UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Fiscal Year Ended December 31, 2011
|
Commission File No. 0-22750
|
ROYALE ENERGY, INC.
(Name of registrant in its charter)
|
California
|
33-0224120
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
7676 Hazard Center Drive, Suite 1500
San Diego, CA 92108
(Address of principal executive offices)
Issuer's telephone number: 619-881-2800
Securities registered pursuant to Section 12(b) of the Act:
None
Securities to be registered pursuant to Section 12(g) of the Act:
Common Stock, no par value per share
(Title of Class)
Indicate by check mark if the registrant is a well known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-B is not contained herein, and will not be contained, to the best or registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer o Accelerated filer o
Non-accelerated filer o Smaller Reporting Company x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
At June 30, 2011, the end of the registrant’s most recently completed second fiscal quarter, the aggregate market value of common equity held by non-affiliates was $22,156,350.
At December 31, 2011, 10,790,431 shares of registrant's Common Stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE: The issuer’s proxy statement for its annual meeting of stockholders, to be filed within 120 days after December 31, 2011, will contain the information required by Part III, Items 10, 11, 12, 13 and 14, which information is hereby incorporated by reference into this Form 10-K.
|
TABLE OF CONTENTS
|
|||
|
PART I
|
1
|
||
|
Item 1
|
1
|
||
|
2
|
|||
|
3
|
|||
|
Item 1A
|
3
|
||
| Item 1B | 7 | ||
|
Item 2
|
7
|
||
|
8
|
|||
|
8
|
|||
|
8
|
|||
|
9
|
|||
|
10
|
|||
|
Item 3
|
10
|
||
| Item 4 | Mine Safety Disclosures | 10 | |
|
PART II
|
11
|
||
|
Item 5
|
11
|
||
|
11
|
|||
|
11
|
|||
|
11
|
|||
|
Item 6
|
12
|
||
|
Item 7
|
13
|
||
|
13
|
|||
|
14
|
|||
|
16
|
|||
|
17
|
|||
|
19
|
|||
|
Item 7A
|
19
|
||
|
Item 8
|
20
|
||
| Item 9 | 20 | ||
|
Item 9A
|
20 | ||
|
20
|
|||
|
20
|
|||
|
21
|
|||
|
21
|
|||
|
PART III
|
22
|
||
|
Item 10
|
22
|
||
|
Item 11
|
22
|
||
|
Item 12
|
22
|
||
|
Item 13
|
22
|
||
|
Item 14
|
22
|
||
|
PART IV
|
23
|
||
|
Item 15
|
23
|
||
|
24
|
|||
|
F-1
|
|||
ROYALE ENERGY, INC.
PART I
Item 1 Description of Business
Royale Energy, Inc. ("Royale Energy") is an independent oil and natural gas producer. Royale Energy's principal lines of business are the production and sale of natural gas, acquisition of oil and gas lease interests and proved reserves, drilling of both exploratory and development wells, and sales of fractional working interests in wells to be drilled by Royale Energy. Royale Energy was incorporated in California in 1986 and began operations in 1988. Royale Energy's common stock is traded on the NASDAQ Capital Market System (symbol ROYL). On December 31, 2011, Royale Energy had 23 full time employees.
Royale Energy owns wells and leases located mainly in the Sacramento Basin and San Joaquin Basin in California as well as in Utah, Texas, Oklahoma, Louisiana, and Alaska. Royale Energy usually sells a portion of the working interest in each lease that it acquires to third party investors and retains a portion of the prospect for its own account. Selling part of the working interest to others allows Royale Energy to reduce its drilling risk by owning a diversified inventory of properties with less of its own funds invested in each drilling prospect, than if Royale Energy owned the whole working interest and paid all drilling and development costs of each prospect itself. Royale Energy generally sells working interests in its prospects to accredited investors in exempt securities offerings. The prospects are bundled into multi-well investments, which permit the third party investors to diversify their investments by investing in several wells at once instead of investing in single well prospects.
During its fiscal year ended December 31, 2011, Royale Energy continued to explore and develop natural gas properties with a concentration in California. We also acquired over 100,000 acres of prospective oil shale property in the north slope of Alaska. Additionally we own proved developed producing and non-producing reserves of oil and natural gas in Utah, Texas, Oklahoma and Louisiana. In 2011, Royale Energy drilled seven wells in northern and central California; four were commercially productive wells and three were dry holes. Royale Energy's estimated total reserves decreased from approximately 5.9 BCFE (billion cubic feet equivalent) at December 31, 2010 to approximately 4.6 BCFE at December 31, 2011. According to the reserve reports furnished to Royale Energy by Netherland, Sewell & Associates, Inc., and Source Energy, LLC, Royale Energy's independent petroleum engineers, the net reserve value of its proved developed and undeveloped reserves was approximately $10.3 million at December 31, 2011, based on natural gas prices ranging from $3.90 per MCF to $4.35 per MCF. Source Energy, LLC, supplied reserve value estimates for Royale Energy’s Utah properties, and Netherland, Sewell & Associates, Inc. provided reserve information for the Company’s California, Texas, Oklahoma and, Louisiana properties.
Of course, net reserve value does not represent the fair market value of our reserves on that date, and we cannot be sure what return we will eventually receive on our reserves. Net reserve value of proved developed and undeveloped reserves was calculated by subtracting estimated future development costs, future production costs and other operating expenses from estimated net future cash flows from our developed and undeveloped reserves.
Our standardized measure of discounted future net cash flows at December 31, 2011, was estimated to be $5,558,308. This figure was calculated by subtracting our estimated future income tax expense from the net reserve value of proved developed and undeveloped reserves, and by further applying a 10% annual discount for estimated timing of cash flows. A detailed calculation of our standardized measure of discounted future net cash flow is contained in Supplemental Information About Oil and Gas Producing Activities – Changes in Standardized Measure of Discounted Future Net Cash Flow from Proved Reserve Quantities, page F-28.
Royale Energy reported gross revenues in connection with the drilling of wells on a "turnkey contract" basis, or sales of fractional interests in undeveloped wells, in the amount of $5,933,065 for the year ended December 31, 2011, which represents approximately 51% of its total revenues for the year. In 2010, Royale Energy reported $7,868,273 gross revenues from turnkey drilling operations for the year, representing 68% of Royale Energy's total revenues for that year.
These amounts are offset by drilling expenses and development costs of $3,523,372 in 2011, and $2,560,068 in 2010. In addition to Royale Energy's own geological, land, and engineering staff, Royale Energy hires independent contractors to drill, test, complete and equip the wells that it drills. Approximately 42% of Royale Energy's total revenue for the year ended December 31, 2011, came from sales of oil and natural gas from production of its wells in the amount of $4,879,397, in 2010, this amount was $3,047,201, which represented 26% of Royale Energy's total revenues.
Plan of Business
Royale Energy acquires interests in oil and natural gas reserves and sponsors private joint ventures. Royale Energy believes that its stockholders are better served by diversification of its investments among individual drilling prospects. Through its sale of joint ventures, Royale Energy can acquire interests and develop oil and natural gas properties with greater diversification of risk and still receive an interest in the revenues and reserves produced from these properties. By selling some of its working interest in most projects, Royale Energy decreases the amount of its investment in the projects and diversifies its oil and gas property holdings, to reduce the risk of concentrating a large amount of its capital in a few projects that may not be successful.
After acquiring the leases or lease participation, Royale Energy drills or participates in the drilling of development and exploratory oil and natural gas wells on its property. Royale Energy pays its proportionate share of the actual cost of drilling, testing, and completing the project to the extent that it retains all or any portion of the working interest.
Royale Energy also may sell fractional interests in undeveloped wells to finance part of the drilling cost. A drilling contract that calls for a company to drill a well, for a fixed price, to a specified depth or geological formation is called a "turnkey contract." When Royale Energy sells fractional interests to raise capital to drill oil and natural gas wells, generally it agrees to drill these wells on a turnkey contract basis, so that the holders of the fractional interests prepay a fixed amount for the drilling and completion of a specified number of wells. Under a turnkey contract, Royale Energy recognizes gross revenue for the amount paid by the purchaser and agrees to pay the expense of drilling and development of the well for the participants. Sometimes the actual drilling and development costs are less than the fixed amount that Royale Energy received from the fractional interest sale.
When Royale Energy authorizes a turnkey drilling project for sale, a calculation is made to estimate the pre-drilling costs and the drilling costs. A percentage for each is calculated. The turnkey drilling project is then sold to investors who execute a contract with Royale Energy. In this agreement, the investor agrees to share in the pre-drilling costs, which include lease costs, geological and geophysical costs, and other costs as required so that the drilling of the project can proceed. As stated in the contract, the percentage of the pre-drilling costs that the investor contributes is non-refundable, and thus on its financial statements, Royale Energy recognizes these non-refundable payments as revenue since the pre-drilling costs have commenced. The remaining investment is held and reported by Royale Energy as deferred turnkey drilling until drilling is complete.
Once drilling has commenced, it is generally completed within 10-30 days. See Note 1 to Royale Energy's Financial Statements, at page F-8. Royale Energy maintains internal records of the expenditure of each investor's funds for drilling projects.
Royale Energy generally operates the wells it completes. As operator, it receives fees set by industry standards from the owners of fractional interests in the wells and from expense reimbursements. For the year ended December 31, 2011, Royale Energy earned gross revenues from operation of the wells in the amount of $385,575, representing 3.3% of its total revenues for the year. In 2010, the amount was $394,483, which represented about 3.4% of total revenues. At December 31, 2011, Royale Energy operated 57 natural gas wells in California. Royale also owns an interest and operates seven natural gas wells in Utah and has non-operating interests in 12 oil and gas wells in Texas, three in Oklahoma, one in California, and two in Louisiana.
Royale Energy currently sells most of its California natural gas production through PG&E pipelines to independent customers on a monthly contract basis, while some gas is delivered through privately owned pipelines to independent customers. Since many users are willing to make such purchase arrangements, the loss of any one customer would not affect our overall sales operations.
All oil and natural gas properties are depleting assets in which production naturally decreases over time as the finite amount of existing reserves are produced and sold. It is Royale Energy’s business as an oil and natural gas exploration and production company to continually search for new development properties. The company’s success will ultimately depend on its ability to continue locating and developing new oil and natural gas resources. Natural gas demand and the prices paid for gas are seasonal. In recent years, natural gas demand and prices in Northern California have fluctuated unpredictably throughout the year.
Royale Energy had no subsidiaries in 2011.
Competition, Markets and Regulation
Competition
The exploration and production of oil and natural gas is an intensely competitive industry. The sale of interests in oil and gas projects, like those Royale Energy sells, is also very competitive. Royale Energy encounters competition from other oil and natural gas producers, as well as from other entities which invest in oil and gas for their own account or for others, and many of these companies are substantially larger than Royale Energy.
Markets
Market factors affect the quantities of oil and natural gas production and the price Royale Energy can obtain for the production from its oil and natural gas properties. Such factors include: the extent of domestic production; the level of imports of foreign oil and natural gas; the general level of market demand on a regional, national and worldwide basis; domestic and foreign economic conditions that determine levels of industrial production; political events in foreign oil-producing regions; and variations in governmental regulations including environmental, energy conservation, and tax laws or the imposition of new regulatory requirements upon the oil and natural gas industry.
Regulation
Federal and state laws and regulations affect, to some degree, the production, transportation, and sale of oil and natural gas from Royale Energy’s operations. States in which Royale Energy operates have statutory provisions regulating the production and sale of oil and natural gas, including provisions regarding deliverability. These statutes, along with the regulations interpreting the statutes, generally are intended to prevent waste of oil and natural gas, and to protect correlative rights to produce oil and natural gas by assigning allowable rates of production to each well or proration unit.
The exploration, development, production and processing of oil and natural gas are subject to various federal and state laws and regulations to protect the environment. Various federal and state agencies are considering, and some have adopted, other laws and regulations regarding environmental controls that could increase the cost of doing business. These laws and regulations may require: the acquisition of a permit by operators before drilling commences; the prohibition of drilling activities on certain lands lying within wilderness areas or where pollution arises; and the imposition of substantial liabilities for pollution resulting from drilling operations, particularly operations in offshore waters or on submerged lands. The cost of oil and natural gas development and production also may increase because of the cost of compliance with such legislation and regulations, together with any penalties resulting from failing to comply with the legislation and regulations. Ultimately, Royale Energy may bear some of these costs.
Presently, Royale Energy does not anticipate that compliance with federal, state and local environmental regulations will have a material adverse effect on capital expenditures, earnings, or its competitive position in the oil and natural gas industry; however, changes in the laws, rules or regulations, or the interpretation thereof, could have a materially adverse effect on Royale Energy’s financial condition or results of operation.
Royale Energy files quarterly, yearly and other reports with the Securities Exchange Commission. You may obtain a copy of any materials filed by Royale Energy with the SEC at 450 Fifth Street, N.W., Washington, D.C. 20549, by calling 1-800-SEC-0300. The SEC also maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at http://www.sec.gov. Royale Energy also provides access to its SEC reports and other public announcements on its website, http://www.royl.com.
Item 1A Risk Factors
In addition to the other information contained in this report, the following risk factors should be considered in evaluating our business.
We Depend on Market Conditions and Prices in the Oil and Gas Industry.
Our success depends heavily upon our ability to market oil and gas production at favorable prices. In recent decades, there have been both periods of worldwide overproduction and underproduction of hydrocarbons and periods of increased and relaxed energy conservation efforts. As a result the world has experienced periods of excess supply of, and reduced demand for, crude oil on a worldwide basis and for natural gas on a domestic basis; these periods have been followed by periods of short supply of, and increased demand for, crude oil and, to a lesser extent, natural gas. The excess or short supply of oil and gas has placed pressures on prices and has resulted in dramatic price fluctuations.
Natural gas demand and the prices paid for gas are seasonal. The fluctuations in gas prices and possible new regulations create uncertainty about whether we can continue to produce gas for a profit.
Prices for oil and natural gas affect the amount of cash flow available for capital expenditures and our ability to borrow and raise additional capital. Lower prices may also reduce the amount of oil and natural gas that we can economically produce. Any substantial and extended decline in the price of oil or natural gas would decrease our cash flows, as well as the carrying value of our proved reserves, our borrowing capacity and our ability to obtain additional capital.
Variance in Estimates of Oil and Gas Reserves could be Material.
The process of estimating oil and gas reserves is complex, requiring significant decisions and assumptions in the evaluation of available geological, geophysical, engineering and economic data for each reservoir. As a result, such estimates are inherently imprecise. Actual future production, oil and gas prices, revenues, taxes, development expenditures, operating expenses and quantities of recoverable oil and gas reserves may vary substantially from those estimated in reserve reports that we periodically obtain from independent reserve engineers.
You should not construe the standardized measure of proved reserves contained in our annual report as the current market value of the estimated proved reserves of oil and gas attributable to our properties. In accordance with Securities and Exchange Commission requirements, we have based the standardized measure of future net cash flows from the standardized measure of proved reserves on the average price during the 12-month period before the ending date of the period covered by the report, whereas actual future prices and costs may vary significantly. The following factors may also affect actual future net cash flows:
|
·
|
the timing of both production and related expenses;
|
|
·
|
changes in consumption levels; and
|
|
·
|
governmental regulations or taxation.
|
In addition, the calculation of the standardized measure of the future net cash flows using a 10% discount as required by the Securities and Exchange Commission is not necessarily the most appropriate discount rate based on interest rates in effect from time to time and risks associated with our reserves or the oil and gas industry in general. Furthermore, we may need to revise our reserves downward or upward based upon actual production, results of future development, supply and demand for oil and gas, prevailing oil and gas prices and other factors.
Any significant variance in these assumptions could materially affect the estimated quantities and present value of our reserves. In addition, our standardized measure of proved reserves may be revised downward or upward, based upon production history, results of future exploration and development, prevailing oil and gas prices and other factors, many of which are beyond our control. Actual production, revenues, taxes, development expenditures and operating expenses with respect to our reserves will likely vary from the estimates used, and such variances may be material.
Future Acquisitions and Development Activities May Not Result in Additional Proved Reserves, and We May Not be Able to Drill Productive Wells at Acceptable Costs.
In general, the volume of production from oil and gas properties declines as reserves are depleted. Except to the extent that we acquire properties containing proved reserves or conduct successful development and exploration
activities, or both, our proved reserves will decline as reserves are produced. Our future oil and gas production is, therefore, highly dependent upon our ability to find or acquire additional reserves.
The business of acquiring, enhancing or developing reserves is capital intensive. We require cash flow from operations as well as outside investments to fund our acquisition and development activities. If our cash flow from operations is reduced and external sources of capital become limited or unavailable, our ability to make the necessary capital investment to maintain or expand our asset base of oil and gas reserves would be impaired.
The Oil and Gas Industry has Mechanical and Environmental Risks.
Oil and gas drilling and production activities are subject to numerous risks. These risks include the risk that no commercially productive oil or gas reservoirs will be encountered, that operations may be curtailed, delayed or canceled, and that title problems, weather conditions, compliance with governmental requirements, mechanical difficulties or shortages or delays in the delivery of drilling rigs and other equipment may limit our ability to develop, produce or market our reserves. New wells we drill may not be productive and we may not recover all or any portion of our investment in the well. Drilling for oil and gas may involve unprofitable efforts, not only from dry wells but also from wells that are productive but do not produce sufficient net revenues to return a profit after drilling, operating and other costs. In addition, our properties may be susceptible to hydrocarbon drainage from production by other operators on adjacent properties.
Industry operating risks include the risks of fire, explosions, blow outs, pipe failure, abnormally pressured formations and environmental hazards, such as oil spills, natural gas leaks, ruptures or discharges of toxic gases, the occurrence of any of which could result in substantial losses due to injury or loss of life, severe damage to or destruction of property, natural resources and equipment, pollution or other environmental damage, clean up responsibilities, regulatory investigation and penalties and suspension of operations. In accordance with customary industry practice, we maintain insurance for these kinds of risks, but we cannot be sure that our level of insurance will cover all losses in the event of a drilling or production catastrophe. Insurance is not available for all operational risks, such as risks that we will drill a dry hole, fail in an attempt to complete a well or have problems maintaining production from existing wells.
Drilling is a Speculative Activity Even With Newer Technology.
Assessing drilling prospects is uncertain and risky for many reasons. We have grown in the past several years by using 3-D seismic technology to acquire and develop exploratory projects in northern California, as well as by acquiring producing properties for further development. The successful acquisition of such properties depends on our ability to assess recoverable reserves, future oil and gas prices, operating costs, potential environmental and other liabilities and other factors.
Nevertheless, exploratory drilling remains a speculative activity. Even when fully utilized and properly interpreted, 3-D seismic data and other advanced technologies assist geoscientists in identifying subsurface structures but do not enable the interpreter to know whether hydrocarbons are in fact present. In addition, 3-D seismic and other advanced technologies require greater pre-drilling expenditures than traditional drilling strategies, and we could incur losses as a result of these costs.
Therefore, our assessment of drilling prospects are necessarily inexact and their accuracy inherently uncertain. In connection with such an assessment, we perform a review of the subject properties that we believe to be generally consistent with industry practices. Such a review, however, will not reveal all existing or potential problems, nor will it permit us to become sufficiently familiar with the properties to fully assess their deficiencies and capabilities.
Breaches of Contract by Sellers of Properties Could Adversely Affect Operations.
In most cases, we are not entitled to contractual indemnification for pre closing liabilities, including environmental liabilities, and we generally acquire interests in the properties on an "as is" basis with limited remedies for breaches of representations and warranties. In those circumstances in which we have contractual indemnification rights for pre-closing liabilities, the seller may not fulfill those obligations and leave us with the costs.
We May Not be Able to Acquire Producing Oil and Gas Properties Which Contain Economically Recoverable Reserves.
Competition for producing oil and gas properties is intense and many of our competitors have substantially greater financial and other resources than we do. Acquisitions of producing oil and gas properties may be at prices that are too high to be acceptable.
We Require Substantial Capital for Exploration and Development.
We make substantial capital expenditures for our exploration and development projects. We will finance these capital expenditures with cash flow from operations and sales of direct working interests to third party investors. We will need additional financing in the future to fund our developmental and exploration activities. Additional financing that may be required may not be available or continue to be available to us. If additional capital resources are not available to us, our developmental and other activities may be curtailed, which would harm our business, financial condition and results of operations.
Profit Depends on the Marketability of Production.
The marketability of our natural gas production depends in part upon the availability, proximity and capacity of natural gas gathering systems, pipelines and processing facilities. Most of our natural gas is delivered through natural gas gathering systems and natural gas pipelines that we do not own. Federal, state and local regulation of oil and gas production and transportation, tax and energy policies, and/or changes in supply and demand and general economic conditions could adversely affect our ability to produce and market its oil and gas. Any dramatic change in market factors could have a material adverse effect on our financial condition and results of operations.
We Depend on Key Personnel.
Our business will depend on the continued services of our co-presidents and co-chief executive officers, Donald H. Hosmer and Stephen M. Hosmer. Stephen Hosmer is also the chief financial officer. We do not have employment agreements with either Donald or Stephen Hosmer. The loss of the services of either of these individuals would be particularly detrimental to us because of their background and experience in the oil and gas industry.
The Hosmer Family Exerts Significant Influence Over Stockholder Matters.
The control positions held by members of the Hosmer family may discourage others from making bids to buy Royale Energy or change its management without their consent. Donald H. Hosmer is the co-president of the company. Stephen M. Hosmer is the co-president and chief financial officer. Harry E. Hosmer is the chairman of the board. Together, they make up three of the eight members of our board of directors. At March 1, 2012, these individuals owned or controlled the following amounts of Royale Energy common stock, including shares they had the right to acquire on the exercise of outstanding stock options:
|
Name
|
Number of Shares (1)
|
Percent (2), (3)
|
||||||
|
Donald H. Hosmer
|
935,302
|
8.59
|
%
|
|||||
|
Stephen M. Hosmer (4)
|
1,268,235
|
11.64
|
%
|
|||||
|
Harry E. Hosmer
|
683,692
|
6.28
|
%
|
|||||
|
Total
|
2,887,229
|
26.12
|
%
|
|||||
|
(1)
|
Includes the following options to purchase shares of stock: Donald H. Hosmer – 50,000, Stephen M. Hosmer – 50,000, and Harry E. Hosmer – 50,000.
|
|
(2)
|
Based on total of 10,903,473 outstanding shares on March 1, 2012.
|
|
(3)
|
Calculated pursuant to Rule 13d-3 of the Securities and Exchange Commission.
|
|
(4)
|
Includes 24,000 shares of stock owned by the minor children of Stephen M. Hosmer. Mr. Hosmer disclaims beneficial ownership of the shares owned by his children.
|
The amounts of stock owned by Hosmer family members make it quite likely that they could control the outcome of any contested vote of the stockholders on matters related to management of the corporation.
The Oil and Gas Industry is Highly Competitive.
The oil and gas industry is highly competitive in all its phases. Competition is particularly intense with respect to the acquisition of desirable producing properties, the acquisition of oil and gas prospects suitable for enhanced production efforts, and the hiring of experienced personnel. Our competitors in oil and gas acquisition, development, and production include the major oil companies in addition to numerous independent oil and gas companies, individual proprietors and drilling programs.
Many of our competitors possess and employ financial and personnel resources far greater than those which are available to us. They may be able to pay more for desirable producing properties and prospects and to define, evaluate, bid for, and purchase a greater number of producing properties and prospects than we can. We must compete against these larger companies for suitable producing properties and prospects, to generate future oil and gas reserves.
Governmental Regulations Can Hinder Production.
Domestic oil and gas exploration, production and sales are extensively regulated at both the federal and state levels. Legislation affecting the oil and gas industry is under constant review for amendment or expansion, frequently increasing the regulatory burden. Also, numerous departments and agencies, both federal and state, have legal authority to issue, and have issued, rules and regulations affecting the oil and gas industry which often are difficult and costly to comply with and which carry substantial penalties for noncompliance. State statutes and regulations require permits for drilling operations, drilling bonds, and reports concerning operations. Most states where we operate also have statutes and regulations governing conservation matters, including the unitization or pooling of properties. Our operations are also subject to numerous laws and regulations governing plugging and abandonment, discharging materials into the environment or otherwise relating to environmental protection. The heavy regulatory burden on the oil and gas industry increases its costs of doing business and consequently affects its profitability. Changes in the laws, rules or regulations, or the interpretation thereof, could have a materially adverse effect on our financial condition or results of operation.
Minority or Royalty Interest Purchases Do Not Allow Us to Control Production Completely.
We sometimes acquire less than the controlling working interest in oil and gas properties. In such cases, it is likely that these properties would not be operated by us. When we do not have controlling interest, the operator or the other co-owners might take actions we do not agree with and possibly increase costs or reduce production income in ways we do not agree with.
Environmental Regulations Can Hinder Production.
Oil and gas activities can result in liability under federal, state and local environmental regulations for activities involving, among other things, water pollution and hazardous waste transport, storage, and disposal. Such liability can attach not only to the operator of record of the well, but also to other parties that may be deemed to be current or prior operators or owners of the wells or the equipment involved. We have inspections performed on our properties to assure environmental law compliance, but inspections may not always be performed on every well, and structural and environmental problems are not necessarily observable even when an inspection is undertaken.
Item 2 Description of Property
Since 1993, Royale Energy has concentrated on development of properties in the Sacramento Basin and the San Joaquin Basin of Northern and Central California. In 2011, Royale Energy drilled seven wells in northern and central California, four of which were commercially productive wells, three are currently producing and one is awaiting pipeline hookup. In December 2011, Royale Energy successfully acquired 100,480 acres on the North Slope in a lease sale by the State of Alaska. Out of 13 companies bidding on 178 tracts, Royale won 60 tracts in the heart of the oil window. The company's 100,480 acre position represents 30% of the 334,969 acres leased in this sale. The exact acreage positions will be finalized by the State of Alaska in 2012.
Following industry standards, Royale Energy generally acquires oil and natural gas acreage without warranty of title except as to claims made by, through, or under the transferor. In these cases, Royale Energy attempts to conduct due diligence as to title before the acquisition, but it cannot assure that there will be no losses resulting from title defects or from defects in the assignment of leasehold rights. Title to property most often carries encumbrances, such as royalties, overriding royalties, carried and other similar interests, and contractual obligations, all of which are customary within the oil and natural gas industry.
During 2011, Royale Energy maintained a revolving credit agreement with Texas Capital Bank, N.A.. Under the terms of the agreement, Royale Energy may borrow, repay, and reborrow money from Texas Capital Bank with a total credit line of $14,250,000. The maximum allowable amount of each credit request is governed by a formula in the agreement. The maximum allowable amount at December 31, 2011, was $2,750,000. At December 31, 2011, Royale Energy owed $2,750,000 under this credit line. Royale uses advances under this credit line to finance lease acquisition operations and for temporary working capital. Following is a discussion of Royale Energy's significant oil and natural gas properties. Reserves at December 31, 2011, for each property discussed below, have been determined by Netherland, Sewell & Associates, Inc., and Source Energy, LLC, registered professional petroleum engineers, in accordance with reports submitted to Royale Energy on February 22, 2012 and February 8, 2012, respectively.
Northern California
Royale Energy owns lease interests in eleven gas fields with locations ranging from Tehama County in the north to Kern County in the south, in the Sacramento and San Joaquin Basins in California. At December 31, 2011, Royale operated 57 wells in California with estimated total proven, developed, and undeveloped reserves at approximately 3.9 BCF, according to Royale’s independently prepared reserve report as of December 31, 2011.
Developed and Undeveloped Leasehold Acreage
As of December 31, 2011, Royale Energy owned leasehold interests in the following developed and undeveloped properties in both gross and net acreage.
|
Developed
|
Undeveloped (1)
|
|||||||||||||||
|
Gross Acres
|
Net Acres
|
Gross Acres
|
Net Acres
|
|||||||||||||
|
California
|
14,163.02 | 9,499.80 | 12,544.03 | 12,330.92 | ||||||||||||
|
All Other States
|
3,691.66 | 1,678.11 | 19,322.43 | 13,988.75 | ||||||||||||
|
Total
|
17,854.68 | 11,177.91 | 32,866.46 | 26,319.67 | ||||||||||||
|
(1)
|
Does not include approximately 100,000 acres being acquired on the North Slope in a December 2011 lease sale by the State of Alaska.
|
Drilling Activities
The following table sets forth Royale Energy's drilling activities during the years ended December 31, 2009, 2010 and 2011. All wells are located in the Continental U.S., in California, Texas, Louisiana and Utah.
|
Year
|
Type of Well(a)
|
Gross Wells(e)
|
Net Wells(b)
|
|||||||||||||||||||
|
Total
|
Producing(c)
|
Dry(d)
|
Producing(c)
|
Dry(d)
|
||||||||||||||||||
|
2009
|
Exploratory
|
3 | 2 | 1 | 0.9715 | 0.2468 | ||||||||||||||||
|
Developmental
|
2 | 1 | 1 | 0.4982 | 0.5369 | |||||||||||||||||
|
2010
|
Exploratory
|
7 | 5 | 2 | 2.0087 | 0.5686 | ||||||||||||||||
|
Developmental
|
2 | 1 | 1 | 0.7599 | 0.5003 | |||||||||||||||||
|
2011
|
Exploratory
|
1 | 0 | 1 | 0.0000 | 0.4965 | ||||||||||||||||
|
Developmental
|
6 | 4 | 2 | 2.5184 | 0.9533 | |||||||||||||||||
|
a)
|
An exploratory well is one that is drilled in search of new oil and natural gas reservoirs, or to test the boundary limits of a previously discovered reservoir. A developmental well is one drilled on a previously known productive area of an oil and natural gas reservoir with the objective of completing that reservoir.
|
|
b)
|
Gross wells represent the number of actual wells in which Royale Energy owns an interest. Royale Energy's interest in these wells may range from 1% to 100%.
|
|
c)
|
A producing well is one that produces oil and/or natural gas that is being purchased on the market.
|
|
d)
|
A dry well is a well that is not deemed capable of producing hydrocarbons in paying quantities.
|
|
e)
|
One "net well" is deemed to exist when the sum of fractional ownership working interests in gross wells or acres equals one. The number of net wells is the sum of the fractional working interests owned in gross wells expressed as a whole number or a fraction.
|
The following table summarizes, for the periods indicated, Royale Energy's net share of oil and natural gas production, average sales price per barrel (BBL), per thousand cubic feet (MCF) of natural gas, and the MCF equivalent (MCFE) for the barrels of oil based on a 10 to 1 ratio of the price per barrel of oil to the price per MCF of natural gas. "Net" production is production that Royale Energy owns either directly or indirectly through partnership or joint venture interests produced to its interest after deducting royalty, limited partner or other similar interests. Royale Energy generally sells its oil and natural gas at prices then prevailing on the "spot market" and does not have any material long term contracts for the sale of natural gas at a fixed price.
|
2011
|
2010
|
2009
|
||||||||||
|
Net volume
|
||||||||||||
|
Oil (BBL)
|
2,264 |
6,505
|
8,364 | |||||||||
|
Gas (MCF)
|
1,144,469 |
603,206
|
575,995 | |||||||||
|
MCFE
|
1,167,109 |
668,256
|
659,635 | |||||||||
|
Average sales price
|
||||||||||||
|
Oil (BBL)
|
$ | 90.48 | $ | 70.95 | $ | 52.92 | ||||||
|
Gas (MCF)
|
$ | 4.08 | $ | 4.28 | $ | 4.09 | ||||||
|
Net production costs and taxes
|
$ | 1,517,920 | $ | 1,221,904 | $ | 1,415,970 | ||||||
|
Lifting costs (per MCFE)
|
$ | 1.30 | $ | 1.83 | $ | 2.15 | ||||||
Net Proved Oil and Natural Gas Reserves
As of December 31, 2011, Royale Energy had proved developed reserves of 4,174 MMCF and total proved reserves of 4,570 MMCF of natural gas on all of the properties Royale Energy leases. For the same period, Royale Energy also had proved developed oil reserves of 5 MBBL and total proved oil reserves of 5 MBBL.
Oil and gas reserve estimates and the discounted present value estimates associated with the reserve estimates are based on numerous engineering, geological and operational assumptions that generally are derived from limited data.
Item 3 Legal Proceedings
National Fuel Corporation (“NFC”) v. Royale Energy, Inc., No. 080800735, Uintah County, Utah. NFC filed this lawsuit seeking to remove Royale as operator of the property in which Royale is the 75% record owner and operator and NFC is a non-operator with a 25% ownership. Trial was held on October 18-21, 2011, at which Royale defended itself vigorously. On February 2, 2012, the Court issued its ruling, denying NFC’s request to remove Royale as operator. A proposed judgement has been submitted to the Court, and we are awaiting entry of the judgement. It is uncertain if NFC will appeal this ruling.
Douglas Jones v. Royale Energy, Inc., et.al.
On July 1, 2010, Douglas Jones filed a lawsuit against the Company in the Circuit Court, 17th Judicial District, Broward County, Florida. Mr. Jones was an independent contractor handling certain aspects of sales for the Company prior to July 2, 2008. He asserts that he is entitled to an unspecified amount for commissions and expenses. The Company denies that any money is owed to Mr. Jones, and intends to defend the lawsuit vigorously. On August 16, 2010, the Company filed a motion to dismiss the lawsuit for lack of jurisdiction in the Florida courts. The Court has set the motion to dismiss for hearing on March 15, 2012. If the case is not dismissed on the jurisdictional motion, Royale intends to answer the complaint and oppose the lawsuit vigorously.
Item 4 Mine Safety Disclosures
Not Applicable
PART II
Item 5 Market for Common Equity and Related Stockholder Matters
Since 1997 Royale Energy’s Common Stock has been traded on the Nasdaq National Market System under the symbol “ROYL”. Since July 1, 2009, Royale Energy’s stock has been listed on the NASDAQ Capital Market, and prior to that, our stock was listed on the NASDAQ Global Market. As of December 31, 2011, 10,790,431 shares of Royale Energy’s Common Stock were held by approximately 4,850 stockholders. The following table reflects the high and low quarterly closing sales prices from January 2010 through December 2011.
|
1st Qtr
|
2nd Qtr
|
3rd Qtr
|
4th Qtr
|
|||||||||||||||||||||||||||||
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|||||||||||||||||||||||||
|
2011
|
7.83
|
2.08
|
5.52
|
2.56
|
3.91
|
2.08
|
5.36
|
1.90
|
||||||||||||||||||||||||
|
2010
|
3.06
|
2.07
|
2.50
|
1.92
|
2.26
|
1.83
|
2.42
|
1.98
|
||||||||||||||||||||||||
The Board of Directors did not issue cash or stock dividends in 2011 or 2010.
Recent Sales of Unregistered Securities
In November 2011, ownership of 31,667 shares of restricted common stock which had been awarded to the seven directors of Royale Energy for services rendered, vested. The restricted stock originally had been awarded in 2008 in reliance on the exemption from registration requirements of the Securities Act of 1933 contained in Section 4(2) thereof. In March 2011, one director exercised stock options to purchase a total of 18,440 shares of common stock in a cashless exercise. The stock options had originally been awarded in 2008 at an exercise price of $3.50 per share.
In February 2012, four directors exercised stock options to purchase a total of 62,410 shares of common stock in cashless exercises. The stock options had originally been awarded in 2008 at exercise prices of $3.50 per share. In January 2012, one director exercised stock options, which also had been awarded in 2008, to purchase 14,654 shares of common stock for cash at an exercise price of $3.50 per share. The options had been issued and the stock was purchased in reliance on the exemption from registration requirements of the Securities Act of 1933 contained in Section 4(2) thereof.
Performance Graph
The following stock price performance graph is included in accordance with the SEC’s executive compensation disclosure rules and is intended to allow stockholders to review Royale Energy’s executive compensation policies in light of corresponding stockholder returns, expressed in terms of the appreciation of Royale Energy’s common stock relative to two broad-based stock performance indices. The information is included for historical comparative purposes only and should not be considered indicative of future stock performance. The graph compares total return on $100 value of Royale Energy’s common stock on December 31, 2006, with the cumulative total return of the Standard & Poor’s Composite 500 Stock Index and the Dow Jones U.S. Exploration and Production Index from December 31, 2006 through December 31, 2011.
|
2006
|
2007
|
2008
|
2009
|
2010
|
2011
|
|||||||||||||||||||
|
Royale Energy, Inc.
|
100 | 81 | 81 | 77 | 65 | 133 | ||||||||||||||||||
|
S & P Composite 500 Stock Index
|
100 | 104 | 64 | 79 | 89 | 89 | ||||||||||||||||||
|
DJ US Exploration and Production Index
|
100 | 143 | 85 | 118 | 136 | 130 | ||||||||||||||||||
Item 6 Selected Financial Data
(In thousands, except earnings per share data)
As of December 31,
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Revenues
|
$ | 11,671 | $ | 11,598 | $ | 8,626 | $ | 19,174 | $ | 16,557 | ||||||||||
|
Operating Income (Loss)
|
(5,644 | ) | 1,153 | (3,147 | ) | (14,362 | ) | (3,885 | ) | |||||||||||
|
Net Income (Loss)
|
(4,104 | ) | 1,308 | (2,197 | ) | (8,778 | ) | (2,779 | ) | |||||||||||
|
Basic Earnings (Loss) Per Share
|
(0.39 | ) | 0.12 | (0.24 | ) | (1.06 | ) | (0.35 | ) | |||||||||||
|
Balance Sheet Date:
|
||||||||||||||||||||
|
Oil & Gas Properties,
Equipment & Fixtures
|
$ | 8,075 | $ | 10,258 | $ | 8,800 | $ | 10,264 | $ | 23,390 | ||||||||||
|
Total Assets
|
20,746
|
23,820 | 23,564 | 24,191 | 32,571 | |||||||||||||||
|
Long Term Obligations
|
3,326 | 3,781 | 2,954 | 2,470 | 6,159 | |||||||||||||||
|
Total Stockholders’ Equity
|
7,996 | 10,938 | 10,127 | 7,394 | 12,385 | |||||||||||||||
Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with Royale Energy’s Financial Statements and Notes thereto and other financial information relating to Royale Energy included elsewhere in this document.
For the past eighteen years, Royale Energy has primarily acquired and developed producing and non-producing natural gas properties in California. In 2004, Royale Energy began developing leases in Utah. The most significant factors affecting the results of operations are (i) changes in oil and natural gas production levels and reserves, (ii) recording of turnkey drilling revenues and the associated drilling expense, and (iii) the change in commodities price of natural gas and oil reserves owned by Royale Energy.
Critical Accounting Policies
Revenue Recognition
Royale Energy’s financial statements include its pro rata ownership of wells. Royale Energy usually sells a portion of the working interest in each lease that it acquires to third party investors and retains a portion of the prospect for its own account. Royale Energy generally retains about a 50% working interest. All results, successful or not, are included at its pro rata ownership amounts: revenue, expenses, assets, and liabilities.
Royale Energy has developed two profit-oriented segments of business: marketing direct working interests (DWI), and producing and selling oil and gas.
Royale Energy derives DWI revenue from sales of working interests to high net worth individuals. The DWI revenue is divided into payments for pre-drilling costs and for drilling costs. DWI investments are non-refundable. Royale Energy recognizes the pre-drilling revenue portion when the investor deposits money with Royale Energy. The company holds the remaining investment as deferred turnkey drilling until drilling is complete. Occasionally, drilling is delayed due to the permitting process or drilling rig availability. At December 31, 2011 and 2010, Royale Energy had deferred turnkey drilling of $4,879,853 and $3,866,319 respectively.
The primary business segment is oil and gas production. Northern and central California accounted for approximately 99% of the company’s successful natural gas production in 2011. Natural gas flows from the wells into gathering line systems, which are equipped occasionally with compressor systems, which in turn flow into metered transportation and customer pipelines. Monthly, price data and daily production are used to invoice customers for amounts due to Royale Energy and other working interest owners. Royale Energy operates virtually all of its own wells and receives industry standard operator fees.
Oil and Gas Property and Equipment
Royale Energy follows the successful efforts method of accounting for oil and gas properties. Costs are accumulated on a field-by-field basis. These costs include pre-drilling activities such as leasing rents paid, drilling costs, and post-drilling tangible costs. Costs of unproved properties are excluded from amortization until the properties are evaluated. Royale Energy regularly evaluates its unproved properties on a field-by-field basis for possible impairment. Due to the unpredictable nature of exploration drilling activities, the amount and timing of impairment expenses are difficult to predict with any certainty.
Depletion
The units of production method of accounting uses proved reserves in the calculation of depletion, depreciation and amortization. Proved reserves are estimated quantities of crude oil, natural gas, and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable from known reservoirs under existing economic and operating conditions. Proved reserves cannot be measured exactly, and the estimation of reserves involves judgment determinations. Independent engineering reserve estimates must be reviewed and adjusted periodically to reflect additional information gained from reservoir performance, new geological and geophysical data and economic changes. The estimates are based on current technology and economic conditions, and Royale Energy considers such estimates to be reasonable and consistent with current knowledge of the characteristics and extent of production. The independent engineering estimates include only those amounts considered to be proved reserves and do not include additional amounts which may result from new discoveries in the future, or from application of secondary and tertiary recovery processes where facilities are not in place or for which transportation and/or marketing contracts are not in place. Changes in previous estimates of proved reserves result from new information obtained from production history and changes in economic factors.
Impairment Of Assets
Producing property costs are evaluated for impairment and reduced to fair value if the sum of expected undiscounted future cash flows is less than net book value pursuant to the Extractive Activities Topic of the Financial Accounting Standard Board’s (FASB) Accounting Standards Codification. Impairment of non-producing leasehold costs and undeveloped mineral and royalty interests are assessed periodically on a property-by-property basis and any impairment in value is charged to expense. We periodically review for impairment of proved properties on a field-by-field basis. Unamortized capital costs are measured on a field basis and are reduced to fair value if it is determined that the sum of expected future net cash flows are less than the net book value. We determine if impairment has occurred through either adverse changes or as a result of its periodic review for impairment. Impairment is measured on a 10% discounted cash flows basis. We regard impairment costs of undeveloped properties as a component of our turnkey drilling overhead, since impairment costs amount to a write-down of previously acquired property inventory that we were unable to successfully develop as part of our turnkey drilling program.
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates pertain to proved oil, plant products and gas reserve volumes and the future development costs. Actual results could differ from those estimates.
Deferred Income Taxes
Deferred income taxes reflect the net tax effects, calculated at currently enacted rates, of (a) future deductible/taxable amounts attributable to events that have been recognized on a cumulative basis in the financial statements or income tax returns, and (b) operating loss and tax credit carry forwards. A valuation allowance for deferred tax assets is recorded when it is more likely than not that the benefit from the deferred tax asset will not be realized.
Results of Operations for the Twelve Months Ended December 31, 2011, as Compared to the Twelve Months Ended December 31, 2010
For the year ended December 31, 2011, we recorded a net loss of $4,104,338 a $5,412,366 decline when compared to our net profit of $1,308,028 during 2010. This reduction was primarily due to an impairment of our oil and gas properties of $4,529,058 and lower turnkey drilling revenues due to a decrease in the number of wells drilled during 2011. Total revenues from operations for the year in 2011 were $11,671,048, an increase of $72,608, or 1%, from the total revenues of $11,598,440 in 2010, the result of higher sales of oil and natural gas.
In 2011, revenues from oil and gas production increased by 60.1% to $4,879,397 from $3,047,201 in 2010, due to higher natural gas production as three wells, two of which were drilled during the fourth quarter of 2010, were brought online early in 2011. The net sales volume of natural gas for the year ended December 31, 2011, was approximately 1,144,469 MCF with an average price of $4.08 per MCF, versus 603,330 MCF with an average price of $4.28 per MCF for 2010. This represents an increase in net sales volume of 541,139 MCF or 89.7%. The net sales volume for oil and condensate (natural gas liquids) production was approximately 2,264 barrels with an average price of $90.48 per barrel for the year ended December 31, 2011, compared to 6,511 barrels at an average price of $70.95 per barrel for the year in 2010. This represents a decrease in net sales volume of 4,247 barrels, or 65.2%. This decrease was mainly due to the sale of several oil producing wells in the first quarter of 2011.
Oil and gas lease operating expenses increased by $296,016, or 24.2%, to $1,517,920 for the year ended December 31, 2011, from $1,221,904 for the year in 2010. This increase was mainly due to higher transportation costs stemming from the increased production in 2011. When measuring lease operating costs on a production or lifting cost basis, in 2011, the $1,517,920 equates to a $1.30 per MCFE lifting cost versus a $1.83 per MCFE lifting cost in 2010, a 29% decrease.
For the year ended December 31, 2011, turnkey drilling revenues decreased $1,935,208 to $5,933,065 from $7,868,273 in 2010, or 24.6%. We also had a $963,304 or 37.6% increase in turnkey drilling and development costs to $3,523,372 in 2011 from $2,560,068 in 2010. In 2011 we drilled seven wells, six developmental wells and one exploratory well versus nine wells, seven exploratory wells and two developmental wells in 2010, which lead to our decrease in turnkey revenues. Turnkey costs increased because the wells drilled in 2011 were deeper and more expensive than those drilled in 2010. Our gross margins, or profits, on drilling depend on our ability to accurately estimate the costs associated with the development of projects in which we sell working interests and to acquire viable properties that can be successfully developed. Costs associated with contract drilling depend on location, well depth, weather, and availability of drilling contractors and equipment. Our gross margin on drilling decreased to 40.6% from 67.5% for the years ended December 31, 2011 and 2010, respectively. Gross margin is calculated as the difference between turnkey drilling revenue and turnkey drilling expense. However, management believes that a portion of its impairment losses should also be considered as a cost of drilling in determining the profitability of this segment, because impairment costs are incurred in the selection of higher quality prospects for ultimate development.
Impairment losses of $4,529,058 and $500,144 were recorded in 2011 and 2010, respectively. In both years, we recorded impairments in fields where year end reserve values were less than the net book values of wells or where lease and land costs were no longer viable. In 2011, two California fields, the Lonestar and Bowerbank fields were impaired $3,776,385 and $28,566, respectively, while our Utah field was also impaired by $710,124. These impairments were due to lower proved developed reserves than current book values primarily due to a substantial drop in the price of natural gas. In 2010, the River Island, Dunnigan Hills, Rio Vista and Bowerbank fields were impaired $233,521, $22,118 and $17,931, $24,680 respectively for the same reason. Additionally in 2011 and 2010, we recorded lease impairments of $12,959 and $201,883 respectively, on various capitalized lease and land costs that were no longer viable.
Bad debt expense for 2011 and 2010 were $86,294 and $43,153, respectively. These expenses arose from identified uncollectable receivables relating to our oil and natural gas properties either plugged and abandoned or scheduled for plugging and abandonment. We periodically review our accounts receivable from working interest owners to determine whether collection of any of these charges where doubtful. By contract, the Company may not collect some charges from its Direct Working Interest owners for certain wells that ceased production or had been sold during the year, to the extent that these charges exceed production revenue
The aggregate of supervisory fees and other income was $858,586 for the year ended December 31, 2011, an increase of $175,620 (25.7%) from $682,966 during the year in 2010. This increase was mainly due to higher pipeline and compressor revenues generated from the increase in natural gas production. Supervisory fees are charged in accordance with the Council for Petroleum Accountants Societies (COPAS) policy for reimbursement of expenses associated with the joint accounting for billing, revenue disbursement, and payment of taxes and royalties. These charges are reevaluated each year and adjusted up or down as deemed appropriate by a published report to the industry by Ernst & Young, LLP, Certified Public Accountants. Supervisory fees decreased $8,908 or 2.3%, to $385,575 in 2011 from $394,483 in 2010.
Depreciation, depletion and amortization expense increased to $2,362,065 from $919,355 an increase of $1,442,710 (156.9%) for the year ended December 31, 2011, as compared to 2010. The depletion rate is calculated using production as a percentage of reserves. This increase in depletion expense was mainly due to the higher natural gas production during 2011 resulting in an increased depletion rate of our oil and natural gas properties.
General and administrative expenses increased slightly by $37,839 or 1%, from $4,001,370 for the year ended December 31, 2010, to $4,039,209 for the year in 2011. This increase was primarily due to higher employee related costs. Legal and accounting expense increased to $933,856 for the year, compared to $574,384 for 2010, a $359,472 or 62.6% increase. This increase was the result of higher legal fees in 2011 primarily related to the conclusion of the Mountain West and National Fuel litigation.
Marketing expense for the year ended December 31, 2011, increased $91,964 or 14.8%, to $713,495, compared to $621,531 for the year in 2010. Marketing expense usually varies from period to period according to the number of marketing events attended by personnel and their associated costs.
In 2011, we sold our working interest in two separate non-core properties and other equipment resulting in a gain of $759,763. The properties were located in Kern County, California and Gaines County, Texas. Additionally during 2011, we had a write down of $258,043 on certain oil and gas pipeline inventory to its estimated current market value. In 2010, we recorded a loss of $3,310 on the sales of non-oil and gas assets.
During 2010, we received title to securities stemming from a litigation settlement received approximately 10 years ago; the securities at that time had an undeterminable value. In June 2010, Royale began to liquidate its position and during the third quarter had fully liquidated its position. In 2010, the Company recognized a net unrealized holding loss of $676,563 in the other comprehensive income section of the Statement of Operations, and a realized gain of $907,679 from the complete liquidation of these securities in the other income section of the Statement of Operations.
During 2011, interest expense increased to $138,218 from $46,613 in 2010, a $91,605 or 196.5% increase. This was due to an increase in the usage of our bank line of credit. Further details concerning Royale’s line of credit usage can be found in the Capital Resources and Liquidity section below.
In 2011, we had income tax benefit of $1,677,771 due to our net loss before taxes of $5,782,109. In 2010, we had an income tax expense of $706,259 due to our net profit before taxes of $2,014,287. For 2011, the use of a percentage depletion carryover valuation allowance created from the current and past operations results in an effective tax rate less than the normal federal rate of 34% plus the relevant state rates (mostly California, 9.3%).
Results of Operations for the Twelve Months Ended December 31, 2010, as Compared to the Twelve Months Ended December 31, 2009
For the year ended December 31, 2010, we achieved a net profit of $1,308,028, a $3,505,171 improvement when compared to our net loss of $2,197,143 during 2009. This improvement was primarily due to higher turnkey drilling revenues due to an increase in the number of wells drilled during 2010. Total revenues from operations for the year in 2010 were $11,598,440, an increase of $2,972,855, or 34.5%, from the total revenues of $8,625,585 in 2009, also the result of higher turnkey drilling revenues.
In 2010, revenues from oil and gas production increased by 8.8% to $3,047,201 from $2,800,557 in 2009, due to slight increases in both production and the commodity prices received for our oil and natural gas production. The net sales volume of natural gas for the year ended December 31, 2010, was approximately 603,330 MCF with an average price of $4.28 per MCF, versus 575,995 MCF with an average price of $4.09 per MCF for 2009. This represents an increase in net sales volume of 27,335 MCF or 4.7%. This increase was due to higher production volumes of wells drilled and put online during the latter part of the year. The net sales volume for oil and condensate (natural gas liquids) production was approximately 6,511 barrels with an average price of $70.95 per barrel for the year ended December 31, 2010, compared to 8,364 barrels at an average price of $52.92 per barrel for the year in 2009. This represents a decrease in net sales volume of 1,853 barrels, or 22.2%.
Oil and gas lease operating expenses decreased by $194,066, or 13.7%, to $1,221,904 for the year ended December 31, 2010, from $1,415,970 for the year in 2009. This decrease was mainly due to continuing cost control measures, lower workover costs and other reduced lease operating costs during 2010. When measuring lease operating costs on a production or lifting cost basis, in 2010, the $1,221,904 equates to a $1.83 per MCFE lifting cost versus a $2.15 per MCFE lifting cost in 2009, a 14.9% decrease.
For the year ended December 31, 2010, turnkey drilling revenues increased $2,806,469 to $7,868,273 from $5,061,804 in 2009, or 55.4%. We also had a $413,164 or 19.2% increase in turnkey drilling and development costs to $2,560,068 in 2010 from $2,146,904 in 2009. In 2010 we drilled nine wells, seven exploratory wells and two developmental wells versus five wells, three exploratory wells and two developmental wells in 2009. Our gross margins, or profits, on drilling depend on our ability to accurately estimate the costs associated with the development of projects in which we sell working interests and to acquire viable properties that can be successfully developed. Costs associated with contract drilling depend on location, well depth, weather, and availability of drilling contractors and equipment. Our gross margin on drilling increased to 67.5% from 57.6% for the years ended December 31, 2010 and 2009, respectively. Gross margin is calculated as the difference between turnkey drilling revenue and turnkey drilling expense. However, management believes that a portion of its impairment losses should also be considered as a cost of drilling in determining the profitability of this segment, because impairment costs are incurred in the selection of higher quality prospects for ultimate development.
Impairment losses of $500,144 and $1,935,861 were recorded in 2010 and 2009, respectively. In both years, we recorded impairments in fields where year end reserve values were less than the net book values of wells or where lease and land costs that were no longer viable. In 2010, the River Island field was impaired $233,521 due to lower proved producing reserves than current book values. Additionally, two other California fields, Dunnigan Hills, and Rio Vista were impaired $22,118 and $17,931, respectively, also due to lower proved producing reserves than current book values. Our Bowerbank field in California was impaired $24,680 due to lower proved undeveloped reserves than current book values. In 2009, the majority of the impairment, $1,124,293, was recorded in our Utah fields, where various recently drilled wells had significantly lower proved developed nonproducing reserves than originally estimated. Much of these were costs carried over from wells drilled in 2008. Our Elkhorn Slough and East Rice Creek fields, both in California, were impaired $341,098 and $205,173, respectively, due to lower proved producing reserves than their current book values. Two other California fields, the Rio Vista and Bowerbank, were impaired $74,124 and $71,975, respectively, due to lower proved undeveloped reserves than originally estimated. Additionally in 2010 and 2009, we recorded lease impairments of $201,883 and $112,165, respectively, on various capitalized lease and land costs that were no longer viable.
Bad debt expense for 2010 and 2009 were $43,153 and $255,478, respectively. These expenses arose from identified uncollectable receivables relating to our oil and natural gas properties either plugged and abandoned or scheduled for plugging and abandonment. In 2010 and 2009, approximately 79% and 78%, respectively, of these expenses arose from two of our California wells. We periodically review our accounts receivable from working interest owners to determine whether collection of any of these charges where doubtful. By contract, the Company may not collect some charges from its Direct Working Interest owners for certain wells that ceased production or had been sold during the year, to the extent that these charges exceed production revenue. As a result of those reviews in 2009 we increased the allowance $49,699 for receivables from these Direct Working Interest owners. There were no such increases in 2010.
The aggregate of supervisory fees and other income was $682,966 for the year ended December 31, 2010, a decrease of $80,258 (10.5%) from $763,224 during the year in 2009. This decrease was mainly due to the 2009 granting of a seismic license to an industry member for which we were compensated. Supervisory fees are charged in accordance with the Council for Petroleum Accountants Societies (COPAS) policy for reimbursement of expenses associated with the joint accounting for billing, revenue disbursement, and payment of taxes and royalties. These charges are reevaluated each year and adjusted up or down as deemed appropriate by a published report to the industry by Ernst & Young, LLP, Public Accountants. Supervisory fees increased $5,747 or 1.5%, to $394,483 in 2010 from $388,736 in 2009.
Depreciation, depletion and amortization expense decreased to $919,355 from $989,716 a decrease of $70,361 (7.1%) for the year ended December 31, 2010, as compared to 2009. The depletion rate is calculated using production as a percentage of reserves. This decrease in depletion expense was mainly due to the decrease in our oil and gas asset base from our 2009 impairments.
General and administrative expenses increased by $454,554 or 12.8%, from $3,546,816 for the year ended December 31, 2009, to $4,001,370 for the year in 2010. This increase was primarily due to higher employee related expenses such as salaries, taxes and insurances. Legal and accounting expense decreased to $574,384 for the year, compared to $717,173 for 2009, a $142,789 or 19.9% decrease. This decrease stems from higher legal fees incurred during the first two quarters of 2009 pertaining to the Pioneer litigation.
Marketing expense for the year ended December 31, 2010, decreased $188,616 or 23.3%, to $621,531, compared to $810,147 for the year in 2009. Marketing expense usually varies from period to period according to the number of marketing events attended by personnel and their associated costs. In 2010, our cost containment measures led to decreases primarily in exhibition costs.
In 2010, we recorded a loss of $3,310 on the sales of non-oil and gas assets. In 2009, we recorded a gain on the sales of assets of $45,611 that can be primarily attributable to a reconciling adjustment gain of $170,713 from our 2008 Rio Bravo sale and a loss from the sale of marketable securities of $120,219.
During the second quarter of 2010, we received title to securities stemming from a litigation settlement received approximately 10 years ago; the securities at that time had an undeterminable value. In June 2010, Royale began to liquidate its position and during the third quarter had fully liquidated its position. For 2010, the Company has recognized a net unrealized holding loss of $676,563 in the other comprehensive income section of the Statement of Operations, and a realized gain of $907,679 from the complete liquidation of these securities in the other income section of the Statement of Operations.
During 2010, interest expense decreased to $46,613 from $101,675 in 2009, a $55,062 or 54.2% decrease. This was due to a decrease in the usage of our bank line of credit. Further details concerning Royale’s line of credit usage can be found in the Capital Resources and Liquidity section below.
In 2010, we had income tax expense of $706,259 due to our net profit before taxes of $2,014,287. In 2009, we had an income tax benefit of $1,051,401 due to our net loss before taxes of $3,248,544. For 2009, the use of percentage depletion created from the current operations, and from utilization of unused percentage depletion carryforwards, results in an effective tax rate less than the normal federal rate of 34% plus the relevant state rates (mostly California, 9.3%).
Capital Resources and Liquidity
At December 31, 2011, Royale Energy had current assets totaling $6,607,496 and current liabilities totaling $9,423,834, a $2,816,338 working capital deficit. We had cash and cash equivalents at December 31, 2011 of $2,946,131 compared to $4,630,722 at December 31, 2010.
Our capital expenditure commitments occur as we decide to drill wells to develop our prospects. We generally do not decide to drill any prospect until we have sold a portion of the working interest in a prospect to third parties to diversify our risk and receive a portion of the funds to drill each prospect. We place funds that we receive from third party investors into a separate cash account until they are required for expenditures on each well. Our capital expenditure needs in addition to those needs are satisfied by selling part of the working interest in prospects.
We expect that our available credit and cash flows from operations will be sufficient for capital expenditure needs beyond those satisfied from sales of working interests. We ordinarily fund our operations and cash needs from cash flows generated from operations. We believe that we have sufficient liquidity for 2012 and do not foresee any liquidity demands that cannot be met from cash flow from operations.
At the end of 2011, our accounts receivable totaled $1,872,067 compared to $2,451,047 at December 31, 2010, a $578,980 or 23.6% decrease. This was primarily due to lower oil and gas receivables due to a decline in natural gas production at the end of the year when compared to the year end December 31, 2010. At December 31, 2011, our accounts payable and accrued expenses totaled $4,542,741, a decrease of $692,425 or 13.2% over the accounts payable at the end of 2010 of $5,235,166. This decrease was mainly due to decreased drilling activity at year end 2011 when compared to year end 2010.
In February 2009, we entered into a new agreement with Texas Capital Bank, N.A. for a new revolving line of credit and letter of credit facility, also secured by our oil and gas properties, of up to $14,250,000 and separate letter of credit facility of up to $750,000, for the purposes of refinancing Royale’s existing debt and to fund development, exploration and acquisition activities as well as other general corporate purposes. Under the terms of the agreement, Royale Energy may borrow, repay, and re-borrow funds as necessary. Interest is to be the greater of Texas Capital Bank’s base rate margin plus 1% and the Federal Funds rate but in no event less than 5% per year. On June 1, 2011, Texas Capital Bank re-determined the borrowing base to be $3,250,000 with monthly borrowing base reductions of $100,000 commencing on July 1, 2011. All unpaid principal and interest is payable at maturity on February 13, 2013. At December 31, 2011, we had a current borrowing base and outstanding indebtedness on this loan of $2,750,000.
The Texas Capital Bank loan agreement contains certain restrictive covenants, including a prohibition of payment of dividends on Royale’s stock (other than dividends paid in stock). The loan agreement contains covenants that, among other things, Royale must:
|
•
|
Maintain a minimum ratio of earnings before interest, taxes, depreciation and amortization to interest expense of at least 3.00 to 1.00;
|
|
•
|
Maintain a ratio of current assets to current liabilities, as defined in the agreement, of at least 1.00 to 1.00; and
|
|
•
|
Maintain a tangible net worth as of the close of each fiscal quarter of at least 75% of Royale’s tangible net worth on the loan closing date, plus 75% of positive quarterly net income thereafter.
|
At December 31, 2011, we were not in compliance with the current ratio financial covenant of our loan agreement with the bank, but we have obtained a waiver from the terms of that loan covenant. We are not in default on any principal, interest or sinking fund payment.
We do not engage in hedging activities or use derivative instruments to manage market risks.
The following schedule summarizes our known contractual cash obligations at December 31, 2011, and the effect such obligations are expected to have on our liquidity and cash flow in future periods.
|
Total Obligations
|
2012
|
2013-2014 | 2015-2016 |
Beyond
|
||||||||||||||||
|
Office lease
|
$ | 1,458,307 | $ | 391,692 | $ | 819,715 | $ | 246,900 | $ | - | ||||||||||
|
Long-term debt
|
2,750,000 | - | 2,750,000 | - | ||||||||||||||||
|
Total
|
$ | 4,208,307 | $ | 391,692 | $ | 3,569,715 | $ | 246,900 | $ | - | ||||||||||
Operating Activities. For the year ended December 31, 2011, cash provided by operating activities totaled $1,662,385 compared to $2,063,517 provided by operating activities for the year in 2010, a decrease of $401,132 or 19.4%. This decrease in cash provided was due to higher direct working interest sales and the paying down on our accounts payable during the year in 2011. For the year ended December 31, 2010, cash provided by operating activities totaled $2,063,517 compared to $884,369 used by operating activities for the year in 2009. This difference in cash was due to our increased drilling activity in 2010 and lower direct working interest sales during the year in 2009.
Investing Activities. For the year ended December 31, 2011, cash used by investing activities was $3,948,464 compared to $1,973,077 used by investing activities in 2010, an increase of $1,975.387 or 100.1%. This increase was the result of drilling fewer but deeper and more expensive wells during 2011. During 2011 we also received proceeds of $806,353 relating to the sale of certain oil and gas properties in Kern County, California and Gaines County, Texas. As part of the sale, we retained an overriding royalty interest in the acreage. During the year in 2010 we received $907,679 from the sale of settlement stock mentioned previously. For the year ended December 31, 2010 cash used by investing activities of $1,973,077 compared to $965,928 used by investing activities in 2009, an increase of $1,007,149 or 104.3%. This increase was due to our increased drilling activity in 2010 when compared to 2009.
Financing Activities. For the year ended December 31, 2011, cash provided by financing activities was $601,488 compared to $705,000 provided by financing activities in 2010, a $103,512 or 14.7% decrease. During the year in 2011, several warrants were exchanged for shares of Royale’s common stock. Royale received $1,051,488 and issued 468,928 shares of its common stock relating to these exercises. Additionally during the period in 2011, we issued 18,440 shares of common stock to a member of the board of directors in a cashless stock options exercise. In 2010, the $705,000 was loan proceeds from our letter of credit facility with Texas Capital Bank. For the year ended December 31, 2009, cash provided by financing activities was $4,354,840. In August 2009, Royale Energy received net proceeds of $985,314 through the sale of common stock and warrants to one investor in a private placement. The proceeds were used to increase our stockholders’ equity and working capital. Additionally, during September and October 2009 we received net proceeds of $1,080,650 from the exercise of warrants for 511,628 shares from the August 2009 private placement. In October 2009, Royale Energy received net proceeds of $1,824,850 through the private placement of common stock and warrants to one investor. The proceeds were used to assist in the development a new natural gas field discovery in California. During the first quarter of 2009, we paid off our line of credit with Guaranty Bank and established a new one with Texas Capital Bank.
Changes in Reserve Estimates
During 2011, our overall proved developed and undeveloped reserves decreased by 25.5% and our previously estimated proved developed and undeveloped reserve quantities were revised downward by approximately 1 million cubic feet of natural gas. This downward revision was primarily due four California wells in our Lonestar field, one of which was drilled in 2009 and the other three drilled in 2010, which had lower than previously estimated proved producing and non-producing gas reserves. See Supplemental Information about Oil and Gas Producing Activities (Unaudited), page F-28.
During 2010, while our overall proved developed and undeveloped reserves increased by 24.2% our previously estimated proved developed and undeveloped reserve quantities were revised downward by approximately 0.5 million cubic feet of natural gas. This downward revision was primarily due one California well drilled in 2009 which had lower than previously estimated proved producing gas reserves.
In 2009, our overall proved developed and undeveloped reserves increased by 36.8% in 2009 while our previously estimated proved developed and undeveloped reserve quantities were revised downward slightly by approximately .4 million cubic feet of natural gas. Approximately 75% of the revision came from three existing California wells
which had lower than previously estimated proved producing gas reserves. The other 25% came from two California prospects which had been previously estimated to contain proved undeveloped gas reserves, were reevaluated and found to have lower than expected reserves and as a result were not drilled.
Item 7A Qualitative and Quantitative Disclosures About Market Risk
Royale Energy is exposed to market risk from changes in commodity prices and in interest rates. In 2011, we sold a majority of our natural gas at the daily market rate through the Pacific Gas & Electric pipeline. In 2011, our natural gas revenues were approximately $4.7 million with an average price of $4.08 per MCF. At current production levels, a 10% per MCF increase or decrease in our average price received could potentially increase or decrease our natural gas revenues by approximately $466,943. At our current production levels of oil and natural gas condensate, a 10% increase or decrease in our average price per barrel could potentially increase or decrease our oil and natural gas revenues by approximately $20,482. We currently do not sell any of our natural gas or oil through hedging contracts.
We have a line of credit used in funding purchases of oil and gas assets, meeting drilling schedules and assisting in funding operations. This line of credit is tied to increases or decreases in the bank prime interest rate. If the interest rate on our line of credit were to increase 1% or 2% during the year this could potentially add approximately $27,500 to $55,000, respectively, to our interest expense.
Item 8 Financial Statements and Supplementary Data
See pages F-1, et seq., included herein.
Item 9A Controls and Procedures
Disclosure Controls
Disclosure controls are controls and other procedures that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Our disclosure controls and procedures are designed to insure that the information required to be filed is accumulated and communicated to our management in a manner designed to enable them to make timely decisions regarding required disclosure.
Our co-chief executive officers, Donald H. Hosmer and Stephen M. Hosmer, evaluated the effectiveness or our disclosure controls and procedures as of the end of the 2011 fiscal year. Based on their evaluation, they concluded that our disclosure controls are effective as of December 31, 2011.
Management Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements. Management assessed our internal control over financial reporting as of December 31, 2011, which was the end of our fiscal year. Management based its assessment on criteria established in the SEC Commission Guidance Regarding Management’s Report on Internal Control Over Financial Reporting Under Section 13(a) or 15(d) of the Securities Exchange Act of 1934. The guidance sets forth an approach by which management can conduct a top-down, risk-based evaluation of internal control over financial reporting. Management’s assessment included an evaluation of risks to reliable financial reporting, whether controls exist to address those risks and evaluated evidence about the operation of the controls included in the evaluation based on its assessment of risk.
Based on our assessment, management has concluded that our internal control over financial reporting was effective as of the end of the fiscal year to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external reporting purposes in accordance with generally accepted accounting principles. We reviewed the results of management’s assessment with the Audit Committee of our Board of Directors.
This annual report does not include an attestation report of the company's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the company's registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the company to provide only management's report in this annual report.
Changes in Internal Control over Financial Reporting
No changes in our internal control over financial reporting occurred during the last fiscal quarter of 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls
Our management, including our CEO’s and CFO, does not expect that our disclosure controls or internal controls over financial reporting will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, but not absolute, assurance that the objectives of a control system are met. Any control system contains limitations imposed by resources and relevant cost considerations. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues have been addressed. These inherent limitations include the realities that judgments can be faulty and that breakdowns can occur because of simple error or mistake. In addition, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of a control. Our control system design is also based on assumptions about the likelihood of future events, and we cannot be sure that we have considered all possible future circumstances and events.
PART III
Item 10 Directors and Executive Officers of the Registrant
The information required by this Item will be contained in, and incorporated by reference to, the Proxy Statement for the annual meeting of Royale Energy, which will be filed with the SEC and mailed to stockholders within 120 days of December 31, 2011.
Item 11 Executive Compensation
The information required by this Item will be contained in, and incorporated by reference to, the Proxy Statement for the annual meeting of Royale Energy, which will be filed with the SEC and mailed to stockholders within 120 days of December 31, 2011.
Item 12 Security Ownership of Certain Beneficial Owners and Management
The information required by this Item will be contained in, and incorporated by reference to, the Proxy Statement for the annual meeting of Royale Energy, which will be filed with the SEC and mailed to stockholders within 120 days of December 31, 2011.
Item 13 Certain Relationships and Related Transactions
The information required by this Item will be contained in, and incorporated by reference to, the Proxy Statement for the annual meeting of Royale Energy, which will be filed with the SEC and mailed to stockholders within 120 days of December 31, 2011.
Item 14 Principal Accountant Fees and Services
The information required by this Item will be contained in, and incorporated by reference to, the Proxy Statement for the annual meeting of Royale Energy, which will be filed with the SEC and mailed to stockholders within 120 days of December 31, 2011.
PART IV
Item 15 Exhibits and Financial Statement Schedules
The agreements included as exhibits to this report are included to provide information about their terms and not to provide any other factual or disclosure information about Royale Energy or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement that were made solely for the benefit of the other agreement parties and:
|
·
|
should not be treated as categorical statements of fact, but rather as a way of allocating the risk among the parties if those statements prove to be inaccurate;
|
|
·
|
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
|
|
·
|
may apply standards of materiality in a way that is different from the way investors may view materiality; and
|
|
·
|
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
|
|
1.
|
Financial Statements. See Index to Financial Statements, page F-1
|
|
2.
|
Schedules. Supplemental Information About Oil and Gas Producing Activities (Unaudited) begins on page F-29.
|
|
3.
|
Exhibits. Certain of the exhibits listed in the following index are incorporated by reference.
|
|
3.1
|
Restated Articles of Incorporation of Royale Energy, Inc., incorporated by reference to Exhibit 3.1 of Royale Energy’s Form 10-Q filed August 14, 2009.
|
|
3.2
|
Amended and Restated Bylaws of Royale Energy, Inc., incorporated by reference to Exhibit 3.2 of Royale Energy’s Form 10-K filed March 27, 2009.
|
|
4.1
|
Series A Warrant issued to Cranshire Capital, L.P., incorporated by reference to Exhibit 4.1 of the Company’s Form 8-K filed August 6, 2009.
|
|
4.2
|
Series A-1 Warrant issued to Cranshire Capital, L.P., incorporated by reference to Exhibit 4.2 of the Company’s Form 8-K filed August 6, 2009.
|
|
4.3
|
Series B Warrant issued to Cranshire Capital, L.P., incorporated by reference to Exhibit 4.3 of the Company’s Form 8-K filed August 6, 2009.
|
|
4.4
|
Series C Warrant issued to Cranshire Capital, L.P., incorporated by reference to Exhibit 4.4 of the Company’s Form 8-K filed August 6, 2009.
|
|
4.5
|
Warrant issued to J.P. Turner Partners, L.P. dated August 5, 2009, incorporated by reference to Exhibit 4.5 of the Company’s Form S-3/A filed August 21, 2009.
|
|
4.6
|
Warrant issued to J.P. Turner Partners, L.P. dated October 20, 2009, incorporated by reference to Exhibit 4.6 of the Company’s Form S-3/A filed December 14, 2009.
|
|
4.7
|
Warrant issued to Cranshire Capital, L.P., incorporated by reference to Exhibit 4.1 of the Company’s Form 8-K filed October 21, 2009.
|
|
4.8
|
Certificate of Determination of the Series AA Convertible Preferred Stock, incorporated by reference to Exhibit 4.2 of Royale Energy's Form 10-SB Registration Statement.
|
|
10.1
|
Form of Indemnification Agreement, incorporated by reference to Exhibit 10.3 of Royale Energy's Form 10-SB Registration Statement.
|
|
10.2
|
Amended and Restated Credit Agreement between Royale Energy and Texas Capital Bank, N.A. (February 13, 2009), incorporated by reference to Exhibit 310.2 of Royale Energy’s Form 10-K filed March 27, 2009.
|
|
10.3
|
Form of Promissory Note between Royale Energy and Texas Capital Bank, N.A., incorporated by reference to Exhibit 10.3 of Royale Energy’s Form 10-K filed March 27, 2009.
|
|
10.4
|
Securities Purchase Agreement between the Company and Cranshire Capital, L.P., dated as of August 4, 2009, incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed August 6, 2009.
|
|
10.5
|
Registration Rights Agreement between the Company and Cranshire Capital, L.P., dated as of August 5, 2009, incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed August 6, 2009.
|
|
10.6
|
Securities Purchase Agreement between the Company and Cranshire Capital, L.P., dated as of October 16, 2009, incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K filed October 21, 2009.
|
|
10.7
|
Registration Rights Agreement between the Company and Cranshire Capital, L.P., dated as of October 16, 2009, incorporated by reference to Exhibit 10.2 of the Company’s Form 8-K filed October 21, 2009.
|
|
10.8
|
Financial Representative Agreement between the Company and J.P. Turner & Company, LLC, dated July 9, 2009, incorporated by reference to Exhibit 10.3 of the Company’s Form S-3/A filed August 21, 2009.
|
|
23.1
|
|
|
23.2
|
|
|
23.3
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
99.1
|
|
|
99.2
|
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Royale Energy, Inc.
|
||
|
Date:
|
March 14, 2012
|
/s/ Donald H.. Hosmer
|
|
Donald H.. Hosmer
|
||
|
Co-President and Co-Chief Executive Officer
|
||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
Date:
|
March 14, 2012
|
/s/ Harry E. Hosmer
|
| Harry E. Hosmer | ||
|
Chairman of the Board of Directors
|
||
|
Date:
|
March 14, 2012
|
/s/ Donald H. Hosmer
|
| Donald H. Hosmer | ||
|
Director, Co-President, Co-Chief Executive Officer
|
||
|
Date:
|
March 14, 2012
|
/s/ Stephen M. Hosmer
|
| Stephen M. Hosmer | ||
|
Director, Co-President, Co-Chief Executive Officer, Chief Financial Officer and Secretary
|
||
|
Date:
|
March 14, 2012
|
/s/ Tony Hall
|
| Tony Hall | ||
|
Director
|
||
|
Date:
|
March 14, 2012
|
/s/ Oscar A. Hildebrandt
|
| Oscar A. Hildebrandt | ||
|
Director
|
||
|
Date:
|
March 9, 2012
|
/s/ Gary Grinsfelder
|
| Gary Grinsfelder | ||
|
Director
|
||
|
Date:
|
March 14, 2012
|
/s/ George M. Watters
|
| George M. Watters | ||
| Director |
ROYALE ENERGY, INC.
INDEX TO FINANCIAL STATEMENTS
AND SUPPLEMENTARY DATA
TABLE OF CONTENTS
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
of Royale Energy, Inc.
We have audited the accompanying balance sheets of Royale Energy, Inc. (the “Company”) as of December 31, 2011 and 2010, and the related statements of operations, stockholders' equity, and cash flows for the years ended December 31, 2011, 2010 and 2009. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Royale Energy, Inc. as of December 31, 2011 and 2010, and the results of its operations and its cash flows for the years ended December 31, 2011, 2010 and 2009 in conformity with accounting principles generally accepted in the United States of America.
Padgett, Stratemann & Co., L.L.P.
San Antonio, Texas
March 14, 2012
ROYALE ENERGY, INC
BALANCE SHEETS
DECEMBER 31, 2011 AND 2010
ASSETS
|
2011
|
2010
|
|||||||
|
Current Assets
|
||||||||
|
Cash and Cash Equivalents
|
$ | 2,946,131 | $ | 4,630,722 | ||||
|
Accounts Receivable, net
|
1,872,067 | 2,451,047 | ||||||
|
Prepaid Expenses
|
432,168 | 586,486 | ||||||
|
Deferred Tax Asset
|
661,645 | 541,442 | ||||||
|
Available for Sale Securities
|
31,027 | 0 | ||||||
|
Inventory
|
664,458 | 850,385 | ||||||
|
|
||||||||
|
Total Current Assets
|
6,607,496 | 9,060,082 | ||||||
|
|
||||||||
|
Other Assets
|
6,946 | 6,946 | ||||||
|
Deferred Tax Asset - Noncurrent
|
6,055,803 | 4,495,145 | ||||||
|
|
||||||||
|
Oil And Gas Properties (Successful Efforts Basis)
|
||||||||
|
Equipment and Fixtures
|
8,075,344 | 10,258,240 | ||||||
|
|
||||||||
|
Total Assets
|
$ | 20,745,589 | $ | 23,820,413 | ||||
The accompanying notes are an integral part of these financial statements.
ROYALE ENERGY, INC.
BALANCE SHEETS
DECEMBER 31, 2011 AND 2010
LIABILITIES AND STOCKHOLDERS' EQUITY
|
2011
|
2010
|
|||||||
|
Current Liabilities:
|
||||||||
|
Accounts Payable and Accrued Expenses
|
$ | 4,542,741 | $ | 5,235,166 | ||||
|
Current Portion of Deferred Tax Liability
|
1,240 | 0 | ||||||
|
Deferred Revenue from Turnkey Drilling
|
4,879,853 | 3,866,319 | ||||||
|
|
||||||||
|
Total Current Liabilities
|
9,423,834 | 9,101,485 | ||||||
|
Noncurrent Liabilities:
|
||||||||
|
Asset Retirement Obligation
|
575,612 | 580,568 | ||||||
|
Long-Term Debt
|
2,750,000 | 3,200,000 | ||||||
|
Total Noncurrent Liabilities
|
3,325,612 | 3,780,568 | ||||||
|
Total Liabilities
|
12,749,446 | 12,882,053 | ||||||
|
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Common Stock, No Par Value, 20,000,000 Shares Authorized; 10,823,050 and 10,307,350 Shares Issued, 10,790,431 and 10,274,731 Shares Outstanding, Respectively
|
28,298,228 | 27,246,740 | ||||||
|
Convertible Preferred Stock, Series AA, No Par Value, 147,500 Shares Authorized; 52,784 Shares Issued and Outstanding, Respectively
|
154,014 | 154,014 | ||||||
|
Accumulated (Deficit)
|
(20,911,762 | ) | (16,807,424 | ) | ||||
|
Accumulated Other Comprehensive Income (Loss)
|
3,035
|
0 | ||||||
|
Total Paid in Capital and Accumulated Deficit
|
7,543,515 | 10,593,330 | ||||||
|
|
||||||||
|
Less Cost of Treasury Stock, 32,619 Shares
|
(179,376 | ) | (179,376 | ) | ||||
|
Paid in Capital, Treasury Stock
|
632,004 | 524,406 | ||||||
|
Total Stockholders' Equity
|
7,996,143 | 10,938,360 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 20,745,589 | $ | 23,820,413 | ||||
ROYALE ENERGY, INC.
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009
|
2011
|
2010
|
2009
|
||||||||||
|
Revenues:
|
|
|
|
|||||||||
|
Sale of Oil and Gas
|
$ | 4,879,397 | $ | 3,047,201 | $ | 2,800,557 | ||||||
|
Turnkey Drilling
|
5,933,065 | 7,868,273 | 5,061,804 | |||||||||
|
Supervisory Fees and Other
|
858,586 | 682,966 | 763,224 | |||||||||
|
|
||||||||||||
|
Total Revenues
|
$ | 11,671,048 | $ | 11,598,440 | $ | 8,625,585 | ||||||
|
|
||||||||||||
|
Costs and Expenses:
|
||||||||||||
|
General and Administrative
|
4,039,209
|
4,001,370 | 3,546,816 | |||||||||
|
Turnkey Drilling & Development
|
3,523,372 | 2,560,068 | 2,146,904 | |||||||||
|
Lease Operating
|
1,517,920 | 1,221,904 | 1,415,970 | |||||||||
|
Lease Impairment
|
4,529,058 | 500,144 | 1,935,861 | |||||||||
|
Geological and Geophysical
|
111,390 | 0 | 0 | |||||||||
|
Inventory Write Down
|
258,043 | 0 | 0 | |||||||||
|
Bad Debt Expense
|
86,294 | 43,153 | 255,478 | |||||||||
|
Legal and Accounting
|
933,856 | 574,384 | 717,173 | |||||||||
|
Marketing
|
713,495 | 621,531 | 810,147 | |||||||||
|
Depreciation, Depletion and Amortization
|
2,362,065 | 919,355 | 989,716 | |||||||||
|
|
||||||||||||
|
Total Costs and Expenses
|
$ | 18,074,702 | $ | 10,441,909 | $ | 11,818,065 | ||||||
|
|
||||||||||||
|
Gain (Loss) on Sale of Assets
|
759,763 | (3,310 | ) | 45,611 | ||||||||
|
Income (Loss) from Operations
|
(5,643,891 | ) | 1,153,221 | (3,146,869 | ) | |||||||
|
|
||||||||||||
|
Other Income (Expense):
|
||||||||||||
|
Interest Expense
|
(138,218 | ) | (46,613 | ) | (101,675 | ) | ||||||
|
Gain on sale of Marketable Securities
|
0 | 907,679 | 0 | |||||||||
|
|
||||||||||||
|
Income (Loss) Before Income Tax Expense
|
(5,782,109 | ) | 2,014,287 | (3,248,544 | ) | |||||||
|
Income Tax Expense (Benefit)
|
(1,677,771 | ) | 706,259 | (1,051,401 | ) | |||||||
|
|
||||||||||||
|
Net Income (Loss)
|
$ | (4,104,338 | ) | $ | 1,308,028 | $ | (2,197,143 | ) | ||||
|
|
||||||||||||
|
Basic Earnings Per Share:
|
||||||||||||
|
Net Income (Loss) Available To Common Stock
|
$ | (0.39 | ) | $ | 0.13 | $ | (0.24 | ) | ||||
|
|
||||||||||||
|
Diluted Earnings (Loss) Per Share
|
$ | (0.39 | ) | $ | 0.12 | $ | (0.24 | ) | ||||
|
Other Comprehensive Income
|
||||||||||||
|
Unrealized Gain(Loss) on Equity Securities
|
$ | 4,275 | $ | (1,907,999 | ) | $ | 1,352,465 | |||||
|
Less: Reclassification Adjustment for Losses (Gains) Included in Net Income
|
0 | (907,679 | ) | 120,269 | ||||||||
|
Other Comprehensive Income (Loss), before tax
|
4,275 | (1,000,320 | ) | 1,232,196 | ||||||||
|
Income Tax Expense (Benefit) Related to Items of Other Comprehensive Income
|
1,240 | (323,757 | ) | 415,580 | ||||||||
|
Other Comprehensive Income (Loss), net of tax
|
3,035 | (676,563 | ) | 816,616 | ||||||||
|
Comprehensive Income (Loss)
|
$ | (4,101,303 | ) | $ | 631,465 | $ | (1,380,527 | ) | ||||
ROYALE ENERGY, INC.
STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009
| Common Stock | Preferred Stock Series AA | Treasury Stock | ||||||||||||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Outstanding
|
Amount
|
Shares Acquired | Amount | Paid in Capital Treasury Stock | Accumulated Deficit |
Accumulated Other Comprehensive Income
(Loss)
|
Total | |||||||||||||||||||||||||||||||
|
Balance at January 1, 2009
|
8,538,717
|
$
|
23,355,926
|
52,784
|
$
|
154,014
|
32,619
|
$
|
(179,376
|
)
|
$
|
122,265
|
$
|
(15,918,309
|
)
|
$
|
(140,053
|
)
|
$
|
7,394,467
|
||||||||||||||||||||
|
Common Stock Private Placement
|
1,175,817
|
2,810,164
|
-
|
-
|
-
|
-
|
74,748
|
-
|
-
|
2,810,164
|
||||||||||||||||||||||||||||||
|
Common Stock Warrant Exercise
|
511,628
|
1,080,650
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,080,650
|
||||||||||||||||||||||||||||||
|
Conversion of Preferred AA
|
-
|
-
|
-
|
-
|
-
|
-
|
147,834
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
Directors’ Stock Option Grant
|
31,665
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
74,748
|
||||||||||||||||||||||||||||||
|
Stock Options Exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
Employee Stock Award Adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
Directors’ Stock Grant
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
174,834
|
||||||||||||||||||||||||||||||
|
Available for Sale Securities – Unrealized Gain (Loss), net of tax
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
816,616
|
816,616
|
||||||||||||||||||||||||||||||
|
Net Loss
|
(2,197,143
|
)
|
(2,197,143
|
)
|
||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
10,257,827
|
$
|
27,246,740
|
52,784
|
$
|
154,014
|
32,619
|
$
|
(179,376
|
)
|
$
|
344,847
|
$
|
(18,115,452
|
)
|
$
|
676,563
|
$
|
10,127,336
|
|||||||||||||||||||||
|
Common Stock Private Placement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
Common Stock Warrant Exercise
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||
|
Directors’ Stock Option Grant
|
49,523
|
-
|
-
|
-
|
-
|
-
|
74,748
|
-
|
-
|
74,748
|
||||||||||||||||||||||||||||||
|
Directors’ Stock Grant
|
-
|
-
|
-
|
-
|
-
|
-
|
104,811
|
-
|
-
|
104,811
|
||||||||||||||||||||||||||||||
|
Available for Sale Securities – Unrealized Gain (Loss), net of tax
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(676,563
|
)
|
(676,563
|
)
|
||||||||||||||||||||||||||||
|
Net Income (Loss)
|
1,308,028
|
1,308,028
|
||||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
10,307,350
|
$
|
27,246,740
|
52,784
|
$
|
154,014
|
32,619
|
$
|
(179,376
|
)
|
$
|
524,406
|
$
|
(16,807,424
|
)
|
$
|
-
|
$
|
10,938,360
|
|||||||||||||||||||||
|
Common Stock Warrant Exercise
|
468,928
|
$
|
1,051,488
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,051,487
|
|||||||||||||||||||||||||||||
|
Directors’ Stock Options Grant
|
18,440
|
-
|
-
|
-
|
-
|
-
|
40,015
|
-
|
-
|
40,015
|
||||||||||||||||||||||||||||||
|
Directors’ Stock Grant
|
28,332
|
-
|
-
|
-
|
-
|
-
|
67,583
|
-
|
-
|
67,583
|
||||||||||||||||||||||||||||||
|
Available for Sale Securities – Unrealized Gain (Loss), net of tax
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,035
|
3,035
|
||||||||||||||||||||||||||||||
|
Net Income (Loss)
|
-
|
-
|
-
|
-
|
(4,104,338
|
)
|
(4,104,339
|
)
|
||||||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
10,823,050
|
$
|
28,298,228
|
52,784
|
$
|
154,014
|
32,619
|
$
|
(179,376
|
)
|
$
|
632,004
|
$
|
(20,911,762
|
)
|
$
|
3,035
|
$
|
7,996,143
|
|||||||||||||||||||||
The accompanying notes are an integral part of these financial statements.
ROYALE ENERGY, INC.
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010 AND 2009
|
2011
|
2010
|
2009
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
|
Net Income (Loss)
|
$
|
(4,104,338
|
)
|
$
|
1,308,028
|
$
|
(2,197,143
|
)
|
||||
|
Adjustments to Reconcile Net Income (Loss) to Net Cash (Used in) Provided by Operating Activities:
|
||||||||||||
|
Depreciation, Depletion, and Amortization
|
2,362,065
|
919,355
|
989,716
|
|||||||||
|
Lease Impairment
|
4,529,058
|
500,144
|
1,935,861
|
|||||||||
|
(Gain) Loss on Sale of Assets
|
(759,763
|
)
|
3,310
|
(165,880
|
)
|
|||||||
|
Realized (Gain) Loss on Equity Securities
|
0
|
(907,679
|
)
|
120,269
|
||||||||
|
Bad Debt Expense
|
86,294
|
43,153
|
255,478
|
|||||||||
|
Stock-Based Compensation, net of adjustments
|
107,598
|
179,559
|
222,582
|
|||||||||
|
Inventory Write Down
|
258,043
|
0
|
0
|
|||||||||
|
(Increase) Decrease in:
|
||||||||||||
|
Accounts Receivable
|
492,686
|
(1,092
|
)
|
1,001,971
|
||||||||
|
Prepaid Expenses and Other Assets
|
82,202
|
251,229
|
1,368,094
|
|||||||||
|
Increase (Decrease) in:
|
||||||||||||
|
Accounts Payable and Accrued Expenses
|
(724,133
|
)
|
176,969
|
(5,120,590
|
)
|
|||||||
|
Deferred Revenues - DWI
|
1,013,534
|
(1,113,286
|
)
|
973,805
|
||||||||
|
Deferred Income Taxes
|
(1,680,861
|
)
|
703,827
|
(268,532
|
)
|
|||||||
|
Net Cash (Used in) Provided by Operating Activities
|
1,662,385
|
2,063,517
|
(884,369
|
)
|
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
|
Expenditures For Oil And Gas Properties and
Other Capital Expenditures
|
(4,754,817
|
)
|
(2,895,475
|
)
|
(1,430,955
|
)
|
||||||
|
Proceeds from Sale of Assets
|
806,353
|
14,719
|
134,482
|
|||||||||
|
Purchase of Equity Securities
|
0
|
(177,624
|
)
|
(8,857
|
)
|
|||||||
|
Sale of Equity Securities
|
0
|
1,085,303
|
339,402
|
|||||||||
|
Net Cash Used in Investing Activities
|
(3,948,464
|
)
|
(1,973,077
|
)
|
(965,928
|
)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
|
Proceeds from Long-Term Debt
|
700,000
|
9,020,000
|
7,443,764
|
|||||||||
|
Principal Payments on Long-Term Debt
|
(1,150,000
|
)
|
(8,315,000
|
)
|
(6,979,738
|
)
|
||||||
|
Proceeds from Issuance of Common Stock
|
0
|
0
|
2,810,164
|
|||||||||
|
Exercise of Options and Warrants for Cash
|
1,051,488
|
0
|
1,080,650
|
|||||||||
|
Net Cash Provided by Financing Activities
|
601,488
|
705,000
|
4,354,840
|
|||||||||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
(1,684,591
|
)
|
795,440
|
2,504,543
|
||||||||
|
Cash & Cash Equivalents at Beginning of Year
|
4,630,722
|
3,835,282
|
1,330,739
|
|||||||||
|
Cash & Cash Equivalents at End of Year
|
$
|
2,946,131
|
$
|
4,630,722
|
$
|
3,835,282
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:
|
||||||||||||
|
Cash Paid for Interest
|
$
|
138,793
|
38,439
|
99,467
|
||||||||
|
Cash Paid for Taxes
|
$
|
3,180
|
106,157
|
5,371
|
||||||||
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING & FINANCING ACTIVITIES:
|
||||||||||||
|
Conversion of accounts payable to long-term note payable
|
$
|
0
|
0
|
55,000
|
||||||||
|
Unrealized Gain (Loss) on Available-for-Sale Securities, net of tax effect
|
$
|
3,035
|
$
|
(676,563
|
)
|
$
|
816,616
|
|||||
ROYALE ENERGY, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies of Royale Energy, Inc. (“Royale Energy” or the “Company”) is presented to assist in understanding Royale Energy's financial statements. The financial statements and notes are representations of Royale Energy's management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.
Description of Business
Royale Energy is an independent oil and gas producer which also has operations in the area of turnkey drilling. Royale Energy owns wells and leases in major geological basins located primarily in California, Texas, and Utah. Royale Energy offers fractional working interests and seeks to minimize the risks of oil and gas drilling by selling multiple well drilling projects which do not include the use of debt financing.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the estimate of Company oil and gas reserves prepared by an independent engineering consultant. Such estimates are subject to numerous uncertainties inherent in the estimation of quantities of proven reserves. Estimated reserves are used in the calculation of depletion, depreciation and amortization, unevaluated property costs, impairment of oil and natural gas properties, estimated future net cash flows, taxes, and contingencies.
Joint Ventures
The accompanying financial statements as of December 31, 2011 and 2010 include the accounts of Royale Energy and its proportionate share of the assets, liabilities and results of operations. Royale Energy generally retains an ownership interest of approximately 50% in wells it drills with its joint venture projects. Royale Energy is the operator of the majority of properties in which it has an ownership interest. In connection with the drilling and operation of wells, the Company receives industry standard COPAS fees, which are recorded as supervisory fee income.
Revenue Recognition
Royale Energy recognizes revenues from the sales of oil and natural gas upon transfer of title, net of royalties, in the period of delivery. Settlements for oil and natural gas sales can occur up to two months after the end of the month in which the oil and natural gas were produced. We estimate and accrue for the value of these sales using information available to us at the time our financial statements are generated.
Royale Energy recognizes revenues from the sale of natural gas in which the Company has an interest with other producers using the entitlements method of accounting. Under this method we recognize revenue based on our entitled ownership percentage of sales of natural gas delivered to purchasers. Gas imbalances occur when we sell more or less than our entitled ownership percentage of total natural gas production. When we receive more than our entitled share, a liability is recorded. Gas imbalances on our production at December 31, 2011, 2010 and 2009, were not significant.
Royale Energy enters into turnkey drilling agreements with investors to develop leasehold acreage it has acquired. When Royale Energy sponsors a turnkey drilling project for sale, a calculation is made to estimate the pre-drilling costs and the drilling costs. A percentage for each is calculated. The turnkey drilling project is then sold to investors who enter into a signed contract with Royale Energy. In this agreement, the investor agrees to share in the pre-drilling costs, which include lease costs, and other costs as required so that the drilling of the project can proceed. As stated in the contract, the percentage of the pre-drilling costs that the investor contributes is non-refundable, and thus on its financial statements, Royale Energy recognizes these non-refundable payments as revenue since the pre-drilling costs have commenced. The remaining investment is held and reported by Royale Energy as deferred revenue from turnkey drilling until drilling is complete. Once drilling begins, it is generally completed within 10-30 days. If costs exceed revenues and Royale Energy participates as a working interest owner, Royale’s proportional share of the excess is capitalized as the cost of Royale Energy's working interest. If Royale Energy is unable to drill the wells, and a suitable replacement well is not found, the deferred funds received would be returned to the investors. Included in cash and cash equivalents are amounts for use in the completion of turnkey drilling programs in progress.
Oil and Gas Property and Equipment (Successful Efforts)
Royale Energy accounts for its oil and gas exploration and development costs using the successful efforts method. Leasehold acquisition costs are capitalized. If proved reserves are found on an undeveloped property, leasehold cost is transferred to proved properties. Significant undeveloped leases are reviewed periodically and a valuation allowance is provided for any estimated decline in value. Cost of other undeveloped leases is expensed over the estimated average life of the leases. Cost of exploratory drilling is initially capitalized. In the absence of a determination that proved reserves are found, the costs of drilling such exploratory wells are charged to expense. Royale Energy makes this determination within one year following the completion of drilling. Other exploratory costs are charged to expense as incurred. Development costs, including unsuccessful development wells, are capitalized. Depletion, depreciation and amortization of oil and gas producing properties are computed on an aggregate basis using the units-of-production method.
As required by the Extractive Activities Topic of the Financial Accounting Standards Board (FASB), long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. It establishes guidelines for determining recoverability based on future net cash flows from the use of the asset and for the measurement of the impairment loss. Impairment loss under the Topic is calculated as the difference between the carrying amount of the asset and its fair value. Any impairment loss is recorded in the current period in which the recognition criteria are first applied and met. Under the successful efforts method of accounting for oil and gas operations, Royale Energy periodically assessed its proved properties for impairments by comparing the aggregate net book carrying amount of all proved properties with their aggregate future net cash flows. The statement requires that the impairment review be performed on the lowest level of asset groupings for which there are identifiable cash flows.
Royale Energy performs a periodic review for impairment of proved properties on a field-by-field basis. Unamortized capital costs are measured on a field basis and are reduced to fair value if it is determined that the sum of expected future net cash flows are less than the net book value. Royale Energy determines if impairment has occurred through either adverse changes or as a result of its periodic review for impairment. Impairment is measured on a 10% discounted cash flows basis. Impairment losses of $4,529,058, $500,144, and $1,935,861, were recorded in 2011, 2010, and 2009 respectively.
Upon the sale of oil and gas reserves in place, costs and accumulated amortization of such property are removed from the accounts and resulting gain or loss on sale is reflected in operations. Impairment of unproved properties is assessed periodically on a property-by-property basis, and any impairment in value is currently charged to expense. In addition, capitalized costs of unproved properties are assessed periodically to determine whether their value has been impaired below the capitalized costs. Loss is recognized to the extent that such impairment is indicated. In making these assessments, factors such as exploratory drilling results, future drilling plans, and lease expiration terms are considered. When an entire interest in an unproved property is sold, gain or loss is recognized, taking into consideration any recorded impairment. Upon abandonment of properties, the reserves are deemed fully depleted and any unamortized costs are recorded in the statement of operations under impairment expense.
In 2011, Royale Energy recorded an impairment of $4,516,098 in fields where year end reserve values no longer supported net book values of the related wells in those fields. Royale had impairments in its Lone Star and Bowerbank fields in the amounts of $3,776,385, and $28,566, respectively. The impairments were the result of natural declines and lower natural gas prices. Additionally, an impairment of $710,124 was recognized for our Moon Ridge field in Utah, where recently reduced gas prices and an reevaluation of the reservoir significantly lowered proved reserves than originally estimated. Moreover, 2011 impairments also include impairments of nonviable geological lease and land costs of $12,959.
In 2010, management recorded an impairment of $500,144 in fields where year end reserve values no longer supported the net book values of wells in those fields. The majority of this impairment stems from our River Island field in California. An impairment of $233,521 was recorded for this field due to significantly lower proved reserves than previously estimated. Royale also had impairments in its Dunnigan Hills, Rio Vista, and Bowerbank fields located in California in the amounts of $22,118, $17,931, and $24,680, respectively. These impairments were the result of natural declines and lower reserves than previously estimated. Additionally, Royale also had $201,883 in nonviable geological lease and land costs incurred in developing various fields throughout California and Utah that were charged to impairment expense.
In 2009, management recorded an impairment of $1,935,861 in fields where year end reserve values no longer supported the net book values of wells in those fields. The majority of this impairment, $1,124,293 was recorded in our Moon Canyon field in Utah, were various recently drilled wells had significantly lower proved undeveloped reserves than originally estimated. Our Elkhorn Slough field was impaired for $341,098 due to a decline in production and lower proved reserves than originally estimated. Royale also had impairments in its East Rice Creek, Rio Vista, and Bowerbank fields in the amounts of $205,173, $74,124, and $71,975, respectively. The impairments were the result of natural declines and lower reserves than originally estimated. Additionally, Royale also had $112,165 in nonviable geological lease and land costs incurred in developing various fields throughout California that were charged to impairment expense.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and on deposit, and highly liquid debt instruments with maturities of three months or less.
Inventory
Inventory consists of well supplies and spare parts and is carried at lower of cost or market. During 2011, we had a write down of $258,043 on certain oil and gas pipeline inventory to its estimated current market value.
Accounts Receivable
The Company provides for uncollectible accounts receivable using the allowance method of accounting for bad debts. Under this method of accounting, a provision for uncollectible accounts is charged to earnings. The allowance account is increased or decreased based on past collection history and management’s evaluation of accounts receivable. All amounts considered uncollectible are charged against the allowance account and recoveries of previously charged off accounts are added to the allowance. At December 31, 2011 and 2010, net accounts receivable was $1,872,067 and $2,451,047 respectively. At December 31, 2011 and 2010, the Company established an allowance for uncollectable accounts of $671,109 and $736,639, respectively for receivables from direct working interest investors whose expenses on non-producing wells were unlikely to be collected from revenue.
Equipment and Fixtures
Equipment and fixtures are stated at cost and depreciated over the estimated useful lives of the assets, which range from three to seven years, using the straight-line method. Repairs and maintenance are charged to expense as incurred. When assets are sold or retired, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is included in income. Maintenance and repairs, which neither materially add to the value of the property nor appreciably prolong its life, are charged to expense as incurred. Gains or losses on dispositions of property and equipment, other than oil and gas, are reflected in operations.
Earnings (Loss) Per Share
Basic and diluted earnings (loss) per share are calculated as follows:
|
For the Year Ended December 31, 2011
|
||||||||||||
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per-Share
Amount
|
||||||||||
|
Basic Earnings Per Share:
|
||||||||||||
|
Net loss available to common stock
|
$
|
(4,104,338
|
)
|
10,655,258
|
$
|
(0.39
|
)
|
|||||
|
Cumulative effect of accounting change
|
-
|
-
|
-
|
|||||||||
|
Diluted Earnings Per Share:
|
||||||||||||
|
Effect of dilutive securities and stock options
|
||||||||||||
|
Net loss available to common stock
|
$
|
(4,104,338
|
)
|
10,655,258
|
$
|
(0.39
|
)
|
|||||
|
For the Year Ended December 31, 2010
|
||||||||||||
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per-Share
Amount
|
||||||||||
|
Basic Earnings Per Share:
|
||||||||||||
|
Net income available to common stock
|
$
|
1,308,028
|
10,245,033
|
$
|
0.13
|
|||||||
|
Cumulative effect of accounting change
|
-
|
-
|
-
|
|||||||||
|
Diluted Earnings Per Share:
|
||||||||||||
|
Effect of dilutive securities and stock options
|
850,613
|
$
|
(0.01
|
)
|
||||||||
|
Net income available to common stock
|
$
|
1,308,028
|
11,095,646
|
$
|
0.12
|
|||||||
|
For the Year Ended December 31, 2009
|
||||||||||||
|
Income
(Numerator)
|
Shares
(Denominator)
|
Per-Share
Amount
|
||||||||||
|
Basic Earnings Per Share:
|
||||||||||||
|
Net loss available to common stock
|
$
|
(2,197,143
|
)
|
8,974,786
|
$
|
(0.24
|
)
|
|||||
|
Cumulative effect of accounting change
|
||||||||||||
|
Diluted Earnings Per Share:
|
||||||||||||
|
Effect of dilutive securities and stock options
|
||||||||||||
|
Net loss available to common stock
|
$
|
(2,197,143
|
)
|
8,974,786
|
$
|
(0.24
|
)
|
|||||
For the years ended December 31, 2011, and 2009, Royale Energy had dilutive securities of 842,859 and 724,231 respectively. These securities were not included in the dilutive earnings per share due to their anti-dilutive nature.
Stock Based Compensation
Royale Energy has a stock-based employee compensation plan, which is more fully described in Note 13. Effective January 1, 2006, the Company adopted the Compensation – Stock Compensation Topic of the FASB Accounting Standards Codification, which addresses the accounting for stock-based payment transactions in which an enterprise receives employee services in exchange for (a) equity instruments of the enterprise or (b) liabilities that are based on the fair value of the enterprise’s equity instruments or that may be settled by the issuance of such equity instruments. The Company uses the Black-Scholes option-pricing model to determine the fair value of stock-based awards, consistent with that used for pro forma disclosures under the Topic. In July 2009, the Board of Directors granted a total of 17,858 shares of common stock to two directors as compensation for their joint and several guarantee of letter of credit on behalf of the Company. The shares vested immediately, but the delivery of the stock certificates was completed in January 2010.
During the year ended December 31, 2008, the Board of Directors authorized approximately 550,000 shares to be issued for equity awards through a stock grant plan adopted in November 2008 and stock option grant plan adopted in March 2008.
At this time, these new shares will be issued based upon the availability of authorized shares when exercised. These new shares, upon exercise, will not be issued from the Company’s Treasury stock holdings.
Income Taxes
Royale utilizes the asset and liability approach to measure deferred tax assets and liabilities based on temporary differences existing at each balance sheet date using currently enacted tax rates in accordance with the Income Taxes Topic of the FASB Accounting Standards Codification. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. Under the Topic, deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The provision for income taxes is based on pretax financial accounting income. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax basis of assets and liabilities and their reported net amounts.
Fair Values of Financial Instruments
Disclosure of the estimated fair value of financial instruments is required under the Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification. The fair value estimates are made at discrete points in time based on relevant market information and information about the financial instruments. These estimates may be subjective in nature and involve uncertainties and significant judgment and therefore cannot be determined with precision.
Royale Energy includes fair value in the notes to financial statements when the fair value of its financial instruments is different from the book value. Royale Energy assumes that the book value of financial instruments that are classified as current approximate fair value because of the short maturity of these instruments. For noncurrent financial instruments, Royale Energy uses quoted market prices or, to the extent that there are no available quoted market prices, market prices for similar instruments.
In January 2000, Royale Energy received 96,000 shares (as adjusted for a later stock split) in a new start up company (the “Settlement Stock”) as part of a settlement in an action filed against a former consultant. At the time of the settlement, the value of the Settlement Stock was undeterminable because there was no market for the start-up’s stock. In September 2009, issuer of the Settlement Stock conducted an initial public offering of stock, and a market for its shares was established. By December 31, 2010, the Company had sold all remaining shares of the Settlement Stock. For the twelve months ended December 31, 2010, the Company recognized a realized gain of $907,679 and a related income tax expense of $318,255 from the liquidation of the Settlement Stock. For the same period in 2010, Royale recorded an unrealized holding loss of $676,563 in the Other Comprehensive Income (Loss) section of the Statement of Operations. The unrealized holding loss included the income tax effect of $323,757.
At December 31, 2009, the fair value of the Settlement Stock was $1,000,320, and the shares were classified as available for sale securities. The fair value was determined using the number of shares owned as of the last day of the reporting period multiplied by the market price of the Settlement Stock on that day. For the year ended December 31, 2009, an unrealized holding gain of $816,616 was recorded in the other comprehensive income (loss) section of the Statement of Operations. The unrealized holding gain included the income tax effect of $415,580.
Fair Value Measurements
According to Fair Value Measurements and Disclosures Topic of the FASB Accounting Standards Codification, assets and liabilities that are measured at fair value on a recurring and nonrecurring basis in period subsequent to initial recognition, the reporting entity shall disclose information that enable users of its financial statements to assess the inputs used to develop those measurements and for recurring fair value measurements using significant unobservable inputs, the effect of the measurements on earnings for the period.
At December 31, 2011, Royale Energy reported the fair value of $31,027 in available for sale securities. The fair value was determined using the number of shares owned as of December 31, 2011, multiplied by the market price of those securities on December 31, 2011.
The table below summarizes Royale’s fair value measurements and the level within the fair value hierarchy in which the fair value measurements fall. At December 31, 2011, Royale Energy quoted prices in active markets for identical assets when determining the fair value measurements at the reporting date.
|
Description
|
12/31/2011
|
Level 1
|
12/31/2010
|
Level 1
|
||||||||||||
|
Available for Sale Securities
|
$ | 31,027 | $ | 31,027 | $ | 0.00 | $ | 0.00 | ||||||||
Treasury Stock
The Company records acquisition of its capital stock for treasury at cost. Differences between proceeds for reissuance of treasury stock and average cost are charged to retained earnings or credited thereto to the extent of prior charges and thereafter to capital in excess of par value.
Recently Issued Accounting Pronouncements
The Company has reviewed the updates issued by the Financial Accounting Standards Board (FASB) during the year ended December 31, 2011, and have determined that the updates are not applicable to the Company.
SEC Rulemaking
On December 31, 2008, the SEC published the final rules and interpretations updating its oil and gas reporting requirements. Many of the revisions are updates to definitions in the existing oil and gas rules to make them consistent with the petroleum resource management system, which is a widely accepted standard for the management of petroleum resources that was developed by several industry organizations. Key revisions include the ability to include nontraditional resources in reserves, the use of new technology for determining reserves, permitting disclosure of probable and possible reserves, and changes to the pricing used to determine reserves in that companies must use a 12-month average price. The average is calculated using the first-day-of-the-month price for each of the 12 months that make up the reporting period. The SEC required companies to comply with the amended disclosure requirements for registration statements filed after January 1, 2010, and for annual reports for fiscal years ending on or after December 15, 2009. The adoption of this rule did not have a significant impact on the Company’s financial statements.
NOTE 2 - OIL AND GAS PROPERTIES, EQUIPMENT AND FIXTURES
Oil and gas properties, equipment and fixtures consist of the following at December 31:
|
2011
|
2010
|
|||||||
|
Oil and Gas
|
|
|||||||
|
|
|
|||||||
|
Producing properties, including intangible drilling costs
|
$ | 23,684,049 | $ | 25,637,549 | ||||
|
Undeveloped properties
|
994,687 | 512,573 | ||||||
|
Lease and well equipment
|
10,284,314 | 9,750,303 | ||||||
|
|
34,963,050 | 35,900,425 | ||||||
|
Accumulated depletion, depreciation and amortization
|
(27,553,222 | ) | (26,333,243 | ) | ||||
|
|
||||||||
|
|
7,409,827 | $ | 9,567,182 | |||||
|
2011
|
2010
|
|||||||
|
Commercial and Other
|
||||||||
|
Real estate, including furniture and fixtures
|
$
|
502,344
|
$
|
502,344
|
||||
|
Vehicles
|
151,669
|
158,250
|
||||||
|
Furniture and equipment
|
1,307,299
|
1,285,744
|
||||||
|
1,961,312
|
1,946,338
|
|||||||
|
Accumulated depreciation
|
(1,295,796
|
)
|
(1,255,280
|
)
|
||||
|
665,516
|
691,058
|
|||||||
|
$
|
8,075,344
|
10,258,240
|
||||||
The following sets forth costs incurred for oil and gas property acquisition and development activities, whether capitalized or expensed:
|
2011
|
2010
|
|||||||
|
Acquisition - Proved
|
$
|
145,746
|
37,509
|
|||||
|
Acquisition- Unproved
|
$
|
33,749
|
137,846
|
|||||
|
Development
|
$
|
6,493,013
|
1,379,906
|
|||||
|
Exploration
|
$
|
538,247
|
3,335,778
|
|||||
The guidance set forth in the Continued Capitalization of Exploratory Well Costs paragraph of the Extractive Activities Topic of the FASB Accounting Standards Codification requires that we evaluate all existing capitalized exploratory well costs and disclose the extent to which any such capitalized costs have become impaired and are expensed or reclassified during a fiscal period. We did not make any additions to capitalized exploratory well costs pending a determination of proved reserves during 2011 or 2010. We did not charge any previously capitalized exploratory well costs to expense upon adoption of Topic.
| 12 Months Ended December 31, | ||||||||
|
2011
|
2010
|
|||||||
|
Beginning balance at January 1
|
$ | 0 | $ | 0 | ||||
|
Additions to capitalized exploratory well costs pending the determination of proved reserves
|
$ | 0 | $ | 1,408,905 | ||||
|
Reclassifications to wells, facilities, and equipment based on the determination of proved reserves
|
$ | 0 | $ | (1,408,905 | ) | |||
|
Ending balance at December 31
|
$ | 0 | $ | 0 | ||||
Results of Operations from Oil and Gas Producing and Exploration Activities
The results of operations from oil and gas producing and exploration activities (excluding corporate overhead and interest costs) for the three years ended December 31, are as follows:
|
2011
|
2010
|
2009
|
||||||||||
|
|
|
|
||||||||||
|
Oil and gas sales
|
$ | 4,879,397 | 3,047,201 | $ | 2,800,557 | |||||||
|
Production related costs
|
(1,517,920 | ) | (1,221,904 | ) | (1,415,970 | ) | ||||||
|
Lease Impairment
|
(4,529,058 | ) | (500,144 | ) | (1,935,861 | ) | ||||||
|
Depreciation, depletion and amortization
|
(2,362,065 | ) | (919,355 | ) | (989,716 | ) | ||||||
|
|
||||||||||||
|
Results of operations from producing and
|
||||||||||||
|
exploration activities
|
$ | (3,529,646 | ) | 405,798 | $ | (1,540,990 | ) | |||||
|
Income Taxes (Benefit)
|
(1,024,183 | ) | 142,283 | (498,746 | ) | |||||||
|
Net Results
|
$ | (2,505,463 | ) | 263,515 | $ | (1,042,244 | ) | |||||
NOTE 3 – ASSET RETIREMENT OBLIGATION
The Asset Retirement and Environmental Obligations Topic of the FASB Accounting Standards Codification requires that an asset retirement obligation (ARO) associated with the retirement of a tangible long-lived asset be recognized as a liability in the period in which it is incurred or becomes determinable (as defined by the standard), with an associated increase in the carrying amount of the related long-lived asset. The cost of the tangible asset, including the initially recognized asset retirement cost, is depreciated over the useful life of the asset. The ARO is recorded at fair value, and accretion expense will be recognized over time as the discounted liability is accreted to its expected settlement value. The fair value of the ARO is measured using expected future cash outflows discounted at the Company’s credit-adjusted risk-free interest rate. The provisions of this Topic apply to legal obligations associated with the retirement of long-lived assets that result from the acquisition, development, and operation of a long-lived asset.
|
2011
|
2010
|
|||||||
|
Asset retirement obligation Beginning of the year
|
||||||||
| $ | 580,568 | $ | 514,361 | |||||
|
Liabilities incurred during the period
|
21,173 | 21,407 | ||||||
|
Settlements
|
(24,690 | ) | (6,017 | ) | ||||
|
Accretion expense
|
9,266 | 36,154 | ||||||
|
Revisions in estimated cash flow
|
(10,705 | ) | 14,663 | |||||
|
Asset retirement obligation End of year
|
$ | 575,612 | $ | 580,568 | ||||
NOTE 4 - TURNKEY DRILLING CONTRACTS
Royale Energy receives funds under turnkey drilling contracts, which require Royale Energy to drill oil and gas wells within a reasonable time period from the date of receipt of the funds. As of December 31, 2011 and 2010 Royale Energy had recorded deferred turnkey drilling associated with undrilled wells of $4,879,853 and $3,866,319, respectively, as a current liability.
NOTE 5 - FINANCIAL INFORMATION RELATING TO INDUSTRY SEGMENTS
Royale Energy identifies reportable segments by product and country, although Royale Energy currently does not have foreign country segments. Royale Energy includes revenues from both external customers and revenues from transactions with other operating segments in its measure of segment profit or loss. Royale Energy also includes interest revenue and expense, DD&A, and other operating expenses in its measure of segment profit or loss.
The accounting policies of the reportable segments are the same as those described in the Summary of Significant Accounting Principles (see Note 1).
Royale Energy's operations are classified into two principal industry segments. Following is a summary of segmented information for 2011, 2010 and 2009:
|
Oil and Gas
Producing
and
Exploration
|
Turnkey
Drilling
Services
|
Total
|
||||||||||
|
Year Ended December 31, 2011
|
||||||||||||
|
Revenues from External Customers
|
$
|
4,879,397
|
$
|
5,933,065
|
$
|
10,812,462
|
||||||
|
Supervisory Fees
|
834,372
|
-
|
834,372
|
|||||||||
|
Interest Revenue
|
-
|
24,214
|
24,214
|
|||||||||
|
Interest Expense
|
69,109
|
69,109
|
138,218
|
|||||||||
|
Operating Expenses for Segment Assets
|
4,821,462
|
6,362,117
|
11,183,579
|
|||||||||
|
Depreciation, Depletion, and Amortization
|
2,243,962
|
118,103
|
2,362,065
|
|||||||||
|
Lease Impairment
|
2,264,529
|
2,264,529
|
4,529,058
|
|||||||||
|
Gain on Sale of Assets
|
759,763
|
-
|
759,763
|
|||||||||
|
Income Tax (Benefit)
|
(848,889
|
)
|
(828,882
|
)
|
(1,677,771
|
)
|
||||||
|
Total Assets
|
19,708,310
|
1,037,279
|
20,745,589
|
|||||||||
|
Net Income (Loss)
|
$
|
(2,076,641
|
)
|
(2,027,697
|
)
|
(4,104,338
|
)
|
|||||
|
Year Ended December 31, 2010
|
||||||||||||
|
Revenues from External Customers
|
$ | 3,047,201 | $ | 7,868,273 | $ | 10,915,474 | ||||||
|
|
||||||||||||
|
Supervisory Fees
|
670,569 | - | 670,569 | |||||||||
|
|
||||||||||||
|
Interest Revenue
|
- | 12,397 | 12,397 | |||||||||
|
|
||||||||||||
|
Interest Expense
|
23,307 | 23,306 | 46,613 | |||||||||
|
|
||||||||||||
|
Operating Expenses for Segment Assets
|
3,921,599 | 5,100,811 | 9,022,410 | |||||||||
|
|
||||||||||||
|
Depreciation, Depletion, and Amortization
|
873,387 | 45,968 | 919,355 | |||||||||
|
|
||||||||||||
|
Lease Impairment
|
250,072 | 250,072 | 500,144 | |||||||||
|
|
||||||||||||
|
Gain on Sale of Assets
|
(3,310 | ) | - | (3,310 | ) | |||||||
|
Gain on Marketable Securities
|
- | 907,679 | 907,679 | |||||||||
|
Income Tax (Benefit)
|
(474,713 | ) | 1,180,972 | 706,259 | ||||||||
|
Total Assets
|
22,629,392 | 1,191,021 | 23,820,413 | |||||||||
|
|
||||||||||||
|
Net Income (Loss)
|
$ | (879,192 | ) | $ | 2,187,220 | $ | 1,308,028 | |||||
|
|
||||||||||||
|
Year Ended December 31, 2009
|
||||||||||||
|
Revenues from External Customers
|
$ | 2,800,557 | $ | 5,061,804 | $ | 7,862,361 | ||||||
|
|
||||||||||||
|
Supervisory Fees
|
750,632 | - | 750,632 | |||||||||
|
|
||||||||||||
|
Interest Revenue
|
- | 12,592 | 12,592 | |||||||||
|
|
||||||||||||
|
Interest Expense
|
50,838 | 50,837 | 101,675 | |||||||||
|
Expenditures for Segment Assets
|
3,931,723 | 4,960,765 | 8,892,488 | |||||||||
|
|
||||||||||||
|
Depreciation, Depletion, and Amortization
|
940,230 | 49,486 | 989,716 | |||||||||
|
|
||||||||||||
|
Lease Impairment
|
967,931 | 967,930 | 1,935,861 | |||||||||
|
|
||||||||||||
|
Gain (Loss) on Sale of Assets
|
45,611 | - | 45,611 | |||||||||
|
Income Tax (Benefit)
|
(742,435 | ) | (308,966 | ) | (1,051,401 | ) | ||||||
|
|
||||||||||||
|
Total Assets
|
22,386,240 | 1,178,223 | 23,564,463 | |||||||||
|
Net Income (Loss)
|
$ | (1,551,487 | ) | $ | (645,656 | ) | $ | (2,197,143 | ) | |||
NOTE 6 - LONG-TERM DEBT
|
2011
|
2010
|
|||||||
|
Revolving line of credit secured by oil and gas properties, with a maximum available of $14,250,000 at December 31, 2011, issued by Texas Capital Bank, N.A. for the purposes of refinancing Royale’s existing debt and to fund development, exploration and acquisition activities as well as other general corporate purposes. The agreement was entered into on February 13, 2009. Interest is at Texas Capital Bank’s “Base Rate” plus 1.00% with an “Adjusted Base Rate” of 5.00%, resulting in a rate of 5.00% at December 31, 2011 and 2010, payable monthly with borrowing base reductions of $100,000 commencing on January 1, 2011. As part of this agreement, Texas Capital Bank has issued letters of credit in the amount of $750,000 on behalf of the Company to various agencies. All unpaid principal and interest is payable at maturity on February 13, 2013. At December 31, 2011, Royale’s borrowing base with Texas Capital Bank was $2,750,000.
|
$ | 2,750,000 | $ | 3,200,000 | ||||
|
Total Long Term Debt
|
$ | 2,750,000 | $ | 3,200,000 | ||||
|
Less Current Maturity
|
$ | - | ||||||
|
Long Term Debt Less Current Portion
|
$ | 2,750,000 | $ | 3,200,000 | ||||
Significant covenants under the terms of the Texas Capital Bank, Inc. line of credit agreement include that the Company will have a tangible net worth not less than $5,424,014 as of December 31, 2008, plus 75% of positive quarterly net income thereafter, a interest coverage ratio not less than 3.00:1, and a bank defined current ratio not less than 1:1. The Company was in compliance with, or had obtained a waiver from, the terms of this agreement at December 31, 2011.
In June 2009, a joint and several guarantee of the $750,000 Letter of Credit Facility by and between Stephen Hosmer and Harry Hosmer was added the loan agreement. Guarantors will be required to collectively maintain unencumbered liquidity in the form of cash or marketable securities equal to 150% of the line amount.
Even though the Company’s borrowing base has been reduced by $100,000 a month beginning January 1, 2011, Royale Energy does not classify these commitment reductions as a current liability. The underlying line of credit is due February 13, 2013, and the borrowing base is subject to redetermination semiannually by the lender or at the request of the borrower. Throughout the year, when new oil and natural gas reserves are discovered, the added reserve value leads to an increase in the Company’s borrowing base, and thereby negates any need to paydown any portion of the line of credit during the next twelve months.
Maturities of long-term debt for years subsequent to December 31, 2011, are as follows:
|
Year Ended December 31,
|
|
|||
|
2012
|
$ | - | ||
|
2013
|
$ | 2,750,000 | ||
|
2014
|
$ | - | ||
| $ | 2,750,000 | |||
NOTE 7 - INCOME TAXES
Deferred tax assets and liabilities reflect the net tax effect of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and amounts used for income tax purposes. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Significant components of the Company’s deferred assets and liabilities at December 31, 2011, 2010 and 2009, respectively, are as follows:
|
2011
|
2010
|
|||||||
|
Deferred Tax Assets (Liabilities):
|
||||||||
|
Statutory Depletion Carry Forward
|
$
|
839,572
|
$
|
906,804
|
||||
|
Net Operating Loss
|
2,145,035
|
1,852,370
|
||||||
|
Other
|
375,881
|
232,909
|
||||||
|
Share-Based Compensation
|
42,321
|
0
|
||||||
|
Mark to Market Securities
|
(1,240
|
)
|
0
|
|||||
|
Capital Loss / AMT Credit Carry Forward
|
76,410
|
76,410
|
||||||
|
Charitable Contributions Carry Forward
|
14,416
|
33,553
|
||||||
|
Allowance for Doubtful Accounts
|
263,933
|
288,768
|
||||||
|
Oil and Gas Properties and Fixed Assets
|
3,799,419
|
1,943,967
|
||||||
|
$
|
7,557,020
|
$
|
5,334,781
|
|||||
|
Valuation Allowance
|
(839,572
|
)
|
298,194
|
|||||
|
Net Deferred Tax Asset (Liability)
|
$
|
6,716,208
|
$
|
5,036,587
|
||||
|
Deferred Tax Assets:
|
||||||||
|
Current
|
$
|
661,645
|
$
|
541,442
|
||||
|
Non-current
|
6,055,803
|
4,495,145
|
||||||
|
Deferred Tax Liabilities:
|
||||||||
|
Current
|
(1,240
|
)
|
-
|
|||||
|
Non-current
|
-
|
|||||||
|
Net Deferred Tax Asset (Liability)
|
$
|
6,716,208
|
$
|
5,036,587
|
||||
The Company had statutory percentage depletion carry forwards of approximately $2,100,000 at December 31, 2011. The depletion has no expiration date. The Company also has a net operating loss carry forward of approximately $5,200,000 at December 31, 2011. The first portion of Royale’s net operating loss, $1,100,000, will expire in 2027, $1,600,000 will expire in 2028, $1,500,000 will expire in 2029, $300,000 will expire in 2030 with the remaining portion, $700,000, expiring in 2031.
A reconciliation of Royale Energy's provision for income taxes and the amount computed by applying the statutory income tax rates at December 31, 2011, 2010 and 2009, respectively, to pretax income is as follows:
|
2011
|
2010
|
2009
|
||||||||||
|
|
||||||||||||
|
Tax (benefit) computed at statutory rate of 34%
|
$ | (1,965,918 | ) | $ | 684,858 | $ | (1,104,505 | ) | ||||
|
|
||||||||||||
|
Increase (decrease) in taxes resulting from:
|
||||||||||||
|
State tax / percentage depletion / other
|
(256,173 | ) | 20,393 | (234,255 | ) | |||||||
|
Other non deductible expenses
|
2,942 | 1,008 | (10,835 | ) | ||||||||
|
Change in valuation allowance
|
541,378 | - | 298,194 | |||||||||
|
Provision (benefit)
|
$ | (1,677,771 | ) | $ | 706,259 | $ | (1,051,401 | ) | ||||
|
|
||||||||||||
|
Effective Tax Rate
|
29.0 | % | 35.1 | % | 32.4 | % | ||||||
The components of the Company’s tax provision are as follows:
|
2011
|
2010
|
2009
|
||||||||||
|
Current tax provision (benefit) – federal
|
$ | - | - | $ | (792,344 | ) | ||||||
|
Current tax provision (benefit) – state
|
3,090 | 2,432 | 8,667 | |||||||||
|
Deferred tax provision (benefit) – federal
|
(1,361,898 | ) | 686,328 | (159,435 | ) | |||||||
|
Deferred tax provision (benefit) – state
|
(318,963 | ) | 17,499 | (108,289 | ) | |||||||
|
Total provision (benefit)
|
$ | (1,677,771 | ) | 706,259 | $ | (1,051,401 | ) | |||||
In January 2007, Royale adopted additional provisions from the Income Taxes Topic of the FASB Accounting Standards Codification, which clarified the accounting for uncertainty in income taxes recognized in an entity’s financial statements and prescribes a recognition threshold and measurement attribute for financial statement disclosure of tax positions taken or expected to be taken on a tax return. As a result of our implementation of the Topic at the time of adoption and at December 31, 2011, the Company did not recognize a liability for uncertain tax positions. Currently, the only differences between our financial statements and our income tax returns relate to normal timing differences such as depreciation, depletion and amortization, which are recorded as deferred taxes on our consolidated balance sheets. We do not expect our unrecognized tax benefits to change significantly over the next 12 months. The tax years 2008 through 2010 remain open to examination by the taxing jurisdictions in which we file income tax returns.
NOTE 8 - SERIES AA PREFERRED STOCK
In April 1992, Royale Energy's Board of Directors authorized the sale of Series AA Convertible Preferred Stock. Holders of Series AA Convertible Preferred Stock have dividend, conversion and preference rights identical to Series A Convertible Preferred Stockholders. The Series AA Convertible Preferred Stock does not have the right of redemption at the stockholders' option. During the years ending December 31, 2011, 2010 and 2009, there were no conversions of Series AA Preferred stock, and as of December 31, 2011, 2010 and 2009 there were 52,784 shares of Series AA Preferred stock issued and outstanding.
NOTE 9 - COMMON STOCK
In June 2008, Royale Energy entered into a Securities Purchase Agreement with Cranshire Capital, L.P. to issue and sell 547,945 shares of its common stock in exchange for approximately $4,000,000 (i.e. $7.30 per share). As part of the agreement, Cranshire was also issued a warrant to acquire additional shares of its common stock. The warrant, which expires on June 10, 2013, is exercisable for an aggregate of 191,781 shares at an exercise price of $7.30 per share. The $7.30 per share price was negotiated as a 15% discount from the 10 day dollar volume weighted average price of the Company’s Common Stock on the NASDAQ Global Market. In conjunction with the August 2009 agreement (see below) the price of these share were adjusted to an exercise price of $1.99 per share. In March 2011, warrants were exercised for 71,918 shares of the Company’s common stock for approximately $143,117 ($1.99 per share). The net proceeds from the private placement and warrant exercise went towards general corporate purposes, including the acquisition of oil and natural gas properties for future development.
On August 4, 2009, Royale Energy, Inc., entered into a Securities Purchase Agreement with Cranshire Capital, L.P. The terms of the agreement include the sale of 552,764 shares of common stock at $1.99 per share. The warrants include: (i) Series A Warrants, which are immediately exercisable for a period of 5 years into 329,850 shares at $2.19 per share; (ii) Series A-1 Warrants, which are exercisable beginning February 6, 2010 for a period of 5 years into 1,808 shares at $2.19 per share, (iii) Series B Warrants, which are immediately exercisable for a period of up to 1 year into 511,628 shares at $2.15 per share and (iv) Series C Warrants, which are immediately exercisable for a period of 5 years into 306,977 shares at $2.19 per share but only to the extent that the Series B Warrants are exercised and only in the same percentage that the Series B Warrants are exercised. All of such warrants contain customary adjustments for corporate events such as reorganizations, splits, dividends, and the exercise prices of all such warrants are subject to weighted-average anti-dilution adjustments in the event of additional issuances of common stock below the exercise price then in effect. The exercise price of the Series B Warrants is also subject to increases if the market price of the common stock equals or exceeds $2.40, in which case the exercise price of such Series B warrant will be increased to 90% of the closing sale price of the common stock on the trading day immediately preceding the date of exercise thereof. The Company will also provide customary registration rights in connection with the transaction. In September and October 2009, the Series B warrants were exercised for 511,628 shares of Royale Energy common stock. The net proceeds received for the shares, $1,080,650, were used for general working capital purposes. During March and April 2011, the Series A warrants were exercised for 329,850 shares of Royale Energy common stock. The net proceeds received for the shares, approximately $722,372, were used for general working capital purposes. During February and March 2011, in a separate exercise, warrants were exercised for 67,160 of the Company’s common stock. The net proceeds of approximately $185,999 were used for general working capital purposes.
In October 2009, the Company entered into an agreement for the private placement of approximately $2 million of common stock and warrants. Funds from the offering were used for the drilling and development of several key projects in the Sacramento Basin. The terms of the agreement included the sale of 623,053 shares of common stock at $3.21 per share, and a warrant which is immediately exercisable for a period of 5 years to purchase 342,679 shares in the aggregate at $3.53 per share. The warrant contains customary adjustments for corporate events such as reorganizations, splits, dividends, and the exercise prices of all such warrants are subject to weighted-average anti-dilution adjustments in the event of additional issuances of common stock below the exercise price then in effect. The investor has also agreed to waive the upward share adjustment portion of the anti-dilution provision that exists in the warrant issued in connection with its 2008 purchase, solely in connection with this transaction. The Company has also provided customary registration rights in connection with the transaction, with the stock certificates physically delivered to Cranshire Capital, LP in January 2010.
NOTE 10 - OPERATING LEASES
Royale Energy occupies office space through the use of two leases, one for their office in San Diego, CA and one for an office and yard in Woodland, CA. The San Diego lease is under a 120 month noncancellable lease contract, which expires in July 2015. The San Diego lease calls for monthly payments ranging from $27,010 to $35,271, and the Woodland lease calls for monthly payments of $900. Future minimum lease obligations as of December 31, 2011 are as follows:
|
Year Ended
|
||||
|
December 31,
|
||||
|
|
||||
|
2012
|
$ | 391,692 | ||
|
2013
|
$ | 403,873 | ||
|
2014
|
$ | 415,842 | ||
|
2015
|
$ | 246,900 | ||
|
Thereafter
|
$ | - | ||
|
Total
|
$ |
1,458,307
|
||
Rental expense for the years ended December 31, 2011, 2010, and 2009, was $371,520, $371,520 and $371,520, respectively.
NOTE 11 - RELATED PARTY TRANSACTIONS
Significant Ownership Interests
Donald H. Hosmer, Royale Energy’s co-president and co-chief executive officer owns 8.59% of Royale Energy common stock. Donald H. Hosmer is the brother of Stephen M. Hosmer, and son of Harry E. Hosmer.
Stephen M. Hosmer, Royale Energy’s co-president, co-chief executive officer and chief financial officer, owns 11.64% of Royale Energy common stock. Stephen M. Hosmer is the brother of Donald H. Hosmer and son of Harry E. Hosmer.
Harry E. Hosmer, Royale Energy's former president and former chief executive officer, owns 6.28% of Royale Energy common stock. Donald H. and Stephen M. Hosmer are sons of Harry E. Hosmer. Donald H. Hosmer and Stephen M. Hosmer are also officers and directors of Royale Energy.
The Board of Directors adopted a policy in 1989 that permits directors and officers of the Company to purchase from the Company, at the Company’s actual costs, up to one percent of a fractional interest in any well to be drilled by the Company. Current and former officers and directors were billed $23,010, $15,387 and $20,484 for their interests for the years ended December 31, 2011, 2010 and 2009, respectively.
NOTE 12 - STOCK COMPENSATION PLAN
During the March 23, 2008 Board of Directors meeting, directors and executive officers of Royale Energy were each granted 45,000 options, a total of 360,000 options, to purchase common stock at an exercise or base price of $3.50 per share. These options vested in three parts; the first 120,000vested March 31, 2008, the next 120,000 vested on March 31, 2009, and the remaining vested on March 31, 2010. The options were granted for a legal life of four years with a service period of three years. Royale Energy recorded compensation expense of $74,748 in 2009 and 2010 relating to these options. The total income tax benefit recognized in the income statement for these option arrangements was $24,218 in 2009 and $26,209 in 2010.
During the Board of Directors meeting held in December 2010, directors and executive officers of Royale Energy were each granted 50,000 stock options, a total of 400,000 options, to purchase common stock at an exercise or base price of $3.25 per share. These options are to vest in two parts; the first 200,000 options vested on January 1, 2011; the remaining 200,000 options vested on January 1, 2012. The options were granted with a legal life of five years, and a service period of two years beginning January 1, 2011. During 2011, Royale recognized compensation costs of $40,015 and a tax benefit of $11,611 relating to this option grant.
The fair value of the options was calculated using the Black-Scholes option pricing method. Since, at the time of option grant, there was currently no market for options of Royale’s common stock, expected volatilities are based on historical volatility of the Company’s stock and other factors. Royale Energy uses historical data to estimate option exercise and board member turnover within the valuation model. The risk-free rate for the periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.
|
Options
|
2011
|
2010
|
2009
|
|||||||||
|
Expected volatility
|
20.84 | % | - | - | ||||||||
|
Weighted-average volatility
|
20.84 | % | - | - | ||||||||
|
Expected dividends
|
- | - | - | |||||||||
|
Expected term (months)
|
60 | - | - | |||||||||
|
Risk-free rate
|
2.1 | % | - | - | ||||||||
A summary of the status of Royale Energy's stock option plan as of December 31, 2011, 2010 and 2009, and changes during the years ending on those dates is presented below:
| 2011 | 2010 | 2009 | ||||||||||||||||||||||
|
|
Weighted-
|
Weighted-
|
Weighted-
|
|||||||||||||||||||||
|
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
|
|
Exercise
|
Exercise
|
Exercise
|
|||||||||||||||||||||
|
|
Shares
|
Price
|
Shares
|
Price
|
Shares
|
Price
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||||||
|
Options
|
|
|
||||||||||||||||||||||
|
Outstanding at Beginning of Year
|
320,000 | $ | 3.50 | 320,000 | $ | 3.50 | 320,000 | $ | 3.50 | |||||||||||||||
|
Granted
|
400,000 | $ | 3.25 | - | - | |||||||||||||||||||
|
Exercised
|
(45,000 | ) | $ | 3.44 | - | - | ||||||||||||||||||
|
Expired or Ineligible
|
- | - | - | |||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Outstanding at End of Year
|
675,000 | $ | 3.36 | 320,000 | $ | 3.50 | 320,000 | $ | 3.50 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Options Exercisable at Year End
|
475,000 | $ | 3.40 | 320,000 | $ | 3.50 | 200,000 | $ | 3.50 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Weighted-average Fair Value of Options
|
||||||||||||||||||||||||
|
Granted During the Year
|
$ |
0.21
|
- | - | ||||||||||||||||||||
The weighted-average grant-date fair value of options granted during 2011 was $0.21 per share, and the fair value of the options vested in 2011 was $40,015. The total intrinsic value of options exercised during 2011 was $112,050. At December 31, 2009 and 2010, Royale Energy’s stock price was less than the weighted average exercise price, and as such the outstanding and exercisable stock options had no intrinsic value. However, at December 31, 2011, Royale’s stock price was $4.58 creating an intrinsic value of $823,500 and $560,500 for the options outstanding and exercisable at year end, respectively. These stock options have a weighted-average remaining contractual term of 2 years 5 months as of December 31, 2011. The fair value of the options vested in 2009 and 2010 was $74,748 for each year.
In November 2008, the Board of Directors granted the directors and executive officers of Royale Energy 95,000 shares of restricted common stock. The number of granted shares will double to 190,000 shares of common stock if Royale’s stock price reaches $15 a share during the period. The grant is to be vested in three parts. Each part of 31,665 shares vested on November 30, 2009, 2010, and 2011. During 2009, Royale recognized $110,332 in compensation expense resulting in a $35,748 tax benefit relating to this stock grant. Compensation expense of $104,811 along with a tax benefit relating to this stock grant of $36,749 was recognized by the Company during 2010. Royale recognized share-based compensation of $67,583 and $19,610 as a tax benefit for this stock grant in the year ended December 31, 2011.
In July 2009, the Board of Directors granted a total of 17,858 shares of common stock to two directors as compensation for their joint and several guarantee of letter of credit on behalf of the Company. The shares vested immediately and the certificates were delivered in January 2010. Royale recognized share-based compensation expense of $37,502 and $12,151 as a tax benefit for this stock grant in the year ended December 31, 2009.
A summary of the status of Royale Energy's restricted stock grant plans as of December 31, 2011, 2010 and 2009, and changes during the years ending on those dates is presented below:
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Weighted-
|
Weighted-
|
Weighted-
|
||||||||||||||||||||||
|
Average
|
Average
|
Average
|
||||||||||||||||||||||
|
Grant-Date
|
Grant-Date
|
Grant-Date
|
||||||||||||||||||||||
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
|||||||||||||||||||
|
Non-vested Shares
|
||||||||||||||||||||||||
|
Non-vested at Beginning of Year
|
31,670 | $ | 3.31 | 63,335 | $ | 3.31 | 95,000 | $ | 3.31 | |||||||||||||||
|
Granted
|
- | - | 17,858 | $ | 2.10 | |||||||||||||||||||
|
Reinstated
|
- | - | - | |||||||||||||||||||||
|
Vested
|
31,670 | $ | 3.31 | 31,665 | $ | 3.31 | 49,523 | $ | 2.87 | |||||||||||||||
|
Expired or Ineligible
|
- | - | - | |||||||||||||||||||||
|
Non-vested at End of Year
|
- | 31,670 | $ | 3.31 | 63,335 | $ | 3.31 | |||||||||||||||||
As of December 31, 2011, there was no unrecognized compensation cost related to non-vested share based compensation arrangements granted.
NOTE 13 - SIMPLE IRA PLAN
In April 1998, the Company established a Simple IRA pension plan covering all employees. The Company will contribute a matching contribution to each eligible employee’s Simple IRA equal to the employee’s salary reduction contributions up to a limit of 3% of the employee’s compensation for the year. The employer contribution for the years ending December 31, 2011, 2010, and 2009 were $60,366, $48,363 and $39,768, respectively.
NOTE 14 - ENVIRONMENTAL MATTERS
Royale Energy has established procedures for the continuing evaluation of its operations to identify potential environmental exposures and assure compliance with regulatory policies and procedures. Management monitors these laws and regulations and periodically assesses the propriety of its operational and accounting policies related to environmental issues. The nature of Royale Energy's business requires routine day-to-day compliance with environmental laws and regulations. Royale Energy incurred no material environmental investigation, compliance and remediation costs in 2011, 2010 or 2009.
Royale Energy is unable to predict whether its future operations will be materially affected by these laws and regulations. It is believed that legislation and regulations relating to environmental protection will not materially affect the results of operations of Royale Energy.
NOTE 15 - CONCENTRATIONS OF CREDIT RISK
The Company bids its gas sales on a month to month basis and generally sells to a single customer without commitment to future gas sales to any particular customer. The Company normally sells approximately 88% of its monthly natural gas production to one customer on a month to month basis. Since we are able to sell our natural gas to other readily available customers, the loss of any one customer would not have an adverse affect on our overall sales operations.
The Company maintains cash in depository institutions that are guaranteed by the Federal Deposit Insurance Corporation (FDIC) up to $250,000 per institution for our interest bearing accounts in the years ended December 31, 2011, and 2010. At December 31, 2010, and 2011, the Company’s non-interest bearing accounts were fully insured by the FDIC. At December 31, 2011 and 2010, cash in banks exceeded the FDIC limits by approximately $2.4 million and $3.7 million, respectively. The Company has not experienced any losses on deposits.
NOTE 16 - QUARTERLY FINANCIAL INFORMATION (UNAUDITED):
|
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
Total Year
|
||||||||||||||||
|
2011
|
||||||||||||||||||||
|
Revenues
|
2,835,156 | 3,476,645 | 2,474,228 | 2,885,019 | 11,671,048 | |||||||||||||||
|
Operating income (loss)
|
160,201 | 440,338 | (592,506 | ) | (5,651,925 | ) | (5,643,892 | ) | ||||||||||||
|
Net income (loss)
|
76,853 | 259,347 | (410,233 | ) | (4,030,306 | ) | (4,104,339 | ) | ||||||||||||
|
Earnings (loss) per share
|
||||||||||||||||||||
|
Diluted
|
$ | 0.01 | $ | 0.02 | $ | (0.04 | ) | $ | (0.59 | ) | $ | (0.39 | ) | |||||||
|
Basic
|
$ | 0.01 | $ | 0.02 | $ | (0.04 | ) | $ | (0.53 | ) | $ | (0.39 | ) | |||||||
|
2010
|
||||||||||||||||||||
|
Revenues
|
$ | 1,648,979 | $ | 4,115,187 | $ | 2,435,856 | $ | 3,398,417 | $ | 11,598,440 | ||||||||||
|
Operating income (loss)
|
(586,995 | ) | 1,552,109 | (294,918 | ) | 483,024 | 1,153,221 | |||||||||||||
|
Net income (loss)
|
(372,515 | ) | 1,075,394 | 276,200 | 328,949 | 1,308,028 | ||||||||||||||
|
Earnings (loss) per share
|
||||||||||||||||||||
|
Diluted
|
$ | (0.04 | ) | $ | 0.10 | $ | 0.02 | $ | 0.03 | $ | 0.12 | |||||||||
|
Basic
|
$ | (0.04 | ) | $ | 0.11 | $ | 0.03 | $ | 0.03 | $ | 0.13 | |||||||||
Annual Earnings (loss) per share may not equal the sum of the four quarterly amounts due to rounding.
NOTE 17 - COMMITMENTS AND CONTINGENCIES
The Company may become involved from time to time in litigation on various matters, which are routine to the conduct of its business. The Company believes that none of these actions, individually or in the aggregate, will have a material adverse effect on its financial position or results of operations, though any adverse decision in these cases or the costs of defending or settling such claims could have a material effect on its business.
National Fuel Corporation (“NFC”) v. Royale Energy, Inc., No. 080800735, Uintah County, Utah. NFC filed this lawsuit seeking to remove Royale as operator of the property in which Royale is the 75% record owner and operator and NFC is a non-operator with a 25% ownership. Trial was held on October 18-21, 2011, at which Royale defended itself vigorously. On February 2, 2012, the Court issued its ruling, denying NFC’s request to remove Royale as operator. A proposed judgement has been submitted to the Court, and we are awaiting entry of the judgement It is uncertain if NFC will appeal this ruling.
Douglas Jones v. Royale Energy, Inc., et.al.
On July 1, 2010, Douglas Jones filed a lawsuit against the Company in the Circuit Court, 17th Judicial District, Broward County, Florida. Mr. Jones was an independent contractor handling certain aspects of sales for the Company prior to July 2, 2008. He asserts that he is entitled to an unspecified amount for commissions and expenses. The Company denies that any money is owed to Mr. Jones, and intends to defend the lawsuit vigorously. On August 16, 2010, the Company filed a motion to dismiss the lawsuit for lack of jurisdiction in the Florida courts. . The Court has set the motion to dismiss for hearing on March 15, 2012. If the case is not dismissed on the jurisdictional motion, Royale intends to answer the complaint and oppose the lawsuit vigorously.
NOTE 18 - SUBSEQUENT EVENTS
On February 17, 2012, the Company entered into a Sales Agreement (the “Sales Agreement”) with C. K. Cooper & Company, Inc. (“CKCC”), under which the Company may issue and sell shares of its common stock for consideration of up to $10,000,000, from time to time in an at the market equity offering program with CKCC acting as the Company’s sales agent (the “Offering”).
Sales of common stock if any, under the program will depend upon market conditions and other factors to be determined by the Company and may be made in negotiated transactions or transactions that are deemed to be “at the market offerings” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on the NASDAQ Capital Market, on any other existing trading market for the common stock or to or through a market maker. The Company has no obligation to sell any common shares in the program and may at any time suspend solicitation and offers under the program or terminate the program. The Company will pay CKCC a commission equal to 3.5% of the gross sales price of any such shares sold, through it as sales agent, as set forth in the Sales Agreement. The Company has also agreed to reimburse CKCC for certain expenses incurred in connection with entering into the Sales Agreement and has provided CKCC with customary indemnification rights.
The Form S-3 that was filed on December 14, 2011 became effective on February 14, 2012.
ROYALE ENERGY, INC.
SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED)
Effective for the year ended December 31, 2009, the Securities Exchange Commission and Financial Accounting Standards Board approved revisions designed to modernize the oil and gas company reserves reporting requirements. The most significant amendments to the requirements included the following:
|
·
|
Commodity Prices – Economic producibility of reserves and discounted cash flows are now based on a 12-month average commodity price unless contractual arrangements designate the price to be used.
|
|
·
|
Disclosure of Unproved Reserves – Probable and possible reserves may be disclosed separately on a voluntary basis.
|
|
·
|
Proved Undeveloped Reserves Guidelines – Reserves may be classified as proved undeveloped if there is a high degree of confidence that the quantities will be recovered and they are scheduled to be drilled within the next five years, unless the specific circumstances justify a longer time.
|
|
·
|
Reserves Estimation Using New Technologies – Reserves may be estimated through the use of reliable technology in addition to flow tests and production history.
|
|
·
|
Reserves Personnel and Estimation Process – Additional disclosure is required regarding the qualifications of the chief technical person who oversees the reserves estimation process. We are also required to provide a general discussion of our internal controls used to assure the objectivity of the reserves estimate.
|
|
·
|
Disclosure by Geographic Area – Reserves in foreign countries or continents must be presented separately if they represent more than 15% of our total oil and gas proved reserves
|
|
·
|
Non-Traditional Resources – The definition of oil and gas producing activities has expanded and focuses on the marketable product rather than the method of extraction.
|
We adopted the rules effective December 31, 2009.
The following estimates of proved oil and gas reserves, both developed and undeveloped, represent interests owned by Royale Energy which are located solely in the United States. Proved reserves represent estimated quantities of crude oil and natural gas which geological and engineering data demonstrate to be reasonably certain to be recoverable in the future from known reservoirs under existing economic and operating conditions. Proved developed oil and gas reserves are reserves that can be expected to be recovered through existing wells, with existing equipment and operating methods. Proved undeveloped oil and gas reserves are reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells for which relatively major expenditures are required for completion.
Disclosures of oil and gas reserves, which follow, are based on estimates prepared by independent petroleum engineering consultants Netherland, Sewell & Associates, Inc. and Source Energy, LLC, the net reserve value of its proved developed and undeveloped reserves was approximately $10.3 million at December 31, 2011, based on natural gas prices ranging from $3.90 per MCF to $4.35 per MCF as applied on a field-by-field basis. Source Energy, LLC supplied reserve value estimates for Royale Energy’s Utah properties, and Netherland, Sewell & Associates, Inc. provided reserve information for the Company’s California, Texas, Oklahoma, and Louisiana properties. Such estimates are subject to numerous uncertainties inherent in the estimation of quantities of proved reserves and in the projection of future rates of production and the timing of development expenditures. These estimates do not include probable or possible reserves.
The technical persons responsible for preparing the reserves estimates presented in the report of Netherland, Sewell & Associates, Inc., meet the requirements regarding qualifications, independence, objectivity, and confidentiality set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers. Netherland, Sewell & Associates, Inc. is a firm of independent petroleum engineers, geologists, geophysicists, and petrophysicists; and do not own an interest in our properties and are not employed on a contingent basis. All activities and reports performed and completed by Netherland, Sewell & Associates, Inc. with regards to our reserve valuation estimates are managed and reviewed by Royale’s Chief Geologist and Vice President of Exploration. This person earned a Ph.D. in geosciences from the University of Sheffield, England, and has over 30 years of experience in the petroleum exploration industry. After our Chief Geologist and Vice President of Exploration completes his review and analysis of the estimates from Netherland, Sewell & Associates, the estimates are reviewed again by Royale’s Co-CEO, Co-President, and CFO.
These estimates are furnished and calculated in accordance with requirements of the Financial Accounting Standards Board and the Securities and Exchange Commission (SEC). Because of unpredictable variances in expenses and capital forecasts, crude oil and natural gas price changes, largely influenced and controlled by U.S. and foreign government actions, and the fact that the bases for such estimates vary significantly, management believes the usefulness of these projections is limited. Estimates of future net cash flows presented do not represent management's assessment of future profitability or future cash flows to Royale Energy. Management's investment and operating decisions are based upon reserve estimates that include proved reserves prescribed by the SEC as well as probable reserves, and upon different price and cost assumptions from those used here.
It should be recognized that applying current costs and prices and a 10 percent standard discount rate does not convey absolute value. The discounted amounts arrived at are only one measure of the value of proved reserves.
Changes in Estimated Reserve Quantities
The net interest in estimated quantities of proved developed reserves of crude oil and natural gas at December 31, 2011, 2010 and 2009 and changes in such quantities during each of the years then ended, were as follows:
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Oil (BBL)
|
Gas (MCF)
|
Oil (BBL)
|
Gas (MCF)
|
Oil (BBL)
|
Gas (MCF)
|
|||||||||||||||||||
|
Proved developed and undeveloped reserves:
|
||||||||||||||||||||||||
|
Beginning of period
|
16,830 | 5,733,873 | 15,834 | 4,617,794 | 24,635 | 3,376,568 | ||||||||||||||||||
|
Revisions of previous estimates
|
2,205 | (1,044,000 | ) | 7,501 | (529,045 | ) | (437 | ) | (409,158 | ) | ||||||||||||||
|
Production
|
(2,264 | ) | (1,144,469 | ) | (6,505 | ) | (603,206 | ) | (8,364 | ) | (575,995 | ) | ||||||||||||
|
Extensions, discoveries and improved recovery
|
1,024,446 | 2,248,330 | - | 2,226,380 | ||||||||||||||||||||
|
Purchase of minerals in place
|
||||||||||||||||||||||||
|
Sales of minerals in place
|
(11,871 | ) | ||||||||||||||||||||||
|
Proved reserves end of period
|
4,900 | 4,569,850 | 16,830 | 5,733,873 | 15,834 | 4,617,794 | ||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Oil (BBL)
|
Gas (MCF)
|
Oil (BBL)
|
Gas (MCF)
|
Oil (BBL)
|
Gas (MCF)
|
|||||||||||||||||||
|
Proved developed reserves:
|
||||||||||||||||||||||||
|
Beginning of period
|
16,830 | 5,041,179 | 15,834 | 4,562,598 | 24,635 | 3,184,966 | ||||||||||||||||||
|
End of period
|
4,900 | 4,174,050 | 16,830 | 5,041,179 | 15,834 | 4,562,598 | ||||||||||||||||||
|
2011
|
2010
|
2009
|
||||||||||||||||||||||
|
Oil (BBL)
|
Gas (MCF)
|
Oil (BBL)
|
Gas (MCF)
|
Oil (BBL)
|
Gas (MCF)
|
|||||||||||||||||||
|
Proved undeveloped reserves:
|
||||||||||||||||||||||||
|
Beginning of period
|
- | 692,694 | - | 55,196 | - | 191,602 | ||||||||||||||||||
|
End of period
|
- | 395,800 | - | 692,694 | - | 55,196 | ||||||||||||||||||
For December 31, 2011, extensions, discoveries and improved recovery came to 1,024,446 MCF which was added as a result of drilling three new developmental wells in 2011. These consisted of 127,846 MCF of proved developed producing reserves on one location and 896,600 MCF of proved developed non-producing reserves on three locations. Another location which had 300,683 MCF in proved undeveloped reserves at December 31, 2010, was drilled and began producing in 2011, was revised downward 270,560 MCF at December 31, 2011. Another location, carried over from December 31, 2010, was not drilled in 2011, has 395,800 MCF in proved undeveloped reserves.
At December 31, 2010, extensions, discoveries and improved recovery amounted to 2,248,330 MCF that were added as a result of drilling five new wells in 2010, four exploratory and one developmental. These consisted of 296,781 MCF of proved developed producing reserves on three locations, 1,650,866 MCF of proved developed non-producing reserves on two locations and 300,683 MCF of proved undeveloped reserves on one new location. The addition of these proved undeveloped reserves along with an adjustment of 336,815 MCF to the previously identified 55,196 MCF location brought the total of proved undeveloped reserves to 692,684.
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
The standardized measure of discounted future net cash flows is presented below for the three years ended December 31, 2011.
The future net cash inflows are developed as follows:
|
•
|
Estimates are made of quantities of proved reserves and the future periods during which they are expected to be produced based on year-end economic conditions.
|
|
•
|
The estimated future production of proved reserves is priced on the basis of year-end prices.
|
|
•
|
The resulting future gross revenue streams are reduced by estimated future costs to develop and to produce proved reserves, based on year-end estimates. Estimated future development costs by year are as follows:
|
|
2012
|
$ | 821,910 | ||
|
2013
|
74,500 | |||
|
2014
|
15,200 | |||
|
Thereafter
|
269,400 | |||
|
Total
|
$ | 1,181,010 |
The resulting future net revenue streams are reduced to present value amounts by applying a ten percent discount.
Disclosure of principal components of the standardized measure of discounted future net cash flows provides information concerning the factors involved in making the calculation. In addition, the disclosure of both undiscounted and discounted net cash flows provides a measure of comparing proved oil and gas reserves both with and without an estimate of production timing. The standardized measure of discounted future net cash flow relating to proved reserves reflects estimated income taxes.
Changes in standardized measure of discounted future net cash flow from proved reserve quantities
This statement discloses the sources of changes in the standardized measure from year to year. The amount reported as “Net changes in prices and production costs” represents the present value of changes in prices and production costs multiplied by estimates of proved reserves as of the beginning of the year. The “accretion of discount” was computed by multiplying the ten percent discount factor by the standardized measure on a pretax basis as of the beginning of the year. The “Sales of oil and gas produced, net of production costs” are expressed in actual dollar amounts. “Revisions of previous quantity estimates” is expressed at year-end prices. The “Net change in income taxes” is computed as the change in present value of future income taxes.
|
2011
|
2010
|
2009
|
||||||||||
|
Future cash inflows
|
$ | 19,133,280 | 25.605,730 | $ | 17,684,460 | |||||||
|
Future production costs
|
(7,698,630 | ) | (7,846,720 | ) | (6,013,780 | ) | ||||||
|
Future development costs
|
(1,181,010 | ) | (2,050,710 | ) | (372,190 | ) | ||||||
|
Future income tax expense
|
(3,076,065 | ) | (4,712,490 | ) | (3,389,547 | ) | ||||||
|
Future net cash flows
|
7,177,575 | 10,995,810 | 7,908,943 | |||||||||
|
10% annual discount for estimated timing of cash flows
|
(1,619,267 | ) | (2,305,989 | ) | (1,647,010 | ) | ||||||
|
Standardized measure of discounted future net cash flows
|
$ | 5,558,308 | 8,689,821 | $ | 6,261,933 | |||||||
|
Sales of oil and gas produced, net of production costs
|
$ | (1,130,540 | ) | (1,135,411 | ) | $ | (957,988 | ) | ||||
|
|
||||||||||||
|
Revisions of previous quantity estimates
|
(4,115,420 | ) | (119,357 | ) | (4,006,942 | ) | ||||||
|
Net changes in prices and production costs
|
(1,068,427 | ) | (961,284 | ) | 815,884 | |||||||
|
Sales of minerals in place
|
(307,644 | ) | - | - | ||||||||
|
Purchases of minerals in place
|
- | - | - | |||||||||
|
Extensions, discoveries and improved recovery
|
1,459,973 | 4,586,632 | 3,806,933 | |||||||||
|
Accretion of discount
|
688,468 | 1,097,831 | 764,641 | |||||||||
|
Net change in income tax
|
1,342,077 | (1,040,523 | ) | (126,759 | ) | |||||||
|
|
||||||||||||
|
Net increase (decrease)
|
$ | (3,131,513 | ) | 2,427,888 | $ | 295,769 | ||||||
Future Development Costs
In order to realize future revenues from our proved reserves estimated in our reserve report, it will be necessary to incur future costs to develop and produce the proved reserves. The following table estimates the costs to develop and produce our proved reserves in the years 2012 through 2014.
|
Future development cost of:
|
2012
|
2013
|
2014
|
|||||||||
|
Proved developed reserves
|
$ | - | $ | - | $ | - | ||||||
|
Proved non-producing reserves
|
71,810 | 74,500 | 15,200 | |||||||||
|
Proved undeveloped reserves
|
750,100 | - | - | |||||||||
|
Total
|
$ | 821,910 | $ | 74,500 | $ | 15,200 | ||||||
Common assumptions include such matters as the real extent and average thickness of a particular reservoir, the average porosity and permeability of the reservoir, the anticipated future production from existing and future wells, future development and production costs and the ultimate hydrocarbon recovery percentage. As a result, oil and gas reserve estimates and discounted present value estimates are frequently revised in subsequent periods to reflect production data obtained after the date of the original estimate. If the reserve estimates are inaccurate, production rates may decline more rapidly than anticipated, and future production revenues may be less than estimated.
Additional data relating to Royale Energy's oil and natural gas properties is disclosed in Supplemental Information About Oil and Gas Producing Activities (Unaudited), attached to Royale Energy's Financial Statements, beginning on page F-1
Historic Development Costs for Proved Reserves
In each year we expend funds to drill and develop some of our proved undeveloped reserves. The following table summarizes our historic costs incurred in each of the past three fiscal years to drill and develop reserves that were classified as proved undeveloped reserves as of December 31 of the immediately preceding year:
|
2011
|
$ | 1,560,735 | ||
|
2010
|
$ | 0 | ||
|
2009
|
$ | 0 |