Form 6-K
Table of Contents

No.1-7628

 

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

FOR THE MONTH OF APRIL 2015

COMMISSION FILE NUMBER: 1-07628

HONDA GIKEN KOGYO KABUSHIKI KAISHA

(Name of registrant)

HONDA MOTOR CO., LTD.

(Translation of registrant’s name into English)

1-1, Minami-Aoyama 2-chome, Minato-ku, Tokyo 107-8556, Japan

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

Form 20-F  x    Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

 

 

 


Table of Contents

Contents

Exhibit 1:

On April  28, 2015, Honda Motor Co., Ltd. (the “Company”) announced its consolidated financial results for the fiscal fourth quarter and the fiscal year ended March 31, 2015.


Table of Contents

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

HONDA GIKEN KOGYO KABUSHIKI KAISHA

(HONDA MOTOR CO., LTD.)

/s/ Shinji Suzuki

Shinji Suzuki
General Manager
Finance Division
Honda Motor Co., Ltd.

Date: April 28, 2015


Table of Contents

April 28, 2015

HONDA MOTOR CO., LTD. REPORTS

CONSOLIDATED FINANCIAL RESULTS

FOR THE FISCAL FOURTH QUARTER AND

THE FISCAL YEAR ENDED MARCH 31, 2015

Tokyo, April 28, 2015 — Honda Motor Co., Ltd. today announced its consolidated financial results for the fiscal fourth quarter and the fiscal year ended March 31, 2015.

Fourth Quarter Results

Honda’s consolidated net income attributable to Honda Motor Co., Ltd. for the fiscal fourth quarter ended March 31, 2015 totaled JPY 97.8 billion (USD 814 million), a decrease of 42.6% from the same period last year. Basic net income attributable to Honda Motor Co., Ltd. per common share for the quarter amounted to JPY 54.29 (USD 0.45), a decrease of JPY 40.32 (USD 0.34) from JPY 94.61 for the corresponding period last year. One Honda American Depository Share represents one common share.

Consolidated net sales and other operating revenue (herein referred to as “revenue”) for the quarter amounted to JPY 3,353.7 billion (USD 27,908 million), an increase of 8.3% from the same period last year, due primarily to increased revenue in motorcycle business operations, as well as favorable foreign currency translation effects, despite decreased revenue in automobile business operations.

Consolidated operating income for the quarter amounted to JPY 111.9 billion (USD 932 million), a decrease of 32.3% from the same period last year, due primarily to increased SG&A expenses including product warranty expenses as well as a decrease in sales volume and model mix, despite favorable foreign currency effects.

Consolidated income before income taxes and equity in income of affiliates for the quarter totaled JPY 116.8 billion (USD 972 million), a decrease of 33.1% from the same period last year.

Equity in income of affiliates amounted to JPY 36.6 billion (USD 305 million) for the quarter, a decrease of 1.9% from the corresponding period last year.

 

- 1 -


Table of Contents

Business Segment

Motorcycle Business

For the three months ended March 31, 2014 and 2015

 

     Unit (Thousands)  
     Honda Group Unit Sales      Consolidated Unit Sales  
     Three  months
ended
Mar. 31, 2014
     Three months
ended

Mar. 31, 2015
     Change      %      Three  months
ended
Mar. 31, 2014
     Three months
ended

Mar. 31 2015
     Change      %  

Motorcycle business

     4,500         4,615         115         2.6         2,730         2,779         49         1.8   

Japan

     57         52         - 5         - 8.8         57         52         - 5         - 8.8   

North America

     83         85         2         2.4         83         85         2         2.4   

Europe

     49         53         4         8.2         49         53         4         8.2   

Asia

     3,843         4,041         198         5.2         2,073         2,205         132         6.4   

Other Regions

     468         384         - 84         - 17.9         468         384         - 84         - 17.9   

Note: Honda Group Unit Sales is the total unit sales of completed products of Honda, its consolidated subsidiaries and its affiliates accounted for under the equity method. Consolidated Unit Sales is the total unit sales of completed products corresponding to consolidated net sales to external customers, which consists of unit sales of completed products of Honda and its consolidated subsidiaries.

With respect to Honda’s sales for the fiscal fourth quarter by business segment, in motorcycle business operations, revenue from sales to external customers increased 14.7%, to JPY 514.5 billion (USD 4,282 million) from the same period last year due mainly to increased consolidated unit sales, as well as favorable foreign currency translation effects. Operating income totaled JPY 45.6 billion (USD 380 million), an increase of 6.2% from the same period last year, due primarily to an increase in sales volume and model mix, as well as favorable foreign currency effects, despite increased SG&A expenses.

Automobile Business

For the three months ended March 31, 2014 and 2015

 

     Unit (Thousands)  
     Honda Group Unit Sales      Consolidated Unit Sales  
     Three  months
ended
Mar. 31, 2014
     Three  months
ended
Mar. 31, 2015
     Change      %      Three  months
ended
Mar. 31, 2014
     Three  months
ended
Mar. 31, 2015
     Change      %  

Automobile business

     1,195         1,204         9         0.8         933         915         - 18         - 1.9   

Japan

     282         221         - 61         - 21.6         280         219         - 61         - 21.8   

North America

     386         397         11         2.8         386         397         11         2.8   

Europe

     51         48         - 3         - 5.9         51         48         - 3         - 5.9   

Asia

     405         464         59         14.6         145         177         32         22.1   

Other Regions

     71         74         3         4.2         71         74         3         4.2   

Note: Honda Group Unit Sales is the total unit sales of completed products of Honda, its consolidated subsidiaries and its affiliates accounted for under the equity method. Consolidated Unit Sales is the total unit sales of completed products corresponding to consolidated net sales to external customers, which consists of unit sales of completed products of Honda and its consolidated subsidiaries. Certain sales of automobiles that are financed with residual value type auto loans by our Japanese finance subsidiaries and sold through our consolidated subsidiaries are accounted for as operating leases in conformity with U.S. generally accepted accounting principles and are not included in consolidated net sales to the external customers in our Automobile business. As a result, they are not included in Consolidated Unit Sales, but are included in Honda Group Unit Sales of our Automobile business.

In automobile business operations, revenue from sales to external customers increased 6.2%, to JPY 2,524.7 billion (USD 21,010 million) from the same period last year due mainly to favorable foreign currency translation effects, despite decreased consolidated unit sales. Operating income totaled JPY 20.8 billion (USD 173 million), a decrease of 71.5% from the same period last year, due primarily to increased SG&A expenses including product warranty expenses, as well as a decrease in sales volume and model mix, despite favorable foreign currency effects.

 

- 2 -


Table of Contents

Financial Services Business

Revenue from customers in the financial services business operations increased 17.9%, to JPY 221.3 billion (USD 1,842 million) from the same period last year due mainly to an increase in revenue from operating leases and favorable foreign currency translation effects. Operating income increased 2.5% to JPY 50.0 billion (USD 416 million) from the same period last year due mainly to favorable foreign currency effects, despite an increase in costs related to lease residual values.

Power Product and Other Businesses

For the three months ended March 31, 2014 and 2015

 

     Unit (Thousands)  
     Honda Group Unit Sales/Consolidated Unit Sales  
     Three  months
ended
Mar. 31, 2014
     Three  months
ended
Mar. 31, 2015
               
           Change      %  

Power product business

     1,990         2,057         67         3.4   

Japan

     95         102         7         7.4   

North America

     959         1,005         46         4.8   

Europe

     441         465         24         5.4   

Asia

     372         353         - 19         - 5.1   

Other Regions

     123         132         9         7.3   

Note: Honda Group Unit Sales is the total unit sales of completed products of Honda, its consolidated subsidiaries and its affiliates accounted for under the equity method. Consolidated Unit Sales is the total unit sales of completed products corresponding to consolidated net sales to external customers, which consists of unit sales of completed products of Honda and its consolidated subsidiaries. In power product business, there is no discrepancy between Honda Group Unit Sales and Consolidated Unit Sales for the three months ended March 31, 2014 and for the three months ended March 31, 2015, since no affiliate accounted for under the equity method was involved in the sale of Honda power products.

Revenue from sales to external customers in power product and other businesses totaled to JPY 93.0 billion (USD 774 million), an increase of 12.5% from the same period last year, due mainly to increased consolidated power product unit sales as well as favorable foreign currency translation effects. Honda reported an operating loss of JPY 4.5 billion (USD 38 million), a decline of 5.0 billion (USD 42 million) from the same period last year, due mainly to increased expenses in other businesses, as well as unfavorable foreign currency effects.

 

- 3 -


Table of Contents

Geographical Information

With respect to Honda’s sales for the fiscal fourth quarter by geographic segment, in Japan, revenue from domestic and export sales amounted to JPY 1,020.1 billion (USD 8,489 million), a decrease of 8.0% from the same period last year due mainly to decreased revenue in automobile business operations. Operating income totaled JPY 13.7 billion (USD 114 million), a decrease of 68.3% from the same period last year, due mainly to a decrease in sales volume and model mix, as well as increased SG&A expenses, despite favorable foreign currency effects.

In North America, revenue increased by 18.0%, to JPY 1,658.0 billion (USD 13,797 million) from the same period last year due mainly to increased revenue in automobile business operations, as well as favorable foreign currency translation effects. Operating income totaled JPY 11.6 billion (USD 97 million), a decrease of 72.1% from the same period last year due mainly to increased SG&A expenses including product warranty expenses, despite an increase in sales volume and model mix.

In Europe, revenue decreased by 19.3%, to JPY 196.9 billion (USD 1,639 million) from the same period last year due mainly to decreased revenue in automobile business operations, as well as unfavorable foreign currency translation effects. Honda reported an operating loss of JPY 5.7 billion (USD 48 million), a decline of JPY 20.6 billion (USD 172 million) from the same period last year due mainly to increased SG&A expenses, a decrease in sales volume and model mix, as well as unfavorable foreign currency effects.

In Asia, revenue increased by 24.7%, to JPY 933.1 billion (USD 7,765 million) from the same period last year mainly due to increased revenue in automobile and motorcycle business operations, as well as favorable foreign currency translation effects. Operating income increased by 30.9%, to JPY 70.7 billion (USD 589 million) from the same period last year due mainly to continuing cost reduction efforts, an increase in sales volume and model mix, as well as favorable foreign currency effects, despite increased SG&A expenses.

In Other regions, which includes South America, the Middle/Near East, Africa and Oceania, revenue decreased by 3.2%, to JPY 252.0 billion (USD 2,097 million) from the same period last year, mainly due to decreased revenue in motorcycle business operations, despite favorable foreign currency translation effects. Operating income totaled JPY 8.6 billion (USD 72 million), a decrease of 33.2% from the same period last year, mainly due to increased SG&A expenses, as well as unfavorable foreign currency effects.

 

- 4 -


Table of Contents

Explanatory note:

United States dollar amounts have been translated from yen solely for the convenience of the reader at the rate of JPY 120.17=USD 1, the mean of the telegraphic transfer selling exchange rate and the telegraphic transfer buying exchange rate prevailing on the Tokyo foreign exchange market on March 31, 2015.

 

- 5 -


Table of Contents

Fiscal Year Results

Honda’s consolidated net income attributable to Honda Motor Co., Ltd. for the fiscal year ended March 31, 2015 totaled JPY 522.7 billion, a decrease of 8.9% from the previous fiscal year. Basic net income attributable to Honda Motor Co., Ltd. per common share for the year amounted to JPY 290.06, a decrease of JPY 28.48 from JPY 318.54 for the previous fiscal year.

Consolidated net sales and other operating revenue for the year amounted to JPY 12,646.7 billion, an increase of 6.8% from the previous fiscal year, due primarily to increased revenue in motorcycle business operations, as well as favorable foreign currency translation effects.

Consolidated operating income for the year amounted to JPY 651.6 billion, a decrease of 13.1% from the previous fiscal year, due primarily to increased SG&A expenses including product warranty expenses, and increased R&D expenses, despite continuing cost reduction efforts and favorable foreign currency effects.

Consolidated income before income taxes and equity in income of affiliates for the year totaled JPY 689.6 billion, a decrease of 5.4% from the previous fiscal year.

Equity in income of affiliates amounted to JPY 126.5 billion for the year, a decrease of 4.5% from the previous fiscal year.

 

- 6 -


Table of Contents

Business Segment

Motorcycle Business

For the years ended March 31, 2014 and 2015

 

     Unit (Thousands)  
     Honda Group Unit Sales      Consolidated Unit Sales  
     Year ended
Mar.  31, 2014
     Year ended
Mar.  31, 2015
     Change      %      Year ended
Mar.  31, 2014
     Year ended
Mar.  31, 2015
     Change      %  

Motorcycle business

     17,021         17,765         744         4.4         10,343         10,742         399         3.9   

Japan

     226         199         - 27         - 11.9         226         199         - 27         - 11.9   

North America

     276         285         9         3.3         276         285         9         3.3   

Europe

     166         192         26         15.7         166         192         26         15.7   

Asia

     14,536         15,504         968         6.7         7,858         8,481         623         7.9   

Other Regions

     1,817         1,585         - 232         - 12.8         1,817         1,585         - 232         - 12.8   

Note: Honda Group Unit Sales is the total unit sales of completed products of Honda, its consolidated subsidiaries and its affiliates accounted for under the equity method. Consolidated Unit Sales is the total unit sales of completed products corresponding to consolidated net sales to external customers, which consists of unit sales of completed products of Honda and its consolidated subsidiaries.

With respect to Honda’s sales for the fiscal year by business segment, in motorcycle business operations, revenue from sales to external customers increased 9.6%, to JPY 1,824.1 billion from the previous fiscal year, due mainly to increased consolidated unit sales, as well as favorable foreign currency translation effects. Operating income totaled JPY 181.3 billion, an increase of 9.5% from the previous fiscal year, due primarily to an increase in sales volume and model mix, as well as favorable foreign currency effects, despite increased SG&A expenses.

Automobile Business

For the years ended March 31, 2014 and 2015

 

     Unit (Thousands)  
     Honda Group Unit Sales      Consolidated Unit Sales  
     Year ended
Mar.  31, 2014
     Year ended
Mar.  31, 2015
     Change      %      Year ended
Mar.  31, 2014
     Year ended
Mar.  31, 2015
     Change      %  

Automobile business

     4,323         4,364         41         0.9         3,560         3,567         7         0.2   

Japan

     818         761         - 57         - 7.0         812         752         - 60         - 7.4   

North America

     1,757         1,746         - 11         - 0.6         1,757         1,746         - 11         - 0.6   

Europe

     169         167         - 2         - 1.2         169         167         - 2         - 1.2   

Asia

     1,286         1,425         139         10.8         529         637         108         20.4   

Other Regions

     293         265         - 28         - 9.6         293         265         - 28         - 9.6   

Note: Honda Group Unit Sales is the total unit sales of completed products of Honda, its consolidated subsidiaries and its affiliates accounted for under the equity method. Consolidated Unit Sales is the total unit sales of completed products corresponding to consolidated net sales to external customers, which consists of unit sales of completed products of Honda and its consolidated subsidiaries. Certain sales of automobiles that are financed with residual value type auto loans by our Japanese finance subsidiaries and sold through our consolidated subsidiaries are accounted for as operating leases in conformity with U.S. generally accepted accounting principles and are not included in consolidated net sales to the external customers in our Automobile business. As a result, they are not included in Consolidated Unit Sales, but are included in Honda Group Unit Sales of our Automobile business.

In automobile business operations, revenue from sales to external customers increased 5.6%, to JPY 9,693.2 billion from the previous fiscal year due mainly to favorable foreign currency translation effects. Operating income totaled JPY 276.2 billion, a decrease of 31.6% from the previous fiscal year, due primarily to increased SG&A expenses including product warranty expenses and increased R&D expenses, despite continuing cost reduction efforts and favorable foreign currency effects.

 

- 7 -


Table of Contents

Financial Services Business

Revenue from customers in the financial services business operations increased 16.7%, to JPY 814.4 billion from the previous fiscal year due mainly to an increase in revenue from operating leases and favorable foreign currency translation effects. Operating income increased 10.1% to JPY 201.1 billion from the previous fiscal year due mainly to increased revenue, as well as favorable foreign currency effects.

Power Product and Other Businesses

For the years ended March 31, 2014 and 2015

 

     Unit (Thousands)  
     Honda Group Unit Sales/ Consolidated Unit Sales  
     Year ended
Mar.  31, 2014
     Year ended
Mar.  31, 2015
     Change      %  

Power product business

     6,036         6,001         - 35         - 0.6   

Japan

     314         338         24         7.6   

North America

     2,718         2,698         - 20         - 0.7   

Europe

     1,032         1,093         61         5.9   

Asia

     1,500         1,403         - 97         - 6.5   

Other Regions

     472         469         - 3         - 0.6   

Note: Honda Group Unit Sales is the total unit sales of completed products of Honda, its consolidated subsidiaries and its affiliates accounted for under the equity method. Consolidated Unit Sales is the total unit sales of completed products corresponding to consolidated net sales to external customers, which consists of unit sales of completed products of Honda and its consolidated subsidiaries. In power product business, there is no discrepancy between Honda Group Unit Sales and Consolidated Unit Sales for the year ended March 31, 2014 and for the year ended March 31, 2015, since no affiliate accounted for under the equity method was involved in the sale of Honda power products.

Revenue from sales to external customers in power product and other businesses totaled to JPY 314.8 billion, an increase of 3.5% from the previous fiscal year, due mainly to favorable foreign currency translation effects, despite decreased consolidated power product unit sales. Honda reported an operating loss of JPY 7.0 billion, a decline of JPY 5.2 billion from the previous fiscal year, due mainly to increased expenses in other businesses as well as unfavorable foreign currency effects.

 

- 8 -


Table of Contents

Geographical Information

With respect to Honda’s sales for the fiscal year by geographic segment, in Japan, revenue from domestic and export sales amounted to JPY 3,937.4 billion, a decrease of 6.1% from the previous fiscal year due mainly to decreased revenue in automobile business operations. Operating income totaled JPY 177.8 billion, a decrease of 16.9% from the previous fiscal year due mainly to increased SG&A and R&D expenses, as well as a decrease in sales volume and model mix, despite favorable foreign currency effects.

In North America, revenue increased by 9.3%, to JPY 6,527.3 billion from the previous fiscal year due mainly to favorable foreign currency translation effects, despite decreased revenue in automobile business operations. Operating income totaled JPY 200.2 billion, a decrease of 31.2% from the previous fiscal year due mainly to increased SG&A expenses including product warranty expenses as well as a decrease in sales volume and model mix, despite continuing cost reduction efforts.

In Europe, revenue decreased by 4.4%, to JPY 740.9 billion from the previous fiscal year mainly due to decreased revenue in automobile business operations, despite increased revenue in motorcycle business operations as well as favorable foreign currency translation effects. Honda reported an operating loss of JPY 18.8 billion, a decline of JPY 1.6 billion from the previous fiscal year mainly due to unfavorable foreign currency effects, despite an increase in sales volume and model mix.

In Asia, revenue increased by 16.4%, to JPY 3,290.7 billion from the previous fiscal year mainly due to increased revenue in automobile and motorcycle business operations, as well as favorable foreign currency translation effects. Operating income increased by 27.5%, to JPY 277.9 billion from the previous fiscal year due mainly to an increase in sales volume and model mix, continuing cost reduction efforts, as well as favorable foreign currency effects, despite increased SG&A expenses.

In Other regions, which includes South America, the Near/Middle East, Africa and Oceania, revenue decreased by 8.0%, to JPY 943.6 billion from the previous fiscal year, mainly due to decreased revenue in automobile and motorcycle business operations, as well as unfavorable foreign currency translation effects. Operating income totaled JPY 35.4 billion, a decrease of 21.1% from the previous fiscal year mainly due to increased SG&A expenses as well as unfavorable foreign currency effects.

 

- 9 -


Table of Contents

Forecasts for the Fiscal Year Ending March 31, 2016

Honda decided to voluntarily adopt IFRS for the Company’s consolidated financial statements for the year ending March 31, 2015 to be included in the annual securities report (to be submitted to the Financial Services Agency of Japan) and Form 20-F (to be submitted to the U.S. Securities and Exchange Commission) for that fiscal year. Accordingly, the Company’s forecasts for the year ending March 31, 2016 are based on IFRS.

In regard to the forecasts of the financial results for the fiscal year ending March 31, 2016, Honda projects consolidated results to be as shown below:

Fiscal year ending March 31, 2016

 

     Yen (billions)             (Reference)  
     FY2015
Results
(U.S. GAAP)
     FY2016
Forecast
(IFRS)
     FY2016
Forecast
(U.S. GAAP)
 

Sales revenue

     12,646.7         14,500.0         13,850.0   

Operating profit

     651.6         685.0         660.0   

Profit before income taxes

     689.6         805.0         650.0   

Profit for the year attributable to owners of the parent

     522.7         525.0         525.0   
     Yen                

Earnings per share attributable to owners of the parent

     290.06         291.3         291.3   

 

Note:  1 The forecasts are based on the assumption that the average exchange rates for the Japanese yen to the U.S. dollar and the Euro will be JPY 115 and JPY 125, respectively, for the full year ending March 31, 2016.

 

  2 “Net sales and other operating revenue” in U.S. GAAP is stated as “Sales revenue”

 

  3 “Net income attributable to Honda Motor Co., Ltd.” in U.S. GAAP is stated as “Profit for the year attributable to owners of the parent”

 

- 10 -


Table of Contents

The reasons for the increases or decreases in the forecasts of the operating profit, and profit before income taxes for the fiscal year ending March 31, 2016 from the previous year are as follows.

 

     Yen (billions)  

Revenue, model mix, etc.

     167.3   

Cost reduction, the effect of raw material cost fluctuations, etc.

     60.0   

SG&A expenses

     - 90.0   

R&D expenses

     - 44.0   

Currency effect

     - 85.0   

Fair value of derivative instruments

     - 17.0   

Others

     - 30.9   

GAAP difference

     155.0   
  

 

 

 

Profit before income taxes compared with fiscal year 2015

     115.4   
  

 

 

 

The GAAP difference in the forecasts of profit before income taxes for the fiscal year ending March 31, 2016, due to adoption of IFRS, are as follows.

 

     Yen (billions)  

Capitalized development cost

     50.0   

Post-employment benefits

     - 23.0   

Translation of Equity in income of affiliates

     135.0   

Others

     - 7.0   
  

 

 

 

GAAP difference

     155.0   
  

 

 

 

This announcement contains “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are based on management’s assumptions and beliefs taking into account information currently available to it. Therefore, please be advised that Honda’s actual results could differ materially from those described in these forward-looking statements as a result of numerous factors, including general economic conditions in Honda’s principal markets and foreign exchange rates between the Japanese yen and the U.S. dollar, the Euro and other major currencies, as well as other factors detailed from time to time.

 

- 11 -


Table of Contents

Consolidated Statements of Balance Sheets for the Fiscal Year Ended March 31, 2015

Total assets increased by JPY 2,453.3 billion, to JPY 18,075.3 billion from March 31, 2014, mainly due to increases in Property on operating lease, Cash and cash equivalents and Property, plant and equipment, as well as foreign currency translation effects. Total liabilities increased by JPY 1,602.5 billion, to JPY 11,111.1 billion from March 31, 2014, mainly due to an increase in Short-term debt and Long-term debt excluding current portion, as well as foreign currency translation effects. Total equity increased by JPY 850.8 billion, to JPY 6,964.2 billion from March 31, 2014 due mainly to increased Retained earnings attributable to net income, as well as foreign currency translation effects.

 

- 12 -


Table of Contents

Consolidated Statements of Cash Flow for the Fiscal Year Ended March 31, 2015

Consolidated cash and cash equivalents on March 31, 2015 increased by JPY 297.6 billion from March 31, 2014, to JPY 1,466.5 billion. The reasons for the increases or decreases for each cash flow activity, when compared with the previous fiscal year, are as follows:

Cash flow from operating activities

Net cash provided by operating activities amounted to JPY 1,419.2 billion for the fiscal year ended March 31, 2015. Cash inflows from operating activities increased by JPY 190.0 billion compared with the previous fiscal year due mainly to an increase in cash received from customers as a result of increased unit sales, despite increased payments for parts and raw materials.

Cash flow from investing activities

Net cash used in investing activities amounted to JPY 1,252.1 billion. Cash outflows from investing activities decreased by JPY 456.5 billion compared with the previous fiscal year, due mainly to a decrease in acquisitions of finance subsidiaries-receivables as well as an increase in collections of finance subsidiaries-receivables, despite an increase in purchases of operating lease assets.

Cash flow from financing activities

Net cash provided by financing activities amounted to JPY 30.3 billion. Cash inflows from financing activities decreased by JPY 340.1 billion compared with the previous fiscal year, due mainly to a decrease in proceeds from debt, as well as an increase in cash outflow due to an increase in dividends paid.

 

- 13 -


Table of Contents

Supplemental information for cash flows

 

     FY2014
Year-end
     FY2015
Year-end
 

Shareholders’ equity ratio (%)

     37.9         37.2   

Shareholders’ equity ratio on a market price basis (%)

     41.9         38.9   

Repayment period (years)

     4.8         4.8   

Interest coverage ratio

     16.0         16.6   

 

   

Shareholders’ equity ratio: Honda Motor Co., Ltd. shareholders’ equity / total assets

 

   

Shareholders’ equity ratio on a market price basis: issued common stock stated at market price / total assets

 

   

Repayment period: interest bearing debt / cash flows from operating activities

 

   

Interest coverage ratio: (cash flows from operating activities + interest paid) / interest paid

Explanatory notes:

 

1. All figures are calculated based on the information included in the consolidated financial statements.

 

2. Cash flows from operating activities are obtained from the consolidated statement of cash flows.

 

3. Interest bearing debt represents Honda’s outstanding debts with interest payments, which are included on the consolidated balance sheets.

 

4. “Shareholders’ equity ratio” is calculated based on “total Honda Motor Co., Ltd. shareholders’ equity”.

 

- 14 -


Table of Contents

Profit Redistribution Policy and Dividend per Share of Common Stock for the fiscal years 2015 and 2016

The Company strives to carry out its operations worldwide from a global perspective and to increase its corporate value. With respect to the redistribution of profits to our shareholders, which we consider to be one of the most important management issues, the Company’s basic policy for dividends is to make distributions after taking into account its long-term consolidated earnings performance.

The Company will also acquire its own shares at the optimal timing with the goal of improving efficiency of the Company’s capital structure and implementing a flexible capital policy. The present goal is to maintain a shareholders return ratio (i.e. the ratio of the total of the dividend payment and the repurchase of the Company’s own shares to consolidated net income attributable to Honda Motor Co., Ltd.) of approximately 30%. Retained earnings will be allocated toward financing R&D activities that are essential for the future growth of the Company and capital expenditures and investment programs that will expand its operations for the purpose of improving business results and strengthening the Company’s financial condition.

The Company plans to distribute year-end cash dividends of JPY 22 per share for the year ended March 31, 2015. As a result, total cash dividends for the year ended March 31, 2015, together with the first quarter cash dividends of JPY 22, the second quarter cash dividends of JPY 22 and the third quarter cash dividends of JPY 22, are planned to be JPY 88 per share, an increase of JPY 6 per share from the annual dividends paid for the year ended March 31, 2014.

Also, please note that the year-end cash dividends for the year ended March 31, 2015 is a matter to be resolved at the ordinary general meeting of shareholders.

The Company expects to distribute quarterly cash dividends of JPY 22 per share for each quarter for the year ending March 31, 2016. As a result, total cash dividends for the year ending March 31, 2016 are expected to be JPY 88 per share.

 

- 15 -


Table of Contents

Management Policy

Honda’s business activities are based on fundamental corporate philosophies known as “Respect for the Individual” and “The Three Joys.” “Respect for the Individual” defines Honda’s relationship with its associates, business partners and society. It is based on sharing a commitment to initiative, equality and mutual trust among people. It is Honda’s belief that everyone who comes into contact with Honda’s activities will gain a sense of satisfaction through the experience of buying, selling or creating Honda’s products and services. This philosophy is expressed as “The Three Joys.” With these corporate philosophies as the foundation, Honda’s business is guided by the following Company Principle:

“Maintaining a global viewpoint, we are dedicated to supplying products of the highest quality at a reasonable price for worldwide customer satisfaction.” Honda actively works to share a sense of satisfaction with all of its customers as well as its shareholders, and to continue improving its corporate value.

Medium- and Long-term Management Strategy and Management Target: Preparing for the Future

Honda aims to achieve global growth by further encouraging and strengthening innovation and creativity and creating quality products that please the customers and exceed their expectations.

Honda will focus all its energies on the tasks set out below as it pursues the vision toward 2020 of “providing good products to customers with speed, affordability and low CO2 emissions.”

1. Product Quality

Honda will strive to improve its product quality by verification within each department of development, purchasing, production, sales and service, along with integrated verification through coordination among those departments.

2. Research and Development

Honda will continue to be innovative in advanced technology and products, aiming to create and introduce new value-added products to quickly respond to specific needs in various markets around the world, in addition to its efforts to develop the most effective safety and environmental technologies. Honda will also continue its efforts to conduct research on experimental technologies for the future.

 

- 16 -


Table of Contents

3. Production Efficiency

Honda will strengthen its production systems at its global production bases and supply high-quality products flexibly and efficiently, with the aim of meeting the needs of its customers in each region. Honda will work at improving its global supply chain by devising more effective business continuity plans in order to respond to various risks including but not limited to natural disasters.

4. Sales Efficiency

Honda will remain proactive in its efforts to expand product lines and the innovative use of IT to show its continued commitment to different customers throughout the world by upgrading its sales and service structure.

5. Safety Technologies

Honda is working to develop safety technologies that enhance accident prediction and prevention, technologies to help reduce the risk of injuries to passengers and pedestrians from car accidents and technologies that enhance compatibility between large and small vehicles, as well as expand its lineup of products incorporating such technologies. Honda will reinforce and continue to advance its contribution to traffic safety in motorized societies in Japan and abroad. Honda also intends to remain active in a variety of traffic safety programs, including advanced driving and motorcycling training programs provided by local dealerships.

6. The Environment

Honda will step up its efforts to create better, cleaner and more fuel-efficient engine technologies and to further improve recyclables throughout its product lines as well as further promote the development of fuel cells. Honda has now set a target to reduce CO2 emissions from its global products by 30% by 2020 compared to year 2000 levels. Honda will strengthen its efforts to realize reductions in CO2 emissions through its entire corporate activities including production and its supply chain. Furthermore, Honda will strengthen its efforts in advancing technologies in the area of total energy management, to reduce CO2 emissions from mobility and people’s everyday lives.

7. Continuing to Enhance Honda’s Social Reputation and Communication with the Community

In addition to continuing to provide products incorporating Honda’s advanced safety and environmental technologies, Honda will continue striving to enhance its social reputation by, among other things, strengthening its corporate governance, compliance and risk management as well as participating in community activities and making philanthropic contributions.

Through these company-wide activities, Honda will strive to be a company that its shareholders, investors, customers and society want it to exist.

 

- 17 -


Table of Contents

Basic Rationale for Selection of Accounting Standards

The Company decided to voluntarily adopt IFRS for the Company’s consolidated financial statements for the year ending March 31, 2015 to be included in the annual securities report (to be submitted to the Financial Services Agency of Japan) and Form 20-F (to be submitted to the U.S. Securities and Exchange Commission), aiming at improving comparability of financial information across international capital markets as well as standardization of financial information and enhancing efficiency of financial reporting of the Company and its consolidated subsidiaries.

 

- 18 -


Table of Contents

Consolidated Financial Summary

For the three months and the year ended March 31, 2014 and 2015

Financial Highlights

 

     Yen (millions)  
     Three  months
ended
Mar. 31, 2014
     Three  months
ended
Mar. 31, 2015
     Year ended
Mar. 31, 2014
     Year ended
Mar. 31, 2015
 

Net sales and other operating revenue

     3,097,246         3,353,728         11,842,451         12,646,747   

Operating income

     165,293         111,940         750,281         651,678   

Income before income taxes and equity in income of affiliates

     174,706         116,816         728,940         689,609   

Net income attributable to Honda Motor Co., Ltd.

     170,508         97,838         574,107         522,764   
     Yen  

Basic net income attributable to Honda Motor Co., Ltd per common share

     94.61         54.29         318.54         290.06   
     U.S. Dollar (millions)  
            Three months
ended
Mar. 31, 2015
            Year ended
Mar. 31, 2015
 

Net sales and other operating revenue

        27,908            105,240   

Operating income

        932            5,423   

Income before income taxes and equity in income of affiliates

        972            5,739   

Net income attributable to Honda Motor Co., Ltd.

        814            4,350   
     U.S. Dollar  

Basic net income attributable to Honda Motor Co., Ltd per common share

        0.45            2.41   

 

- 19 -


Table of Contents

[1] Consolidated Balance Sheets

 

     Yen (millions)  
     Mar. 31, 2014      Mar. 31, 2015  

Assets

     

Current assets:

     

Cash and cash equivalents

     1,168,914         1,466,525   

Trade accounts and notes receivable

     1,158,671         1,211,219   

Finance subsidiaries-receivables, net

     1,464,215         1,645,570   

Inventories

     1,302,895         1,486,177   

Deferred income taxes

     202,123         195,254   

Other current assets

     474,448         607,161   
  

 

 

    

 

 

 

Total current assets

     5,771,266         6,611,906   
  

 

 

    

 

 

 

Finance subsidiaries-receivables, net

     3,317,553         3,558,931   

Investments and advances:

     

Investments in and advances to affiliates

     564,266         660,301   

Other, including marketable equity securities

     253,661         285,633   
  

 

 

    

 

 

 

Total investments and advances

     817,927         945,934   
  

 

 

    

 

 

 

Property on operating leases:

     

Vehicles

     2,718,131         3,628,128   

Less accumulated depreciation

     481,410         628,643   
  

 

 

    

 

 

 

Net property on operating leases

     2,236,721         2,999,485   
  

 

 

    

 

 

 

Property, plant and equipment, at cost:

     

Land

     521,806         541,088   

Buildings

     1,895,140         2,113,307   

Machinery and equipment

     4,384,255         5,035,280   

Construction in progress

     339,093         366,547   
  

 

 

    

 

 

 
     7,140,294         8,056,222   

Less accumulated depreciation and amortization

     4,321,862         4,843,364   
  

 

 

    

 

 

 

Net property, plant and equipment

     2,818,432         3,212,858   
  

 

 

    

 

 

 

Other assets

     660,132         746,249   
  

 

 

    

 

 

 

Total assets

     15,622,031         18,075,363   
  

 

 

    

 

 

 

 

- 20 -


Table of Contents

[1] Consolidated Balance Sheets – continued

 

     Yen (millions)  
     Mar. 31, 2014     Mar. 31, 2015  

Liabilities and Equity

    

Current liabilities:

    

Short-term debt

     1,319,344        1,592,881   

Current portion of long-term debt

     1,303,464        1,264,149   

Trade payables:

    

Notes

     28,501        42,535   

Accounts

     1,071,179        1,171,085   

Accrued expenses

     626,503        728,927   

Income taxes payable

     43,085        52,306   

Other current liabilities

     319,253        436,601   
  

 

 

   

 

 

 

Total current liabilities

     4,711,329        5,288,484   
  

 

 

   

 

 

 

Long-term debt, excluding current portion

     3,234,066        3,933,860   

Other liabilities

     1,563,238        1,888,816   
  

 

 

   

 

 

 

Total liabilities

     9,508,633        11,111,160   
  

 

 

   

 

 

 

Equity:

    

Honda Motor Co., Ltd. shareholders’ equity:

    

Common stock, authorized 7,086,000,000 shares; issued 1,811,428,430 shares on Mar. 31, 2014 and Mar. 31, 2015

     86,067        86,067   

Capital surplus

     171,117        171,118   

Legal reserves

     49,276        55,125   

Retained earnings

     6,431,682        6,789,996   

Accumulated other comprehensive income (loss), net

     (793,014     (349,691

Treasury stock, at cost 9,137,234 shares on Mar. 31, 2014 and 9,141,504 shares on Mar. 31, 2015

     (26,149     (26,165
  

 

 

   

 

 

 

Total Honda Motor Co., Ltd. shareholders’ equity

     5,918,979        6,726,450   
  

 

 

   

 

 

 

Noncontrolling interests

     194,419        237,753   
  

 

 

   

 

 

 

Total equity

     6,113,398        6,964,203   
  

 

 

   

 

 

 

Commitments and contingent liabilities

    
  

 

 

   

 

 

 

Total liabilities and equity

     15,622,031        18,075,363   
  

 

 

   

 

 

 

 

- 21 -


Table of Contents

[2] Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

For the three months ended March 31, 2014 and 2015

 

     Yen (millions)  
     Three months
ended

Mar. 31, 2014
    Three months
ended

Mar. 31, 2015
 

Net sales and other operating revenue

     3,097,246        3,353,728   

Operating costs and expenses:

    

Cost of sales

     2,277,016        2,497,304   

Selling, general and administrative

     471,084        555,078   

Research and development

     183,853        189,406   
  

 

 

   

 

 

 
     2,931,953        3,241,788   
  

 

 

   

 

 

 

Operating income

     165,293        111,940   
  

 

 

   

 

 

 

Other income (expenses):

    

Interest income

     6,486        7,311   

Interest expense

     (3,042     (3,003

Other, net

     5,969        568   
  

 

 

   

 

 

 
     9,413        4,876   
  

 

 

   

 

 

 

Income before income taxes and equity in income of affiliates

     174,706        116,816   

Income tax expense:

    

Current

     38,709        61,385   

Deferred

     (6,427     (17,365
  

 

 

   

 

 

 
     32,282        44,020   
  

 

 

   

 

 

 

Income before equity in income of affiliates

     142,424        72,796   

Equity in income of affiliates

     37,387        36,669   
  

 

 

   

 

 

 

Net income

     179,811        109,465   

Less: Net income attributable to noncontrolling interests

     9,303        11,627   
  

 

 

   

 

 

 

Net income attributable to Honda Motor Co., Ltd.

     170,508        97,838   
  

 

 

   

 

 

 
     Yen  

Basic net income attributable to Honda Motor Co., Ltd. per common share

     94.61        54.29   

 

- 22 -


Table of Contents

Consolidated Statements of Comprehensive Income

For the three months ended March 31, 2014 and 2015

 

     Yen (millions)  
     Three months
ended

Mar. 31, 2014
    Three months
ended

Mar. 31, 2015
 

Net income

     179,811        109,465   

Other comprehensive income (loss), net of tax:

    

Adjustments from foreign currency translation

     (22,465     (3,545

Unrealized gains (losses) on available-for-sale securities, net

     (7,395     5,183   

Unrealized gains (losses) on derivative instruments, net

     478        —     

Pension and other postretirement benefits adjustments

     38,420        (115,822
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax

     9,038        (114,184
  

 

 

   

 

 

 

Comprehensive income (loss)

     188,849        (4,719

Less: Comprehensive income attributable to noncontrolling interests

     12,813        12,055   
  

 

 

   

 

 

 

Comprehensive income (loss) attributable to Honda Motor Co., Ltd.

     176,036        (16,774
  

 

 

   

 

 

 

 

- 23 -


Table of Contents

Consolidated Statements of Income

For the years ended March 31, 2014 and 2015

 

     Yen (millions)  
     Year ended
Mar. 31, 2014
    Year ended
Mar. 31, 2015
 

Net sales and other operating revenue

     11,842,451        12,646,747   

Operating costs and expenses:

    

Cost of sales

     8,761,083        9,451,965   

Selling, general and administrative

     1,696,957        1,880,494   

Research and development

     634,130        662,610   
  

 

 

   

 

 

 
     11,092,170        11,995,069   
  

 

 

   

 

 

 

Operating income

     750,281        651,678   

Other income (expenses):

    

Interest income

     24,026        25,622   

Interest expense

     (12,703     (16,598

Other, net

     (32,664     28,907   
  

 

 

   

 

 

 
     (21,341     37,931   
  

 

 

   

 

 

 

Income before income taxes and equity in income of affiliates

     728,940        689,609   

Income tax expense:

    

Current

     207,236        175,609   

Deferred

     45,426        74,638   
  

 

 

   

 

 

 
     252,662        250,247   
  

 

 

   

 

 

 

Income before equity in income of affiliates

     476,278        439,362   

Equity in income of affiliates

     132,471        126,570   
  

 

 

   

 

 

 

Net income

     608,749        565,932   

Less: Net income attributable to noncontrolling interests

     34,642        43,168   
  

 

 

   

 

 

 

Net income attributable to Honda Motor Co., Ltd.

     574,107        522,764   
  

 

 

   

 

 

 
     Yen  

Basic net income attributable to Honda Motor Co., Ltd. per common share

     318.54        290.06   

 

- 24 -


Table of Contents

Consolidated Statements of Comprehensive Income

For the years ended March 31, 2014 and 2015

 

     Yen (millions)  
     Year ended
Mar. 31, 2014
     Year ended
Mar. 31, 2015
 

Net income

     608,749         565,932   

Other comprehensive income (loss), net of tax:

     

Adjustments from foreign currency translation

     333,659         561,014   

Unrealized gains (losses) on available-for-sale securities, net

     15,252         18,917   

Unrealized gains (losses) on derivative instruments, net

     237         —     

Pension and other postretirement benefits adjustments

     107,718         (114,764
  

 

 

    

 

 

 

Other comprehensive income (loss), net of tax

     456,866         465,167   
  

 

 

    

 

 

 

Comprehensive income (loss)

     1,065,615         1,031,099   

Less: Comprehensive income attributable to noncontrolling interests

     47,730         65,012   
  

 

 

    

 

 

 

Comprehensive income (loss) attributable to Honda Motor Co., Ltd.

     1,017,885         966,087   
  

 

 

    

 

 

 

 

- 25 -


Table of Contents

[3] Consolidated Statements of Changes in Equity

 

    Yen (millions)  
    Common
stock
    Capital
surplus
    Legal
reserves
     Retained
earnings
    Accumulated
other
comprehensive
income (loss),
net
    Treasury
stock
    Honda Motor
Co., Ltd.
shareholders’
equity
    Noncontrolling
interests
    Total
equity
 

Balances as of March 31, 2013

    86,067        171,117        47,583         6,001,649        (1,236,792     (26,124     5,043,500        161,923        5,205,423   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfer to legal reserves

        1,693         (1,693         —            —     

Dividends paid to Honda Motor Co., Ltd. Shareholders

           (142,381         (142,381       (142,381

Dividends paid to noncontrolling interests

                   (9,677     (9,677

Capital transactions and others

                   (5,557     (5,557

Comprehensive income (loss):

                  

Net income

           574,107            574,107        34,642        608,749   

Other comprehensive income (loss), net of tax

                  

Adjustments from foreign currency translation

             320,424          320,424        13,235        333,659   

Unrealized gains (losses) on available-for-sale securities, net

             15,219          15,219        33        15,252   

Unrealized gains (losses) on derivative instruments, net

             237          237          237   

Pension and other postretirement benefits adjustments

             107,898          107,898        (180     107,718   
              

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

                 1,017,885        47,730        1,065,615   
              

 

 

   

 

 

   

 

 

 

Purchase of treasury stock

               (26     (26       (26

Reissuance of treasury stock

               1        1          1   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2014

    86,067        171,117        49,276         6,431,682        (793,014     (26,149     5,918,979        194,419        6,113,398   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfer to legal reserves

        5,849         (5,849         —            —     

Dividends paid to Honda Motor Co., Ltd. shareholders

           (158,601         (158,601       (158,601

Dividends paid to noncontrolling interests

                   (18,756     (18,756

Capital transactions and others

      1                 1        (2,922     (2,921

Comprehensive income (loss):

                  

Net income

           522,764            522,764        43,168        565,932   

Other comprehensive income (loss), net of tax

                  

Adjustments from foreign currency translation

             539,223          539,223        21,791        561,014   

Unrealized gains (losses) on available-for-sale securities, net

             18,866          18,866        51        18,917   

Unrealized gains (losses) on derivative instruments, net

                  

Pension and other postretirement benefits adjustments

             (114,766       (114,766     2        (114,764
              

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

                 966,087        65,012        1,031,099   
              

 

 

   

 

 

   

 

 

 

Purchase of treasury stock

               (17     (17       (17

Reissuance of treasury stock

               1        1          1   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2015

    86,067        171,118        55,125         6,789,996        (349,691     (26,165     6,726,450        237,753        6,964,203   
 

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 26 -


Table of Contents

[4] Consolidated Statements of Cash Flows

 

     Yen (millions)  
     Year ended
Mar. 31, 2014
    Year ended
Mar. 31, 2015
 

Cash flows from operating activities:

    

Net income

     608,749        565,932   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation excluding property on operating leases

     442,318        490,375   

Depreciation of property on operating leases

     352,402        435,484   

Deferred income taxes

     45,426        74,638   

Equity in income of affiliates

     (132,471     (126,570

Dividends from affiliates

     98,955        103,935   

Provision for credit and lease residual losses on finance subsidiaries-receivables

     18,904        18,710   

Impairment loss on property on operating leases

     3,301        4,077   

Loss (gain) on derivative instruments, net

     (39,376     (4,997

Decrease (increase) in assets:

    

Trade accounts and notes receivable

     (92,638     17,666   

Inventories

     (2,901     (68,046

Other current assets

     (7,363     (101,576

Other assets

     (59,816     (61,634

Increase (decrease) in liabilities:

    

Trade accounts and notes payable

     70,988        45,023   

Accrued expenses

     49,718        60,716   

Income taxes payable

     (8,688     4,462   

Other current liabilities

     31,404        58,793   

Other liabilities

     (53,815     10,074   

Other, net

     (95,906     (107,845
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,229,191        1,419,217   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Increase in investments and advances

     (45,617     (39,274

Decrease in investments and advances

     58,243        37,706   

Payments for purchases of available-for-sale securities

     (44,459     (34,856

Proceeds from sales of available-for-sale securities

     14,501        38,429   

Payments for purchases of held-to-maturity securities

     (20,771     (37,208

Proceeds from redemptions of held-to-maturity securities

     3,358        43,920   

Proceeds from sales of subsidiaries, net of cash and cash equivalents disposal

     9,129        —     

Proceeds from sales of investments in affiliates

     5,363        —     

Capital expenditures

     (774,006     (722,742

Proceeds from sales of property, plant and equipment

     34,069        53,209   

Proceeds from insurance recoveries for damaged property, plant and equipment

     6,800        —     

Acquisitions of finance subsidiaries-receivables

     (2,792,774     (2,406,056

Collections of finance subsidiaries-receivables

     2,354,029        2,588,527   

Purchases of operating lease assets

     (1,127,840     (1,470,850

Proceeds from sales of operating lease assets

     611,317        696,713   

Other, net

     (86     328   
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,708,744     (1,252,154
  

 

 

   

 

 

 

 

- 27 -


Table of Contents

[4] Consolidated Statements of Cash Flows – continued

 

     Yen (millions)  
     Year ended
Mar. 31, 2014
    Year ended
Mar. 31, 2015
 

Cash flows from financing activities:

    

Proceeds from short-term debt

     8,559,288        8,707,569   

Repayments of short-term debt

     (8,563,616     (8,579,722

Proceeds from long-term debt

     1,588,826        1,505,105   

Repayments of long-term debt

     (1,039,595     (1,370,621

Dividends paid

     (142,381     (158,601

Dividends paid to noncontrolling interests

     (9,677     (18,441

Sales (purchases) of treasury stock, net

     (25     (16

Other, net

     (22,265     (54,875
  

 

 

   

 

 

 

Net cash provided by financing activities

     370,555        30,398   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     71,784        100,150   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (37,214     297,611   
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     1,206,128        1,168,914   
  

 

 

   

 

 

 

Cash and cash equivalents at end of the period

     1,168,914        1,466,525   
  

 

 

   

 

 

 

 

- 28 -


Table of Contents

[5] Assumptions for Going Concern

None

[6] Significant Accounting Policies:

 

1. Consolidated subsidiaries

Number of consolidated subsidiaries: 363

Corporate names of principal consolidated subsidiaries:

American Honda Motor Co., Inc., Honda of America Mfg., Inc., Honda Canada Inc.,

Honda R&D Co., Ltd., American Honda Finance Corporation.

 

2. Affiliated companies

Number of affiliated companies: 86

Corporate names of major affiliated companies accounted for under the equity method:

Dongfeng Honda Automobile Co., Ltd., Guangqi Honda Automobile Co., Ltd., P.T. Astra Honda Motor

 

3. Changes of consolidated subsidiaries and affiliated companies

Consolidated subsidiaries:

Newly formed consolidated subsidiaries: 10; Honda Vietnam Power Products Co., Ltd., etc.

Reduced through reorganization: 12; Honda Soltec Co., Ltd., etc.

Affiliated companies:

Newly formed affiliated companies: 5; Nippon Charge Service, LLC, etc.

Reduced through reorganization: 2

 

4. The Company prepares its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, since the Company has listed its American Depositary Shares on the New York Stock Exchange and files reports with the U.S. Securities and Exchange Commission.

 

5. The average exchange rates for the three months ended March 31, 2015 were JPY 119.09 = USD 1 and JPY 134.18 = EUR 1. The average exchange rates for the same period last year were JPY 102.78 = USD 1 and JPY 140.79 = EUR 1. The average exchange rates for the fiscal year ended March 31, 2015 were JPY 109.93 = USD 1 and JPY 138.77 = EUR 1 as compared with JPY 100.24 = USD 1 and JPY 134.37= EUR 1 for the previous fiscal year.

 

6. United States dollar amounts have been translated from yen solely for the convenience of the reader at the rate of JPY 120.17 = USD 1, the mean of the telegraphic transfer selling exchange rate and the telegraphic transfer buying exchange rate prevailing on the Tokyo foreign exchange market on March 31, 2015.

 

7. Honda’s common stock-to-ADS exchange ratio is one share of common stock to one ADS.

 

- 29 -


Table of Contents

[7] Segment Information

Honda has four reportable segments: Motorcycle business, Automobile business, Financial services business and Power product and other businesses, which are based on Honda’s organizational structure and characteristics of products and services. Operating segments are defined as components of Honda’s about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The accounting policies used for these reportable segments are consistent with the accounting policies used in Honda’s consolidated financial statements.

Principal products and services, and functions of each segment are as follows:

 

Segment

 

Principal products and services

 

Functions

Motorcycle Business

 

Motorcycles, all-terrain vehicles

(ATVs) and relevant parts

  Research & Development, Manufacturing, Sales and related services

Automobile Business

  Automobiles and relevant parts  

Research & Development, Manufacturing,

Sales and related services

Financial Services Business

  Financial, insurance services   Retail loan and lease related to Honda products, and Others

Power Product and Other Businesses

  Power products and relevant parts, and others  

Research & Development, Manufacturing,

Sales and related services, and Others

1. Segment information based on products and services

(A) For the three months ended March 31, 2014

 

     Yen (millions)  
     Motorcycle
Business
     Automobile
Business
     Financial
Services
Business
     Power Product
& Other
Businesses
     Segment
Total
     Reconciling
Items
    Consolidated  

Net sales and other operating revenue:

                   

External customers

     448,523         2,378,267         187,757         82,699         3,097,246         —          3,097,246   

Intersegment

     —           4,766         2,654         2,963         10,383         (10,383     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     448,523         2,383,033         190,411         85,662         3,107,629         (10,383     3,097,246   

Cost of sales, SG&A and R&D expenses

     405,562         2,310,104         141,592         85,078         2,942,336         (10,383     2,931,953   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Segment income (loss)

     42,961         72,929         48,819         584         165,293         —          165,293   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

For the three months ended March 31, 2015

 

     Yen (millions)  
     Motorcycle
Business
     Automobile
Business
     Financial
Services
Business
     Power Product
& Other
Businesses
    Segment
Total
     Reconciling
Items
    Consolidated  

Net sales and other operating revenue:

                  

External customers

     514,536         2,524,770         221,382         93,040        3,353,728         —          3,353,728   

Intersegment

     —           9,417         3,896         2,357        15,670         (15,670     —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

     514,536         2,534,187         225,278         95,397        3,369,398         (15,670     3,353,728   

Cost of sales, SG&A and R&D expenses

     468,915         2,513,382         175,253         99,908        3,257,458         (15,670     3,241,788   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Segment income (loss)

     45,621         20,805         50,025         (4,511     111,940         —          111,940   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

- 30 -


Table of Contents

(B) As of and for the year ended March 31, 2014

 

     Yen (millions)  
     Motorcycle
Business
     Automobile
Business
     Financial
Services
Business
     Power Product
& Other
Businesses
    Segment
Total
     Reconciling
Items
    Consolidated  

Net sales and other operating revenue:

                  

External customers

     1,663,631         9,176,360         698,185         304,275        11,842,451         —          11,842,451   

Intersegment

     —           18,569         10,403         13,900        42,872         (42,872     —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

     1,663,631         9,194,929         708,588         318,175        11,885,323         (42,872     11,842,451   

Cost of sales, SG&A and R&D expenses

     1,498,026         8,791,228         525,832         319,956        11,135,042         (42,872     11,092,170   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Segment income (loss)

     165,605         403,701         182,756         (1,781     750,281         —          750,281   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Segment assets

     1,264,903         6,398,580         7,980,989         346,177        15,990,649         (368,618     15,622,031   

Depreciation and amortization

     46,038         383,325         354,704         10,653        794,720         —          794,720   

Capital expenditures

     57,702         705,696         1,131,761         14,708        1,909,867         —          1,909,867   

As of and for the year ended March 31, 2015

 

     Yen (millions)  
     Motorcycle
Business
     Automobile
Business
     Financial
Services
Business
     Power Product
& Other
Businesses
    Segment
Total
     Reconciling
Items
    Consolidated  

Net sales and other operating revenue:

                  

External customers

     1,824,126         9,693,294         814,484         314,843        12,646,747         —          12,646,747   

Intersegment

     —           30,303         12,109         12,831        55,243         (55,243     —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

     1,824,126         9,723,597         826,593         327,674        12,701,990         (55,243     12,646,747   

Cost of sales, SG&A and R&D expenses

     1,642,807         9,447,364         625,411         334,730        12,050,312         (55,243     11,995,069   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Segment income (loss)

     181,319         276,233         201,182         (7,056     651,678         —          651,678   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Segment assets

     1,478,849         7,208,350         9,340,984         303,621        18,331,804         (256,441     18,075,363   

Depreciation and amortization

     50,719         426,362         437,676         11,102        925,859         —          925,859   

Capital expenditures

     67,429         631,226         1,474,453         12,244        2,185,352         —          2,185,352   

Explanatory notes:

 

1. Intersegment sales and revenues are generally made at values that approximate arm’s-length prices.

 

2. Unallocated corporate assets, included in reconciling items, amounted to JPY 294,819 million as of March 31, 2014 and JPY 339,888 million as of March 31, 2015 respectively, which consist primarily of cash and cash equivalents, available-for-sale securities and held-to-maturity securities held by the Company. Reconciling items also include elimination of intersegment transactions.

 

3. Depreciation and amortization of Financial Services Business include JPY 352,402 million for the year ended March 31, 2014 and JPY 435,484 million for the year ended March 31, 2015, respectively, of depreciation of property on operating leases.

 

4. Capital expenditure of Financial Services Business includes JPY 1,127,840 million for the year ended March 31, 2014 and JPY 1,470,850 million for the year ended March 31, 2015 respectively, of purchase of operating lease assets.

 

- 31 -


Table of Contents

In addition to the disclosure required by U.S. GAAP, Honda provides the following supplemental information in order to provide financial statements users with useful information:

2. Supplemental geographical information based on the location of the Company and its subsidiaries

(A) For the three months ended March 31, 2014

 

     Yen (millions)  
    Japan     North
America
    Europe     Asia     Other
Regions
    Total     Reconciling
Items
    Consolidated  

Net sales and other operating revenue:

               

External customers

    690,805        1,319,179        209,395        620,273        257,594        3,097,246        —          3,097,246   

Transfers between geographic areas

    418,317        86,167        34,656        128,021        2,753        669,914        (669,914     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,109,122        1,405,346        244,051        748,294        260,347        3,767,160        (669,914     3,097,246   

Cost of sales, SG&A and R&D expenses

    1,065,862        1,363,456        229,111        694,230        247,423        3,600,082        (668,129     2,931,953   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    43,260        41,890        14,940        54,064        12,924        167,078        (1,785     165,293   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
For the three months ended March 31, 2015   
     Yen (millions)  
    Japan     North
America
    Europe     Asia     Other
Regions
    Total     Reconciling
Items
    Consolidated  

Net sales and other operating revenue:

               

External customers

    583,729        1,582,013        183,948        752,848        251,190        3,353,728        —          3,353,728   

Transfers between geographic areas

    436,423        75,989        13,016        180,314        860        706,602        (706,602     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    1,020,152        1,658,002        196,964        933,162        252,050        4,060,330        (706,602     3,353,728   

Cost of sales, SG&A and R&D expenses

    1,006,431        1,646,310        202,713        862,376        243,417        3,961,247        (719,459     3,241,788   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    13,721        11,692        (5,749     70,786        8,633        99,083        12,857        111,940   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

- 32 -


Table of Contents

(B) As of and for the year ended March 31, 2014

 

    Yen (millions)  
    Japan     North
America
    Europe     Asia     Other
Regions
    Total     Reconciling
Items
    Consolidated  

Net sales and other operating revenue:

               

External customers

    2,216,735        5,595,981        676,502        2,340,100        1,013,133        11,842,451        —          11,842,451   

Transfers between geographic areas

    1,975,544        374,018        98,766        486,823        12,368        2,947,519        (2,947,519     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    4,192,279        5,969,999        775,268        2,826,923        1,025,501        14,789,970        (2,947,519     11,842,451   

Cost of sales, SG&A and R&D expenses

    3,978,185        5,679,094        792,393        2,609,023        980,600        14,039,295        (2,947,125     11,092,170   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    214,094        290,905        (17,125     217,900        44,901        750,675        (394     750,281   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assets

    3,442,746        8,825,278        709,469        1,996,929        767,225        15,741,647        (119,616     15,622,031   

Long-lived assets

    1,280,071        3,025,095        133,061        588,413        171,429        5,198,069        —          5,198,069   
As of and for the year ended March 31, 2015   
    Yen (millions)  
    Japan     North
America
    Europe     Asia     Other
Regions
    Total     Reconciling
Items
    Consolidated  

Net sales and other operating revenue:

               

External customers

    2,147,221        6,191,768        673,199        2,694,141        940,418        12,646,747        —          12,646,747   

Transfers between geographic areas

    1,790,265        335,618        67,729        596,611        3,246        2,793,469        (2,793,469     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    3,937,486        6,527,386        740,928        3,290,752        943,664        15,440,216        (2,793,469     12,646,747   

Cost of sales, SG&A and R&D expenses

    3,759,626        6,327,127        759,751        3,012,848        908,243        14,767,595        (2,772,526     11,995,069   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

    177,860        200,259        (18,823     277,904        35,421        672,621        (20,943     651,678   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assets

    3,712,632        10,546,949        685,374        2,507,636        771,310        18,223,901        (148,538     18,075,363   

Long-lived assets

    1,326,835        4,000,885        133,391        726,199        196,601        6,383,911        —          6,383,911   

Explanatory notes:

 

1. Major countries or regions in each geographic area:

 

North America

   United States, Canada, Mexico

Europe

   United Kingdom, Germany, France, Belgium, Russia

Asia

   Thailand, Indonesia, China, India, Vietnam

Other Regions

   Brazil, Australia

 

2. Sales and revenues between geographic areas are generally made at values that approximate arm’s-length prices.

 

3. Unallocated corporate assets, included in reconciling items, amounted to JPY 294,819 million as of March 31, 2014 and JPY 339,888 million as of March 31, 2015 respectively, which consist primarily of cash and cash equivalents, available-for-sale securities and held-to-maturity securities held by the Company. Reconciling items also include elimination of transactions between geographic areas.

 

- 33 -


Table of Contents

[8] Notes to information about per common share

Honda Motor Co., Ltd. shareholders’ equity per common share and basic net income attributable to Honda Motor Co., Ltd. per common share are as follows:

 

     (Yen)  
     Mar. 31, 2014      Mar. 31, 2015  

Honda Motor Co., Ltd. shareholders’ equity per common share

     3,284.14         3,732.17   

Basic net income attributable to Honda Motor Co., Ltd. per common share

     318.54         290.06   

Honda Motor Co., Ltd. shareholders’ equity per common share has been computed by dividing Honda Motor Co., Ltd. shareholders’ equity by the number of shares outstanding at the end of each period. The number of common shares, at the end of the year ended March 31, 2014 and 2015 were 1,802,291,196 and 1,802,286,926, respectively.

Basic net income attributable to Honda Motor Co., Ltd. per common share has been computed by dividing net income attributable to Honda Motor Co., Ltd. by the weighted average number of shares outstanding during each period. The weighted average number of shares outstanding for the year ended March 31, 2014 and 2015 were 1,802,294,383 and 1,802,289,321, respectively. There were no potentially dilutive shares issued during the years ended March 31, 2014 or 2015.

[9] Other

1. Impact of the plan amendment and curtailment in consolidated subsidiaries on the Company’s consolidated financial position and results of operations

In September 2013, certain consolidated subsidiaries in North America amended their defined benefit pension plans, effective January 1, 2014.

This plan amendment resulted in a reduction of the projected benefit obligation and recognition of the prior service benefit at the date of the plan amendment which is amortized over the average remaining service period from the date of the plan amendment. The consolidated subsidiaries also remeasured their projected benefit obligation and the fair value of related plan assets at the date of the plan amendment. The effects of the plan amendment and the remeasurement are recorded in other comprehensive income (loss), net of tax during the three months ended September 30, 2013.

Following this plan amendment, certain employees elected to move to the defined contribution pension plan in October 2013, resulting in a curtailment in the defined benefit pension plans. As a result, Honda recognized JPY 21,368 million of the prior service benefit included in accumulated other comprehensive income (loss) as a curtailment gain, of which JPY 15,407 million is included in cost of sales and JPY 5,961 million is included in selling, general and administrative expense in the accompanying consolidated statements of income for the three months ended December 31, 2013. The consolidated subsidiaries also remeasured their projected benefit obligation and the fair value of plan assets in the defined benefit pension plans at the date of the curtailment. The effect of the remeasurement is recorded in other comprehensive income (loss), net of tax during the three months ended December 31, 2013.

2. Impairment loss on investments in affiliates

For the nine months ended December 31, 2014, Honda recognized impairment loss of JPY 15,901 million on certain investments in affiliates which have quoted market values because of other-than-temporary decline in fair value below their carrying values. The fair values of the investments were based on quoted market price. The impairment loss is included in equity in income of affiliates in the accompanying consolidated statement of income. For the three months ended December 31, 2014, Honda did not recognize any significant impairment losses.

 

- 34 -


Table of Contents

3. Loss related to defects of airbag inflators

Honda is expanding warranty programs with regard to the product recalls and SIC (Safety Improvement Campaign) related to defects of airbag inflators.

Honda recognizes an accrued warranty liability for specific warranty costs we deem probable and which can be reasonably estimated related to the product recalls and SIC.

In the North America, various lawsuits related to the above mentioned product recalls and SIC have been filed against Honda. Honda recognizes an accrued liability for loss contingencies when it is probable that an obligation has incurred and the amount of loss can be reasonably estimated. Regarding the above, Honda does not recognize an accrued liability for loss contingencies because the conditions have not been met as of the date of this report. Also, it is not possible to reasonably estimate the amount of a possible future loss at this time.

4. Income taxes

On March 31, 2015, the National Diet of Japan approved amendments to existing income tax laws. Upon the change in the laws, the statutory income tax rate in Japan will be changed to approximately 33% for fiscal years beginning on or after April 1, 2015 and to approximately 32% for fiscal years beginning on or after April 1, 2016. Thus, the Company and its Japanese subsidiaries re-measured deferred tax assets and liabilities as of the enactment date based on the new tax rates to be applied in the fiscal years in which temporary differences are expected to be recovered or settled. As a result, net of deferred tax assets decreased JPY 9,170 million, and income tax expense increased JPY 9,170 million, as of the enactment date of the laws.

[10] Significant Subsequent Events

None

 

- 35 -


Table of Contents

[1] Unconsolidated Balance Sheets

 

     Yen (millions)  
     Mar. 31, 2014     Mar. 31, 2015  

Assets

    

Current assets

    

Cash and bank deposits

     118,083        54,297   

Accounts receivable

     443,469        479,309   

Securities

     68,558        160,000   

Finished goods

     82,503        138,923   

Work in process

     41,930        40,270   

Raw materials and supplies

     33,155        31,207   

Prepaid expenses

     10,964        11,996   

Deferred income taxes

     89,329        84,026   

Others

     127,093        154,861   

Allowance for doubtful accounts

     (1,638     (859
  

 

 

   

 

 

 

Total current assets

     1,013,451        1,154,033   
  

 

 

   

 

 

 

Fixed assets

    

Tangible fixed assets

    

Buildings

     275,936        276,009   

Structures

     37,903        38,859   

Machinery and equipment

     131,758        138,711   

Vehicles

     5,803        5,598   

Tools, furniture and fixtures

     24,755        24,776   

Land

     344,998        347,082   

Lease assets

     2,339        2,432   

Construction in progress

     15,820        15,929   
  

 

 

   

 

 

 

Total tangible fixed assets

     839,315        849,399   
  

 

 

   

 

 

 

Intangible assets

    

Software

     56,527        72,053   

Lease assets

     15        11   

Others

     2,541        2,501   
  

 

 

   

 

 

 

Total intangible assets

     59,084        74,566   
  

 

 

   

 

 

 

Investments and other assets

    

Investment securities

     108,060        125,565   

Investment securities–subsidiaries and affiliates

     418,757        389,081   

Investments in capital of subsidiaries and affiliates

     93,065        93,476   

Long-term loans receivable

     3,252        2,441   

Deferred income taxes

     66,747        59,062   

Others

     28,851        21,340   

Allowance for doubtful accounts

     (9,133     (1,513
  

 

 

   

 

 

 

Total investments and other assets

     709,601        689,454   
  

 

 

   

 

 

 

Total fixed assets

     1,608,002        1,613,421   
  

 

 

   

 

 

 

Total assets

     2,621,454        2,767,455   
  

 

 

   

 

 

 

 

- 36 -


Table of Contents

[1] Unconsolidated Balance Sheets – continued

 

      Yen (millions)  
      Mar. 31, 2014     Mar. 31, 2015  

Liabilities

    

Current liabilities

    

Notes payable–trade

     463        357   

Electronically recorded obligations-operating

     1,997        14,012   

Accounts payable

     306,496        234,550   

Short-term loans payable

     19,741        30,718   

Lease debt

     822        950   

Other payables

     71,239        105,241   

Accrued expenses

     79,328        75,002   

Income taxes payable

     3,887        3,086   

Advances received

     4,292        6,290   

Deposits received

     3,509        3,451   

Deferred revenue

     128        61   

Current portion of accrued product warranty

     32,341        65,467   

Accrued employees’ bonuses

     29,232        29,416   

Accrued directors’ bonuses

     221        278   

Accrued operating officers’ bonuses

     492        421   

Others

     2,512        2,333   
  

 

 

   

 

 

 

Total current liabilities

     556,707        571,639   
  

 

 

   

 

 

 

Non-current liabilities

    

Long-term loans payable

     102        80   

Lease debt

     1,680        1,694   

Accrued product warranty

     32,813        30,499   

Accrued employees’ retirement benefits

     124,542        169,206   

Others

     10,400        9,813   
  

 

 

   

 

 

 

Total non-current liabilities

     169,538        211,294   
  

 

 

   

 

 

 

Total liabilities

     726,245        782,933   
  

 

 

   

 

 

 

Total net assets

    

Stockholders’ equity

    

Common stock

     86,067        86,067   

Capital surplus

    

Capital reserve

     170,313        170,313   

Other capital surplus

     0        0   
  

 

 

   

 

 

 

Total capital surplus

     170,314        170,314   
  

 

 

   

 

 

 

Retained earnings

    

Legal reserves

     21,516        21,516   

Other retained earnings

    

General reserve

     1,256,300        1,322,300   

Reserve for special depreciation

     985        1,077   

Reserve for reduction of acquisition cost of fixed assets

     16,025        16,715   

Earnings to be carried forward

     325,301        331,232   
  

 

 

   

 

 

 

Total retained earnings

     1,620,128        1,692,842   
  

 

 

   

 

 

 

Treasury stock

     (26,247     (26,263
  

 

 

   

 

 

 

Total stockholders’ equity

     1,850,263        1,922,960   
  

 

 

   

 

 

 

Difference of appreciation and conversion

    

Net unrealized gains on securities

     44,945        61,560   
  

 

 

   

 

 

 

Total difference of appreciation and conversion

     44,945        61,560   
  

 

 

   

 

 

 

Total net assets

     1,895,208        1,984,521   
  

 

 

   

 

 

 

Total liabilities and net assets

     2,621,454        2,767,455   
  

 

 

   

 

 

 

 

- 37 -


Table of Contents

[2] Unconsolidated Statements of Income

 

     Yen (millions)  
     Year ended
Mar. 31, 2014
     Year ended
Mar. 31, 2015
 

Net sales

     3,488,369         3,331,187   

Cost of sales

     2,385,631         2,154,246   
  

 

 

    

 

 

 

Gross profit

     1,102,738         1,176,940   
  

 

 

    

 

 

 

Selling, general and administrative expenses

     977,133         1,080,597   
  

 

 

    

 

 

 

Operating income

     125,604         96,343   
  

 

 

    

 

 

 

Non-operating income

     

Interest and dividend income

     233,952         217,933   

Foreign exchange profit

     —           20,579   

Others

     30,703         30,727   
  

 

 

    

 

 

 

Total non-operating income

     264,655         269,240   
  

 

 

    

 

 

 

Non-operating expenses

     

Interest expense

     108         76   

Depreciation

     10,012         10,319   

Expenses for rental assets

     5,109         4,664   

Foreign exchange loss

     24,814         —     

Others

     4,294         2,890   
  

 

 

    

 

 

 

Total non-operating expenses

     44,339         17,951   
  

 

 

    

 

 

 

Ordinary income

     345,920         347,632   
  

 

 

    

 

 

 

Extraordinary income

     

Gain on sales of non-current assets

     600         474   

Gain on sales of investment securities

     1,570         4,138   

Gain on sales of investment securities-subsidiaries and affiliates

     14,728         —     

Gain on liquidation of subsidiaries and affiliates

     —           2,885   

Settlement received

     —           8,233   

Others

     251         1,147   
  

 

 

    

 

 

 

Total extraordinary income

     17,150         16,879   
  

 

 

    

 

 

 

Extraordinary losses

     

Loss on disposal of fixed assets

     3,939         3,077   

Loss on devaluation of investment securities–subsidiaries and affiliates

     18,572         29,771   

Others

     2,374         164   
  

 

 

    

 

 

 

Total extraordinary losses

     24,887         33,013   
  

 

 

    

 

 

 

Income before income taxes

     338,183         331,498   
  

 

 

    

 

 

 

Income taxes-current

     39,006         40,038   

Income taxes-deferred

     36,249         26,772   
  

 

 

    

 

 

 

Total income tax

     75,255         66,811   
  

 

 

    

 

 

 

Net income

     262,928         264,686   
  

 

 

    

 

 

 

 

- 38 -


Table of Contents

[3] Unconsolidated Statement of Changes in Net Assets

 

     Yen (millions)  
      Stockholders’ equity  
   Common
stock
     Capital surplus      Retained earnings  
      Legal
capital
surplus
     Other
capital
surplus
     Total capital
surplus
     Legal reserves      Other retained earnings  
                  General
reserve
     Reserve for
special
depreciation
    Reserve for
reduction
entry
 

Balance at March 31, 2013

     86,067         170,313         —           170,313         21,516         1,243,300         1,199        16,276   

Cumulative effects of changes in accounting policies

                      

Restated balance

     86,067         170,313         —           170,313         21,516         1,243,300         1,199        16,276   

Changes of items during the period

                      

Provision of general reserve

                    13,000        

Provision of reserve for special depreciation

                       361     

Reversal of reserve for special depreciation

                       (576  

Provision of reserve for reduction entry

                         126   

Reversal of reserve for reduction entry

                         (377

Dividends from surplus

                      

Net income

                      

Purchase of treasury stock

                      

Disposal of treasury stock

           0         0              

Net changes of items other than shareholders’ equity

                      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total changes of items during the period

     —           —           0         0         —           13,000         (214     (251
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance at March 31, 2014

     86,067         170,313         0         170,314         21,516         1,256,300         985        16,025   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

- 39 -


Table of Contents
     Stockholders’ equity     Valuation and translation adjustments      Total net
assets
 
   Retained earnings     Treasury
stock
    Total
stockholders’
equity
    Valuation
difference on
available-for-sale
security
     Deferred
gains or
losses on
hedges
    Total
valuation
and
translation
adjustments
    
   Other
retained
earnings
    Total
retained
earnings
               
   Retained
earnings
brought
forward
                 

Balance at March 31, 2013

     217,288        1,499,582        (26,222     1,729,740        33,977         (237     33,740         1,763,480   

Cumulative effects of changes in accounting policies

     —          —            —                  —     

Restated balance

     217,288        1,499,582        (26,222     1,729,740        33,977         (237     33,740         1,763,480   

Changes of items during the period

                  

Provision of general reserve

     (13,000     —            —                  —     

Provision of reserve for special depreciation

     (361     —            —                  —     

Reversal of reserve for special depreciation

     576        —            —                  —     

Provision of reserve for reduction entry

     (126     —            —                  —     

Reversal of reserve for reduction entry

     377        —            —                  —     

Dividends from surplus

     (142,381     (142,381       (142,381             (142,381

Net income

     262,928        262,928          262,928                262,928   

Purchase of treasury stock

         (26     (26             (26

Disposal of treasury stock

     —          —          1        2                2   

Net changes of items other than shareholders’ equity

             10,967         237        11,204         11,204   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total changes of items during the period

     108,012        120,546        (24     120,522        10,967         237        11,204         131,727   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Balance at March 31, 2014

     325,301        1,620,128        (26,247     1,850,263        44,945         —          44,945         1,895,208   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

- 40 -


Table of Contents
     Yen (millions)  
     Stockholders’ equity  
   Common
stock
     Capital surplus      Retained earnings  
      Legal
capital
surplus
     Other
capital
surplus
     Total capital
surplus
     Legal reserves      Other retained earnings  
                  General
reserve
     Reserve for
special
depreciation
    Reserve for
reduction
entry
 

Balance at March 31, 2014

     86,067         170,313         0         170,314         21,516         1,256,300         985        16,025   

Cumulative effects of changes in accounting policies

                      

Restated balance

     86,067         170,313         0         170,314         21,516         1,256,300         985        16,025   

Changes of items during the period

                      

Provision of general reserve

                    66,000        

Provision of reserve for special depreciation

                       760     

Reversal of reserve for special depreciation

                       (668  

Provision of reserve for reduction entry

                         921   

Reversal of reserve for reduction entry

                         (231)   

Dividends from surplus

                      

Net income

                      

Purchase of treasury stock

                      

Disposal of treasury stock

           0         0              

Net changes of items other than shareholder’s equity

                      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total changes of items during the period

     —           —           0         0         —           66,000         92        689   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balance at March 31, 2015

     86,067         170,313         0         170,314         21,516         1,322,300         1,077        16,715   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

- 41 -


Table of Contents
     Stockholders’ equity     Valuation and translation adjustments      Total net
assets
 
     Retained earnings     Treasury
stock
    Total
stock-holders’
equity
    Valuation
difference on
available-for-sale
security
     Deferred
gains or
losses on
hedges
     Total
valuation
and
translation
adjustments
    
     Other
retained
earnings
    Total
retained
earnings
                
     Retained
earnings
brought
forward
                  

Balance at March 31, 2014

     325,301        1,620,128        (26,247     1,850,263        44,945         —           44,945         1,895,208   

Cumulative effects of changes in accounting policies

     (33,372     (33,372       (33,372              (33,372

Restated balance

     291,929        1,586,756        (26,247     1,816,891        44,945         —           44,945         1,861,836   

Changes of items during the period

                   

Provision of general reserve

     (66,000     —            —                   —     

Provision of reserve for special depreciation

     (760     —            —                   —     

Reversal of reserve for special depreciation

     668        —            —                   —     

Provision of reserve for reduction entry

     (921     —            —                   —     

Reversal of reserve for reduction entry

     231        —            —                   —     

Dividends from surplus

     (158,601     (158,601       (158,601              (158,601

Net income

     264,686        264,686          264,686                 264,686   

Purchase of treasury stock

         (16     (16              (16

Disposal of treasury stock

     —          —          0        1                 1   

Net changes of items other than shareholders’ equity

             16,615         —           16,615         16,615   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total changes of items during the period

     39,303        106,085        (15     106,069        16,615         —           16,615         122,684   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Balance at March 31, 2015

     331,232        1,692,842        (26,263     1,922,960        61,560         —           61,560         1,984,521   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

[4] Significant Subsequent Events

None

 

- 42 -