 2, 2013, RCC Real Estate entered into an amendment which increased the size to $250.0 million and extended the current term of the 2012 Facility to February 27, 2015. The amendment also provides two additional one year extension options at RCC Real Estate's discretion. RCC Real Estate paid structuring fees of $101,000 and an extension fee of $938,000 in connection with the amendment, and will amortize the additional fees over the term of the extension.
This 2012 Facility contains customary events of default, including payment defaults, breaches of covenants and/or certain representations and warranties, cross-defaults, guarantor defaults, and the institution of bankruptcy or insolvency proceedings that remain unstayed.  The remedies for such events of default are also customary for this type of transaction and include the acceleration of all obligations of the Company to repay the purchase price for purchased assets.
 The 2012 Facility also contains margin call provisions relating to a decline in the market value of a security. Under these circumstances, Wells Fargo may require the Company to transfer cash in an amount sufficient to eliminate any margin deficit resulting from such a decline.
 Under the terms of the 2012 Facility and pursuant to a guarantee agreement dated February 27, 2012 (the “2012 Guaranty”), the Company agreed to unconditionally and irrevocably guarantee to Wells Fargo the prompt and complete payment and performance of (a) all payment obligations owing by the Company to Wells Fargo under or in connection with the 2012 Facility and any other governing agreements and any and all extensions, renewals, modifications, amendments or substitutions of the foregoing; (b) all expenses, including, without limitation, reasonable attorneys' fees and disbursements, that are incurred by Wells Fargo in the enforcement of any of the foregoing or any obligation of the registrant; and (c) any other obligations of the Company with respect to Wells Fargo under each of the governing documents.  The 2012 Guaranty includes covenants that, among other things, limit the the Company's leverage and debt service ratios and require maintenance of certain levels of cash and net worth. RCC Real Estate was in compliance with all debt covenants as of March 31, 2014 and the Company was in compliance with all financial covenants under the 2012 Guaranty as of March 31, 2014.
On July 19, 2013, RCC Real Estate's wholly-owned subsidiary, RCC Real Estate SPE 5 (or "SPE 5"), entered into a master repurchase and securities agreement (the "DB Facility") with Deutsche Bank AG, Cayman Islands Branch ("DB") to finance the origination of commercial real estate loans.  The DB Facility had a maximum amount of $200.0 million and an initial 12 month term, ending on July 19, 2014, with two one-year extensions at the option of SPE 5 and subject further to the right of SPE 5 to repurchase the assets held in the facility earlier. The Company paid a structuring fee of 0.25% of the maximum facility amount, as well as other reasonable closing costs. The Company guaranteed SPE 5's performance of its obligations under the DB Facility. There were outstanding borrowings of $9.2 million and zero under this facility as of March 31, 2014 and December 31, 2013, respectively.

(Back to Index)
42

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The DB Facility contains provisions that provide DB with certain rights if certain credit events have occurred with respect to one or more assets financed on the DB Facility to either repay a portion of the advance on such asset(s) or repay such advance in full (by repurchase of such asset(s)). Depending on the nature of the credit event, such repayment may be required notwithstanding the availability of interest and principal payments from assets financed on the DB Facility, or may only be required to the extent of the availability of such payments.
The DB Facility contains events of default (subject to certain materiality thresholds and grace periods) customary for this type of financing arrangement, including but not limited to: payment defaults; bankruptcy or insolvency proceedings; a change of control of SPE 5 or the Company; breaches of covenants and/or certain representations and warranties; performance defaults by the Company; a judgment in an amount greater than $100,000 against SPE 5 or $5.0 million in the aggregate against the Company; or a default involving the failure to pay or acceleration of a monetary obligation in excess of $100,000 of SPE 5 or $5.0 million of the Company. The remedies for such events of default are also customary for this type of transaction and include the acceleration of the principal amount outstanding under the DB Facility and the liquidation by DB of assets then subject to the DB Facility. The Company and SPE 5 were in compliance with all debt covenants as of March 31, 2014.
Short-Term Repurchase Agreements - CMBS
On November 6, 2012, RCC Real Estate entered into a master repurchase and securities agreement with JP Morgan Securities LLC to finance the purchase of CMBS.  There is no stated maximum amount of the facility and the repurchase agreement has no stated maturity. Interest rates reset monthly.
On February 14, 2012, RCC Real Estate entered into a master repurchase and securities agreement with Wells Fargo Securities, LLC to finance the purchase of CMBS.  There is no stated maximum amount of the facility and the repurchase agreement has no stated maturity date with monthly resets of interest rates.  The Company guaranteed RCC Real Estate’s performance of its obligations under the repurchase agreement.  
On March 8, 2005, RCC Real Estate entered into a master repurchase and securities agreement with Deutsche Bank Securities Inc. to finance the purchase of CMBS and the origination of commercial real estate loans.  There is no stated maximum amount of the facility and the repurchase agreement has an initial 12 month term with monthly resets of interest rates.  The Company guaranteed RCC Real Estate’s performance of its obligations under the repurchase agreement.  
Residential Mortgage Financing Agreements
PCA has a master repurchase agreement with New Century Bank d/b/a Customer's Bank ("New Century") to finance the acquisition of residential mortgage loans. The facility has a maximum amount of $30.0 million and a termination date of July 2, 2014, which was amended from the original terms over the course of four amendments. At March 31, 2014, PCA had borrowed $10.3 million under this facility. The facility bears interest at one month LIBOR plus 3.50%.
The New Century facility contains provisions that provide New Century with certain rights if certain credit events have occurred with respect to one or more assets financed on the New Century facility to either require PCA to repay a portion of the advance on such asset(s) or repay such advance in full (by repurchase of such asset(s)). Depending on the nature of the credit event, such repayment may be required notwithstanding the availability of interest and principal payments from assets financed on the New Century facility, or may only be required to the extent of the availability of such payments.
The New Century facility contains events of default (subject to certain materiality thresholds and grace periods) customary for this type of financing arrangement, including but not limited to: payment defaults; bankruptcy or insolvency proceedings; a change in the nature of PCA's business as a mortgage banker as presently conducted or a change in senior management, including the employment of two senior members of PCA's management staff; breaches of covenants and/or certain representations and warranties; performance defaults by PCA; a judgment in an amount greater than $10,000 against PCA or $50,000 in the aggregate against PCA. The remedies for such events of default are also customary for this type of transaction and include the acceleration of the principal amount outstanding under the New Century facility and the liquidation by New Century of assets then subject to the New Century facility. The agreement requires PCA to maintain a minimum maintenance balance account at all times of $1.5 million and PCA was in compliance as of March 31, 2014. PCA was in compliance with all financial debt covenants as of March 31, 2014.

(Back to Index)
43

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


PCA has a loan participation agreement with ViewPoint Bank, NA ("ViewPoint") to finance the acquisition of residential mortgage loans. The facility has a maximum amount of $15.0 million and a termination date of December 30, 2014, which was amended from the original terms over the course of five amendments. At March 31, 2014, PCA had borrowed $4.4 million. The facility bears interest at one month LIBOR with a 4.00% floor.
The ViewPoint facility contains provisions that provide ViewPoint with certain rights if certain credit events have occurred with respect to one or more assets financed on the ViewPoint facility to either require PCA to repay a portion of the advance on such asset(s) or repay such advance in full (by repurchase of such asset(s)).  Depending on the nature of the credit event, such repayment may be required notwithstanding the availability of interest and principal payments from assets financed on the ViewPoint facility, or may only be required to the extent of the availability of such payments. The agreement requires PCA to maintain a minimum balance in a deposit account at all times of $1.0 million and PCA was in compliance as of March 31, 2014.
PCA received a waiver on a covenant due to an event of default that requires PCA to maintain consolidated net income of at least one dollar for the preceding twelve month period and not allow PCA's consolidated net income to be a negative number for three consecutive months. The waiver removed all existing defaults and waived the net income covenant requirement until September 30, 2014. PCA was in compliance with all other financial covenant requirements under the agreement as of March 31, 2014.
Mortgage Payable
On August 1, 2011, the Company, through RCC Real Estate, purchased Whispertree Apartments, a 504 unit multi-family property located in Houston, Texas, for $18.1 million.  The property was 95% occupied at acquisition.  In conjunction with the purchase of the property, the Company entered into a seven year mortgage of $13.6 million with a lender.  The mortgage bore interest at a rate of one-month LIBOR plus 3.95%.   At December 31, 2013 there were no outstanding borrowings under this agreement as the property was sold and the underlying mortgage was repaid in 2013.
NOTE 13 – SHARE ISSUANCE AND REPURCHASE
On December 17, 2013, Resource Capital Corp. (the “Company”) entered into an 8.50% Series A Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement with Resource Capital Manager, Inc. and MLV & Co. LLC (“MLV”) to sell up to 600,000 shares of its 8.50% Series A Cumulative Redeemable Preferred Stock, par value $0.001 per share (the “Series A Preferred Stock”), from time to time through an “at the market” equity offering program under which MLV will act as sales agent. Also on December 17, 2013, the Company entered into an 8.25% Series B Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, with the Manager and MLV to sell up to 1,400,000 shares of its 8.25% Series B Cumulative Redeemable Preferred Stock, par value $0.001 per share (the “Series B Preferred Stock”), from time to time through an “at the market” equity offering program under which MLV will act as sales agent. During the three months ended March 31, 2014, the Company issued 191,087 shares at a weighted average offering price of $23.74 and 488,977 shares at a weighted average offering price of $22.98, respectively of its Series A Preferred Stock and Series B Preferred Stock.
On March 15, 2013, the Company and Resource Capital Manager entered into an At-the-Market Issuance Sales Agreement with MLV to sell up to 1,500,000 shares of its 8.25% Series B Cumulative Redeemable Preferred Stock from time to time through an "at-the-market" equity offering program under which MLV will act as sales agent. During the three months ended March 31, 2014, the Company issued 14,922 shares at a weighted average offering price of $22.80. As of March 31, 2014, 1,500,000 shares have been issued under this agreement at a weighted average offering price of $24.42. This agreement was superseded by the December 2013 agreement with MLV.
Under a dividend reinvestment plan authorized by the board of directors on March 21, 2013, the Company is authorized to issue up to 20,000,000 shares of common stock. Under this plan, the Company issued 18,666 shares during the three months ended March 31, 2014 at a weighted-average net share price of $6.06 and received proceeds of $110,000 (net of costs).



(Back to Index)
44

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


NOTE 14 – SHARE-BASED COMPENSATION
The following table summarizes restricted common stock transactions:
 
Non-Employee Directors
 
Non-Employees
 
Employees
 
Total
Unvested shares as of January 1, 2014
38,704

 
2,835,523

 
238,368

 
3,112,595

Issued
37,786

 
580,283

 
22,318

 
640,387

Vested
(33,219
)
 
(1,049,574
)
 

 
(1,082,793
)
Forfeited

 

 

 

Unvested shares as of March 31, 2014
43,271

 
2,366,232

 
260,686

 
2,670,189

The Company is required to value any unvested shares of restricted common stock granted to non-employees at the current market price.  The estimated fair value of the unvested shares of restricted stock granted during the three months ended March 31, 2014 and 2013, including the grant date fair value of shares issued to the Company’s six non-employee directors, was $3.7 million, $233,000, respectively.
The following table summarizes the restricted common stock grants during the three months ended March 31, 2014:
Date
 
Shares
 
Vesting/Year
 
Date(s)
January 30, 2014
 
481,625
 
33.3%
 
1/30/15, 1/30/16, 1/30/17
February 3, 2014
 
5,972
 
100%
 
2/3/14
March 11, 2014
 
25,770
 
100%
 
3/11/15
March 12, 2014
 
6,044
 
100%
 
3/12/15
March 30, 2014
 
112,000
 
1/6 per quarter
 
3/31/14, 6/30/14, 9/30/14, 12/31/14, 3/31/15, 6/30/15 (1)
March 31, 2014
 
8,976
 
25%
 
3/31/15, 3/31/16, 3/31/17, 3/31/18

1.
In connection with a grant of restricted common stock made on August 25, 2011, the Company agreed to issue up to 336,000 additional shares of common stock if certain loan origination performance thresholds are achieved by personnel from the Company’s loan origination team.  The performance criteria are measured at the end of three annual measurement periods beginning April 1, 2011.  The agreement also provides dividend equivalent rights pursuant to which the dividends that would have been paid on the shares had they been issued on the date of grant will be paid at the end of each annual measurement period if the performance criteria are met.  If the performance criteria are not met, the accrued dividends will be forfeited.  As a consequence, the Company will not record the dividend equivalent rights until earned.  On March 30, 2014, the third annual measurement period ended and 112,000 shares were earned.  In addition, $258,000 of accrued dividend equivalent rights was earned.  
2.
All shares were issued from the 2007 Plan with the exception of these shares which were issued from unregistered shares as part of the consideration for the purchase of PCA.
The following table summarizes the status of the Company’s unvested stock options as of March 31, 2014:
Unvested Options
Options
 
Weighted Average Grant
Date Fair Value
Unvested at January 1, 2014
13,334

 
$
6.40

Granted

 
 

Vested

 


Forfeited

 


Unvested at March 31, 2014
13,334

 
$
6.40


(Back to Index)
45

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table summarizes the status of the Company’s vested stock options as of March 31, 2013:
Vested Options
Number of Options
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term (in years)
 
Aggregate Intrinsic Value (in thousands)
Vested as of January 1, 2014
627,332

 
$
14.62

 
 
 
 
Vested

 

 
 
 
 
Exercised

 

 
 
 
 
Forfeited

 

 
 
 
 
Vested as of March 31, 2014
627,332

 
$
14.62

 
2
 
$
10

The outstanding stock options have a weighted average remaining contractual term of two years.
For the three months ended March 31, 2014 and 2013, the components of equity compensation expense were as follows (in thousands):
 
Three Months Ended
 
March 31,
 
2014
 
2013
Options granted to Manager and non-employees
$
(2
)
 
$
7

Restricted shares granted non-employees
1,429

 
3,550

Restricted shares granted employees
175

 

Restricted shares granted to non-employee directors
65

 
34

Total equity compensation expense
$
1,667

 
$
3,591

During the three months ended March 31, 2013, the Manager received 110,639 shares as incentive compensation valued at $653,000 pursuant to the Management Agreement.  There was no incentive fee received for the three months ended March 31, 2014. The incentive management fee is paid one quarter in arrears.
Apart from incentive compensation payable under the Management Agreement, the Company has established no formal criteria for equity awards as of March 31, 2014.  All awards are discretionary in nature and subject to approval by the Compensation Committee of the Company's board of directors.
NOTE 15 –EARNINGS PER SHARE
The following table presents a reconciliation of basic and diluted earnings per share for the periods presented as follows (in thousands, except share and per share amounts):
 
Three Months Ended
 
March 31,
 
2014
 
2013
Basic:
 
 
 
Net income allocable to common shares
$
15,116

 
$
11,526

Weighted average number of shares outstanding
125,616,537

 
104,224,083

Basic net income per share
$
0.12

 
$
0.11

 
 
 
 
Diluted:
 

 
 

Net income allocable to common shares
$
15,116

 
$
11,526

Weighted average number of shares outstanding
125,616,537

 
104,224,083

Additional shares due to assumed conversion of dilutive instruments
1,051,077

 
1,102,531

Adjusted weighted-average number of common shares outstanding
126,667,614

 
105,326,614

Diluted net income per share
$
0.12

 
$
0.11


(Back to Index)
46

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Potentially dilutive shares relating to 17,907,939 and 601,666 shares and convertible debt for the three months ended March 31, 2014 and 2013, respectively, were not included in the calculation of diluted net income per share because the effect was anti-dilutive. The aforementioned potentially dilutive shares are related to the conversion feature on our 6% convertible senior notes (See Note 12) and is computed by dividing the par value of the outstanding 6% convertible senior notes by the conversion ratio at issuance.
NOTE 16 - ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table, which is presented gross of tax, presents the changes in each component of accumulated other comprehensive income for the three months ended March 31, 2014 (dollars in thousands):
 
Net unrealized (loss) gain on derivatives
 
Net unrealized (loss) gain on securities,
available-for-sale
 
Foreign Currency Translation
 
Accumulated other comprehensive loss
January 1, 2014
$
(11,155
)
 
$
(3,084
)
 
$
196

 
$
(14,043
)
Other comprehensive gain (loss) before reclassifications
387

 
(1,754
)
 
(196
)
 
(1,563
)
Amounts reclassified from accumulated other
comprehensive income
70

 
1,465

 

 
1,535

Net current-period other comprehensive income
457

 
(289
)
 
(196
)
 
(28
)
March 31, 2014
$
(10,698
)
 
$
(3,373
)
 
$

 
$
(14,071
)
NOTE 17 – RELATED PARTY TRANSACTIONS
Relationship with Resource America and Certain of its Subsidiaries
Relationship with Resource America.  On September 19, 2013, the Audit Committee of the Board of Directors of Resource America concluded that Resource America should consolidate the financial statements of the Company, which was previously treated as an unconsolidated variable interest entity. The Audit Committee reached this conclusion after consultations with the Office of the Chief Accountant of the Securities and Exchange Commission (the “Commission”) following comments received from the staff of the Division of Corporation Finance of the Commission and the Audit Committee's discussion with the Company's management and its independent registered public accounting firm. Resource America's Audit Committee noted that consolidation of the Company was not expected to materially affect Resource America's previously reported net income attributable to common shareholders. At March 31, 2014, Resource America owned 2,861,592 shares, or 2.2%, of the Company’s outstanding common stock.  In addition, Resource America held 2,166 options to purchase restricted stock.
The Company is managed by the Manager, which is a wholly-owned subsidiary of Resource America, pursuant to a Management Agreement that provides for both base and incentive management fees.  For the three months ended March 31, 2014 and 2013, the Manager earned base management fees of approximately $2.9 million and $2.5 million, respectively. No incentive management fees were earned for the three months ended March 31, 2014 or 2013.  The Company also reimburses the Manager and Resource America for expenses, including the expenses of employees of Resource America who perform legal, accounting, due diligence and other services that outside professionals or consultants would otherwise perform, and for the wages, salaries and benefits of several Resource America personnel dedicated to the Company’s operations.  For the three months ended March 31, 2014 and 2013, the Company paid the Manager $990,000 and $888,000, respectively, as expense reimbursements.

(Back to Index)
47

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


On November 24, 2010, the Company entered into an Investment Management Agreement with Resource Capital Markets, Inc. (“RCM”), a wholly-owned subsidiary of Resource America.  The initial agreement provided that: (a) RCM may invest up to $5.0 million of the Company’s funds, with the investable amount being adjusted by portfolio gains (losses) and collections, and offset by expenses, taxes and realized management fees, and (b) RCM can earn a management fee in any year that the net profits earned exceed a preferred return. On June 17, 2011, the Company entered into a revised Investment Management Agreement with RCM which provided an additional $8.0 million of the Company’s funds.  The management fee is 20% of the amount by which the net profits exceed the preferred return.  During the three months ended March 31, 2014 and 2013, RCM earned $0 and $266,000 in management fees, respectively.  The Company has reinvested gains from its activity and holds $10.0 million in fair market value of trading securities as of March 31, 2014, a decrease of $1.6 million from $11.6 million at fair market value as of December 31, 2013.  The Company and RCM also established an escrow account that allocates the net profit or net losses of the portfolio on a yearly basis based on the net asset value of the account.  During the three months ended March 31, 2014 and 2013, RCM earned $0 and $35,000, respectively, as its share of the net profits as defined in the Investment Management Agreement.  As of March 12, 2013, the Company was no longer required to maintain the escrow account and it was agreed that no further amounts shall be owed to RCM. The Company also reimburses RCM for expenses paid on the Company's behalf. For the three months ended March 31, 2014 and 2013, the Company paid RCM $75,000 and $89,000, respectively, as expense reimbursements. The portfolio began a partial liquidation during the year ended December 31, 2013.
At March 31, 2014, the Company was indebted to the Manager for $1.9 million, comprised of base management fees of $993,000 and expense reimbursements of $897,000.  At December 31, 2013, the Company was indebted to the Manager for $1.6 million, comprised of base management fees of $997,000 and expense reimbursements of $572,000. At March 31, 2014, the Company was indebted to RCM, under the Company’s Investment Management Agreement for $244,000 for expense reimbursements.  At December 31, 2013, the Company was indebted to RCM, under the Company’s Investment Management Agreement for $289,000, comprised of incentive management fees of $123,000 and expense reimbursements of $166,000.  
During the year ended December 31, 2013, the Company, through one of its subsidiaries, began originating middle-market loans, which Resource America is paid origination fees in connection with the Company’s middle-market lending operation, which fees may not exceed 2% of the loan balance for any loan originated.
On November 7, 2013, the Company, through a wholly-owned subsidiary, purchased all of the membership interests in Elevation Home Loans, LLC, a start-up residential mortgage company, from an employee of Resource America for $830,000, paid in the form of 136,659 shares of restricted Company common stock.  The restricted stock cliff vests in full on November 7, 2016, and includes dividend equivalent rights.
The Company had executed seven securitizations as of March 31, 2014 and December 31, 2013, which were structured for the Company by the Manager.  Under the Management Agreement, the Manager was not separately compensated by the Company for executing these transactions and is not separately compensated for managing the securitzation's entities and their assets. The Company liquidated one of these CDOs in October 2013.
Relationship with LEAF Financial. LEAF Financial originated and managed equipment leases and notes on behalf of the Company. On March 5, 2010, the Company entered into agreements with Lease Equity Appreciation Fund II, L.P. (“LEAF II”) (an equipment leasing partnership sponsored by LEAF Financial and of which a LEAF Financial subsidiary is the general partner), pursuant to which the Company provided and funded an $8.0 million credit facility to LEAF II.  The credit facility initially had a one year term at with interest at 12% per year, payable quarterly, and was secured by all the assets of LEAF II, including its entire ownership interest in LEAF II Receivables Funding.  The Company received a 1% origination fee in connection with establishing the facility.  The facility originally matured on March 3, 2011 and was extended until September 3, 2011 with a 1% extension fee paid on the outstanding loan balance.  On June 3, 2011, the Company entered into an amendment to extend the maturity to February 15, 2012 and to decrease the interest rate from 12% to 10% per annum resulting in a troubled-debt restructuring under current accounting guidance.  On February 15, 2012, the credit facility was further amended to extend the maturity to February 15, 2013 with a 1% extension fee accrued and added to the amount outstanding.  On January 11, 2013, the Company entered into another amendment to extend the maturity to February 15, 2014 with an additional 1% extension fee accrued and added to the amount outstanding. On December 17, 2013, the Company entered into another amendment to extend the maturity to February 15, 2015. Principal payments of $361,000 were made during the three months ended March 31, 2014. The loan amount outstanding at March 31, 2014 and December 31, 2013 was $5.4 million and $5.7 million, respectively.

(Back to Index)
48

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


On November 16, 2011, the Company together with LEAF Financial and LCC entered into the SPA with Eos (see Note 3). The Company’s resulting interest is accounted for under the equity method.  For the three months ended March 31, 2014 and 2013, the Company recorded losses of $594,000 and $336,000, respectively, which was recorded in equity in net earnings (losses) of unconsolidated subsidiaries on the consolidated statement of income.  The Company’s investment in LCC was valued at $40.4 million and $41.0 million as of March 31, 2014 and December 31, 2013, respectively.
Relationship with CVC Credit Partners. On April 17, 2012, Apidos Capital Management (“ACM”), a former subsidiary of Resource America, was sold to CVC Credit Partners, LLC ("CVC Credit Partners"), a joint venture entity in which Resource America owns a 33% interest. CVC Credit Partners manages internally and externally originated bank loan assets on the Company’s behalf.  On February 24, 2011, a subsidiary of the Company purchased 100% of the ownership interests in Churchill Pacific Asset Management LLC ("CPAM") from Churchill Financial Holdings LLC for $22.5 million.  CPAM subsequently changed its name to RCAM. Through RCAM, the Company was initially entitled to collect senior, subordinated and incentive fees related to five CLOs holding approximately $1.9 billion in assets managed by RCAM.  RCAM is assisted by CVC Credit Partners in managing these CLOs.  CVC Credit Partners is entitled to 10% of all subordinated fees and 50% of the incentive fees received by RCAM.  For the three months ended March 31, 2014 and 2013, CVC Credit Partners earned subordinated fees of $370,000 and $181,000, respectively. In October 2012, the Company purchased 66.6% of the preferred equity in one of the RCAM CLOs. In May 2013, the Company purchased an additional equity in this CLO, increasing its ownership percentage to 68.3%. In September 2013, this CLO was called and the notes were paid down in full. Another RCAM-managed CLO also elected to redeem its outstanding notes in whole in February 2013.
In May, June and July 2013, the Company invested a total of $15.0 million in CVC Global Credit Opportunities Fund which generally invests in assets through the Master Fund (see Note 3). The fund will pay the investment manager a quarterly management fee in advance calculated at the rate of 1.5% annually based on the balance of each limited partner's capital account. The Company's management fee was waived upon entering the agreement given that the Company is a related party of CVC Credit Partners. For the three months ended March 31, 2014, the Company recorded earnings of $834,000, which was recorded in equity in net earnings (losses) of unconsolidated subsidiaries on the consolidated statement of income. No such earnings were recorded for the three months ended March 31, 2013. The Company's investment balance of $17.0 million and $16.2 million as of March 31, 2014 and December 31, 2013, respectively, is recorded as an investment in unconsolidated entities on the Company's consolidated balance sheets using the equity method.
Relationship with Resource Real Estate. Resource Real Estate, a subsidiary of Resource America, originates, finances and manages the Company’s commercial real estate loan portfolio, including whole loans, B notes, mezzanine loans, and investments in real estate.  The Company reimburses Resource Real Estate for loan origination costs associated with all loans originated.  The Company had no indebtedness to Resource Real Estate for loan origination costs in connection with the Company’s commercial real estate loan portfolio as of March 31, 2014 and December 31, 2013.
On August 9, 2006, the Company, through its subsidiary, RCC Real Estate, originated a loan to Lynnfield Place, a multi-family apartment property, in the amount of $22.4 million. The loan was then purchased by RREF CDO 2006-1. The loan, which matures on May 9, 2018, carries an interest rate of LIBOR plus a spread of 3.50% with a LIBOR floor of 2.50%. On June 14, 2011, RCC Real Estate converted this loan, collateralized by a multi-family building, to equity. The loan was kept outstanding and continues to be used as collateral in RREF CDO 2006-1. RREM was appointed as the asset manager as of August 1, 2011. RREM performs lease review and approval, debt service collection, loan workout, foreclosure, disposition and/or entitlements and permitting, as applicable. RREM is also responsible for engaging third parties to perform day-to-day property management, property leasing, rent collection, maintenance, and capital improvements. RREM is entitled to a monthly asset management fee equal to 4.0% of the gross receipts generated from the property. The Company incurred fees payable to RREM in the amounts of $34,000 and $35,000 during the three months ended March 31, 2014 and 2013, respectively.
On December 1, 2009, the Company purchased a membership interest in RRE VIP Borrower, LLC (an unconsolidated VIE that holds an interest in a real estate joint venture) from Resource America for $2.1 million, its book value (see Note 3).  RREM acts as asset manager of the venture and receives a monthly asset management fee equal to 1.0% of the combined investment calculated as of the last calendar day of the month. For the three months ended March 31, 2014 and 2013, the Company paid RREM management fees of $5,000 and $8,000, respectively. For the three months ended March 31, 2014 and 2013, the Company recorded income of $866,000 and losses of $113,000, respectively, which was recorded in equity in net earnings (losses) of unconsolidated subsidiaries on the consolidated statement of income. The investment balance at March 31, 2014 and December 31, 2013 was zero and zero, respectively, and is classified as an investment in unconsolidated entities on the Company's consolidated balance sheets using the equity method.

(Back to Index)
49

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


On January 15, 2010, the Company loaned $2.0 million to Resource Capital Partners, Inc. (“RCP”), a wholly-owned subsidiary of Resource America, so that it could acquire a 5.0% limited partnership interest in Resource Real Estate Opportunity Fund, L.P. (“RRE Opportunity Fund”).  RCP is the general partner of the RRE Opportunity Fund.  The loan is secured by RCP’s partnership interest in the RRE Opportunity Fund.  The promissory note bears interest at a fixed rate of 8.0% per annum on the unpaid principal balance.  In the event of default, interest will accrue and be payable at a rate of 5.0% in excess of the fixed rate.  Interest is payable quarterly.  Mandatory principal payments must also be made to the extent distributable cash or other proceeds from the partnership represent a return of RCP’s capital.  The loan matures on January 14, 2015, and RCP has options to extend the loan for two additional 12-month periods.  Principal payments of $391,000 were made during the three months ended March 31, 2014.  The loan balance was $558,000 and $950,000 at March 31, 2014 and December 31, 2013, respectively.
On June 21, 2011, the Company entered into a joint venture with an unaffiliated third party to form CR SLH Partners, L.P. (“SLH Partners”) to purchase a defaulted promissory note secured by a mortgage on a multi-family apartment building.  The Company purchased a 10% equity interest in the venture and also loaned SLH Partners $7.0 million to finance the project secured by a first mortgage lien on the property. The loan had a maturity date of September 21, 2012 and bore interest at a fixed rate of 10.0% per annum on the unpaid principal balance, payable monthly.   The Company received a commitment fee equal to 1.0% of the loan amount at the origination of the loan and received a $70,000 exit fee upon repayment.  On May 23, 2012, SLH Partners repaid the $7.0 million loan in its entirety. RREM was appointed as the asset manager of the venture.  RREM performs lease review and approval, debt service collection, loan workout, foreclosure, disposition and permitting, as applicable.  RREM is also responsible for engaging third parties to perform day-to-day property management, property leasing, rent collection, maintenance, and capital improvements.  RREM receives an annual asset management fee equal to 4.0% of the gross receipts generated from the property.  The Company held a $975,000 preferred equity investment in SLH Partners as of December 31, 2013. The investment was sold during the three months ended March 31, 2014 for a $984,000 gain which is recorded on the Company's income statement in equity of earnings of unconsolidated subsidiaries.
On August 1, 2011, the Company, through RCC Real Estate, entered into an agreement to purchase Whispertree Apartments, a multi-family apartment building, for $18.1 million.  RREM was appointed as asset manager.  RREM performed lease review and approval, debt service collection, loan workout, foreclosure, disposition and permitting, as applicable.  RREM was also responsible for engaging third parties to perform day-to-day property management, property leasing, rent collection, maintenance, and capital improvements.  RREM was entitled to a monthly asset management fee equal to the greater of 4.0% of the gross receipts generated from the property or $12,600.  The Company incurred fees payable to RREM in the amount of $47,000 during the three months ended March 31, 2013. No fees were paid during the three months ended March 31, 2014 as the property was sold on September 30, 2013 for a gain of $16.6 million, which was recorded in gain on sale of real estate on the consolidated statements of income.
On June 19, 2012, the Company entered into a joint venture with Värde Investment Partners, LP acting as lender, to purchase two condominium developments. RREM acts as asset manager and is responsible for engaging third parties to perform day-to-day property management, property leasing, rent collection, maintenance, and capital improvements.  RREM receives an annual asset management fee equal to 1% of outstanding contributions. For the three months ended March 31, 2014 and 2013, the Company paid RREM management fees of $0 and $16,000, respectively. For the three months ended March 31, 2014 and 2013, the Company recorded a $1,000 loss and earnings of $24,000, respectively, which were recorded in equity in net earnings (losses) of unconsolidated subsidiaries on the consolidated statement of income. The investment balance of $673,000 and $674,000 at March 31, 2014 and December 31, 2013, respectively, is recorded as an investment in unconsolidated entities on the Company's consolidated balance sheets using the equity method. All of the condominiums were sold as of December 31, 2013.
In December 2013, the Company closed RCC CRE Notes 2013, a $307.8 million real estate securitization that provides financing for commercial real estate loans. Resource Real Estate serves as special servicer. With respect to each Specialty Service Mortgage Loan, Resource Real Estate receives an amount equal to the product of (a) the Special Servicing Fee Rate, 0.05% per annum, and (b) the outstanding principal balance of such Specialty Service Mortgage Loan. The servicing fee is payable monthly, on an asset-by-asset basis. The Company utilizes the brokerage services of Resource Securities Inc. ("Resource Securities"), a wholly-owned broker-dealer subsidiary of Resource America, on a limited basis to conduct some of its asset trades. The Company paid Resource Securities a $205,000 placement agent fee in connection with this transaction.

(Back to Index)
50

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Relationship with Law Firm.  Until 1996, Edward E. Cohen, a director who was the Company’s Chairman from its inception until November 2009, was of counsel to Ledgewood, P.C., a law firm.  In addition, one of the Company’s executive officers, Jeffrey F. Brotman, was employed by Ledgewood until 2007.  Mr. E. Cohen receives certain debt service payments from Ledgewood related to the termination of his affiliation with Ledgewood and its redemption of his interest in the firm.  Mr. Brotman also receives certain debt service payments from Ledgewood related to the termination of his affiliation with the firm.  For the three months ended March 31, 2014 and 2013, the Company paid Ledgewood $38,000 and $46,000, respectively, in connection with legal services rendered to the Company.
NOTE 18 – DISTRIBUTIONS
In order to qualify as a REIT, the Company must currently distribute at least 90% of its taxable income.  In addition, the Company must distribute 100% of its taxable income in order not to be subject to corporate federal income taxes on retained income.  The Company anticipates it will distribute substantially all of its taxable income to its stockholders.  Because taxable income differs from cash flow from operations due to non-cash revenues or expenses (such as provisions for loan and lease losses and depreciation), in certain circumstances, the Company may generate operating cash flow in excess of its distributions or, alternatively, may be required to borrow to make sufficient distribution payments.
The Company’s 2014 dividends will be determined by the Company’s board of directors which will also consider the composition of any dividends declared, including the option of paying a portion in cash and the balance in additional common shares.
The following tables presents dividends declared (on a per share basis) for the three months ended March 31, 2014.
Common Stock

 
Date Paid
 
Total
Dividend Paid
 
Dividend
Per Share
 
 
 
 
(in thousands)
 
 
2014
 
 
 
 
 
 
March 31
 
April 28
 
$
25,663

 
$
0.20

Preferred Stock
Series A
 
Series B

 
Date Paid
 
Total
Dividend Paid
 
Dividend
Per Share
 

 
Date Paid
 
Total
Dividend Paid
 
Dividend
Per Share
 
 
 
 
(in thousands)
 

 
 
 
 
 
(in thousands)
 
 
2014
 
 
 
 
 
 
 
2014
 
 
 
 
 
 
March 31
 
April 30
 
$
463

 
$
0.53125

 
March 31
 
April 30
 
$
2,057

 
$
0.515625

NOTE 19 – FAIR VALUE OF FINANCIAL INSTRUMENTS
In analyzing the fair value of its investments accounted for on a fair value basis, the Company follows the fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.  The Company determines fair value based on quoted prices when available or, if quoted prices are not available, through the use of alternative approaches, such as discounting the expected cash flows using market interest rates commensurate with the credit quality and duration of the investment.  The hierarchy followed defines three levels of inputs that may be used to measure fair value:
Level 1 - Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date. 
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability.

(Back to Index)
51

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Level 3 - Unobservable inputs that reflect the entity’s own assumptions about the assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques.
The determination of where an asset or liability falls in the hierarchy requires significant judgment.  The Company evaluates its hierarchy disclosures each quarter; depending on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter.  However, the Company expects that changes in classifications between levels will be rare.
Certain assets and liabilities are measured at fair value on a recurring basis.  The following is a discussion of these assets and liabilities as well as the valuation techniques applied to each for fair value measurement.
The Company reports its investment securities available-for-sale at fair value.  To determine fair value, the Company uses an independent third-party valuation firm utilizing data available in the market as well as appropriate prepayment, default, and recovery rates.  These valuations are validated utilizing dealer quotes or bids. If there is a material difference between the value indicated by the third-party valuation firm and the dealer quote or bid, the Company will evaluate the difference which could result in an updated valuation from the third party or a revised dealer quote. Based on a prioritization of inputs used in the valuation of each position, the Company categorizes these investments as either Level 2 or Level 3 in the fair value hierarchy.
The Company reports its investment securities, trading at fair value, based on an independent third-party valuation.  The Company evaluates the reasonableness of the valuation it receives by using a dealer quote.  If there is a material difference between the value indicated by the third party and a quote the Company receives, the Company will evaluate the difference.  Any changes in fair value are recorded on the Company’s results of operations as net unrealized (loss) gain on investment securities, trading.
The CMBS underlying the Company’s linked transactions are valued using the same techniques as those used for the Company’s other CMBS. The value of the underlying CMBS is then netted against the carrying amount (which approximates fair value) of the repurchase agreement borrowing at the valuation date. The fair value of linked transactions also includes accrued interest receivable on the CMBS and accrued interest payable on the underlying repurchase agreement borrowings. The Company’s linked transactions are classified as Level 2 or Level 3 in the fair value hierarchy.
Derivatives (interest rate swaps and interest rate caps), both assets and liabilities, are reported at fair value, and are valued by a third-party pricing agent using an income approach with models that use, as their primary inputs, readily observable market parameters. This valuation process considers factors including interest rate yield curves, time value, credit factors and volatility factors. Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by the Company and its counterparties. The Company assesses the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and, if material, categorizes those derivatives within Level 3 of the fair value hierarchy.

(Back to Index)
52

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table presents information about the Company’s assets (including derivatives that are presented net) measured at fair value on a recurring basis and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as follows (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Investment securities, trading
$

 
$

 
$
9,987

 
$
9,987

Investment securities available-for-sale
1,764

 
816

 
230,971

 
233,551

CMBS - linked transactions

 

 
34,829

 
34,829

Derivatives (net)

 
556

 

 
556

Total assets at fair value
$
1,764

 
$
1,372

 
$
275,787


$
278,923

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Derivatives (net)

 
401

 
9,841

 
10,242

Total liabilities at fair value
$

 
$
401

 
$
9,841

 
$
10,242

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Investment securities, trading
$

 
$

 
$
11,558

 
$
11,558

Investment securities available-for-sale
2,370

 
92

 
207,375

 
209,837

CMBS - linked transactions

 

 
30,066

 
30,066

Total assets at fair value
$
2,370

 
$
92

 
$
248,999

 
$
251,461

 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

Derivatives (net)

 
395

 
10,191

 
10,586

Total liabilities at fair value
$

 
$
395

 
$
10,191

 
$
10,586


    

(Back to Index)
53

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table presents additional information about assets which are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs (in thousands):
 
 
CMBS including Linked Transactions
 
ABS
 
RMBS
 
Structured Finance
 
Total
Balance, January 1, 2014
 
$
210,785

 
$
26,656

 
$
451

 
$
11,107

 
$
248,999

Included in earnings
 
103

 
214

 

 

 
317

Purchases
 
33,402

 
14,306

 

 
12,841

 
60,549

Sales
 
(12,314
)
 
(2,494
)
 

 

 
(14,808
)
Paydowns
 
(17,188
)
 
(1,785
)
 
(10
)
 

 
(18,983
)
Issuances
 

 

 

 

 

Settlements
 

 

 

 

 

Included in OCI
 
1,332

 
(59
)
 
(2
)
 
(1,558
)
 
(287
)
Transfers out of Level 2
 

 

 

 

 

Transfers into Level 3
 

 

 

 

 

Balance, March 31, 2014
 
$
216,120

 
$
36,838

 
$
439

 
$
22,390

 
$
275,787

The Company is not able to obtain significant observable inputs and market data points due to a change in methodology whereby the Company began using a third party valuation firm to determine fair value. As a result, $94.9 million of CMBS (including certain CMBS accounted for as linked transactions, were reclassified to Level 3 during the year ended December 31, 2013.
The following table presents additional information about liabilities which are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs (in thousands):
 
Level 3
Beginning balance, January 1, 2014                                                                                                 
$
10,191

Unrealized losses – included in accumulated other comprehensive income
(350
)
Ending balance, March 31, 2014                                                                                          
$
9,841

The Company had zero and $21,000 of losses included in earnings due to the other-than-temporary impairment charges during the three months ended March 31, 2014 and 2013, respectively. These losses are included in the consolidated statements of income as net impairment losses recognized in earnings.
Loans held for sale consist of bank loans and CRE loans identified for sale due to credit concerns.  Interest on loans held for sale is recognized according to the contractual terms of the loan and included in interest income on loans.  The fair value of bank loans held for sale and impaired bank loans is based on what secondary markets are currently offering for these loans.  As such, the Company classifies these loans as nonrecurring Level 2.  For the Company’s CRE loans where there is no primary market, fair value is measured using discounted cash flow analysis and other valuation techniques and these loans are classified as nonrecurring Level 3. The amount of nonrecurring fair value losses for impaired loans for the three months ended March 31, 2014 and 2013 was $440,000 and $1.3 million, respectively, and is included in the consolidated statements of income as provision for loan and lease losses.


(Back to Index)
54

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table summarizes the financial assets and liabilities measured at fair value on a nonrecurring basis and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value as follows (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
March 31, 2014
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
Loans held for sale
$

 
$
272

 
$
15,117

 
$
15,389

Impaired loans

 
1,125

 

 
1,125

Total assets at fair value
$

 
$
1,397

 
$
15,117

 
$
16,514

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

Loans held for sale
$

 
$
6,850

 
$
15,066

 
$
21,916

Impaired loans

 
225

 

 
225

Total assets at fair value
$

 
$
7,075

 
$
15,066

 
$
22,141

For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows (in thousands):
 
Fair Value at March 31, 2014
 
Valuation Technique
 
Significant Unobservable Inputs
 
Significant Unobservable Input Value
Interest rate swap agreements
$
9,841

 
Discounted cash flow
 
Weighted average credit spreads
 
5.11
%
The Company is required to disclose the fair value of financial instruments for which it is practicable to estimate that value.  The fair value of short-term financial instruments such as cash and cash equivalents, restricted cash, principal paydown receivable, interest receivable, distribution payable and accrued interest expense approximates their carrying value on the consolidated balance sheets.  The fair value of the Company’s investment securities, trading is reported in Note 6.  The fair value of the Company’s investment securities available-for-sale is reported in Note 6.  The fair value of the Company’s derivative instruments and linked transactions is reported in this Note 20.
Loans held-for-investment:  The fair value of the Company’s Level 2 Loans held-for-investment was primarily measured using a third-party pricing service.  The fair value of the Company’s Level 3 Loans held-for-investment was measured by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Loans receivable-related party are estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
CDO notes are valued using the dealer quotes, typically the dealer who underwrote the CDO in which the notes are held.
Junior subordinated notes are estimated by obtaining quoted prices for similar assets in active markets.

(Back to Index)
55

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The fair values of the Company’s remaining financial instruments that are not reported at fair value on the consolidated balance sheets are reported below (in thousands):
 
 
 
Fair Value Measurements
 
Carrying Amount
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets of Liabilities (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
March 31, 2014
 
 
 
 
 
 
 
 
 
Loans held-for-investment
$
1,596,731

 
$
1,591,875

 
$

 
$
687,086

 
$
904,789

Loans receivable-related party
$
6,498

 
$
6,498

 
$

 
$

 
$
6,498

CDO notes
$
1,183,469

 
$
1,066,399

 
$

 
$
1,066,399

 
$

Junior subordinated notes
$
51,054

 
$
17,548

 
$

 
$

 
$
17,548

Repurchase agreements
$
160,436

 
$
160,436

 
$

 
$

 
$
160,436

 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

 
 

Loans held-for-investment
$
1,369,526

 
$
1,358,434

 
$

 
$
545,352

 
$
813,082

Loans receivable-related party
$
6,966

 
$
6,966

 
$

 
$

 
$
6,966

CDO notes
$
1,070,339

 
$
653,617

 
$

 
$
653,617

 
$

Junior subordinated notes
$
51,005

 
$
17,499

 
$

 
$

 
$
17,499

Repurchase agreements
$
77,304

 
$
77,304

 
$

 
$

 
$
77,304

NOTE 20 – INTEREST RATE RISK AND DERIVATIVE INSTRUMENTS
A significant market risk to the Company is interest rate risk.  Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond the Company’s control.  Changes in the general level of interest rates can affect net interest income, which is the difference between the interest income earned on interest-earning assets and the interest expense incurred in connection with the interest-bearing liabilities, by affecting the spread between the interest-earning assets and interest-bearing liabilities.  Changes in the level of interest rates also can affect the value of the Company’s interest-earning assets and the Company’s ability to realize gains from the sale of these assets.  A decline in the value of the Company’s interest-earning assets pledged as collateral for borrowings could result in the counterparties demanding additional collateral pledges or liquidation of some of the existing collateral to reduce borrowing levels.
The Company seeks to manage the extent to which net income changes as a function of changes in interest rates by matching adjustable-rate assets with variable-rate borrowings.  During periods of changing interest rates, interest rate mismatches could negatively impact the Company’s consolidated financial condition, consolidated results of operations and consolidated cash flows.  In addition, the Company mitigates the potential impact on net income of periodic and lifetime coupon adjustment restrictions in its investment portfolio by entering into interest rate hedging agreements such as interest rate caps and interest rate swaps.
At March 31, 2014, the Company had 10 interest rate swap contracts outstanding whereby the Company paid an average fixed rate of 5.11% and received a variable rate equal to one-month LIBOR.  The aggregate notional amount of these contracts was $126.1 million at March 31, 2014.  The counterparties for the Company’s designated interest rate hedge contracts at such date were Credit Suisse International and Wells Fargo, with which the Company had master netting agreements.
At December 31, 2013, the Company had 12 interest rate swap contracts outstanding whereby the Company paid an average fixed rate of 5.03% and received a variable rate equal to one-month LIBOR.  The aggregate notional amount of these contracts was $129.5 million at December 31, 2013.  The counterparties for the Company’s designated interest rate hedge contracts are Credit Suisse International and Wells Fargo with which the Company has master netting agreements.

(Back to Index)
56

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The estimated fair value of the Company’s interest rate swaps was $(10.2) million and $(10.6) million as of March 31, 2014 and December 31, 2013, respectively.  The Company had aggregate unrealized losses of $10.7 million and $10.8 million on the interest rate swap agreements as of March 31, 2014 and December 31, 2013, respectively, which is recorded in accumulated other comprehensive loss.  In connection with the August 2006 close of RREF CDO 2006-1, the Company realized a swap termination loss of $119,000, which is being amortized over the term of RREF CDO 2006-1.  The amortization is reflected in interest expense in the Company’s consolidated statements of income.  In connection with the June 2007 close of RREF CDO 2007-1, the Company realized a swap termination gain of $2.6 million, which is being amortized over the term of RREF CDO 2007-1.  The accretion is reflected in interest expense in the Company’s consolidated statements of income.  In connection with the termination of a $53.6 million swap related to RREF CDO 2006-1 during the nine months ended September 30, 2008, the Company realized a swap termination loss of $4.2 million, which is being amortized over the term of a new $45.0 million swap.  The amortization is reflected in interest expense in the Company’s consolidated statements of income.  In connection with the payoff of a fixed-rate commercial real estate loan during the three months ended September 30, 2008, the Company terminated a $12.7 million swap and realized a $574,000 swap termination loss, which is being amortized over the original term of the terminated swap.  The amortization is reflected in interest expense in the Company’s consolidated statements of income.
Mortgage Banking Derivatives
The Company's mortgage banking subsidiary may use derivatives in the ordinary course of business that consist of forward sales contracts and interest rate lock commitments on residential mortgage loans. Forward sales contracts represent future commitments to deliver loans at a specified price and by a specified date and are used to manage interest rate risk on loan commitments and mortgage loans held for sale. Rate lock commitments represent commitments to fund loans at a specific rate and by a specified time and are used to mitigate risk of changes in interest rate. These derivatives involve underling items, such as interest rates, and are designed to mitigate risk. Notional amounts are amounts on which calculations and payments are based, but which do not represent credit exposure, as credit exposure limited to the amounts required to be received or paid.
Forward sales contracts also contain an element of risk in that the counterparties may be unable to meet the terms of such agreements. In the event the parties to deliver commitments are unable to fulfill their obligations, the Company could potentially incur significant additional costs by replacing the positions at then current market rates. The Company manages its risk of exposure by limiting counterparties to those banks and institutions deemed appropriate by management and the Members. The Company does not expect any counterparty to default on its obligations and, therefore, the Company does not expect to incur any cost related to counterparty default.
The Company is exposed to interest rate risk on loans held for sale and interest rate lock commitments. As market interest rates increase or decrease, the fair value of mortgage loans held for sale and rate lock commitments will decline or increase accordingly. To offset this interest rate risk, the Company may enter into derivatives such as forward contracts to sell loans. The fair value of these forward sales contracts will change as market interest rates change, and the change in the value of these instruments is expected to largely, though not entirely, offset the change in fair value of loans held for sale and rate lock commitments. The objective of this activity is to minimize the exposure to losses on rate lock commitments and loans held for sale due to market interest rate fluctuations. The net effect of derivatives on earnings will depend on risk management activities and a variety of other factors, including market interest rate volatility, the amount of interest rate lock commitments that close, the ability to fill the forward contracts before expiration, and the time period required to close and sell loans.


(Back to Index)
57

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following tables present the fair value of the Company’s derivative financial instruments as well as their classification on the Company's consolidated balance sheets and on the consolidated statements of income for the years presented:

Fair Value of Derivative Instruments as of March 31, 2014
(in thousands)
 
Asset Derivatives
 
Notional Amount
 
Balance Sheet Location
 
Fair Value
Interest rate lock agreements
$
32,270

 
Derivatives, at fair value
 
$
445

Forward sales commitments
$
31,390

 
Derivatives, at fair value
 
$
111

 
 
 
 
 
 
 
Liability Derivatives
 
Notional Amount
 
Balance Sheet Location
 
Fair Value
Interest rate swap contracts
$
126,111

 
Derivatives, at fair value
 
$
(10,199
)
Interest rate lock agreements
$
1,642

 
Derivatives, at fair value
 
$
(13
)
Forward sale commitments
$
17,500

 
Derivatives, at fair value
 
$
(30
)
 
 
 
 
 
 
Interest rate swap contracts
$
126,111

 
Accumulated other comprehensive loss
 
$
10,199


The Effect of Derivative Instruments on the Statements of Income for the
Three Months Ended March 31, 2014
(in thousands)
 
Liability Derivatives
 
Notional Amount
 
Statement of Income Location
 
Unrealized Loss (1)
Interest rate swap contracts
$
126,111

 
Interest expense
 
$
1,626

Interest rate lock agreements
$
33,912

 
Net realized gain on sales of investment securities available-for-sale and loans
 
$
433

Forward sales commitments
$
48,890

 
Net realized gain on sales of investment securities available-for-sale and loans
 
$
60

 
(1)Negative values indicate a decrease to the associated balance sheets or consolidated statements of income line items.
Linked Transactions
The Company's linked transactions are evaluated on a combined basis, reported as forward (derivative) instruments and presented as assets on the Company's consolidated balance sheets at fair value. The fair value of linked transactions reflect the value of the underlying CMBS, linked repurchase agreement borrowings and accrued interest payable on such instruments. The Company's linked transactions are not designated as hedging instruments and, as a result, the change in the fair value and net interest income from linked transactions is reported in other income on the Company's consolidated statements of income.
The following tables present certain information about the CMBS and repurchase agreements underlying the Company's linked transactions at March 31, 2014 and December 31, 2013.

(Back to Index)
58

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


Fair Value of Derivative Instruments
(in thousands)
 
Asset Derivatives
 
Designation
 
Balance Sheet Location
 
Fair Value
As of March 31, 2014
 
 
 
 
 
Linked transactions at fair value
Non-Hedging
 
Linked transactions, net at fair value
 
$
34,829

As of December 31, 2013
 
 
 
 
 
Linked transactions at fair value
Non-Hedging
 
Linked transactions, net at fair value
 
$
30,066

.
The Effect of Derivative Instruments on the Statement of Income for the
Three Months Ended March 31, 2014
(in thousands)
 
Asset Derivatives
 
Designation
 
Statement of Income Location
 
Revenues (1)
Linked transactions at fair value, 2014
Non-Hedging
 
Unrealized (loss) gain and net interest income on linked transactions, net
 
$
2,305

Linked transactions at fair value, 2013
Non-Hedging
 
Unrealized (loss) gain and net interest income on linked transactions, net
 
$
(259
)
 
(1)
Negative values indicate a decrease to the associated balance sheets or consolidated statements of income line items.
    
The following table presents certain information about the components of the unrealized (losses) gains and net interest income from linked transactions, net, included in the Company's consolidated statements of income for the three months ended March 31, 2014 and 2013( in thousands):
Components of Unrealized Net (Losses) Gains and Net Interest Income
March 31,
Income from Linked Transactions
2014
 
2013
Interest income attributable to CMBS underlying linked transactions
$
739

 
$
449

Interest expense attributable to linked repurchase
agreement borrowings underlying linked transactions
(197
)
 
(116
)
Change in fair value of linked transactions included in earnings
1,763

 
(592
)
Unrealized net (losses) gains and net interest income from linked transactions
$
2,305

 
$
(259
)
The following table summarizes the Company's investment securities, including those pledged as collateral and classified as available-for-sale, which are carried at fair value (in thousands):
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
March 31, 2014
 
 
 
 
 
 
 
CMBS linked transactions
$
109,543

 
$
529

 
$
(3,914
)
 
$
106,158

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

CMBS linked transactions
$
99,493

 
$
446

 
$
(6,116
)
 
$
93,823

    

(Back to Index)
59

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table summarizes the estimated maturities of the Company’s CMBS linked transactions according to their estimated weighted average life classifications (in thousands, except percentages):
Weighted Average Life
Fair Value
 
Amortized Cost
 
Weighted Average Coupon
March 31, 2014
 
 
 
 
 
Less than one year
$

 
$

 
—%
Greater than one year and less than five years
48,310

 
48,622

 
5.43%
Greater than five years and less than ten years
43,682

 
45,770

 
2.72%
Greater than ten years
14,166

 
15,151

 
3.34%
Total
$
106,158

 
$
109,543

 
3.84%
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 
Less than one year
$
540

 
$
540

 
5.58%
Greater than one year and less than five years
26,120

 
26,516

 
5.32%
Greater than five years and less than ten years
53,688

 
57,282

 
3.35%
Greater than ten years
13,475

 
15,155

 
3.34%
Total
$
93,823

 
$
99,493

 
3.84%
    
The following table shows the fair value, gross unrealized losses and the length of time the investment securities available-for-sale have been in a continuous unrealized loss position during the periods specified (in thousands):
 
Less than 12 Months
 
More than 12 Months
 
Total
 
Fair Value
 
Gross Unrealized Losses
 
Fair Value
 
Gross Unrealized Losses
 
Fair Value
 
Gross Unrealized Losses
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
CMBS linked transactions
$
62,126

 
$
(2,051
)
 
$
24,500

 
$
(1,863
)
 
$
86,626

 
$
(3,914
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

CMBS linked transactions
$
70,727

 
$
(5,198
)
 
$
9,318

 
$
(918
)
 
$
80,045

 
$
(6,116
)


(Back to Index)
60

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


The following table summarizes the Company's CMBS linked transactions at fair value (in thousands, except percentages):
 
December 31,
2013
 
Net Purchases
 
Upgrades/Downgrades
 
Paydowns
 
MTM Change on Same Ratings
 
March 31,
2014
Moody's Ratings Category:
 
 
 
 
 
 
 
 
 
 
 
Aaa
$
26,682

 
$

 
$

 
$
(21
)
 
$
271

 
26,932

Aa1 through Aa3
8,919

 

 

 
 
 
484

 
9,403

A1 through A3

 

 

 
 
 

 

Baa1 through Baa3
6,473

 

 

 
 
 
40

 
6,513

Ba1 through Ba3
10,310

 
7,307

 

 
 
 
93

 
17,710

B1 through B3
12,155

 
8,096

 

 
 
 
322

 
20,573

Non-Rated
29,284

 
(4,640
)
 

 
 
 
383

 
25,027

   Total
$
93,823

 
$
10,763

 
$

 
$
(21
)
 
$
1,593

 
$
106,158

 
 
 
 
 
 
 
 
 
 
 
 
S&P Ratings Category:
 
 
 
 
 
 
 
 
 
 
 
AAA
$
17,642

 
$

 
$

 
$
(21
)
 
$
(115
)
 
$
17,506

BBB+ through BBB-
9,953

 

 

 

 
86

 
10,039

BB+ through BB-
2,865

 
6,251

 

 

 
37

 
9,153

B+ through B-
19,619

 
8,580

 

 

 
193

 
28,392

CCC+ through CCC-

 
2,765

 

 

 

 
2,765

Non-Rated
43,744

 
(6,833
)
 

 

 
1,392

 
38,303

   Total
$
93,823

 
$
10,763

 
$

 
$
(21
)
 
$
1,593

 
$
106,158


The following table summarizes the Company's CMBS linked repurchase agreements (in thousands, except percentages):
 
 
As of
 
As of
 
 
March 31, 2014
 
December 31, 2013
Maturity or Repricing
 
Balance
 
Weighted Average Interest Rate
 
Balance
 
Weighted Average Interest Rate
Within 30 days
 
$
71,633

 
1.27
%
 
$
64,094

 
1.25
%
>30 days to 90 days
 

 
%
 

 
%
Total
 
$
71,633

 
1.27
%
 
$
64,094

 
1.25
%



(Back to Index)
61

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


NOTE 21 - OFFSETTING OF FINANCIAL ASSETS AND LIABILITIES
The Company has no offsetting of financial assets. The following table presents a summary of the Company's offsetting of financial liabilities and derivative liabilities as of March 31, 2014 and December 31, 2013 (in thousands):
 
 
 
 
 
 
 
 
(iv)
Gross Amounts Not Offset in
the Consolidated Balance Sheets
 
 
 
 
(i)
Gross Amounts of
Recognized
Liabilities
 
 (ii)
Gross Amounts Offset in the
Consolidated
Balance Sheets
 
(iii) = (i) - (ii)
Net Amounts of Liabilities Presented in
the Consolidated
Balance Sheets
 
Financial
Instruments (1)
 
Cash
Collateral
Pledged (2)
 
(v) = (iii) - (iv)
Net Amount
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Derivative hedging instruments,
at fair value (3)
 
$
10,199

 
$

 
$
10,199

 
$

 
$
500

 
$
9,699

Repurchase agreements (4)
 
160,436

 

 
160,436

 

 

 
160,436

Total
 
$
170,635

 
$

 
$
170,635

 
$

 
$
500

 
$
170,135

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Derivative hedging instruments,
at fair value (3)
 
$
10,586

 
$

 
$
10,586

 
$

 
$
500

 
$
10,086

Repurchase agreements (4)
 
91,931

 

 
91,931

 
91,931

 

 

Total
 
$
102,517

 
$

 
$
102,517

 
$
91,931

 
$
500

 
$
10,086

 
(1)
Amounts represent collateral pledged that is available to be offset against liability balances associated with repurchase agreement and derivative transactions.
(2)
Amounts represent amounts pledged as collateral against derivative transactions.
(3)
The fair value of securities pledged against the Company's swaps was $2.9 million and $3.5 million at March 31, 2014 and December 31, 2013, respectively.
(4)
The fair value of securities pledged against the Company's repurchase agreements was $228.3 million and $121.6 million at March 31, 2014 and December 31, 2013, respectively.
In the Company's consolidated balance sheets, all balances associated with repurchase agreement and derivatives transactions are presented on a gross basis.
Certain of the Company's repurchase agreement and derivative transactions are governed by underlying agreements that generally provide for a right of offset in the event of default or in the event of a bankruptcy of either party to the transaction.



(Back to Index)
62

(Back to Index)

RESOURCE CAPITAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS − (Continued)
MARCH 31, 2014
(unaudited)


NOTE 22 – SUBSEQUENT EVENTS
The Company has evaluated subsequent events through the filing of this form and determined that there have not been any events that have occurred that would require adjustments to or disclosures in the consolidated financial statements, except the following.
The Company received $1.6 million in proceeds from the issuance of 67,256 shares of Series A preferred stock through the Company’s at-the-market program during April 2014.
The Company received $9.1 million in proceeds from the issuance of 408,998 shares of Series B preferred stock through the Company’s at-the-market program during April 2014.
The Company received $3.3 million in proceeds from the issuance of 608,819 shares of common stock through the Company's dividend reinvestment plan during April 2014.
On April 8, 2014, the Company sold a hotel property, which had been classified as property available-for-sale at December 31, 2013.

(Back to Index)
63

(Back to Index)

ITEM 2 .
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion provides information to assist you in understanding our financial condition and results of operations.  This discussion should be read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this report.  This discussion contains forward-looking statements.  Actual results could differ materially from those expressed in or implied by those forward-looking statements.  Please see “Forward-Looking Statements” and “Risk Factors” in this report for a discussion of certain risks, uncertainties and assumptions associated with those statements.
We are a diversified real estate investment trust that is primarily focused on originating, holding and managing commercial mortgage loans and other commercial real estate-related debt and equity investments. We also make other commercial finance investments. We are organized and conduct our operations to qualify as a real estate investment trust, or REIT, under Subchapter M of the Internal Revenue Code of 1986, as amended.  Our objective is to provide our stockholders with total returns over time, including quarterly distributions and capital appreciation, while seeking to manage the risks associated with our investment strategies.  We invest in a combination of real estate-related assets and, to a lesser extent, higher-yielding commercial finance assets.  We have financed a substantial portion of our portfolio investments through borrowing strategies seeking to match the maturities and repricing dates of our financings with the maturities and repricing dates of those investments, and have sought to mitigate interest rate risk through derivative instruments.
We are externally managed by Resource Capital Manager, Inc., or the Manager, an indirect wholly-owned subsidiary of Resource America, Inc. (NASDAQ: REXI), or Resource America, a specialized asset management company that uses industry-specific expertise to evaluate, originate, service and manage investment opportunities through its commercial real estate, financial fund management and commercial finance operating segments.  As of December 31, 2013 Resource America managed approximately $17.3 billion of assets in these sectors.  To provide its services, the Manager draws upon Resource America, its management team and their collective investment experience.
We generate our income primarily from the spread between the revenues we receive from our assets and the cost to finance the purchase of those assets, from management of assets and from hedging interest rate risks.  We generate revenues from the interest and fees we earn on our whole loans, A notes, B notes, mezzanine debt, commercial mortgage-backed securities, or CMBS, bank loans, middle market loans other asset-backed securities, or ABS, and structured note investments.  We also generate revenues from the rental and other income from real properties we own, from management of externally originated bank loans, from our residential mortgage origination business (acquired in October 2013), and from our investment in an equipment leasing business.  Historically, we have used a substantial amount of leverage to enhance our returns and we have financed each of our different asset classes with different degrees of leverage.  The cost of borrowings to finance our investments is a significant part of our expenses.  Our net income depends on our ability to control these expenses relative to our revenue.  In our bank loan, CMBS and ABS portfolios, we historically have used warehouse facilities as a short-term financing source and collateralized debt obligations ("CDO") and collateralized loan obligations ("CLO"), and, to a lesser extent, other term financing as long-term financing sources.  In our commercial real estate loan portfolio, we historically have used repurchase agreements as a short-term financing source, and CDOs and, to a lesser extent, other term financing as long-term financing sources.  Our other term financing has consisted of long-term match-funded financing provided through long-term bank financing and asset-backed financing programs, depending upon market conditions and credit availability.

During 2013, the economic environment continued to be more positive in the United States, which resulted in several positive operating developments for us. Our ability to access the capital markets continued to improve, as evidenced by our common stock offering in April 2013, resulting in proceeds to us of $114.5 million, and by the success of our dividend reinvestment and share purchase program, or DRIP, which raised $19.2 million.  In addition, we supplemented our common equity issuances with issuances of preferred stock through an at-the-market program which resulted in proceeds of $56.8 million in 2013 and $15.8 million in the first three months of 2014. We also completed a 6.0% convertible notes offering in October 2013 with proceeds of $111.1 million. This brought our total proceeds raised through our capital markets efforts to $317.4 million in 2013 and 2014 to date, after underwriting discounts and commissions and other offering expenses.


(Back to Index)
64

(Back to Index)

Although economic conditions in the United States have improved, previous conditions in real estate and credit markets continue to affect both us and a number of our commercial real estate borrowers.  Over a period of several years, we entered into loan modifications with respect to 17 of our outstanding commercial real estate loans.  During the past three years, we have added to our provision for loan losses to reflect the effect of these conditions on our borrowers and have recorded both temporary and other than temporary impairments in the market valuation of CMBS and ABS in our investment portfolio.  However, during 2012 and through December 31, 2013, the improved economic conditions led to a stabilization in the credit quality of our portfolio and, as a result, our provision for loan losses decreased significantly in 2013. We expensed provisions of $3.0 million for the year ended December 31, 2013 as compared to a provision of $16.8 million for the year ended December 31, 2012. This improving credit trend continued into 2014. In the first quarter ending March 31, 2014, we reversed provisions taken previously on the mezzanine portion of a loan secured by a hotel property as we project a full recovery of that position is now probable.  Other comprehensive income saw a slight decline with respect to our available for sale securities portfolio and interest rate derivatives, a loss of $14.1 million at March 31, 2014 as compared to a loss of $14.0 million at December 31, 2013.  While we believe we have appropriately valued the assets in our investment portfolio at March 31, 2013, we cannot assure you that further impairments will not occur or that our assets will otherwise not be adversely affected by market conditions.
Beginning in 2011, we began to see a loosening of the credit markets and were able to take advantage of the situation by establishing several new financing arrangements, a trend that continued in 2012 when we closed two financing facilities totaling $250.0 million with Wells Fargo Bank and in 2013 when we closed a $200.0 million financing facility with Deutsche Bank AG, or DB.  We continue to engage in discussions with potential financing sources about providing or expanding commercial real estate term financing to augment and cautiously grow our loan and security portfolio. We have expanded our borrowings with the use of term and additional repurchase agreements and are using them primarily to finance newly underwritten commercial real estate loans and the purchase of highly rated CMBS.   We anticipate replacing these short-term borrowings with longer term financing in the form of securitization borrowings as we did with our newest commercial real estate, or CRE securitization, a $307.8 million CLO in December 2013.  We expect to be able to continue the growth in our CRE portfolio to a critical amount required to access the securitization markets again during 2014. However, we caution investors that even as financing through the credit markets becomes more available, we may not be able to obtain economically favorable terms.
In terms of our investments and investment portfolio growth, we continued to see increased opportunities to deploy our capital. During 2013 and through March 31, 2014, we have underwritten 29 new CRE loans for a total of $432.8 million. These loans were in part financed through our CRE term facilities, legacy CRE CDO's and our new CRE securitization.  We also purchased 19 newly underwritten CMBS for $47.7 million during the same time period all of which were financed with a Wells Fargo facility. In addition, we purchased 20 CMBS bonds for $86.4 million that were financed by short-term repurchase agreements and also purchased 7 CMBS bonds for $43.1 million where no debt financing sources were utilized. We have used recycled capital in our bank loan CLO structures to make new investments at discounts to par.  We expect that the reinvested capital and related discounts will produce additional income as the discounts are accreted into interest income.  In addition, the purchase of these investments at discounts allows us to build collateral in the CLO structures since we receive credit in these structures for these investments at par.  From net discounts of approximately $6.0 million at December 31, 2013, we recognized income of approximately $739,000 in our bank loan CLO portfolio in the first quarter of 2014 and expect to accrete approximately $1.0 million into income for the remainder of calendar year 2014. However, we have no further capacity in two of our bank loan collateralized loan obligation issuers, or CLOs, and two real estate CDOs have ended their reinvestment periods.  We have limited reinvestment capacity in one bank loan CLO where the reinvestment period ends in May 2014.  We intend to use the existing capacity in our CMBS and CRE term credit facilities with Wells Fargo of $57.0 million and $153.4 million, respectively, and with Deutsche Bank of $196.3 million, as of March 31, 2014 to help finance new CRE loans and CMBS investments.
Conversely, we also saw a decline in our commercial finance assets, our bank loan portfolio as two of our CLOs were liquidated in 2013 and two or our CLOs have matured and as the collateral assets pay down, the proceeds are used to pay down the associated debt.  This trend resulted in a substantial decline in our net interest income from bank loans in 2013, which continued into the first quarter of 2014. We began to mitigate this trend by investing in new CLOs in late 2013 and early 2014. We further expect to mitigate this trend by deploying capital into our middle-market lending business, which loans are similar in nature to bank loans, and in our growing commercial real estate lending platform.
Due to these recent developments, our increased ability to access credit markets, our recent capital markets efforts and our investment of a significant portion of our available unrestricted and restricted cash balances during 2013, we expect to continue to modestly increase our net interest income into 2014.  However, because we believe that economic conditions in the United States are fragile, and could be significantly harmed by occurrences over which we have no control, we cannot assure you that we will be able to meet our expectations, or that we will not experience net interest income reductions.    
    

(Back to Index)
65

(Back to Index)

On October 31, 2013, we, through RCC Residential, Inc., our newly-formed taxable REIT subsidiary, acquired a residential mortgage origination company, Primary Capital Advisors LC, or PCA, an Atlanta based firm for $7.6 million in cash. In addition, a key employee of PCA was granted approximately $800,000 in shares of our common stock that was subsequently accounted for as compensation.  The shares of common stock were issued in a private transaction exempt from registration under Section 4(2) of the Securities Act of 1933, as amended. Of the $7.6 million cash consideration, $1.8 million was set aside in an escrow account as a contingency for potential purchase price adjustments.  Our acquisition of PCA represents a return to the residential mortgage investment market, by providing us with our first residential mortgage origination platform. We intend to cautiously expand this business over the next 12 to 18 months while adding infrastructure, staff and new technology.
In the latter half of 2013, we seeded a middle market lending operation operated by our Manager with funds to invest on our behalf. These funds were derived from proceeds of sales from a partial liquidation of our trading portfolio. Our first investments were in bank loans purchased in the secondary market; however, in December 2013, we closed on a self-originated loan.  We made additional investments of $31.5 million in the first quarter of 2014, which is trend we expect to continue through 2014, which will also help mitigate the revenues lost as a result of the liquidation and run-off of several bank loan CLOs.
As of March 31, 2014 we had invested 73% of our portfolio in CRE assets, 26% in commercial bank loans and 1% in other assets. As of December 31, 2013, we had invested 83% of our portfolio in CRE assets, 15% in commercial bank loans and 2% in other assets.  
Results of Operations
Our net income allocable to common shares for the year ended March 31, 2014 was $15.1 million, or $0.12 per share (basic and diluted) as compared to net income allocable to common shares of $11.5 million, or $0.11 per share (basic and diluted) for the three months ended March 31, 2013.
Interest Income
The following tables set forth information relating to our interest income recognized for the periods presented (in thousands, except percentages):
 
 
Three Months Ended
 
 
March 31,
 
 
2014
 
2013
Interest income:
 
 
 
 
  Interest income from loans:
 
 
 
 
    Bank loans
 
$
6,843

 
$
17,844

    Commercial real estate loans
 
13,386

 
9,968

       Total interest income from loans
 
20,229

 
27,812

 
 
 
 
 
  Interest income from securities:
 
 
 
 
    CMBS-private placement
 
3,629

 
2,787

    ABS
 
295

 
469

    Corporate bonds
 
48

 
297

    Residential mortgage-backed securities, or RMBS
 
32

 
89

       Total interest income from securities
 
4,004

 
3,642

 
 
 
 
 
Interest income - other:
 
 
 
 
   Preference payments on structured notes (1)
 
2,780

 
1,812

   Temporary investment in over-night repurchase agreements
 
72

 
54

     Total interest income - other
 
2,852

 
1,866

Total interest income
 
$
27,085

 
$
33,320



(Back to Index)
66

(Back to Index)

 
 
Three Months Ended
 
Three Months Ended
 
 
March 31, 2014
 
March 31, 2013
 
 
Weighted Average
 
Weighted Average
 
 
Yield
 
Balance
 
Yield
 
Balance
Interest income:
 
 
 
 
 
 
 
 
  Interest income from loans:
 
 
 
 
 
 
 
 
    Bank loans
 
4.95%
 
$
555,236

 
6.04%
 
$
1,180,873

    Commercial real estate loans
 
5.90%
 
$
910,904

 
5.68%
 
$
703,839

 
 
 
 
 
 
 
 
 
Interest income from securities:
 
 
 
 
 
 
 
 
  CMBS-private placement
 
6.42%
 
$
226,105

 
5.14%
 
$
215,030

  ABS
 
4.71%
 
$
24,971

 
6.91%
 
$
27,188

  Corporate bonds
 
8.08%
 
$
2,359

 
3.46%
 
$
34,342

  RMBS
 
1.41%
 
$
9,239

 
2.13%
 
$
16,722

 
 
 
 
 
 
 
 
 
Preference payments on structured notes 
 
28.25%
 
$
39,359

 
17.45%
 
$
41,524

The following tables summarize interest income for the years indicated (in thousands, except percentages):
Type of Security
 
Coupon
Interest
 
Unamortized
(Discount)
Premium
 
Net
 Amortization/
Accretion
 
Interest
Income
 
Fee
Income
 
Total
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
 
4.36
%
 
$
(2,741
)
 
$
558

 
$
6,036

 
$
249

 
$
6,843

Commercial real estate loans
 
5.61
%
 
$
(82
)
 
9

 
13,229

 
148

 
13,386

   Total interest income from loans
 
 
 
 
 
567

 
19,265

 
397

 
20,229

CMBS-private placement
 
3.76
%
 
$
(6,170
)
 
592

 
3,037

 

 
3,629

RMBS
 
 
 
 
 

 
32

 

 
32

ABS
 
1.87
%
 
$
(2,174
)
 
177

 
118

 

 
295

Corporate bonds
 
6.96
%
 
$
(103
)
 
7

 
41

 

 
48

   Total interest income from securities
 
 
 
 
 
776

 
3,228

 

 
4,004

Preference payments on structured notes
 
 
 
 
 

 
2,780

 

 
2,780

Other
 
 
 
 
 

 
72

 

 
72

   Total interest income - other
 
 
 
 
 

 
2,852

 

 
2,852

Total interest income
 
 
 
 
 
$
1,343

 
$
25,345

 
$
397

 
$
27,085

Three Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
 
4.33
%
 
$
(19,815
)
 
$
4,070

 
$
12,810

 
$
964

 
$
17,844

Commercial real estate loans
 
5.45
%
 
$
(119
)
 
9

 
9,470

 
489

 
9,968

Residential Mortgage Loans
 
%
 
$

 

 

 

 

   Total interest income from loans
 
 
 
 
 
4,079

 
22,280

 
1,453

 
27,812

CMBS-private placement
 
3.72
%
 
$
(7,567
)
 
606

 
2,181

 

 
2,787

RMBS
 
 
 
 
 

 
89

 

 
89

ABS
 
2.04
%
 
$
(2,946
)
 
190

 
279

 

 
469

Corporate bonds
 
3.54
%
 
$
425

 
(7
)
 
304

 

 
297

   Total interest income from securities
 
 
 
 
 
789

 
2,853

 

 
3,642

Preference payments on structured notes
 
 
 
 
 

 
1,812

 

 
1,812

Other
 
 
 
 
 

 
54

 

 
54

   Total interest income - other
 
 
 
 
 

 
1,866

 

 
1,866

Total interest income
 
 
 
 
 
$
4,868

 
$
26,999

 
$
1,453

 
$
33,320



(Back to Index)
67

(Back to Index)

Three Months Ended March 31, 2014 as compared to Three Months Ended March 31, 2013
Aggregate interest income decreased $6.2 million (19%) to $27.1 million for the three months ended March 31, 2014, from $33.3 million for the three months ended March 31, 2013. We attribute this decrease to the following:
Interest Income from Loans. Aggregate interest income from loans decreased $7.6 million (27%) to $20.2 million for the three months ended March 31, 2014 from $27.8 million for the three months ended March 31, 2013.
Interest income on bank loans decreased $11.0 million (62%) to $6.8 million for the three months ended March 31, 2014 from $17.8 million for the three months ended March 31, 2013, which principally was the result of the following:
a decrease in the weighted average loan balance of $625.6 million to $555.2 million for the three months ended March 31, 2014 from $1.2 billion for the three months ended March 31, 2013, principally due to the liquidation of two of our CLOs, Apidos CLO VIII and Whitney CLO I, in September 2013 and October 2013, respectively. In addition, two of our remaining CLOs (Apidos CLO I and Apidos CLO III) reached the end of their reinvestment periods in prior years and, as a result, any principal collected is used to pay down notes instead of being reinvested in new assets. Since the end of their reinvestment periods in July 2011 and 2012, respectively, Apidos CLO I and Apidos CLO III were paid down a total of $395.6 million par value of loans; and
a decrease in the weighted average yield to 4.95% for the three months ended March 31, 2014 as compared to 6.04% for the three months ended March 31, 2013, primarily as a result of the decrease in accretion income from Apidos CLO VIII and Whitney CLO I as a result of their liquidation, as well as a decrease in accretion income from Apidos CDO I and Apidos CDO III resulting from decreasing asset and discount balances.
Interest income on commercial real estate, or CRE, loans increased $3.4 million (34%) to $13.4 million for the three months ended March 31, 2014, as compared to $10.0 million for the three months ended March 31, 2013.  This increase is a result of the following combination of factors:
an increase of $207.1 million in the weighted average loan balance to $910.9 million for the three months ended March 31, 2014 from $703.8 million for the three months ended March 31, 2013 as we began to originate new loans financed by our Wells Fargo CRE credit facility, coupled with new equity raised, and by a new CRE securitization in December 2013; and
an increase in the weighted average yield to 5.9% during the three months ended March 31, 2014 from 5.68% during the three months ended March 31, 2013 as a result of newly originated real estate loans with higher stated interest rates than our legacy portfolio.
Interest Income from Securities.  Aggregate interest income from securities increased $362,000 (10%) to $4.0 million for the three months ended March 31, 2014 from $3.6 million for the three months ended March 31, 2013.  The increase in interest income from securities resulted principally from the following:
Interest income on CMBS-private placement increased $842,000 (30%) to $3.6 million for the three months ended March 31, 2014 as compared to $2.8 million for the three months ended March 31, 2013.  The increase resulted from the following:
an increase in the weighted average balance of assets of $11.1 million during the three months ended March 31, 2014 to $226.1 million from $215.0 million for the three months ended March 31, 2013 primarily as a result of the purchase of assets on our Wells Fargo CMBS facility beginning in February 2011 and purchases using three short-term repurchase agreements as well as proceeds from our common and preferred stock offerings; and
an increase in the weighted average yield of assets to 6.42% for the three months ended March 31, 2014 from 5.14% for the three months ended March 31, 2013 primarily as a result of the collection of $730,000 in interest shortfalls on an impaired bond.
Interest income from ABS decreased $174,000 (37%) to $295,000 for the three months ended March 31, 2014 from $469,000 or the three months ended March 31, 2013 as a result of a decrease of the following:
a decrease in the weighted average yield during the three months ended March 31, 2014 to 4.71% from 6.91% during the three months ended March 31, 2013 as a result of the paydowns during 2013, which accelerated accretion income recognition; and
a $2.2 million decrease in the weighted average loan balance to $25.0 million for the three months ended March 31, 2013, from $27.2 million for the year ended December 31, 2013, as a result of paydowns in 2013 and paydowns and sales in 2014.

(Back to Index)
68

(Back to Index)

Interest income from corporate bonds decreased $249,000 (84%) to $48,000 for the three months ended March 31, 2014 from $297,000 for the three months ended March 31, 2013 and was the result of our acquisition in October 2012 and in May 2013 of 66.6% and 1.7%, respectively, of the equity in Whitney CLO I which resulted in us consolidating this entity that held some corporate bonds. Whitney CLO I was subsequently liquidated in October 2013.
Interest Income - Other.  Aggregate interest income-other increased $1.0 million (53%) to $2.9 million for the three months ended March 31, 2014 as compared to $1.9 million for the three months ended March 31, 2013. Substantially all of this increase is related to the incremental interest income provided by our newly consolidated CLO, Moselle CLO.
Interest Expense
The following tables set forth information relating to our interest expense incurred for the periods presented by asset class (in thousands, except percentages):
 
 
Three Months Ended
 
 
March 31,
 
 
2014
 
2013
Interest expense:
 
 
 
 
Bank loans
 
$
1,465

 
$
5,628

Commercial real estate loans
 
3,322

 
2,057

CMBS-private placement
 
302

 
215

Hedging instruments
 
1,626

 
1,650

Securitized borrowings
 

 
879

Convertible senior notes
 
2,328

 

General
 
594

 
736

   Total interest expense
 
$
9,637

 
$
11,165


 
 
Three Months Ended
 
Three Months Ended
 
 
March 31, 2014
 
March 31, 2013
 
 
Weighted Average
 
Weighted Average
 
 
Yield
 
Balance
 
Yield
 
Balance
Interest expense:
 
 
 
 
 
 
 
 
Bank loans
 
1.1
%
 
$
528,076

 
1.85
%
 
$
1,218,662

Commercial real estate loans
 
2.29
%
 
$
573,762

 
2.05
%
 
$
406,755

CMBS-private placement
 
2.53
%
 
$
49,001

 
1.87
%
 
$
43,700

Hedging instruments
 
5.3
%
 
$
122,681

 
5.23
%
 
$
124,902

Securitized borrowings (1)
 
N/A
 
N/A
 
13.84
%
 
$
25,268

6% Convertible senior notes (2)
 
8.10
%
 
$
115,000

 
N/A
 
N/A
General
 
4.57
%
 
$
51,548

 
4.55
%
 
$
65,148

                                 
(1)
Third party equity holders interest is accounted for as interest expense in our statements of income using an imputed interest rate on the underlying subordinated debt.
(2)
Yield on notes includes amortization of discount which is being amortized on a straight-line basis through maturity, on December 1, 2018.

(Back to Index)
69

(Back to Index)

Type of Security
 
Coupon
Interest
 
Unamortized
Deferred Debt Expense
 
Net
Amortization
 
Interest
Expense
 
Other
 
Total
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
 
0.93
%
 
$
103

 
$
227

 
$
1,238

 
$

 
$
1,465

Commercial real estate loans
 
1.70
%
 
$
1,459

 
725

 
2,597

 

 
3,322

CMBS-private placement
 
1.31
%
 
$

 
12

 
290

 

 
302

Hedging
 
5.07
%
 
$
103

 

 
1,626

 

 
1,626

Securitized borrowings
 
%
 
$

 

 

 

 

Convertible senior notes
 
6.00
%
 
$

 
603

 
1,725

 
 
 
2,328

General
 
4.19
%
 
$
494

 
49

 
545

 
 
 
594

   Total interest expense
 
 
 
 
 
$
1,616

 
$
8,021

 
$

 
$
9,637

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
 
1.35
%
 
$
6,439

 
$
663

 
$
4,965

 
$

 
$
5,628

Commercial real estate loans
 
1.36
%
 
$
(179
)
 
642

 
1,415

 

 
2,057

CMBS-private placement
 
1.45
%
 
$
117

 
46

 
169

 

 
215

Hedging
 
4.97
%
 
$
877

 

 
1,650

 

 
1,650

Securitized borrowings
 
13.02
%
 
$

 

 
879

 

 
879

Convertible Senior Notes
 
%
 
$

 

 

 

 

General
 
4.43
%
 
$
687

 
48

 
688

 

 
736

   Total interest expense
 
 
 
 
 
$
1,399

 
$
9,766

 
$

 
$
11,165

Three Months Ended March 31, 2014 as compared to Three Months Ended March 31, 2013
Aggregate interest expense decreased $1.5 million (14%) to $9.6 million for the three months ended March 31, 2014, from $11.2 million for the three months ended March 31, 2013. We attribute this decrease to the following:
Interest expense on bank loans was $1.5 million for the three months ended March 31, 2014 as compared to $5.6 million for the three months ended March 31, 2013, a decrease of $4.2 million (74%). This decrease resulted from the following:
a decrease in the weighted average balance of the related financings of $690.6 million to $528.1 million for the three months ended March 31, 2014 as compared to $1.2 billion for the three months ended March 31, 2013 principally due to the call and liquidation of Apidos CLO VIII and Whitney CLO I in September 2013 and October 2013, respectively, which resulted in the paydown of all outstanding notes. In addition, Apidos CDO I and Apidos CDO III reached the end of their reinvestment periods in prior years. During the year ended December 31, 2013, Apidos CDO I paid down $245.7 million in principal amount of its CDO notes and Apidos CDO III paid down $129.2 million in principal amount of its CDO notes; and
a decrease in the weighted average yield to 1.10% for the three months ended March 31, 2014 as compared to 1.85% for the three months ended March 31, 2013 primarily due to a decrease in expense from the prior year related to Apidos CLO VIII and Whitney CLO I which when they were liquidated and to lesser extent as a result of the pay down of notes at Apidos CDO I and Apidos CDO III.
Interest expense on CRE loans was $3.3 million for the three months ended March 31, 2014, as compared to $2.1 million for the three months ended March 31, 2013. an increase of $1.3 million (61%) as a result of the following:
The increase of $167.0 million in the weighted average balance of debt of to $573.8 million from $406.8 million for the three months ended March 31, 2013, primarily as a result of the consolidation of CRE Notes 2013, a securitization that closed in December 2013. The increase from the closing of CRE notes 2013 was partially offset by debt amortization of Resource Real Estate Funding CDO 2006-1, or RREF CDO 2006-1, and Resource Real Estate Funding CDO 2007-1, or RREF CDO 2007-1, as they reached the end of their reinvestment periods in prior years. During the year ended 2013 and the three months ended March 31, 2014, the CDOs paid down a total of $160.1 million of notes; and
an increase in the weighted average yield to 2.29% for the three months ended March 31, 2014 as compared to 2.05% for the three months ended March 31, 2013 which was due primarily to note paydowns of lower yield debt which increased the weighted average cost of these borrowings.

(Back to Index)
70

(Back to Index)

Securitized borrowings expense decreased $879,000 to zero for the three months ended March 31, 2014. This interest expense was related to our subordinated investments in Apidos CLO VIII and Whitney CLO I which were called and liquidated in 2013.
Interest expense on convertible senior notes was $2.3 million for the three months ended March 31, 2014. In October 2013, we closed and issued $115.0 million aggregate principal amount of our 6.00% convertible senior notes due 2018. The discount will be amortized on a straight-line basis as additional interest expense through maturity.
Other Revenue
The following table sets forth information relating to our other revenue incurred for the periods presented (in thousands):
 
Three Months Ended
 
March 31,
 
2014
 
2013
Other revenue:
 
 
 
   Rental income
$
5,152

 
$
6,174

   Dividend income
136

 
16

   Equity in net earnings (losses) of unconsolidated subsidiaries
2,014

 
(425
)
   Fee income
2,756

 
1,410

   Net realized gain on investment securities available-for-sale and loans
3,680

 
391

   Net realized and unrealized (loss) gain on investment securities, trading
(1,560
)
 
1,116

   Unrealized (loss) gain and net interest income on linked transactions, net
2,305

 
(259
)
Total other revenue
$
14,483

 
$
8,423

Three Months Ended March 31, 2014 as compared to Three Months Ended March 31, 2013
Rental income decreased $1.0 million (17%) to $5.2 million for the three months ended March 31, 2014 as compared to $6.2 million for the three months ended March 31, 2013. The decrease is primarily related to the sale of a multi-family apartment building in September 2013.
Equity in net earnings (losses) of unconsolidated subsidiaries increased $2.4 million (574%) to earnings of $2.0 million during the three months ended March 31, 2014 from a loss of $425,000 for the three months ended March 31, 2013. The increase in earnings was related to the following:
$834,000 from our investment in CVC Global Credit Opportunities Fund, L.P., which we made investments of $15.0 million beginning in May 2013; and
$1.8 million from the sale of two properties in which we owned equity interests.
Fee income increased $1.3 million (95%) to $2.8 million for the three months ended March 31, 2014 from $1.4 million for the three months ended March 31, 2013. This increase in income is primarily due to our October 2013 investment in PCA and the fees related to residential mortgage origination.
Net realized gain on investment securities available-for-sale and loans increased $3.3 million (841%) to $3.7 million for for the three months ended March 31, 2014 from $391,000 for the three months ended March 31, 2013. The increase for the three months ended March 31, 2014 is primarily due to our recent investment in PCA and the gain on the sale of residential mortgage originations and to a lesser extent, the interest rate lock hedges in place on that portfolio.
Net realized and unrealized (loss) gain on investment securities, trading decreased $2.7 million (240%) to a loss of $1.6 million during the three months ended March 31, 2014 as compared to a gain of $1.1 million during the three months ended March 31, 2013 primarily, as a result of pricing decreases, principally on one position which experienced larger than expected losses during the three months ended March 31, 2014.
Realized gain (loss) and net interest income on linked transactions, net, increased $2.6 million (990%) to a gain of $2.3 million for three months ended March 31, 2014 from a loss of $259,000 for the three months ended March 31, 2013 principally as a result of pricing increases related to these positions. The amounts are related to our CMBS securities that are purchased with repurchase agreements with the same counterparty from whom the securities are purchased. These transactions are entered into contemporaneously or in contemplation of each other and are presumed not to meet sale accounting criteria. We account for these transactions on a net basis and record a forward purchase commitment to purchase securities (each, a “linked transaction”) at fair value.

(Back to Index)
71

(Back to Index)

Operating Expenses
The following table sets forth information relating to our operating expenses incurred for the periods presented (in thousands):
 
Three Months Ended
 
March 31,
 
2014
 
2013
Operating expenses:
 
 
 
Management fees − related party
$
3,080

 
$
2,978

Equity compensation − related party
1,667

 
3,591

Rental operating expense
3,396

 
3,937

General and administrative - Corporate (1)
2,831

 
3,481

General and administrative - PCA (1)
5,274

 

Depreciation and amortization
836

 
1,138

Income tax (benefit) expense
16

 
1,762

Net impairment losses recognized in earnings

 
21

(Benefit) provision for loan losses
(3,960
)
 
1,042

Total operating expenses
$
13,140

 
$
17,950

 
(1)
Total general and administrative expense per the consolidated statements of income was $8.1 million and $3.5 million for the three months ended March 31, 2014 and 2013, respectively.
Three Months Ended March 31, 2014 as compared to Three Months Ended March 31, 2013
Management fees - related party increased $102,000 (3%) to $3.1 million for the three months ended March 31, 2014 as compared to $3.0 million for the three months ended March 31, 2013. This expense represents compensation in the form of base management fees and incentive management fees pursuant to our management agreement as well as fees to the manager of our structured note portfolio. The changes are described below:
Base management fees increased by $419,000 (17%) to $2.9 million for the three months ended March 31, 2014 as compared to $2.5 million for the three months ended March 31, 2013. This increase was due to increased stockholders' equity, a component in the formula by which base management fees are calculated, primarily as a result of the receipt of $19.3 million of proceeds from the sales of common stock through our Dividend Reinvestment and Stock Purchase Plan, or DRIP, from January 1, 2013 through March 31, 2014 as well as the receipt of $114.5 million from the proceeds of our April 2013 secondary common stock offering. In addition, we issued approximately 196,000 and 2.9 million shares of Series A preferred stock and Series B preferred stock, respectively, from January 1, 2013 through March 31, 2014.
Incentive management fees related to our structured finance manager decreased by $301,000 (100%) to zero for the three months ended March 31, 2014. The decrease in fees is primarily related to the decrease in the pricing on these assets for the three months ended March 31, 2014.
Equity compensation - related party decreased $1.9 million (54%) to $1.7 million for the three months ended March 31, 2014 as compared to $3.6 million for the three months ended March 31, 2013. These expenses relate to the amortization of annual grants of restricted common stock to our non-employee independent directors, and annual and discretionary grants of restricted stock to employees of Resource America who provide investment management services to us through our Manager as well as to employees of our recently acquired residential mortgage company subsidiary. The decrease in expense was primarily the result of vestings during the three months ended March 31, 2014 as well as the decrease in our stock price and its impact on our quarterly remeasurement of the value of unvested stock of non-employees.
Rental operating expense decreased $541,000 (14%) to $3.4 million for the three months ended March 31, 2014 as compared to $3.9 million for the three months ended March 31, 2013 and is primarily related to the sale of a multi-family apartment building in September 2013.

(Back to Index)
72

(Back to Index)

General and administrative expense - Corporate decreased $650,000 (19%) to $2.8 million for the three months ended March 31, 2014 as compared to $3.5 million million for the three months ended March 31, 2013. The decrease is primarily the result of the following:
a decrease of $278,000 related to legal expenses due to the timing of when certain work was performed; and
a decrease of $244,000 in collateral management fees as a result of the call and liquidation of Apidos CDO VIII in October 2013.
General and administrative expense - PCA was $5.3 million and is entirely related to the acquisition of PCA, a residential mortgage and servicing origination business in October 2013.
Depreciation and amortization decreased $302,000 (27%) to $836,000 for the three months ended March 31, 2014 from $1.1 million three months ended March 31, 2013. The decrease is the result of the sale of a multi-family property in September 2013 and to a lesser extent, the classification of a hotel property to held-for-sale as of January 31, 2014 and the ceasing of depreciation of the asset at that time.
Income tax expense decreased $1.7 million (99%) to $16,000 for the three months ended March 31, 2014 as compared to $1.8 million for the three months ended March 31, 2013 primarily due to the tax benefit from the loss generated on consolidation of Life Care Funding, LLC, or LCF, as a result of us obtaining a controlling interest during the three months ended March 31, 2014.
Our provision for loan losses decreased $5.0 million (480%) to a benefit of $4.0 million for the three months ended March 31, 2014, as compared to a provision of $1.0 million for the three months ended March 31, 2013. The following table summarizes the information relating our loan losses for the periods presented (in thousands):
 
Three Months Ended
 
March 31,
 
2014
 
2013
CRE loan portfolio
$
(4,572
)
 
$
1,261

Bank loan portfolio
612

 
(219
)
Total provision for loan losses
$
(3,960
)
 
$
1,042

CRE Loan Portfolio Provision
The principal reason for the decrease during the three months ended March 31, 2014 as compared to the three months ended March 31, 2013 was the reversal of $4.5 million of reserves on a mezzanine loan position, which we expect to recover in full.
Bank Loan Portfolio Provision
The bank loan provision increased by $831,000 for the three months ended March 31, 2014 to a provision $612,000 as compared to a benefit of $219,000 for the three months ended March 31, 2013. The principal reason for the increase was due to an increase for positions sold at a a loss for credit reasons for the three months ended March 31, 2014.
Other Expense
The following table sets forth information relating to our other revenue (expense) incurred for the periods presented (in thousands):
 
Three Months Ended
 
March 31,
 
2014
 
2013
Other Revenue (Expense)
 
 
 
Other expense
$
(1,262
)
 
$

Loss on the extinguishment of debt
(69
)
 

Total other expenses
$
(1,331
)
 
$

Three Months Ended March 31, 2014 as compared to Three Months Ended March 31, 2013
Other expense of $1.3 million during the three months ended March 31, 2014 is related to the revaluation of our equity position in life settlement contracts.

(Back to Index)
73

(Back to Index)

Financial Condition
Summary.
Our total assets were $2.3 billion at March 31, 2014 and $2.2 billion at December 31, 2013.  The increase in total assets was principally due to the increase in CRE and CMBS investments as well as the acquisition of a controlling interest in a CLO, which resulted in consolidation of its bank loans and ABS.
Investment Portfolio.
The table below summarizes the amortized cost and net carrying amount of our investment portfolio as of March 31, 2014 and December 31, 2013, classified by interest rate type.  The following table includes both (i) the amortized cost of our investment portfolio and the related dollar price, which is computed by dividing amortized cost by par amount, and (ii) the net carrying amount of our investment portfolio and the related dollar price, which is computed by dividing the net carrying amount by par amount (in thousands, except percentages):
 
Amortized
cost
 
Dollar price
 
Net carrying
amount
 
Dollar price
 
Net carrying
amount less
amortized cost
 
Dollar price
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Floating rate
 
 
 
 
 
 
 
 
 
 
 
RMBS
$
1,909

 
20.68
%
 
$
438

 
4.74
%
 
$
(1,471
)
 
(15.93
)%
CMBS-private placement
27,138

 
91.99
%
 
15,508

 
52.57
%
 
(11,630
)
 
(39.42
)%
Structured notes, trading
8,057

 
34.49
%
 
9,549

 
40.88
%
 
1,492

 
6.39
 %
Structured notes - available-for-sale
12,841

 
100.00
%
 
12,841

 
100.00
%
 

 
 %
Mezzanine loans (1)
12,467

 
99.06
%
 
12,365

 
98.25
%
 
(102
)
 
(0.81
)%
Whole loans (1)
833,853

 
99.56
%
 
828,664

 
98.94
%
 
(5,189
)
 
(0.62
)%
Bank loans (2)
687,154

 
99.56
%
 
686,413

 
99.45
%
 
(741
)
 
(0.11
)%
Loans held for sale (3)
272

 
22.08
%
 
272

 
22.08
%
 

 
 %
ABS Securities
35,648

 
94.25
%
 
36,839

 
97.40
%
 
1,191

 
3.51
 %
Corporate bonds
2,603

 
96.23
%
 
2,580

 
95.38
%
 
(23
)
 
(0.85
)%
   Total floating rate
1,621,942

 
97.88
%
 
1,605,469

 
96.89
%
 
(16,473
)
 
(0.99
)%
Fixed rate
 
 
 
 
 
 
 
 
 
 
 
CMBS-private placement
159,565

 
80.24
%
 
165,783

 
83.36
%
 
6,218

 
3.12
 %
CMBS-linked transactions
38,214

 
105.59
%
 
34,829

 
96.24
%
 
(3,385
)
 
(9.40
)%
B notes (1)
16,168

 
99.54
%
 
16,036

 
98.73
%
 
(132
)
 
(0.81
)%
Mezzanine loans (1)
51,832

 
100.05
%
 
51,410

 
99.24
%
 
(422
)
 
(0.81
)%
Residential mortgage loans
1,843

 
100.00
%
 
1,843

 
100.00
%
 

 
 %
Loans held for sale (3)
15,117

 
100.00
%
 
15,117

 
100.00
%
 

 
 %
Loans receivable-related party
6,498

 
100.00
%
 
6,498

 
100.00
%
 

 
 %
Total fixed rate
289,237

 
88.57
%
 
291,516

 
89.27
%
 
2,279

 
0.70
 %
Other (non-interest bearing)
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate
19,971

 
100.00
%
 
19,971

 
100.00
%
 

 
 %
Property available-for-sale
35,256

 
100.00
%
 
35,256

 
100.00
%
 

 
 %
Investment in unconsolidated entities
62,053

 
100.00
%
 
62,053

 
100.00
%
 

 
 %
   Total other
117,280

 
100.00
%
 
117,280

 
100.00
%
 

 
 %
      Grand total
$
2,028,459

 
96.55
%
 
$
2,014,265

 
95.88
%
 
$
(14,194
)
 
(0.68
)%

(Back to Index)
74

(Back to Index)

 
Amortized
cost
 
Dollar price
 
Net carrying
amount
 
Dollar price
 
Net carrying
amount less
amortized cost
 
Dollar price
December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Floating rate
 
 
 
 
 
 
 
 
 
 
 
RMBS
$
1,919

 
20.76
%
 
$
451

 
4.88
%
 
$
(1,468
)
 
(15.88
)%
CMBS-private placement
27,138

 
92.39
%
 
16,496

 
56.16
%
 
(10,642
)
 
(36.23
)%
Structured notes, trading
8,057

 
34.49
%
 
11,107

 
47.55
%
 
3,050

 
13.06
 %
Mezzanine loans (1)
12,455

 
98.97
%
 
12,455

 
98.97
%
 

 
 %
Whole loans (1)
745,789

 
99.56
%
 
736,106

 
98.27
%
 
(9,683
)
 
(1.29
)%
Bank loans (2)
555,173

 
99.28
%
 
551,782

 
98.67
%
 
(3,391
)
 
(0.61
)%
Loans held for sale (3)
6,850

 
94.82
%
 
6,850

 
94.82
%
 

 
 %
ABS Securities
25,406

 
91.39
%
 
26,656

 
95.88
%
 
1,250

 
4.50
 %
Corporate bonds
2,517

 
29.32
%
 
2,463

 
28.69
%
 
(54
)
 
(0.63
)%
   Total floating rate
1,385,304

 
96.71
%
 
1,364,366

 
95.25
%
 
(20,938
)
 
(1.46
)%
Fixed rate
 
 
 
 
 
 
 
 
 
 
 
CMBS-private placement
158,040

 
77.87
%
 
164,222

 
80.91
%
 
6,182

 
3.04
 %
CMBS-linked transactions
35,736

 
106.07
%
 
30,066

 
89.24
%
 
(5,670
)
 
(16.83
)%
B notes (1)
16,205

 
99.49
%
 
16,031

 
98.42
%
 
(174
)
 
(1.07
)%
Mezzanine loans (1)
51,862

 
100.06
%
 
51,303

 
98.98
%
 
(559
)
 
(1.08
)%
Residential mortgage loans
1,849

 
66.27
%
 
1,849

 
66.27
%
 

 
 %
Loans held for sale (3)
15,066

 
100.00
%
 
15,066

 
100.00
%
 

 
 %
Loans receivable-related party
6,966

 
100.00
%
 
6,966

 
100.00
%
 

 
 %
Total fixed rate
285,724

 
86.69
%
 
285,503

 
86.62
%
 
(221
)
 
(0.07
)%
Other (non-interest bearing)
 
 
 
 
 
 
 
 
 
 
 
Investment in real estate
29,778

 
100.00
%
 
29,778

 
100.00
%
 

 
 %
Property available-for-sale
25,346

 
100.00
%
 
25,346

 
100.00
%
 

 
 %
Investment in unconsolidated entities
74,438

 
100.00
%
 
74,438

 
100.00
%
 

 
 %
   Total other
129,562

 
100.00
%
 
129,562

 
100.00
%
 

 
 %
      Grand total
$
1,800,590

 
95.19
%
 
$
1,779,431

 
94.07
%
 
$
(21,159
)
 
(1.12
)%
 
(1)
Net carrying amount includes allowance for loan losses of $5.8 million at March 31, 2014, allocated as follows: B notes $132,000, mezzanine loans $524,000 and whole loans $5.2 million. Net carrying amount includes allowance for loan losses of $10.4 million at December 31, 2013, allocated as follows: B notes $174,000, mezzanine loans $559,000 and whole loans $9.7 million.
(2)
Net carrying amount includes allowance for loan losses of $741,000 and $3.4 million at March 31, 2014 and December 31, 2013, respectively.
(3)
Loans held for sale are carried at the lower of cost or market. Amortized cost is equal to fair value.
Commercial Mortgage-Backed Securities-Private Placement.  In the aggregate, we purchased our CMBS-private placement portfolio at a net discount.  At March 31, 2014 and December 31, 2013, the remaining discount to be accreted into income over the remaining lives of the securities was $6.5 million and $7.2 million, respectively. At March 31, 2014 and December 31, 2013, the remaining premium to be amortized into income over the remaining lives of the securities was $377,000 and $645,000, respectively. These securities are classified as available-for-sale and, as a result, are carried at their fair value.
During the three months ended March 31, 2014 and 2013, we recognized zero and $21,000 other-than-temporary impairment losses on positions that supported our CMBS investments. Securities classified as available-for-sale have increased on a net basis as of March 31, 2014 as compared to December 31, 2013 primarily due to new assets acquired through the consolidation of Moselle CLO. We perform an on-going review of third-party reports and updated financial data on the underlying property financial information to analyze current and projected loan performance.  Rating agency downgrades are considered with respect to our income approach when determining other-than-temporary impairment and, when inputs are stressed, the resulting projected cash flows reflect a full recovery of principal.

(Back to Index)
75

(Back to Index)

The following table summarizes our CMBS-private placement at fair value (in thousands, except percentages):
 
Fair Value at
 
 
 
 
 
 
 
 
 
Fair Value at
 
December 31,
2013
 
Net Purchases
 
Upgrades/Downgrades
 
Paydowns
 
MTM Change
Same Ratings
 
March 31,
2014
Moody's Ratings Category:
 
 
 
 
 
 
 
 
 
 
 
Aaa
$
49,837

 
$
2,350

 
$
(3,117
)
 
$
(7,156
)
 
$
(5,579
)
 
$
36,335

Aa1 through Aa3
5,356

 

 

 
 
 
103

 
5,459

A1 through A3
14,611

 

 

 
 
 
(400
)
 
14,211

Baa1 through Baa3
38,711

 

 

 
 
 
239

 
38,950

Ba1 through Ba3
13,738

 
8,645

 

 
 
 
559

 
22,942

B1 through B3
13,381

 

 
3,115

 
 
 
617

 
17,113

Caa1 through Caa3
14,744

 

 
(4,118
)
 
 
 
(45
)
 
10,581

Ca through C
8,614

 

 
1,003

 
(213
)
 
(1,193
)
 
8,211

Non-Rated
21,726

 
6,340

 
3,117

 
 
 
(3,694
)
 
27,489

   Total
$
180,718

 
$
17,335

 
$

 
$
(7,369
)
 
$
(9,393
)
 
$
181,291

 
 
 
 
 
 
 
 
 
 
 
 
S&P Ratings Category:
 
 
 
 
 
 
 
 
 
 
 
AAA
$
53,239

 
$
631

 
$

 
$
(7,156
)
 
$
(9,241
)
 
$
37,473

A+ through A-
7,999

 

 

 

 
(32
)
 
7,967

BBB+ through BBB-
14,303

 

 
1,687

 

 
67

 
16,057

BB+ through BB-
32,795

 
9,958

 
(1,687
)
 

 
(345
)
 
40,721

B+ through B-
33,162

 

 

 

 
1,023

 
34,185

CCC+ through CCC-
12,176

 
4,602

 
(1,003
)
 

 
191

 
15,966

D
1,980

 

 
1,003

 
(213
)
 
(1,203
)
 
1,567

Non-Rated
25,064

 
2,144

 

 

 
147

 
27,355

   Total
$
180,718

 
$
17,335

 
$

 
$
(7,369
)
 
$
(9,393
)
 
$
181,291

Investment Securities, Trading.  The following table summarizes our structured notes and RMBS securities, which are classified as investment securities, trading, and are carried at fair value (in thousands):
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Fair Value
March 31, 2014
 

 
 

 
 

 
 

Structured notes, trading
$
8,057

 
$
3,082

 
$
(1,590
)
 
$
9,549

RMBS
1,909

 

 
(1,471
)
 
438

Total
$
9,966

 
$
3,082

 
$
(3,061
)
 
$
9,987

 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

Structured notes, trading
$
8,057

 
$
4,050

 
$
(1,000
)
 
$
11,107

RMBS
1,919

 

 
(1,468
)
 
451

Total
$
9,976

 
$
4,050

 
$
(2,468
)
 
$
11,558

We did not purchase or sell securities during the three months ended March 31, 2014. We held eight investment securities, trading as of both March 31, 2014 and December 31, 2013.

(Back to Index)
76

(Back to Index)

Real Estate Loans.  The following table is a summary of the loans in our commercial real estate loan portfolio at the dates indicated (in thousands):
Description
 
Quantity
 
Amortized Cost
 
Contracted Interest Rates
 
Maturity Dates (3)
March 31, 2014
 
 
 
 
 
 
 
 
Whole loans, floating rate (1) (4) (5)
 
55
 
$
833,853

 
LIBOR plus 2.13% to
LIBOR plus 12.14%
 
April 2014 to
February 2019
B notes, fixed rate
 
1
 
16,168

 
8.68%
 
April 2016
Mezzanine loans, floating rate
 
1
 
12,467

 
LIBOR plus 15.32%
 
April 2016
Mezzanine loans, fixed rate (7)
 
3
 
51,832

 
0.50% to 18.71%
 
September 2014 to
September 2021
Total (2) 
 
60
 
$
914,320

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
 
 
 

 
 
 
 
Whole loans, floating rate (1) (4) (6)
 
51
 
$
745,789

 
LIBOR plus 2.68% to
LIBOR plus 12.14%
 
March 2014 to
February 2019
B notes, fixed rate
 
1
 
16,205

 
8.68%
 
April 2016
Mezzanine loans, floating rate
 
1
 
12,455

 
LIBOR plus 15.32%
 
April 2016
Mezzanine loans, fixed rate (7)
 
3
 
51,862

 
0.50% to 18.72%
 
September 2014 to
September 2019
Total (2) 
 
56
 
$
826,311

 
 
 
 

(1)
Whole loans had $23.1 million and $13.7 million in unfunded loan commitments as of March 31, 2014 and December 31, 2013, respectively.  These unfunded commitments are advanced as the borrowers formally request additional funding as permitted under the loan agreement and any necessary approvals have been obtained.
(2)
The total does not include an allowance for loan loss of $5.8 million and $10.4 million as of March 31, 2014 and December 31, 2013, respectively.
(3)
Maturity dates do not include possible extension options that may be available to the borrowers.
(4)
As of March 31, 2014, floating rate whole loans includes $783,000 and $12.6 million of mezzanine components of two whole loans, which have a fixed rate of 15.0% and 12.0%, respectively.
(5)
Floating rate whole loans include a $799,000 junior mezzanine tranche of a whole loan that had a fixed rate of 10.0% as of March 31, 2014.
(6)
Fixed rate mezzanine loans include a mezzanine loan that was modified into two tranches, which both currently pay interest at 0.50%. In addition, the subordinate tranche accrues interest at LIBOR plus 18.50% which is deferred until maturity.
Bank Loans.  At March 31, 2014, our consolidated securitizations, Apidos CDO I, Apidos CDO III, Apidos Cinco CDO, and Moselle CLO, as well as Resource TRS and RCC Commercial, held a total of $688.2 million of bank loans at fair value.  The bank loans held by these entities secure the CDO notes they issued and are not available to satisfy the claims of our creditors.  The aggregate fair value of bank loans held increased by $125.2 million over the fair value at December 31, 2013. This increase was primarily due to the acquisition through consolidation of Moselle CLO during the three months ended March 31, 2014.

(Back to Index)
77

(Back to Index)

The following table summarizes our bank loan investments (in thousands):
 
March 31, 2014
 
December 31, 2013
 
Amortized cost
 
Fair Value (1)
 
Amortized cost
 
Fair Value (1)
Moody’s ratings category:
 
 
 
 
 
 
 
Baa1 through Baa3
$
15,444

 
$
15,485

 
$
10,885

 
$
10,936

Ba1 through Ba3
302,103

 
302,005

 
263,589

 
265,945

B1 through B3
243,915

 
244,373

 
216,995

 
217,517

Caa1 through Caa3
40,584

 
40,959

 
24,224

 
22,702

Ca
74

 
2

 
667

 
332

No rating provided
85,306

 
85,332

 
45,663

 
45,527

Total
$
687,426

 
$
688,156

 
$
562,023

 
$
562,959

 
 
 
 
 
 
 
 
S&P ratings category:
 

 
 

 
 

 
 

BBB+ through BBB-
$
58,428

 
$
58,682

 
$
46,201

 
$
46,562

BB+ through BB-
259,272

 
257,086

 
224,246

 
224,442

B+ through B-
253,696

 
256,040

 
228,707

 
231,135

CCC+ through CCC-
31,568

 
31,901

 
15,059

 
14,838

CC+ through CC-

 

 

 

C+ through C-

 

 

 

D

 


 
2,251

 
723

No rating provided
84,462

 
84,447

 
45,559

 
45,259

Total
$
687,426

 
$
688,156

 
$
562,023

 
$
562,959

 
 
 
 
 
 
 
 
Weighted average rating factor
1,841

 
 

 
1,901

 
 


(1)     The bank loan portfolio's fair value is determined using dealer quotes.
    
    

(Back to Index)
78

(Back to Index)

The following table provides information as to the lien position and status of our bank loans, which we consolidate (in thousands):
 
Amortized Cost
 
Apidos I
 
Apidos III
 
Apidos Cinco
 
Whitney CLO I
 
Resource TRS LLC
 
RCC Commercial
 
Moselle
 
Total
March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First lien loans
$
67,604

 
$
110,090

 
$
278,665

 
$

 
$
6,666

 
$
27,445

 
$
143,240

 
$
633,710

Second lien loans

 
2,487

 
1,138

 

 
19,712

 
14,270

 
6,764

 
44,371

Third lien loans
3,024

 

 
4,485

 

 



 

 
7,509

Defaulted first lien loans
674

 
675

 
214

 

 

 

 

 
1,563

Defaulted second lien loans

 

 

 

 

 

 

 

Total
71,302

 
113,252

 
284,502

 

 
26,378

 
41,715

 
150,004

 
687,153

First lien loans held for sale
  at fair value
98

 
175

 

 

 

 

 

 
273

Total
$
71,400

 
$
113,427

 
$
284,502

 
$

 
$
26,378

 
$
41,715

 
$
150,004

 
$
687,426

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

Loans held for investment:
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 

First lien loans
$
79,483

 
$
126,890

 
$
296,368

 
$
72

 
$
21,724

 
$
10,250

 
$

 
$
534,787

Second lien loans

 

 
1,139

 

 
7,805

 

 

 
8,944

Third lien loans
3,020

 
2,475

 
2,463

 

 

 

 

 
7,958

Defaulted first lien loans
1,206

 
1,124

 
486

 

 

 

 

 
2,816

Defaulted second lien loans
334

 
334

 

 

 

 

 

 
668

Total
84,043

 
130,823

 
300,456

 
72

 
29,529

 
10,250

 

 
555,173

First lien loans held for sale
    at fair value
537

 
651

 
1,189

 

 
4,473

 

 

 
6,850

Total
$
84,580

 
$
131,474

 
$
301,645

 
$
72

 
$
34,002

 
$
10,250

 
$

 
$
562,023

Asset-backed securities.  In November 2011, the investment securities held-to-maturity portfolio was reclassified to investment securities available-for-sale since management no longer intended to hold these positions until maturity.  These investments are now held at fair value with any unrealized gain or loss reported in the stockholder’s equity section of the balance sheet.  At March 31, 2014, we held a total of $36.8 million of ABS at fair value through Apidos CDO I, Apidos CDO III, Apidos Cinco CDO and Moselle, all of which secure the debt issued by these entities.  At December 31, 2013, we held a total of $26.7 million of ABS at fair value through Apidos CDO I, Apidos CDO III and Apidos Cinco CDO, all of which secure the debt issued by these entities.  The increase in total ABS was due to the acquisition and consolidation of Moselle CLO that occurred during the three months ended March 31, 2014.

(Back to Index)
79

(Back to Index)

The following table summarizes our ABS at fair value (in thousands):
 
March 31, 2014
 
December 31, 2013
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Moody’s ratings category:
 
 
 
 
 
 
 
Aaa
$
9,424

 
$
10,344

 
$
4,650

 
$
5,058

Aa1 through Aa3
4,640

 
4,920

 
8,097

 
7,469

A1 through A3
2,524

 
2,843

 
1,263

 
3,801

Baa1 through Baa3
6,366

 
6,368

 
2,737

 
2,736

Ba1 through Ba3
12,694

 
12,364

 
8,021

 
6,981

B1 through B3

 

 
638

 
611

Total
$
35,648

 
$
36,839

 
$
25,406

 
$
26,656

 
 
 
 
 
 
 
 
S&P ratings category:
 

 
 

 
 

 
 

AA
$
73

 
$
73

 
$

 
$

AA+ through AA-
12,651

 
13,729

 
8,030

 
7,259

A+ through A-
4,476

 
4,822

 
5,107

 
8,094

BBB+ through BBB-
8,466

 
8,466

 

 

BB+ through BB-
8,361

 
8,079

 
4,868

 
4,019

B+ through B-
737

 
690

 
1,577

 
1,578

No rating provided
884

 
980

 
5,824

 
5,706

Total
$
35,648

 
$
36,839

 
$
25,406

 
$
26,656

 
 
 
 
 
 
 
 
Weighted average rating factor
524

 
 

 
416

 
 

Corporate bonds. At March 31, 2014, our consolidated securitization, Apidos Cinco CDO, held a total of $2.6 million of corporate bonds at fair value, which secure the debt issued by this entity.  These investments are held at fair value with any unrealized gain or loss reported in the stockholder’s equity section of the balance sheet. The aggregate fair value of corporate bonds held increased by $117,000 over those held at December 31, 2013. The increase was primarily due to a purchase, partially offset by a sale, during the three months ended March 31, 2014.
The following table summarizes our corporate bonds at fair value (in thousands):
 
March 31, 2014
 
December 31, 2013
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
Moody’s ratings category:
 
 
 
 
 
 
 
B1 through B3
$
713

 
$
721

 
$

 
$

Caa1 through Caa3
952

 
968

 
1,582

 
1,598

No rating provided
938

 
891

 
935

 
865

Total
$
2,603

 
$
2,580

 
$
2,517

 
$
2,463

 
 
 
 
 
 
 
 
S&P ratings category:
 

 
 

 
 

 
 

B+ through B-
$
869

 
$
873

 
$
869

 
$
873

CCC+ through CCC-
1,734

 
1,707

 
1,648

 
1,590

No rating provided

 

 

 

Total
$
2,603

 
$
2,580

 
$
2,517

 
$
2,463

Weighted average rating factor
4,770

 
 

 
6,500

 
 


(Back to Index)
80

(Back to Index)

Investment in Unconsolidated Entities.  The following table shows our investments in unconsolidated entities as of March 31, 2014 and December 31, 2013 and equity in net earnings (losses) of unconsolidated subsidiaries for the three months ended March 31, 2014 and 2013 (in thousands):
 
 
 
Balance as of
 
Balance as of
 
For the three months ended
 
For the three months ended
 
Ownership %
 
March 31,
2014
 
December 31,
2013
 
March 31,
2014
 
March 31,
2013
Varde Investment Partners, L.P
7.5%
 
$
673

 
$
674

 
$
(1
)
 
$
24

RRE VIP Borrower, LLC
3% to 5%
 

 

 
866

 
(113
)
Investment in LCC Preferred Stock
27.5%
 
40,421

 
41,016

 
(594
)
 
(336
)
Investment in RCT I and II (1)
3%
 
1,548

 
1,548

 
(589
)
 
(593
)
Investment in Preferred Equity (2)
various
 
2,400

 
8,124

 
1,228

 
239

Investment in CVC Global Opps Fund
34.4%
 
17,011

 
16,177

 
834

 

Investment in Life Care Funding (3)
30%
 

 
1.530

 
(75
)
 

     Total
 
 
$
62,053

 
$
69,069

 
$
1,669

 
$
(779
)

(1)
For the three months ended March 31, 2014 and 2013, these amounts are recorded in interest expense on our consolidated statements of income.
(2)
For the three months ended March 31, 2014 and 2013, these amounts are recorded in interest income on loans on our consolidated statements of income.
(3)
During the three months ended March 31, 2014, we recorded equity in net earnings (losses) of unconsolidated subsidiaries on the consolidated statements of income for two months before LCF was consolidated.
In May, June and July 2013, we invested $15.0 million in CVC Global Credit Opportunities Fund, L.P., or the Partnership, a Delaware limited partnership which generally invests in assets through a master-feeder fund structure, or the Master Fund. The General Partner of the Partnership and the Master Fund is CVC Global Credit Opportunities Fund GP, LLC, a Delaware limited liability company. The investment manager of the Partnership and the Master Fund is CVC Credit Partners, LLC. CVC Capital Partners SICAV-FIS, S.A., a Luxembourg company, together with its affiliates, and Resource America, own a majority and a significant minority, respectively, of the investment manager. The fund will pay the investment manager a quarterly management fee in advance calculated at the rate of 1.5% annually based on the balance of each limited partner's capital account. Our management fee was waived upon entering the agreement given that we are a related party of CVC Credit Partners, LLC.
In January 2013, Long Term Care Conversion, Inc. ("LTCC ") invested $2.0 million into LCF for the purpose of originating and acquiring life settlement contracts. We began consolidating LCF during the three months ended March 31, 2013.
On June 19, 2012, we entered into a joint venture with Värde Investment Partners, LP acting as lender, to purchase two condominium developments.  We purchased a 7.5% equity interest in the venture. RREM, was appointed as the asset manager of the venture to perform lease review and approval, debt service collection, loan workout, foreclosure, disposition and permitting, as applicable.  RREM is also responsible for engaging third parties to perform day-to-day property management, property leasing, rent collection, maintenance, and capital improvements.  RREM receives an annual asset management fee equal to1% of outstanding contributions. For the three months ended March 31, 2014 and 2013, we paid RREM management fees of $0 and $16,000, respectively. All of the condominiums were sold as of December 31, 2013.
On November 16, 2011, we, together with LEAF Financial Inc. and LEAF Commercial Capital, Inc. entered into a stock purchase agreement and related agreements, or collectively the SPA, with Eos.  Our resulting interest is accounted for under the equity method.  
On December 1, 2009, we purchased a membership interest in RRE VIP Borrower, LLC (an unconsolidated VIE that holds an interest in a real estate joint venture) from Resource America at book value. RREM, an affiliate of Resource America, acts as asset manager of the venture and receives a monthly asset management fee equal to 1% of the combined investment calculated as of the last calendar day of the month. For the three months ended March 31, 2014 and 2013, we paid RREM management fees of $5,000 and $8,000, respectively.
We have a 100% interest valued at $1.5 million in the common shares (3% of the total equity) in two trusts, Resource Capital Trust I, or RCT I, and RCC Trust II, or RCT II.  We record our investments in RCT I and RCT II’s common shares of $774,000 each as investments in unconsolidated trusts using the cost method and records dividend income upon declaration by RCT I and RCT II.  For the three months ended March 31, 2014 and 2013, we recognized $589,000 and $593,000, respectively, of interest expense with respect to the subordinated debentures it issued to RCT I and RCT II which included $49,000 and $47,000, respectively, of amortization of deferred debt issuance costs. 

(Back to Index)
81

(Back to Index)

Financing Receivables
The following tables show the allowance for loan losses and recorded investments in loans for the years indicated (in thousands):
 
Commercial Real Estate Loans
 
Bank Loans
 
Residential Mortgage Loans
 
Loans Receivable-Related Party
 
Total
As of March 31, 2014
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
Allowance for losses at January 1, 2014
$
10,416

 
$
3,391

 
$

 
$

 
$
13,807

Provision for loan loss
(4,572
)
 
612

 

 

 
(3,960
)
Loans charged-off

 
(3,262
)
 

 

 
(3,262
)
Allowance for losses at March 31, 2014
$
5,844

 
$
741

 
$

 
$

 
$
6,585

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$

 
$
441

 
$

 
$

 
$
441

Collectively evaluated for impairment
$
5,844

 
$
300

 
$

 
$

 
$
6,144

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Loans:
 

 
 

 
 

 
 

 
 

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
196,883

 
$
1,566

 
$

 
$
6,498

 
$
204,947

Collectively evaluated for impairment
$
717,437

 
$
685,248

 
$
16,960

 
$

 
$
1,419,645

Loans acquired with deteriorated credit quality
$

 
$
612

 
$

 
$

 
$
612

 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 

 
 

 
 

 
 

 
 

Allowance for Loan Losses:
 
 
 
 
 
 
 
 
 
Allowance for losses at January 1, 2013
$
7,986

 
$
9,705

 
$

 
$

 
$
17,691

Provision for loan loss
2,686

 
334

 

 

 
3,020

Loans charged-off
(256
)
 
(6,648
)
 

 

 
(6,904
)
Allowance for losses at December 31, 2013
$
10,416

 
$
3,391

 
$

 
$

 
$
13,807

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
4,572

 
$
2,621

 
$

 
$

 
$
7,193

Collectively evaluated for impairment
$
5,844

 
$
770

 
$

 
$

 
$
6,614

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Loans:
 

 
 

 
 

 
 

 
 

Ending balance:
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
$
194,403

 
$
3,554

 
$

 
$
6,966

 
$
204,923

Collectively evaluated for impairment
$
631,908

 
$
558,469

 
$
16,915

 
$

 
$
1,207,292

Loans acquired with deteriorated credit quality
$

 
$

 
$

 
$

 
$

Credit quality indicators
Bank Loans
We use a risk grading matrix to assign grades to bank loans.  Loans are graded at inception and updates to assigned grades are made continually as new information is received.  Loans are graded on a scale of 1-5 with 1 representing our highest rating and 5 representing our lowest rating.  We consider such things as performance of the underlying company, liquidity, collectability of interest, enterprise valuation, default probability, ratings from rating agencies, and industry dynamics.
Credit risk profiles of bank loans were as follows (in thousands):
 
Rating 1
 
Rating 2
 
Rating 3
 
Rating 4
 
Rating 5
 
Held for Sale
 
Total
As of March 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loans
$
618,896

 
$
47,742

 
$
17,340

 
$
998

 
$
2,178

 
$
272

 
$
687,426

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

 
 

Bank loans
$
488,004

 
$
42,476

 
$
18,806

 
$
2,333

 
$
3,554

 
$
6,850

 
$
562,023


(Back to Index)
82

(Back to Index)

All of our bank loans were performing with the exception of one loan with an amortized cost of $1.6 million as of March 31, 2014. During the three months ended March 31, 2014, due to the consolidation of Moselle CLO, we acquired five loans with deteriorated credit quality with an amortized cost of $612,000. As of December 31, 2013, all of our bank loans were performing with the exception of three loans with an amortized cost of $3.6 million, one of which defaulted as of 2012, one of which defaulted as of March 31, 2013 and one of which defaulted as of June 30, 2013.
Commercial Real Estate Loans
We use a risk grading matrix to assign grades to commercial real estate loans.  Loans are graded at inception and updates to assigned grades are made continually as new information is received.  Loans are graded on a scale of 1-4 with 1 representing our highest rating and 4 representing our lowest rating.  We designate loans that are sold after the period end at the lower of our fair market value or cost, net of any allowances and costs associated with the loan sales. In addition to the underlying performance of the loan collateral, we consider such things as the strength of underlying sponsorship, payment history, collectability of interest, structural credit enhancements, market trends and loan terms in grading our commercial real estate loans.
Credit risk profiles of commercial real estate loans were as follows (in thousands):
 
Rating 1
 
Rating 2
 
Rating 3
 
Rating 4
 
Held for Sale
 
Total
As of March 31 2014
 
 
 
 
 
 
 
 
 
 
 
Whole loans
$
768,243

 
$
32,500

 
$
33,110

 
$

 
$

 
$
833,853

B notes
16,168

 

 

 

 

 
16,168

Mezzanine loans
51,832

 
12,467

 

 

 

 
64,299

 
$
836,243

 
$
44,967

 
$
33,110

 
$

 
$

 
$
914,320

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

Whole loans
$
680,718

 
$
32,500

 
$
32,571

 
$

 
$

 
$
745,789

B notes
16,205

 

 

 

 

 
16,205

Mezzanine loans
51,862

 
12,455

 

 

 

 
64,317

 
$
748,785

 
$
44,955

 
$
32,571

 
$

 
$

 
$
826,311

All of our commercial real estate loans were performing as of March 31, 2014 and December 31, 2013.
Residential Mortgage Loans
Residential mortgage loans are reviewed periodically for collectability in light of historical experience, the nature and amount of the loan portfolio, adverse situations that may affect the borrower's ability to repay, estimated value of any underlying collateral, and prevailing underlying conditions. We also record loans that are sold after the period end as being held for sale at the lower of their fair market value or cost.

(Back to Index)
83

(Back to Index)

Loan Portfolios Aging Analysis
The following table shows the loan portfolio aging analysis for the years indicated by their cost basis (in thousands):
 
30-59 Days
 
60-89 Days
 
Greater than 90 Days
 
Total Past Due
 
Current
 
Total Loans Receivable
 
Total Loans > 90 Days and Accruing
March 31, 2014
 

 
 

 
 
 
 

 
 

 
 
 
 
Whole loans
$

 
$

 
$

 
$

 
$
833,853

 
$
833,853

 
$

B notes

 

 

 

 
16,168

 
16,168

 

Mezzanine loans

 

 

 

 
64,299

 
64,299

 

Bank loans

 

 
612

 
612

 
686,814

 
687,426

 

Residential mortgage loans
258

 

 

 
258

 
16,702

 
16,960

 

Loans receivable- related party

 

 

 

 
6,498

 
6,498

 

Total loans
$
258

 
$

 
$
612

 
$
870

 
$
1,624,334

 
$
1,625,204

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

 
 

 
 

 
 

Whole loans
$

 
$

 
$

 
$

 
$
745,789

 
$
745,789

 
$

B notes

 

 

 

 
16,205

 
16,205

 

Mezzanine loans

 

 

 

 
64,317

 
64,317

 

Bank loans

 

 
3,554

 
3,554

 
558,469

 
562,023

 

Residential mortgage loans
234

 
91

 
268

 
593

 
16,322

 
16,915

 

Loans receivable- related party

 

 

 

 
6,966

 
6,966

 

Total loans
$
234

 
$
91

 
$
3,822

 
$
4,147

 
$
1,408,068

 
$
1,412,215

 
$


(Back to Index)
84

(Back to Index)

Impaired Loans
The following tables show impaired loans as of the dates indicated (in thousands):
 
Recorded Balance
 
Unpaid Principal Balance
 
Specific Allowance
 
Average Investment in Impaired Loans
 
Interest Income Recognized
March 31, 2014
 
 
 
 
 
 
 
 
 
Loans without a specific valuation allowance:
 
 
 
 
 
 
 
 
 
Whole loans
$
158,811

 
$
158,811

 
$

 
$
156,694

 
$
12,103

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$
38,072

 
$
38,072

 
$

 
$
38,072

 
$
1,916

Bank loans
$
612

 
$
612

 
$

 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$
5,372

 
$
5,372

 
$

 
$

 
$

Loans with a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$

 
$

 
$

 
$

 
$

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$

 
$

 
$

 
$

 
$

Bank loans
$
1,566

 
$
1,566

 
$
(441
)
 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$

 
$

 
$

 
$

 
$

Total:
 

 
 

 
 

 
 

 
 

Whole loans
$
158,811

 
$
158,811

 
$

 
$
156,694

 
$
12,103

B notes

 

 

 

 

Mezzanine loans
38,072

 
38,072

 

 
38,072

 
1,916

Bank loans
2,178

 
2,178

 
(441
)
 

 

Residential mortgage loans

 

 

 

 

Loans receivable - related party
5,372

 
5,372

 

 

 

 
$
204,433

 
$
204,433

 
$
(441
)
 
$
194,766

 
$
14,019

 
 
 
 
 
 
 
 
 
 
December 31, 2013
 

 
 

 
 

 
 

 
 

Loans without a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$
130,759

 
$
130,759

 
$

 
$
123,495

 
$
8,439

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$
38,072

 
$
38,072

 
$

 
$
38,072

 
$
1,615

Bank loans
$

 
$

 
$

 
$

 
$

Residential mortgage loans
$
315

 
$
268

 
$

 
$

 
$

Loans receivable - related party
$
5,733

 
$
5,733

 
$

 
$

 
$

Loans with a specific valuation allowance:
 

 
 

 
 

 
 

 
 

Whole loans
$
25,572

 
$
25,572

 
$
(4,572
)
 
$
24,748

 
$
1,622

B notes
$

 
$

 
$

 
$

 
$

Mezzanine loans
$

 
$

 
$

 
$

 
$

Bank loans
$
3,554

 
$
3,554

 
$
(2,621
)
 
$

 
$

Residential mortgage loans
$

 
$

 
$

 
$

 
$

Loans receivable - related party
$

 
$

 
$

 
$

 
$

Total:
 

 
 

 
 

 
 

 
 

Whole loans
$
156,331

 
$
156,331

 
$
(4,572
)
 
$
148,243

 
$
10,061

B notes

 

 

 

 

Mezzanine loans
38,072

 
38,072

 

 
38,072

 
1,615

Bank loans
3,554

 
3,554

 
(2,621
)
 

 

Residential mortgage loans
315

 
268

 

 

 

Loans receivable - related party
5,733

 
5,733

 

 

 

 
$
204,005

 
$
203,958

 
$
(7,193
)
 
$
186,315

 
$
11,676


(Back to Index)
85

(Back to Index)

Troubled-Debt Restructurings
We had no troubled debt restructurings during the three months ended March 31, 2014.
The following table shows the troubled debt restructurings in our loan portfolio during the three months ended March 31, 2013 (in thousands):
 
Number of Loans
 
Pre-Modification Outstanding Recorded Balance
 
Post-Modification Outstanding Recorded Balance
Whole loans
6
 
$
153,958

 
$
136,672

B notes
 

 

Mezzanine loans
1
 
38,072

 
38,072

Bank loans
 

 

Residential mortgage loans
 

 

Loans receivable - related party
1
 
7,797

 
7,797

Total loans
8
 
$
199,827

 
$
182,541

As of March 31, 2014 and December 31, 2013, there were no troubled-debt restructurings that subsequently defaulted.
Investments in Real Estate
The table below summarizes our investments in real estate (in thousands, except number of properties):
 
As of March 31, 2014
 
As of December 31, 2013
 
Book Value
 
Number of Properties
 
Book Value
 
Number of Properties
Multi-family property
$
22,109

 
1

 
$
22,107

 
1
Office property

 

 
10,273

 
1
Subtotal
22,109

 
 
 
32,380

 
 
Less:  Accumulated depreciation
(2,138
)
 
 

 
(2,602
)
 
 
Investments in real estate
$
19,971

 
 

 
$
29,778

 
 
During the three months ended March 31, 2014, we made no acquisitions. We had two assets classified as property available-for-sale on the consolidated balance sheets at March 31, 2014. We confirmed the intent and ability to sell our office property in its present condition during the three months ended March 31, 2014. This property qualified for held for sale accounting treatment upon meeting all applicable criteria on or prior to March 31, 2014, at which time depreciation and amortization were ceased. As such, the assets associated with this property, with a carrying value of $9.6 million, are separately classified and included in property available-for-sale on our consolidated balance sheets at March 31, 2014. However, the anticipated sale of this property did not qualify for discontinued operations and, therefore, the operations for all periods presented continue to be classified within continuing operations on our consolidated statements of income. We expect the sale to close in the next 12 months. The gain from the sale of this property will be recorded in gain on sale of real estate on our consolidated statements of income. Pre-tax earnings recorded on this property for the three months ended March 31, 2014 and 2013 were losses of $16,000 and $77,000, respectively. Our hotel property, which was classified as available-for-sale at March 31, 2014 and December 31, 2013, sold during the second quarter of 2014.
During the year ended December 31, 2013, we made no acquisitions and sold one of our multi-family properties for a gain of $16.6 million, which was recorded in gain on sale of real estate on the consolidated statements of income. We also confirmed the intent and ability to sell one of our other investments in real estate. This asset has been reclassified to property available-for-sale on the consolidated balance sheets at December 31, 2013.
Restricted Cash
At March 31, 2014, we had restricted cash of $116.0 million, which consisted of $113.4 million of restricted cash held by our eight securitizations, $500,000 held in a margin account related to our swap portfolio, $890,000 held in restricted accounts at our investment properties and $1.2 million held primarily in a pledged account at our subsidiary, PCA.  At December 31, 2013, we had restricted cash of $63.3 million, which consisted of $61.4 million of restricted cash on our eight securitizations, $771,000 held in a margin account related to our swap portfolio, $847,000 held in restricted accounts at our investment properties and $318,000 held primarily in a pledged account at our subsidiary, PCA.  The increase of $52.7 million is primarily related to new loan settlements in our CDOs, which were a result of the use of restricted cash available for reinvestment prior to the expiration of the reinvestment period.

(Back to Index)
86

(Back to Index)

Interest Receivable
At March 31, 2014, we had interest receivable of $10.5 million, which consisted of $10.5 million of interest on our securities and loans and $6,000 of interest earned on escrow and sweep accounts.  At December 31, 2013, we had interest receivable of $9.0 million, which consisted of $9.0 million of interest on our securities and loans and $6,000 of interest earned on escrow and sweep accounts.  The increase resulted from an increase in interest receivable on mezzanine loans of $940,000 and a increase in interest receivable on structured notes of $747,000, partially offset by a decrease in interest receivables on CMBS of $44,000, and a decrease of $183,000 in interest receivable on bank loans.
Prepaid Expenses
The following table summarizes our prepaid expenses as of March 31, 2014 and December 31, 2013 (in thousands):
 
March 31,
2014
 
December 31,
2013
Prepaid taxes
$
2,589

 
$
2,004

Prepaid insurance
892

 
281

Other prepaid expenses
674

 
586

Total
$
4,155

 
$
2,871

Prepaid expenses increased $1.3 million to $4.2 million as of March 31, 2014 from $2.9 million as of December 31, 2013. The increase resulted primarily from an increase of $611,000 in prepaid insurance and an increase of $585,000 in prepaid taxes as a result of when these expenses are due and paid.
Other Assets
The following table summarizes our other assets as of March 31, 2014 and December 31, 2013 (in thousands):
 
 
March 31,
2014
 
December 31,
2013
Management fees receivable
$
1,315

 
$
970

Other receivables
1,034

 
858

Preferred stock proceeds receivable
572

 
207

Fixed assets - non-real estate
1,351

 
1,069

Investment in life settlement contracts
1,654

 
1,107

Other assets
7,533

 
6,515

Total
$
13,459

 
$
10,726

Other assets increased $2.7 million to $13.5 million as of March 31, 2014 from $10.7 million as of December 31, 2013.  This increase resulted from an increase of $1.0 million in other assets from our acquisition of PCA and $547,000 in life settlement contracts due to our investment in LCF.

(Back to Index)
87

(Back to Index)

Hedging Instruments
Our hedges at March 31, 2014 and December 31, 2013 were fixed-for-floating interest rate swap agreements whereby we swapped the floating rate of interest on the liabilities we hedged for a fixed rate of interest.  With interest rates at historically low levels and the forward curve projecting steadily increasing rates as well as the scheduled maturity of two hedges and continued amortization of our swaps during 2014, we expect that the fair value of our hedges will modestly improve in 2014.  We intend to continue to seek such hedges for our floating rate debt in the future.  Our hedges at March 31, 2014 were as follows (in thousands): 
 
 
Benchmark rate
 
Notional
value
 
Strike
rate
 
Effective
date
 
Maturity
date
 
Fair
value
CRE Swaps
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
 
1 month LIBOR
 
$
29,474

 
4.13%
 
01/10/08
 
05/25/16
 
$
(1,504
)
Interest rate swap
 
1 month LIBOR
 
1,681

 
5.72%
 
07/12/07
 
10/01/16
 
(161
)
Interest rate swap
 
1 month LIBOR
 
1,880

 
5.68%
 
07/13/07
 
03/12/17
 
(266
)
Interest rate swap
 
1 month LIBOR
 
79,158

 
5.58%
 
06/26/07
 
04/25/17
 
(7,174
)
Interest rate swap
 
1 month LIBOR
 
1,726

 
5.65%
 
07/05/07
 
07/15/17
 
(184
)
Interest rate swap
 
1 month LIBOR
 
3,850

 
5.65%
 
07/26/07
 
07/15/17
 
(411
)
Interest rate swap
 
1 month LIBOR
 
4,023

 
5.41%
 
08/10/07
 
07/25/17
 
(407
)
Total CRE Swaps
 
 
 
121,792

 
 
 
 
 
 
 
(10,107
)
 
 
 
 
 
 
 
 
 
 
 
 
 
CMBS Swaps
 
 
 
 

 
 
 
 
 
 
 
 

Interest rate swap
 
1 month LIBOR
 
2,235

 
1.93%
 
02/14/2011
 
05/01/2015
 
(41
)
Interest rate swap
 
1 month LIBOR
 
388

 
1.30%
 
07/19/2011
 
03/18/2016
 
(6
)
Interest rate swap
 
1 month LIBOR
 
1,696

 
1.95%
 
04/11/2011
 
03/18/2016
 
(45
)
Total CMBS Swaps
 
 
 
4,319

 
 
 
 
 
 
 
(92
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Interest Rate Swaps
 
 
 
$
126,111

 
5.11%
 
 
 
 
 
$
(10,199
)
Repurchase and Credit Facilities
Borrowings under the repurchase agreements were guaranteed by us or one of our subsidiaries. The following table sets forth certain information with respect to the our borrowings at March 31, 2014 and December 31, 2013 (dollars in thousands):
 
March 31, 2014
 
December 31, 2013
 
Outstanding
Borrowings
 
 Value of
Collateral
 
Number of
Positions
as Collateral
 
Weighted Average
Interest Rate
 
Outstanding
Borrowings
 
 Value of
Collateral
 
Number of
Positions
as Collateral
 
Weighted Average
Interest Rate
CMBS Term
Repurchase Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank (1)
$
36,819

 
$
44,386

 
48
 
1.37%
 
$
47,601

 
$
56,949

 
44
 
1.38%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Term
Repurchase Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank (2)
96,140

 
148,312

 
7
 
2.62%
 
30,003

 
48,186

 
3
 
2.67%
Deutsche Bank AG (3)
3,586

 
5,583

 
1
 
3.03%
 
(300
)
 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Repurchase
Agreements - CMBS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deutsche Bank Securities, LLC
9,205

 
13,246

 
4
 
1.40%
 

 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage
Financing Agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
New Century Bank
10,275

 
11,145

 
72
 
4.19%
 
11,916

 
13,089

 
74
 
4.17%
ViewPoint Bank, NA
4,411

 
5,584

 
25
 
4.46%
 
2,711

 
3,398

 
17
 
4.58%
Totals
$
160,436

 
$
228,256

 
 
 
 
 
$
91,931

 
$
121,622

 
 
 
 

(1)
The Wells Fargo CMBS term facility borrowing includes zero and $12,000, of deferred debt issuance costs as of March 31, 2014 and December 31, 2013, respectively.
(2)
The Wells Fargo CRE term repurchase facility borrowing includes $577,000 and $732,000 of deferred debt issuance costs as of March 31, 2014 and December 31, 2013, respectively.

(Back to Index)
88

(Back to Index)

(3)
The Deutsche Bank term repurchase facility includes $166,000 and $300,000 of deferred debt issuance costs as of March 31, 2014 and December 31, 2013, respectively.
The assets in the following table are accounted for as linked transactions. These linked repurchase agreements are not included in borrowings on our consolidated balance sheets.
 
March 31, 2014
 
December 31, 2013
 
Borrowings
Under Linked
Transactions (1)
 
Value of Collateral
Under Linked
Transactions
 
Number
of Positions
as Collateral
Under Linked
Transactions
 
Weighted Average
Interest Rate
of Linked
Transactions
 
Borrowings
Under Linked
Transactions (1)
 
Value of Collateral
Under Linked
Transactions
 
Number
of Positions
as Collateral
Under Linked
Transactions
 
Weighted Average
Interest Rate
of Linked
Transactions
CMBS Term
Repurchase Facility
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank
$
6,156

 
$
7,994

 
7
 
1.64%
 
$
6,506

 
$
8,345

 
7
 
1.65%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Term
Repurchase Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wells Fargo Bank

 

 
 
—%
 

 

 
 
—%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Short-Term Repurchase
Agreements - CMBS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
JP Morgan Securities, LLC
12,006

 
18,342

 
4
 
0.83%
 
17,020

 
24,814

 
4
 
0.99%
Wells Fargo Securities, LLC
19,621

 
27,982

 
8
 
1.19%
 
21,969

 
30,803

 
9
 
1.19%
Deutsche Bank Securities, LLC
33,883

 
51,840

 
14
 
1.41%
 
18,599

 
29,861

 
9
 
1.43%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Totals
$
71,666

 
$
106,158

 
 
 
 
 
$
64,094

 
$
93,823

 
 
 
 
CMBS – Term Repurchase Facility
In February 2011, our wholly-owned subsidiaries, RCC Real Estate and RCC Commercial, entered into a master repurchase agreements with Wells Fargo to be used as a warehouse facility to finance the purchase of highly-rated CMBS.  The maximum amount of the facility is $100.0 million with a 0.25% structuring fee and an initial two year term that has been extended through January 31, 2015 and an interest rate equal to one-month LIBOR plus 1.00%. We guaranteed RCC Real Estate’s and RCC Commercial’s performance of its obligations under the repurchase agreement.  
CRE – Term Repurchase Facilities
On February 27, 2012, RCC Real Estate entered into a master repurchase and securities agreement with Wells Fargo to finance the origination of commercial real estate loans.  The facility has a maximum amount of $250.0 million with a maturity of February 27, 2015. We also have two one-year extension options at our discretion. We paid an origination fee of 37.5 basis points (0.375%).  We guaranteed RCC Real Estate’s performance of its obligations under the repurchase agreement.  
On July 19, 2013, RCC Real Estate's wholly-owned subsidiary, RCC Real Estate SPE 5 LLC, entered into a master repurchase and securities agreement with Deutsche Bank AG, Cayman Islands Branch to finance the origination of commercial real estate loans. The facility has a maximum amount of $200.0 million and an initial 12 month term, ending on July 19, 2014, with two one-year extensions at our option and subject further to our right to repurchase the assets held in the facility earlier. We paid a structuring fee of 0.25% of the maximum facility amount, as well as other closing costs. We guaranteed RCC Real Estate SPE 5's performance of its obligations under the facility. There were outstanding borrowings of $9.2 million and zero under this facility as of March 31, 2014 and December 31, 2013, respectively.
The facility contains provisions allowing RCC Real Estate SPE 5, if certain credit events have occurred with respect to one or more assets financed on the facility, to either repay a portion of the advance on such asset(s) or repay such advance in full (by repurchase of such asset(s)). Depending on the nature of the credit event, such repayment may be required notwithstanding the availability of interest and principal payments from assets financed on the facility, or may only be required to the extent of the availability of such payments.

(Back to Index)
89

(Back to Index)

Short-Term Repurchase Agreements - CMBS
On March 8, 2005, RCC Real Estate entered into a master repurchase and securities agreement with Deutsche Bank Securities Inc. to finance the purchase of CMBS and the origination commercial real estate loans.  There is no stated maximum amount of the facility and the repurchase agreement has an initial 12 month term with monthly resets of interest rates.  We guaranteed RCC Real Estate’s performance of its obligations under the repurchase agreement.  
On February 14, 2012, RCC Real Estate entered into a master repurchase and securities agreement with Wells Fargo Securities, LLC to finance the purchase of CMBS.  There is no stated maximum amount of the facility and the repurchase agreement has no stated maturity date with monthly resets of interest rates.  We guaranteed RCC Real Estate’s performance of its obligations under the repurchase agreement.  
On November 6, 2012, RCC Real Estate entered into a master repurchase and securities agreement with JP Morgan Securities LLC to finance the purchase of CMBS.  There is no stated maximum amount of the facility and the repurchase agreement has no stated maturity. Interest rates reset monthly.   
Residential Mortgage Financing Agreements
On February 17, 2011, PCA entered into a master repurchase agreement with New Century Bank d/b/a Customer's Bank to finance the acquisition of residential mortgage loans. The facility has a maximum amount of $30.0 million with a termination date of July 2, 2014. At March 31, 2014, PCA had borrowed $10.3 million under this facility. The facility bears interest at one month LIBOR plus 3.50%.
PCA has a loan participation agreement with ViewPoint Bank, NA to finance the acquisition of residential mortgage loans. The facility has a maximum amount of $15.0 million and a termination date of December 30, 2014, which was amended from the original terms over the course of five amendments. At March 31, 2014, PCA had borrowed $4.4 million. The facility bears interest at one month LIBOR with a 4.00% floor.
On August 1, 2011, we, through RCC Real Estate, purchased Whispertree Apartments, a 504 unit multi-family property located in Houston, Texas, for $18.1 million.  The property was 95% occupied at acquisition.  In conjunction with the purchase of the property, we entered into a seven year mortgage of $13.6 million with a lender.  The mortgage bore interest at a rate of one-month LIBOR plus 3.95%.  At December 31, 2013 there were no outstanding borrowings under this agreement as the property was sold and the underlying mortgage was repaid in 2013.
Securitizations
As of March 31, 2014, we had executed seven and retained equity in six securitizations as follows:
In February 2014, we acquired the rights to manage the assets held by Moselle CLO S.A. We purchased 100% of the Class 1 Subordinated notes and 67.9% of the Class 2 Subordinated notes. All of the notes issued mature on January 6, 2020. We have the right to call the notes anytime after January 6, 2010 until maturity. The weighted average interest rate on all notes was 0.95% at March 31, 2014. The reinvestment period for Moselle CLO S.A. ended in January 2012.
In December 2013, we closed RCC CRE Notes 2013, a $307.8 million CRE securitization transaction that provided financing for transitional CRE loans.  The investments held by RCC CRE Notes 2013 collateralized $260.8 million of senior notes issued by the securitization, of which RCC Real Estate, a subsidiary of ours, purchased 100% of the Class D senior notes, Class E senior notes, and Class F senior notes for $30.0 million at closing.  In addition, RCC CRE Notes 2013 Investor, LLC, a subsidiary of RCC Real Estate, purchased a $16.9 million equity interest representing 100% of the outstanding preference shares.  At March 31, 2014, the notes issued to outside investors, had a weighted average borrowing rate of 2.02%. There is no reinvestment period for RCC CRE Notes 2013, which will result in the sequential pay down of notes as underlying collateral matures and pays down.  As of March 31, 2014, none of the notes have been paid down.

(Back to Index)
90

(Back to Index)

In June 2007, we closed RREF CDO 2007-1, a $500.0 million CDO transaction that provided financing for commercial real estate loans.  The investments held by RREF CDO 2007-1 collateralized $458.8 million of senior notes issued by the CDO vehicle, of which RCC Real Estate, a subsidiary of ours, purchased 100% of the class H senior notes, class K senior notes, class L senior notes and class M senior notes for $68.0 million at closing, $5.0 million of the Class J senior notes in February 2008, an additional $2.5 million of the Class J senior notes in November 2009, and $11.9 million of the Class E senior notes, $11.9 million of the Class F senior notes and $7.3 million of the Class G senior notes in December 2009, $250,000 of the Class J senior notes in January 2010, $5.0 million of the Class A-2 senior notes in August 2011, $5.0 million of the Class A-2 senior notes in September 2011 and $50.0 million of the A1-R notes in June 2012.  In addition, RREF 2007-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $41.3 million equity interest representing 100% of the outstanding preference shares. At March 31, 2014, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of 0.91%.  The reinvestment period expired in June 2012 and the CDO has begun paying down the senior notes as principal is collected.  As of March 31, 2014, $93.6 million of Class A-1 notes have been paid down and $50.0 million of the Class A-1R notes have been paid down.
In May 2007, we closed Apidos Cinco CDO, a $350.0 million CDO transaction that provided financing for bank loans.  The investments held by Apidos Cinco CDO collateralized $322.0 million of senior notes issued by the CDO vehicle.  RCC Commercial II, a subsidiary of ours, holds a $28.0 million equity interest representing 100% of the outstanding preference shares.  At March 31, 2014, the notes issued to outside investors had a weighted average borrowing rate of 0.74%
In August 2006, we closed RREF CDO 2006-1, a $345.0 million CDO transaction that provided financing for commercial real estate loans.  The investments held by RREF CDO 2006-1 collateralized $308.7 million of senior notes issued by the CDO vehicle.  RCC Real Estate purchased 100% of the class J senior notes and class K senior notes for $43.1 million at closing and $7.5 million of the Class F senior notes in September 2009, $3.5 million of the Class E senior notes and $4.0 million of the Class F senior notes in September 2009, $20.0 million of the Class A-1 senior notes in February 2010, $4.3 million of the Class A-1 senior notes in May 2012 and $4.0 million of the Class C senior notes in May 2012.  In addition, RREF 2006-1 CDO Investor, LLC, a subsidiary of RCC Real Estate, purchased a $36.3 million equity interest representing 100% of the outstanding preference shares.  At March 31, 2014, the notes issued to outside investors, net of repurchased notes, had a weighted average borrowing rate of 1.86%.  The reinvestment period expired in September 2011 and the CDO has begun paying down the senior notes as principal is collected.  Through March 31, 2014, $110.7 million of the Class A-1 senior notes had been paid down.
In May 2006, we closed Apidos CDO III, a $285.5 million CDO transaction that provided financing for bank loans.  The investments held by Apidos CDO III collateralized $262.5 million of senior notes issued by the CDO vehicle.  RCC Commercial purchased a $23.0 million equity interest representing 100% of the outstanding preference shares.  At March 31, 2014, the notes issued to outside investors had a weighted average borrowing rate of 0.94%.  The reinvestment period expired in June 2012 and the CDO has begun paying down the senior notes as principal is collected. Through March 31, 2014, 149.9 million of the Class A-1 senior notes had been paid down.
In August 2005, we closed Apidos CDO I, $350.0 million CDO transaction that provided financing for bank loans.  The investments held by Apidos CDO I collateralize $321.5 million of senior notes issued by the CDO vehicle.  RCC Commercial originally purchased a $28.5 million equity interest representing 100% of the outstanding preference shares and during the three months ended June 30, 2012 sold 10% or $2.85 million to our subsidiary RSO Equity Co, LLC in connection with the sale of CVC Credit Partners, formerly Apidos Capital Management, by the Manager.  Our subsidiary, RCC Commercial II, repurchased $2.0 million of the Class B notes in May 2012.  At March 31, 2014, the notes issued to outside investors had a weighted average borrowing rate of 1.66%.  The reinvestment period expired in July 2011 and the CDO has begun paying down the senior notes as principal is collected.  Through March 31, 2014, $245.7 million million of the Class A-1 senior notes had been paid down.
6.0% Convertible Senior Notes
On October 21, 2013, we issued and sold in a public offering $115.0 million aggregate in principal amount of our 6.0% Convertible Senior Notes due 2018. After deducting the underwriting discount and the estimated offering costs, we received approximately $111.1 million of net proceeds. The discount of $4.9 million on the 6.0% Convertible Senior notes reflects the difference between the stated value of the debt and the fair value of the notes as if they were issued without a conversion feature and at a higher rate of interest that we estimated would have been applicable without the conversion feature. The discount will be amortized on a straight-line basis as additional interest expense through maturity on December 1, 2018. Interest on the 6.0% Convertible Senior Notes is paid semi-annually. Prior to December 1, 2018, the 6.0% Convertible Senior Notes are not redeemable at our option, except to preserve our status as a REIT. On or after December 1, 2018, we may redeem all or a portion of the 6.0% Convertible Senior Notes at a redemption price equal to the principal amount plus accrued and unpaid interest.

(Back to Index)
91

(Back to Index)

The 6.0% Convertible Senior Notes are convertible at the option of the holder at a current conversion rate of 150.1502 common shares per $1,000 principal amount of 6.0% Convertible Senior Notes (equivalent to a current conversion price of $6.66 per common share). Upon conversion of 6.0% Convertible Senior Notes by a holder, the holder will receive cash, our common shares or a combination of cash and our common shares, at our election.
Trust Preferred Securities
In May 2006 and September 2006, we formed RCT I and RCT II, respectively, for the sole purpose of issuing and selling capital securities representing preferred beneficial interests.  Although we own $774,000 of the common securities of RCT I and RCT II, RCT I and RCT II are not consolidated into our consolidated financial statements because the we do not deem it to be the primary beneficiary of these entities. In connection with the issuance and sale of the capital securities, we issued junior subordinated debentures to RCT I and RCT II of $25.8 million each, representing our maximum exposure to loss.  The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II are included in borrowings and are being amortized into interest expense in the consolidated statements of income using the effective yield method over a ten year period.
The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II at March 31, 2014 were $236,000 and $258,000, respectively.  The debt issuance costs associated with the junior subordinated debentures for RCT I and RCT II at December 31, 2013, were $261,000 and $282,000, respectively.  The rates for RCT I and RCT II, at March 31, 2014, were 4.18% and 4.19%, respectively.  The rates for RCT I and RCT II, at December 31, 2013, were 4.20% and 4.19%, respectively.
The rights of holders of common securities of RCT I and RCT II are subordinate to the rights of the holders of capital securities only in the event of a default; otherwise, the common securities’ economic and voting rights are pari passu with the capital securities.  The capital and common securities of RCT I and RCT II are subject to mandatory redemption upon the maturity or call of the junior subordinated debentures held by each.  Unless earlier dissolved, RCT I will dissolve on May 25, 2041 and RCT II will dissolve on September 29, 2041.  The junior subordinated debentures are the sole assets of RCT I and RCT II, mature on September 30, 2036 and October 30, 2036, respectively, and may be called at par by us at any time after September 30, 2011 and October 30, 2011, respectively.  We record our investments in RCT I and RCT II’s common securities of $774,000 each as investments in unconsolidated trusts and records dividend income upon declaration by RCT I and RCT II.
Stockholders’ Equity
Stockholders’ equity at March 31, 2014 was $780.2 million and gave effect to $10.7 million of unrealized losses on our cash flow hedges and $3.4 million of unrealized losses on our available-for-sale portfolio, shown as a component of accumulated other comprehensive loss.  Stockholders’ equity at December 31, 2013 was $773.9 million and gave the effect to $11.2 million of unrealized losses on cash flow hedges and $3.1 million of unrealized losses on our available-for-sale portfolio, shown as a component of accumulated other comprehensive income.  The increase in stockholder’s equity during the three months ended March 31, 2014 was principally due to the proceeds from the issuance by our at-the market offering of Series A and Series B 8.25% Preferred Stock as well as the issuance of our 6% Convertible Senior Notes.

(Back to Index)
92

(Back to Index)

Funds from Operations
We evaluate our performance based on several performance measures, including funds from operations, or FFO, and Adjusted Funds from Operations, or AFFO, in addition to net income.  Historically, we have calculated distributions to our shareholders based on our estimate of REIT taxable income. Because of our investments in CRE and the resulting significant tax depreciation charges, we now compute and present FFO, and use AFFO, as our primary operating measures to determine distributions to shareholders, in addition to net income and REIT taxable income. We expect that our FFO will be greater than our net income under generally accepted accounting principles, or GAAP, primarily because real estate related depreciation and amortization and other non-cash charges are not deducted in the calculation of these measures. We compute FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts as net income (computed in accordance with GAAP), excluding gains or losses on the sale of depreciable real estate, the cumulative effect of changes in accounting principles, real estate-related depreciation and amortization, and after adjustments for unconsolidated/uncombined partnerships and joint ventures.
AFFO is a computation made by analysts and investors to measure a real estate company’s cash flow generated by operations.  We calculate AFFO by adding or subtracting from FFO the non-cash impacts of the following: non-cash impairment losses resulting from fair value adjustments on financial instruments, provision for loan losses, equity investment gains and losses, straight-line rental effects, share based compensation, amortization of various deferred items and intangible assets, gains on sales of property that are wholly owned or through a joint venture in addition to the cash impact of capital expenditures that are related to our real estate owned. In addition, we calculate AFFO by adding and subtracting from FFO the cash impacts of the following: extinguishment of debt and sales of property.
Management believes that FFO and AFFO are appropriate measures of our operating performance in that they are frequently used by analysts, investors and other parties in the evaluation of REITs.  Management uses FFO and AFFO as measures of our operating performance, and believes they are also useful to investors, because they facilitate an understanding of our operating performance after adjustment for certain non-cash items, such as real estate depreciation, share-based compensation and various other items required by GAAP, and capital expenditures, that may not necessarily be indicative of current operating performance and that may not accurately compare our operating performance between periods.
While our calculations of AFFO may differ from the methodology used for calculating AFFO by other REITs and our AFFO may not be comparable to AFFO reported by other REITs, we also believe that FFO and AFFO may provide us and our investors with an additional useful measure to compare our performance with some other REITs.  Neither FFO nor AFFO is equivalent to net income or cash generated from operating activities determined in accordance with GAAP.  Furthermore FFO and AFFO do not represent amounts available for management’s discretionary use because of needed capital replacement or expansion, debt service obligations or other commitments or uncertainties.  Neither FFO nor AFFO should be considered as an alternative to GAAP net income as an indicator of our operating performance or as an alternative to cash flow from operating activities as a measure of our liquidity.


(Back to Index)
93

(Back to Index)

The following table reconciles GAAP net income to FFO and AFFO for the periods presented (in thousands):
 
 
Three Months Ended
 
 
March 31,
 
 
2014
 
2013
Net income allocable to common shares - GAAP
 
$
15,116

 
$
11,526

Adjustments:
 
 
 
 
   Real estate depreciation and amortization
 
292

 
673

   (Gains) losses on sale of property (1) 
 
(866
)
 
22

   Gains on sale of preferred equity
 
(984
)
 

FFO
 
13,558

 
12,221

Adjustments:
 
 
 
 
Non-cash items:
 
 
 
 
   Adjust for impact of imputed interest on VIE accounting
 

 
(1,090
)
   (Benefit) provision for loan losses
 
(125
)
 
194

   Amortization of deferred costs (non real estate)
and intangible assets
 
2,223

 
1,866

   Equity investment losses
 
1,282

 
336

   Share-based compensation
 
1,667

 
3,591

   Impairment losses
 

 
21

   Unrealized gain on CMBS marks - linked transactions
 
(1,763
)
 

   Unrealized gain on trading portfolio
 
442

 

   Straight line rental adjustments
 
2

 
2

   Gain on the extinguishment of debt
 
69

 

   PCA expenses
 
300

 

REIT tax planning adjustments
 
957

 
726

Cash items:
 
 
 
 
   Gains (losses) on sale of property (1) 
 
866

 
(22
)
   Gains on sale of preferred equity
 
984

 

   Gain on the extinguishment of debt
 
4,532

 
3,585

   Capital expenditures
 
(13
)
 
(418
)
AFFO
 
$
24,981

 
$
21,012

 
 
 
 
 
Weighted average shares – diluted
 
126,668

 
105,327

 
 
 
 
 
AFFO per share – diluted 
 
$
0.20

 
$
0.20

 
(1)
Amount represents gains/losses on sales of joint venture real estate interests that were recorded by us on an equity basis.


(Back to Index)
94

(Back to Index)

Liquidity and Capital Resources
For the three months ended March 31, 2014, our principal sources of liquidity were proceeds from the sale of our 8.25% Series B Preferred Stock and 8.50% Series A Preferred Stock through our ATM program, funds available in existing CDO financings of $72.9 million and cash flow from operations. For the three months ended March 31, 2014, we received $15.7 million of preferred stock sales proceeds which are included in our $166.7 million of unrestricted cash at March 31, 2014.  In addition, we had capital available through a CMBS term facility to help finance the purchase of CMBS securities of $57.0 million and two CRE term facilities for the origination of commercial real estate loans of $153.4 million and $196.3 million.  As of December 31, 2013, our principal sources of current liquidity were proceeds from the sale of common stock through our DRIP, and proceeds from sales of our 8.5% Series A Preferred Stock and 8.25% Series B Preferred Stock through our ATM program, funds available in existing CDO financings of $78.5 million and cash flow from operations.  For the year ended December 31, 2013, we received $73.0 million of DRIP proceeds and $43.1 million of preferred stock sales proceeds, the remainder of which are included in our $85.3 million of unrestricted cash at December 31, 2013.  In addition, we had capital available through two CRE term facilities to help finance the purchase of CMBS securities and the origination of commercial real estate loans of $45.3 million and $90.9 million, respectively. 
In October 2013, we closed and issued $115.0 million aggregate principal amount of our 6.0% Convertible Senior Notes due 2018. We received net proceeds of approximately $111.1 million after payment of underwriting discounts and commissions and other offering expenses, all of which is included in our $166.7 million of unrestricted cash.
Our on-going liquidity needs consist principally of funds to make investments, make debt repurchases, make distributions to our stockholders and pay our operating expenses, including our management fees.  Our ability to meet our on-going liquidity needs will be subject to our ability to generate cash from operations and, with respect to our investments, our ability to maintain and/or obtain additional debt financing and equity capital together with the funds referred to above.  Historically, we have financed a substantial portion of our portfolio investments through CDOs that essentially match the maturity and repricing dates of these financing vehicles with the maturities and repricing dates of our investments.  We derive substantial operating cash from our equity investments in our CDOs which, if the CDOs fail to meet certain tests, will cease.  Through March 31, 2014, we have not experienced difficulty in maintaining our existing CDO financing and have passed all of the critical tests required by these financings.  However, we cannot assure you that we will continue to meet all such critical tests in the future.  If we are unable to renew, replace or expand our sources of existing financing on substantially similar terms, we may be unable to implement our investment strategies successfully and may be required to liquidate portfolio investments.  If required, a sale of portfolio investments could be at prices lower than the carrying value of such assets, which would result in losses and reduced income.
The following table sets forth the distributions made and coverage test summaries for each of our securitizations for the periods presented (in thousands):
Name
 
Cash Distributions
 
Annualized Interest Coverage Cushion
 
Overcollateralization Cushion
 
Three Months Ended March 31,
 
Year Ended
December 31,
 
Three Months Ended March 31,
 
Three Months Ended March 31,
 
As of Initial
Measurement Date
 
2014 (1)
 
2013 (1)
 
2014 (2) (3)
 
2014 (4)
 
Apidos CDO I (5)
 
$
532

 
$
4,615

 
$
1,512

 
$
11,272

 
$
17,136

Apidos CDO III (6)
 
$
1,170

 
$
6,495

 
$
3,225

 
$
8,853

 
$
11,269

Apidos Cinco CDO (7)
 
$
2,764

 
$
12,058

 
$
5,451

 
$
19,639

 
$
17,774

RREF 2006-1 (8)
 
$
1,770

 
$
36,828

 
$
5,272

 
$
67,336

 
$
24,941

RREF 2007-1 (9)
 
$
2,433

 
$
10,880

 
$
9,022

 
$
39,703

 
$
26,032

RCC CRE Notes 2013 (10)
 
$
2,398

 
N/A
 
N/A
 
N/A
 
N/A
* The above table does not include new CLO investments made in the quarter ended March 31, 2014, as cash distributions were received subsequent to period end. In addition, the above table does not include Apidos CLO VIII or Whitney CLO I, as these CLOs were previously called and were substantially liquidated as of March 31, 2014.
 
(1)
Distributions on retained equity interests in CDOs (comprised of note investments and preference share ownership) and principal paydowns on notes owned; RREF CDO 2006-1 includes $231,000 and $28.1 million of paydowns during the three months ended March 31, 2014 and the year ended December 31, 2013, respectively.
(2)
Interest coverage includes annualized amounts based on the most recent trustee statements.
(3)
Interest coverage cushion represents the amount by which annualized interest income expected exceeds the annualized amount payable on all classes of CDO notes senior to our preference shares.

(Back to Index)
95

(Back to Index)

(4)
Overcollateralization cushion represents the amount by which the value of the collateral held by the CDO issuer exceeds the maximum amount required.
(5)
Apidos CDO I's reinvestment period expired in July 2011.
(6)
Apidos CDO III's reinvestment period expired in June 2012.
(7)
Apidos Cinco CDO's reinvestment period ends in May 2014.
(8)
RREF CDO 2006-1's reinvestment period expired in September 2011.
(9)
RREF CDO 2007-1's reinvestment period expired in June 2012.
(10)
RCC CRE Notes 2013 closed on December 31, 2013; the first distribution was in January 2014. There is no reinvestment period for the securitization. Additionally, the indenture contains no coverage tests.
At April 30, 2014, after paying our first quarter 2014 common and preferred stock dividends, our liquidity is derived from three primary sources:
unrestricted cash and cash equivalents of $156.1 million, restricted cash of $500,000 in margin call accounts and $2.1 million in the form of real estate escrows, reserves and deposits;
capital available for reinvestment in our nine securitizations of $40.3 million, of which $4.9 million is designated to finance future funding commitments on CRE loans; and
loan principal repayments that will pay down outstanding CLO notes by $9.3 million and interest collections of $4.7 million in interest.
In addition, we have funds available through three term financing facilities to finance the origination of CRE loans of $130.6 million and $194.3 million, respectively, and to finance the purchase of CMBS of $61.1 million.
Our leverage ratio may vary as a result of the various funding strategies we use.  As of March 31, 2014 and December 31, 2013, our leverage ratio was 1.7 times and 1.7 times, respectively.  While we had repayments of CDO notes and received equity offering proceeds through our ATM program, which would reduce our leverage ratios, these were offset by borrowings under our Wells Fargo CRE, Deutsche Bank CRE repurchase facilities and Deutsche Bank CMBS short-term repurchase agreements.
Distributions
In order to maintain our qualification as a REIT and to avoid corporate-level income tax on the income we distribute to our stockholders, we intend to make regular quarterly distributions of all or substantially all of our net taxable income to holders of our common stock.  This requirement can impact our liquidity and capital resources. 
The following tables presents dividends declared (on a per share basis) for the three months ended March 31, 2014.
Common Stock

 
Date Paid
 
Total
Dividend Paid
 
Dividend
Per Share
 
 
 
 
(in thousands)
 
 
2014
 
 
 
 
 
 
March 31
 
April 28
 
$
25,663

 
$
0.20

Preferred Stock
Series A
 
Series B

 
Date Paid
 
Total
Dividend Paid
 
Dividend
Per Share
 

 
Date Paid
 
Total
Dividend Paid
 
Dividend
Per Share
 
 
 
 
(in thousands)
 

 
 
 
 
 
(in thousands)
 
 
2014
 
 
 
 
 
 
 
2014
 
 
 
 
 
 
March 31
 
April 30
 
$
463

 
$
0.53125

 
March 31
 
April 30
 
$
2,057

 
$
0.515625



(Back to Index)
96

(Back to Index)

Contractual Obligations and Commitments
 
 
Contractual Commitments
 
 
(dollars in thousands)
 
 
Payments due by Period
 
 
Total
 
Less than
1 year
 
1 – 3 years
 
3 – 5 years
 
More than
5 years
CDOs (1) 
 
$
926,602

 
$

 
$

 
$

 
$
926,602

CRE Securitization
 
256,866

 

 

 

 
256,866

Repurchase Agreements (2) 
 
160,436

 
160,436

 

 

 

Unsecured junior subordinated debentures (3) 
 
51,054

 

 

 

 
51,054

6.0% Convertible Senior Notes (4)
 
107,130

 

 

 

 
107,130

Joint ventures (5)
 
176

 

 
176

 

 

Unfunded commitments on CRE loans (6)
 
23,072

 

 
23,072

 

 

Revolver draws available on Middle Market loans (7)
 
14,700

 

 
14,700

 

 


Base management fees (8) 
 
11,915

 
11,915

 

 

 

Total
 
$
1,551,951

 
$
172,351

 
$
37,948

 
$

 
$
1,341,652

 
(1)
Contractual commitments do not include $865,000, $3.5 million, $1.4 million, $5.5 million, and $8.3 million of interest expense payable through the stated maturity dates of July 2014, May 2015, May 2015, August 2016, and June 2017, respectively, on Apidos CDO I, Apidos Cinco CDO, Apidos CDO III, RREF 2006-1, and RREF 2007-1.  The maturity date represents the time at which the CDO assets can be sold, resulting in repayment of the CDO notes.
(2)
Contractual commitments include $119,000 of interest expense payable through the maturity date of January 20, 2014 on our repurchase agreements.
(3)
Contractual commitments do not include $45.3 million and $46.2 million of estimated interest expense payable through the maturity dates of June 2036 and October 2036, respectively, on our trust preferred securities.
(4)
Contractual commitments do not include $32.7 million of interest expense payable through the maturity date of December 1, 2018 on our 6.0% convertible senior notes.
(5)
The joint venture agreement requires us to contribute 3% to 5% (depending on the terms of the agreement pursuant to which the particular asset is being acquired) of the total funding required for each asset acquisition as needed, up to a specified amount.  We expect that all remaining assets will be sold within two years.
(6)
Unfunded commitments on CRE loans generally fall into two categories: (1) pre-approved capital improvement projects; and (2) new or additional construction costs subject, in each case, to the borrower meeting specified criteria. Upon completion of the improvements or construction, we would receive additional loan interest income on the advanced amount.
(7)
The financing or credit agreements on our originated middle market loans, in some cases, allow for subsequent advances.  All advances require compliance with the contractual criteria and terms as specifically described in the individual financing or credit agreement, and therefore are subject to the approval of the appropriate portfolio manager.  Loans earn income, typically in the form of interest and fees, as specifically outlined in the documentation of each loan. 
(8)
Calculated only for the next 12 months based on our current equity, as defined in our management agreement.  Our management agreement also provides for an incentive fee arrangement that is based on operating performance.  Because the incentive fee is not a fixed and determinable amount, it is not included in this table.
At March 31, 2014, we had 10 interest rate swap contracts with a notional value of $126.1 million.  These contracts are fixed-for-floating interest rate swap agreements under which we contracted to pay a fixed rate of interest for the term of the hedge and will receive a floating rate of interest.  As of March 31, 2014, the average fixed pay rate of our interest rate hedges was 5.11% and our receive rate was one-month LIBOR, or 0.15%.


(Back to Index)
97



Off-Balance Sheet Arrangements
General
As of March 31, 2014, we did not maintain any relationships with unconsolidated entities or financial partnerships that were established for the purpose of facilitating off-balance sheet arrangements or contractually narrow or limited purposes, although we do have interests in unconsolidated entities not established for those purposes. Except as set forth below, as of March 31, 2014, we had not guaranteed obligations of any such unconsolidated entities or entered into any commitment or letter of intent to provide additional funding to any such entities.
Unfunded Loan Commitments
In the ordinary course of business, we make commitments to borrowers whose loans are in our commercial real estate loan portfolio to provide additional loan funding in the future. These commitments generally fall into two categories: (1) pre-approved capital improvement projects; and (2) new or additional construction costs. Disbursement of funds pursuant to these commitments is subject to the borrower meeting pre-specified criteria. Upon disbursement of funds, we receive loan interest income on any such advanced funds. As of March 31, 2014, we had 19 loans with unfunded commitments totaling $23.1 million, of which $4.8 million will be funded by restricted cash in RCC CRE Notes 2013 and $250,000 will be funded by restricted cash in RREF CDO 2007-1; we intend to fund the remaining $18.0 million through cash flow from normal operating activities and principal repayments on other loans in our portfolio. These commitments are subject to the same underwriting requirements and ongoing portfolio maintenance as are the on-balance sheet financial instruments that we hold. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.
ITEM 3 .
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As of March 31, 2014, the primary component of our market risk was interest rate risk, as described below. While we do not seek to avoid risk completely, we do seek to assume risk that can be quantified from historical experience, to actively manage that risk, to earn sufficient compensation to justify assuming that risk and to maintain capital levels consistent with the risk we undertake or to which we are exposed.
Effect on Fair Value
A component of interest rate risk is the effect changes in interest rates will have on the fair value of our assets. We face the risk that the fair value of our assets will increase or decrease at different rates than that of our liabilities, including our hedging instruments.
We primarily assess our interest rate risk by estimating the duration of our assets and the duration of our liabilities. Duration essentially measures the market price volatility of financial instruments as interest rates change. We generally calculate duration using various financial models and empirical data. Different models and methodologies can produce different duration numbers for the same securities.
The following sensitivity analysis tables show, at March 31, 2014 and December 31, 2013, the estimated impact on the fair value of our interest rate-sensitive investments and liabilities of changes in interest rates, assuming rates instantaneously fall 100 basis points and rise 100 basis points (dollars in thousands):
 
March 31, 2014
 
Interest rates fall 100
basis points
 
Unchanged
 
Interest rates rise 100
basis points
CMBS – private placement (1):
 
 
 
 
 
Fair value
$
261,795

 
$
269,762

 
$
278,248

Change in fair value
$
(7,967
)
 
 

 
$
8,486

Change as a percent of fair value
2.95
%
 
 

 
3.15
%
 
 
 
 
 
 
Hedging instruments:
 

 
 

 
 

Fair value
$
(14,793
)
 
$
(10,199
)
 
$
(9,700
)
Change in fair value
$
(4,594
)
 
 

 
$
499

Change as a percent of fair value
45.04
%
 
 

 
4.89
%


(Back to Index)
98



 
December 31, 2013
 
Interest rates fall 100
basis points
 
Unchanged
 
Interest rates rise 100
basis points
CMBS – private placement (1):
 
 
 
 
 
Fair value
$
247,630

 
$
255,670

 
$
264,267

Change in fair value
(8,040
)
 

 
8,597

Change as a percent of fair value
3.14
%
 
%
 
3.36
%
 
 
 
 
 
 
Hedging instruments:
 

 
 

 
 

Fair value
$
(12,545
)
 
$
(10,586
)
 
$
(7,435
)
Change in fair value
(1,959
)
 

 
3,151

Change as a percent of fair value
18.51
%
 
%
 
29.77
%
 
(1)Includes the fair value of available-for-sale investments that are sensitive to interest rate change.
For purposes of the table, we have excluded our investments with variable interest rates that are indexed to LIBOR. Because the variable rates on these instruments are short-term in nature, we are not subject to material exposure to movements in fair value as a result of changes in interest rates.
It is important to note that the impact of changing interest rates on fair value can change significantly when interest rates change beyond 100 basis points from current levels. Therefore, the volatility in the fair value of our assets could increase significantly when interest rates change beyond 100 basis points from current levels. In addition, other factors impact the fair value of our interest rate-sensitive investments and hedging instruments, such as the shape of the yield curve, market expectations as to future interest rate changes and other market conditions. Accordingly, in the event of changes in actual interest rates, the change in the fair value of our assets would likely differ from that shown above and such difference might be material and adverse to our stockholders.
Risk Management
To the extent consistent with maintaining our status as a REIT, we seek to manage our interest rate risk exposure to protect our portfolio of fixed-rate commercial real estate mortgages and CMBS and related debt against the effects of major interest rate changes. We generally seek to manage our interest rate risk by:
monitoring and adjusting, if necessary, the reset index and interest rate related to our mortgage-backed securities and our borrowings;
attempting to structure our borrowing agreements for our CMBS to have a range of different maturities, terms, amortizations and interest rate adjustment periods; and
using derivatives, financial futures, swaps, options, caps, floors and forward sales, to adjust the interest rate sensitivity of our fixed-rate commercial real estate mortgages and CMBS and our borrowing which we discuss in “Financial Condition-Hedging Instruments.”

(Back to Index)
99



ITEM 4.
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities Exchange Act of 1934 reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Under the supervision of our Chief Executive Officer and Chief Financial Officer, we have carried out an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level.
Changes in Internal Control of Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



(Back to Index)
100

(Back to Index)


PART II

ITEM 6.
EXHIBITS
Exhibit No.
 
Description
3.1(a)
 
Restated Certificate of Incorporation of Resource Capital Corp. (1)
3.1(b)
 
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock. (16)
3.1(c)
 
Articles Supplementary 8.50% Series A Cumulative Redeemable Preferred Stock. (17)
3.1(d)
 
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock. (18)
3.1(e)
 
Articles Supplementary 8.25% Series B Cumulative Redeemable Preferred Stock. (22)
3.2
 
Amended and Restated Bylaws of Resource Capital Corp. (as Amended January 31, 2014) (28)
4.1(a)
 
Form of Certificate for Common Stock for Resource Capital Corp. (1)
4.1(b)
 
Form of Certificate for 8.50% Series A Cumulative Redeemable Preferred Stock. (27)
4.1(c)
 
Form of Certificate for 8.25% Series B Cumulative Redeemable Preferred Stock (18)
4.2(a)
 
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated May 25, 2006. (2)
4.2(b)
 
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
4.3(a)
 
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated May 25, 2006. (2)
4.3(b)
 
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
4.4
 
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000,
dated October 26, 2009. (6)
4.5(a)
 
Junior Subordinated Indenture between Resource Capital Corp. and Wells Fargo Bank, N.A., dated September 29, 2006. (3)
4.5(b)
 
Amendment to Junior Subordinated Indenture and Junior Subordinated Note due 2036 between Resource Capital Corp. and Wells Fargo Bank, N.A., dated October 26, 2009 and effective September 30, 2009. (6)
4.6(a)
 
Amended and Restated Trust Agreement among Resource Capital Corp., Wells Fargo Bank, N.A., Wells Fargo Delaware Trust Company and the Administrative Trustees named therein, dated September 29, 2006. (3)
4.6(b)
 
Amendment to Amended and Restated Trust Agreement and Preferred Securities Certificate among Resource Capital Corp., Wells Fargo Bank, N.A. and the Administrative Trustees named therein, dated October 26, 2009 and effective September 30, 2009. (6)
4.7
 
Amended Junior Subordinated Note due 2036 in the principal amount of $25,774,000,
dated October 26, 2009. (6)
4.8(a)
 
Senior Indenture between the Company and Wells Fargo Bank, National Association, as Trustee,
dated October 21, 2013. (25)
4.8(b)
 
First Supplemental Indenture between the Company and Wells Fargo Bank, National Association,
as Trustee. (25)
4.8(c)
 
Form of 6.00% Convertible Senior Note due 2018 (included in Exhibit 4.8(b)).
10.1(a)
 
Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 30, 2008. (4)
10.1(b)
 
First Amendment to Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 30, 2008. (5)
10.1(c)
 
Second Amendment to Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of August 17, 2010. (8)
 10.1(d)
 
Third Amendment to Amended and Restated Management Agreement between Resource Capital Corp., Resource Capital Manager, Inc. and Resource America, Inc. dated as of February 24, 2011. (11)

(Back to Index)
101

(Back to Index)

 10.1(e)
 
Fourth Amendment to Amended and Restated Management Agreement. (12)
10.1(f)
 
Second Amended and Restated Management Agreement between Resource Capital Corp, Resource Capital Manager, Inc. and Resource America, Inc. dated as of June 13, 2012. (15)
  10.2(a)
 
Master Repurchase and Securities Contract by and among RCC Commercial, Inc., RCC Real Estate Inc. and Wells Fargo Bank, National Association, dated February, 1, 2011. (10)
10.2(b)
 
Guarantee Agreement made by Resource Capital Corp. in favor of Wells Fargo Bank, National Association, dated February 1, 2011. (10)
10.3
 
2005 Stock Incentive Plan. (1)
10.4
 
Amended and Restated 2007 Omnibus Equity Compensation Plan. (7)
10.5
 
Services Agreement between Resource Capital Asset Management, LLC and Apidos Capital Management, LLC, dated February 24, 2011. (11)
10.6
 
Revolving Judgment Note and Security Agreement between Resource Capital Corp and RCC Real Estate and the Bancorp Bank, dated July 7, 2011. (13)
10.7
 
At-the-Market Issuance Sale Agreement, dated June 28, 2012 among Resource Capital Corp. Resource Capital Manager and MLV & Co. LLC. (20)
10.8(a)
 
Master Repurchase and Securities Contract for $150 million between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer, dated February 27, 2012. (19)
10.8(b)
 
Guaranty Agreement made by Resource Capital Corp., as guarantor, in favor of Wells Fargo Bank, National Association. (19)
10.8(c)
 
First Amendment to Master Repurchase and Securities Contract and Other Documents between RCC Real Estate SPE 4, LLC, as seller, and Wells Fargo Bank, National Association, as buyer,
dated April 2, 2013. (23)
10.8
 
Transfer and Contribution Agreement by and among LEAF Financial Corporate, Resource TRS, Inc., Resource Capital Corp. and LEAF Commercial Capital, Inc. dated January 4, 2011. (9)
10.9
 
At-the-Market Issuance Sale Agreement, dated November 19, 2012 among Resource Capital Corp. Resource Capital Manager and MLV & Co. LLC. (21)
10.10
 
At the Market Issuance Sales Agreement, dated as of March 3, 2013, among Resource Capital Corp., Resource Capital Manager, Inc. and MLV & Co. LLC. (22)
10.11(a)
 
Master Purchase Agreement by and between RCC Real Estate SPE 5, LLC, as, master seller, and Deutsche Bank AG, Cayman Islands Branch, as buyer, dated as of July 19, 2013. (24)
10.11(b)
 
Guaranty made by the Company for the benefit of Deutsche Bank AG, Cayman Islands Branch, dated July 19, 2013. (24)
10.12
 
8.50% Series A Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated December 17, 2013 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC. (26)
10.13
 
8.25% Series B Cumulative Redeemable Preferred Stock At-the-Market Issuance Sales Agreement, dated December 17, 2013 among the Company, Resource Capital Manager Inc. and MLV & Co., LLC. (26)
12.1
 
Statements re Computation of Ratios
31.1
 
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
31.2
 
Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
32.1
 
Certification Pursuant to 18 U.S.C. Section 1350.
32.2
 
Certification Pursuant to 18 U.S.C. Section 1350.
99.1
 
Master Repurchase and Securities Contract for $150,000,000 between RCC Real Estate SPE 4, LLC, as Seller, and Wells Fargo Bank, National Association, as Buyer, Dated February 27, 2012. (14)
99.2
 
Guaranty made by Resource Capital Corp. as guarantor, in favor of Wells Fargo Bank, National Association, dated February 27, 2012 (14)
101
 
Interactive Data Files
 
(1)
Filed previously as an exhibit to the Company’s registration statement on Form S-11, Registration No. 333-126517.
(2)
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006.
(3)
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2006.
(4)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on July 3, 2008.
(5)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on October 20, 2009.
(6)
Filed previously as an exhibit to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009.

(Back to Index)
102

(Back to Index)

(7)
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2008.
(8)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on August 19, 2010.
(9)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on January 6, 2011.
(10)
Filed previously as an exhibit to the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
(11)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2011.
(12)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 20, 2012.
(13)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on July 7, 2011.
(14)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on March 2, 2012.
(15)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 13, 2012.
(16)
Filed previously as an exhibit to the Company’s registration statement on Form 8-A filed on June 8, 2012.
(17)
Filed previously as an exhibit to the Company’s Current Report on Form 8-K filed on June 29, 2012.
(18)
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on September 28, 2012.
(19)
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on March 2, 2012.
(20)
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on June 29, 2012.
(21)
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 1, 2012.
(22)
Filed previously as an exhibit to the Company Current Report on Form 8-K filed on March 19, 2013.
(23)
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on April 8, 2013.
(24)
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on July 25, 2013.
(25)
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on October 21, 2013.
(26)
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on December 17, 2013.
(27)
Filed previously as an exhibit to the Company's Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 18, 2013.
(28)
Filed previously as an exhibit to the Company's Current Report on Form 8-K filed on February 4, 2014.




(Back to Index)
103

(Back to Index)

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
RESOURCE CAPITAL CORP.
 
 
 
(Registrant)
 
 
 
 
May 9, 2014
 
By:
/s/ Jonathan Z. Cohen
 
 
 
Jonathan Z. Cohen
 
 
 
Chief Executive Officer and President
 
 
 
 
May 9, 2014
 
By:
/s/ David J. Bryant
 
 
 
David J. Bryant
 
 
 
Senior Vice President
 
 
 
Chief Financial Officer and Treasurer



(Back to Index)
104