UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
                                   (Mark One)

              [X] QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2006

                                       or

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
          For the transition period _____________ to _________________

                        Commission File Number 1-11454-03

                                 vFinance, Inc.

        (Exact name of small business issuer as specified in its charter)


                Delaware                            58-1974423
    -------------------------------             ------------------
    State or other jurisdiction of              (I.R.S. Employer
    incorporation or organization)              Identification No.)


           3010 North Military Trail, Suite 300, Boca Raton, FL 33431
           ----------------------------------------------------------
                    (Address of principal executive offices)

                                 (561) 981-1000

                           (Issuer's telephone number)


              -----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

          Check  whether  the issuer (1) has filed all  reports  required  to be
          filed by Section 13 or 15(d) of the  Exchange  Act of 1934  during the
          preceding  12 months (or for such shorter  period that the  registrant
          was required to file such  reports),  and (2) has been subject to such
          filing requirements for the past 90 days. Yes [ X ] No [ ]

          Indicate by check mark whether the  registrant is a large  accelerated
          filer,  an  accelerated   filer,  or  a  non-accelerated   filer.  See
          definition of "accelerated  filer and large accelerated filer" in Rule
          12-b-2 of the Exchange Act.

Large Accelerated Filer [ ]   Accelerated Filer [ ]   Non-Accelerated Filer [X]

          Indicate by check mark whether the  registrant  is a shell company (as
          defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]

          State the number of shares outstanding of each of the issuer's classes
          of common  equity,  as of May 15,  2006:  40,126,134  shares of Common
          Stock $0.01 par value



                                 vFinance, Inc.
                                    FORM 10-Q
                      QUARTERLY PERIOD ENDED MARCH 31, 2006


                                                                           INDEX



PART I - FINANCIAL INFORMATION Page

        Item 1 - Consolidated Financial Statements

        Consolidated Balance Sheets
         As of March 31, 2006 (Unaudited) and December 31, 2005...............4

        Consolidated Statements of Operations
         For the Three Months Ended March 31, 2006 and 2005 (Unaudited).......5

        Consolidated Statements of Cash Flows
         For the Three Months Ended March 31, 2006 and 2005 (Unaudited).......6

        Notes to Unaudited Consolidated Financial Statements..................7

        Item 2 - Management's Discussion and Analysis or Plan of Operation...18

        Item 3 - Quantitative & Qualitative Disclosures About Market Risk ...25

        Item 4 - Controls and Procedures.....................................25

PART II - OTHER INFORMATION

        Item 6 - Exhibits....................................................26

        Signatures...........................................................27




          FORWARD-LOOKING STATEMENTS

          This Form 10-Q for vFinance,  Inc. (the "Company") includes statements
          that may constitute "forward-looking"  statements,  usually containing
          the  words  "believe",  "estimate",  "intend",  "expect",  or  similar
          expressions.  These  statements  are made  pursuant to the safe harbor
          provisions of the Private  Securities  Litigation  Reform Act of 1995.
          Forward looking statements  inherently involve risks and uncertainties
          that  could  cause  actual  results  to  differ  materially  from  the
          forward-looking statements.  Factors that would cause or contribute to
          such differences include, but are not limited to, the inability of our
          broker-dealer  operations to operate profitably in the face of intense
          competition from larger full service and discount  brokers,  a general
          decrease  in  merger  and  acquisition  activities  and our  potential
          inability  to receive  success  fees as a result of  transactions  not
          being  completed,  our  potential  inability to  implement  our growth
          strategy  through  acquisitions  or  joint  ventures,   our  potential
          inability to secure additional debt or equity financing to support our
          growth  strategies and other risks detailed in the Company's  periodic
          report filings with the Securities and Exchange Commission.

          By making these forward-looking  statements, the Company undertakes no
          obligation to update these  statements  for revisions or changes after
          the date of this Form 10-Q.



                         vFinance, Inc. and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS



Assets:                                                             March 31, 2006      December 31, 2005
                                                                      (unaudited)
                                                                  -------------------  --------------------
     Current Assets:
                                                                                 
         Cash and cash equivalents                                $        4,944,771   $         4,427,406
         Due from clearing broker                                            884,740               705,097
         Investments in trading securities                                   694,793               870,306
         Accounts receivable less allowance for doubtful
            accounts ($3,500 in 2006, $0 in 2005)                            455,506               408,841
         Notes receivable - employees                                         65,930                67,588
         Prepaid expenses and other current assets                           143,501               130,033
                                                                  -------------------  --------------------
     Total current assets                                                  7,189,241             6,609,271

     Furniture and equipment, at cost:
         Furniture and equipment                                           1,435,421             1,383,878
         Software                                                            173,890               173,890
                                                                  -------------------  --------------------
                                                                           1,609,311             1,557,768
     Less accumulated depreciation                                          (950,439)             (865,130)
                                                                  -------------------  --------------------
     Furniture and equipment, net                                            658,872               692,638

     Intangible assets, net                                                1,373,513             1,446,848
     Other assets                                                            242,828               313,327
                                                                  -------------------  --------------------
Total assets                                                      $        9,464,454   $         9,062,084
                                                                  ===================  ====================

Liabilities and stockholders' equity:
     Current liabilities:
         Accounts payable                                         $          611,052   $           714,197
         Accrued payroll                                                   2,297,891             1,678,632
         Other accrued liabilities                                           473,826               825,594
         Securities sold, not yet purchased                                   32,510                42,421
         Capital lease obligations                                           191,602               187,775
         Other                                                                46,021               118,781
                                                                  -------------------  --------------------
     Total current liabilities                                             3,652,902             3,567,400

         Capital lease obligations, long term                                175,702               225,067
     Stockholders' equity:
         Common stock $0.01 par value, 75,000,000 shares
            authorized, 40,126,134 issued and outstanding                    401,266               401,266
         Additional paid-in-capital                                       26,934,626            26,821,557
         Accumulated deficit                                             (21,700,042)          (21,953,206)
                                                                  -------------------  --------------------

     Total stockholders' equity                                            5,635,850             5,269,617
                                                                  -------------------  --------------------

Total liabilities and stockholders' equity                        $        9,464,454   $         9,062,084
                                                                  ===================  ====================


     See accompanying notes to unaudited consolidated financial statements.

                                       4


                         vFinance, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF OPERATIONS




                                                    Three months ended       Three months ended
                                                      March 31, 2006            March 31, 2005
                                                       (unaudited)               (unaudited)
                                                  ----------------------   ----------------------
Revenues:
                                                                     
    Commissions - agency                          $           4,755,333    $           3,811,391
    Trading profits                                           1,501,034                1,368,765
    Success fees                                              1,383,426                  343,941
    Consulting fees                                             151,401                  243,294
    Other brokerage related income                              792,436                  638,398
    Other                                                       171,193                   85,368
                                                  ----------------------   ----------------------
Total revenues                                                8,754,823                6,491,157
                                                  ----------------------   ----------------------

Cost of revenues:
    Commissions                                              4,323,625                3,740,813
    Clearing and transaction costs                             793,249                  564,739
    Success                                                    789,317                  133,186
    Consulting and retainers                                   130,346                  159,620
                                                 ----------------------   ----------------------
Total cost of revenues                                       6,036,537                4,598,358
                                                 ----------------------   ----------------------

Gross profit                                                 2,718,286                1,892,799
                                                 ----------------------   ----------------------

Other expenses:
    General and administrative                               2,019,870                1,842,483
    Professional fees                                           58,988                   74,555
    Provision for bad debt                                       3,500                   31,890
    Legal Fees                                                 130,243                   49,178
    Depreciation and amortization                              158,645                   60,707
    Amounts forgiven under forgivable loans                          -                    6,250
    Stock based compensation                                   113,069                    1,324
                                                 ----------------------   ----------------------

Total other expenses                                         2,484,315                2,066,387
                                                 ----------------------   ----------------------

Income(loss) from operations                                   233,971                 (173,588)

Total other income, net                                         19,193                   19,060
                                                 ----------------------   ----------------------

Pre-tax net income (loss)                                      253,164                 (154,528)
Income tax benefit (provision)                                       -                        -
                                                 ----------------------   ----------------------
Net income (loss)                                $             253,164    $            (154,528)
                                                 ======================   ======================
Net income (loss) per share: basic               $                0.01    $               (0.00)
                                                 ======================   ======================
Weighted average number of shares
   outstanding: basic                                       40,126,133               39,815,966
                                                 ======================   ======================
Net income (loss) per share: diluted             $                0.01    $               (0.00)
                                                 ======================   ======================
Weighted average number of shares
   outstanding: diluted                                     42,231,218               39,815,966
                                                 ======================   ======================


     See accompanying notes to unaudited consolidated financial statements.

                                       5


                         vFinance, Inc. and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                Three months ended       Three months ended
                                                                  March 31, 2006            March 31, 2005
                                                                    (unaudited)               (unaudited)
                                                            -------------------------  ------------------------
Cash flows from operating activities:
                                                                                 
Net income (loss)                                           $                253,164   $              (154,528)
    Adjustments to reconcile net income (loss) to
       net cash provided (used) in operating activities:
          Non-cash fees received                                            (576,250)                        -
          Depreciation and amortization                                      158,645                    60,707
          Provision for doubtful accounts                                      3,500                    30,890
          Unrealized loss on investments, net                                243,583                     7,666
          Unrealized loss on warrants                                          9,191                   112,113
          Amount forgiven under forgivable loans                                   -                     6,250
          Stock based compensation                                           113,069                     1,324
          Changes in operating assets and liabilities:
          (Increase) decrease
            Accounts receivable                                              (29,774)                 (230,372)
            Forgivable loans                                                       -                         -
            Due from clearing broker                                        (249,076)                  148,318
            Notes receivable - employees                                       1,658                    84,590
            Investments in trading securities                                498,988                  (210,117)
            Other assets and liabilities                                      64,064                   107,653
          Increase (decrease)
            Accounts payable and accrued liabilities                         133,595                  (507,382)
            Securities, sold not yet purchased                                (9,912)                        -
                                                            -------------------------  ------------------------

Net cash provided by (used in) operating activities                          614,445                  (542,888)

Cash Flows from investing activities:
    Purchase of capital lease equipment                                            -                  (117,020)
    Purchase of equipment                                                    (51,543)                  (16,728)
                                                            -------------------------  ------------------------

Net cash used in investing activities                                        (51,543)                 (133,748)

Cash flows from financing activities:
    Proceeds from capital leases                                                   -                   117,020
    Repayments on capital leases                                             (45,538)                  (21,752)
    Proceeds from exercise of common stock options                                 -                   113,550
                                                            -------------------------  ------------------------

Net cash (used in) provided by financing activities                          (45,538)                  208,818

Increase (decrease) in cash and cash equivalents                             517,364                  (467,818)
Cash and cash equivalents at beginning of year                             4,427,407                 5,256,308
                                                            -------------------------  ------------------------

Cash and cash equivalents at end of period                  $              4,944,771   $             4,788,490
                                                            =========================  ========================


     See accompanying notes to unaudited consolidated financial statements.

                                       6


                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

          NOTE 1 - DESCRIPTION OF BUSINESS

          vFinance,  Inc. is a holding company engaged in the financial services
          business  where our  strategic  focus is  servicing  the needs of high
          net-worth  and  institutional  investors  and high  growth  companies.
          Through our  principal  operating  subsidiary,  vFinance  Investments,
          Inc., a licensed broker-dealer,  we provide investment banking, retail
          and institutional brokerage services in all 50 states and the District
          of  Columbia.  The  Company  also  operates  a  second  broker-dealer,
          EquityStation,   Inc.  ("EquityStation")  which  offers  institutional
          traders,  hedge  funds and  professional  traders a suite of  services
          designed to enhance their trading  capabilities  by offering  services
          such as trading and routing software,  hedge fund incubation,  capital
          introduction and custodial services.

          NOTE 2 - BASIS OF PRESENTATION  AND SUMMARY OF SIGNIFICANT  ACCOUNTING
          POLICIES

          Basis of presentation

          The unaudited  consolidated  financial statements include the accounts
          of the Company and its wholly  owned  subsidiaries.  All  intercompany
          accounts have been eliminated in consolidation.

          The accompanying unaudited consolidated financial statements have been
          prepared in accordance with generally accepted  accounting  principles
          for interim financial  information.  Accordingly,  they do not include
          all of the  information and footnotes  required by generally  accepted
          accounting  principles  for  complete  financial  statements.  In  the
          opinion of management, all adjustments (consisting of normal recurring
          accruals)  considered  necessary  for a fair  presentation  have  been
          included.  The results of operations for the three-month  period ended
          March 31,  2006 are not  necessarily  indicative  of the results to be
          expected for the year ended December 31, 2006.  The interim  financial
          statements  should be read in  connection  with the audited  financial
          statements and notes contained in the Company's  Annual Report on Form
          10-KSB for the year ended December 31, 2005.

          Use of estimates

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities and disclosure of contingent assets and liabilities at the
          date of the financial  statements and the reported amounts of revenues
          and expenses during the reporting period.  Actual results could differ
          from these estimates.  Furthermore,  the Company, including its wholly
          owned  subsidiary  vFinance  Investments,  Inc.,  has been  named as a
          defendant in various customer  arbitrations.  These claims result from
          the actions of brokers affiliated with vFinance  Investments,  Inc. In
          addition,   under   the   vFinance   Investments,    Inc.   registered
          representatives   contract,   each   registered   representative   has
          indemnified the Company for these claims. In accordance with Statement
          of  Financial  Accounting  Standards  ("SFAS") No. 5  "Accounting  for
          Contingencies," the Company has established  liabilities for potential
          losses  from  such  complaints,  legal  actions,   investigations  and
          proceedings.   In  establishing  these   liabilities,   the  Company's
          management uses its judgment to determine the probability  that losses
          have been incurred and a reasonable  estimate of the amount of losses.
          In making these  decisions,  we base our judgments on our knowledge of
          the  situations,  consultations  with legal counsel and our historical
          experience   in  resolving   similar   matters.   In  many   lawsuits,
          arbitrations  and  regulatory  proceedings,  it  is  not  possible  to
          determine  whether a liability  has been  incurred or to estimate  the
          amount  of that  liability  until the  matter is close to  resolution.
          However,  accruals are reviewed  regularly and are adjusted to reflect
          our  estimates  of the  impact  of  developments,  rulings,  advice of
          counsel and any other  information  pertinent to a particular  matter.
          Because of the inherent  difficulty in predicting the ultimate outcome
          of legal and regulatory  actions, we cannot predict with certainty the
          eventual  loss or  range  of loss  related  to  such  matters.  If our
          judgments  prove  to  be  incorrect,  our  liability  for  losses  and
          contingencies  may not  accurately  reflect  actual losses that result
          from these actions, which could materially

                                       7


                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

          NOTE 2 - BASIS OF PRESENTATION  AND SUMMARY OF SIGNIFICANT  ACCOUNTING
          POLICIES (Continued)

          Use of estimates

          affect results in the period when expenses are ultimately  determined.
          As of March 31, 2006, the Company has accrued  approximately  $225,000
          for these  matters.  The Company has  recently  acquired an errors and
          omissions  insurance  policy,  wherein future claims may be covered in
          excess of the policy's $75,000 per claim deductible up to an aggregate
          of $1 million.  While the Company  will  vigorously  defend  itself in
          these matters,  and will assert insurance coverage and indemnification
          to the maximum extent  possible,  there can be no assurance that these
          lawsuits and  arbitrations  will not have a material adverse impact on
          its financial position.

          Accounts receivable

          Accounts  receivable  consist of receivables  incurred in the ordinary
          course of our business.  The Company has a policy of  establishing  an
          allowance for uncollectible accounts based on its best estimate of the
          amount of probable credit losses in its existing accounts  receivable.
          The Company  periodically reviews its accounts receivable to determine
          whether an  allowance  is  necessary  based on an analysis of past due
          accounts and other factors that may indicate that the  realization  of
          an  account  may  be  in  doubt.   The  allowance  for   uncollectible
          receivables  at March 31, 2006 was $3,500 and as of December  31, 2005
          was $0.

          A receivable from one independent contractor in the amount of $157,096
          accounted  for 35% of the  Company's  accounts  receivable  balance at
          March 31,  2006.  A  receivable  from one  customer  in the  amount of
          $73,847,  accounted  for 18% of the  Company's  receivable  balance at
          December 31, 2005.

          Property and equipment

          Property and  equipment  are carried at cost.  The cost of repairs and
          maintenance   is  expensed  as  incurred;   major   replacements   and
          improvements are capitalized.  When assets are retired or disposed of,
          the cost and accumulated  depreciation  are removed from the accounts,
          and any  resulting  gains or losses are included in income in the year
          of disposition.  In accordance with Statement of Financial  Accounting
          Standards  (SFAS) No. 144,  "Accounting for the Impairment or Disposal
          of  Long-Lived  Assets",  the  Company  examines  the  possibility  of
          decreases  in the value of fixed  assets  when  events or  changes  in
          circumstances  reflect the fact that their  recorded  value may not be
          recoverable.

          Intangible assets

          Intangible  assets  consist  of assets  acquired  in  connection  with
          acquisitions  and includes a customer list.  The Company  accounts for
          intangible   assets  in  accordance   with  SFAS  142.  The  asset  is
          capitalized and is being amortized using the straight-line method over
          an expected useful life of five years.

          Impairment of long-lived assets

          In accordance with Statement of Financial  Accounting Standards (SFAS)
          No. 144,  "Accounting  for the  Impairment  or Disposal of  Long-Lived
          Assets," the Company  periodically  reviews its long-lived  assets for
          impairment  whenever events or changes in circumstances  indicate that
          the carrying  amount of the assets may not be fully  recoverable.  The
          Company  recognizes  an  impairment  loss  when  the  sum of  expected
          undiscounted future cash flows is less than the carrying amount of the
          asset. The amount of impairment is measured as the difference  between
          the asset's estimated fair value and its book value.

                                       8


                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

          NOTE 2 - BASIS OF PRESENTATION  AND SUMMARY OF SIGNIFICANT  ACCOUNTING
          POLICIES (Continued)

          Revenue recognition

          The Company follows the guidance of the Commission's  Staff Accounting
          Bulletin 104 for revenue recognition.  In general, the Company records
          revenue when persuasive  evidence of an arrangement  exists,  services
          have been rendered or product  delivery has occurred,  the sales price
          to the  customer  is  fixed or  determinable,  and  collectibility  is
          reasonably assured.

          We earn revenue from brokerage and trading which are recognized on the
          day of the trade.  We also earn  revenue from  investment  banking and
          consulting.   Monthly  consulting  fees  for  investment  banking  are
          recognized as earned.  Investment  banking  success fees are generally
          based on a  percentage  of the total  value of a  transaction  and are
          recognized upon successful completion.

          We do not require  collateral  from our  customers.  Revenues  are not
          concentrated  in any  particular  region  of the  country  or with any
          individual or group.

          We  periodically   receive  equity  instruments  which  include  stock
          purchase  warrants and common and  preferred  stock from  companies as
          part of our  compensation  for  investment-banking  services  that are
          classified as investments  in trading  securities on the balance sheet
          if still held at the financial  reporting date. These  instruments are
          stated  at fair  value in  accordance  with SFAS #11  "Accounting  for
          certain  investments  in debt and  equity  securities"  and EITF  00-8
          "Accounting  by a grantee for an equity  instrument  to be received in
          conjunction  with providing  goods or services."  Primarily all of the
          equity instruments are received from small public companies. The stock
          and stock purchase  warrants  received are typically  restricted as to
          resale,  though the Company  generally  receives a registration  right
          within  one  year.  Company  policy  is to sell  these  securities  in
          anticipation of short-term market movements.  We recognize revenue for
          these stock purchase warrants when received based on the Black Scholes
          valuation  model.  The  revenue  recognized  related  to other  equity
          instruments  is  determined  based on  available  market  information,
          discounted by a factor  reflective of the expected  holding period for
          those particular equity instruments.  On a monthly basis, we recognize
          unrealized gains or losses in the statement of operations based on the
          changes  in value in the stock  purchase  warrants  and  other  equity
          instruments.  Realized gains or losses are recognized in the statement
          of operations when the related stock purchase  warrant or other equity
          instrument is sold.

          Occasionally,  we receive equity instruments in private companies with
          no readily  available market value.  Equity interests and warrants for
          which there is not a public market are valued based on factors such as
          significant   equity   financing  by   sophisticated,   unrelated  new
          investors,  history of positive cash flow from operations,  the market
          value  of  comparable   publicly  traded  companies   (discounted  for
          liquidity)  and other  pertinent  factors.  Management  also considers
          recent  offers to purchase a portfolio  Company's  securities  and the
          filings of  registration  statements  in  connection  with a portfolio
          Company's initial public offering when valuing warrants.

          On occasion,  we distribute  equity  instruments  or proceeds from the
          sale of equity  instruments to our employees as compensation for their
          investment  banking  successes.   These   distributions   comply  with
          compensation  agreements  which vary on a "banker  by  banker"  basis.
          Ac`cordingly,  unrealized gains or losses recorded in the statement of
          operations  related to  securities  held by us at each  period end may
          also impact compensation expense and accrued compensation.

                                       9


                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

          NOTE 2 - BASIS OF PRESENTATION  AND SUMMARY OF SIGNIFICANT  ACCOUNTING
          POLICIES (Continued)

          Cost of revenue

          The cost of revenue primarily  consists of commissions paid (including
          those paid on  success  and  consulting  revenue),  finder's  fees and
          direct  clearing and other  transaction  related  costs  including the
          costs  associated  with trading systems and fees imposed by electronic
          communications  networks and various exchanges.  Allocated overhead is
          not included in cost of revenue.

          Concentrations of credit risk

          The Company maintains its cash in bank and brokerage deposit accounts,
          which, at times, are either uninsured or may exceed federally  insured
          limits. As of March 31, 2006, the Company had approximately $4,944,771
          in United  States bank  deposits,  which  exceeded  federally  insured
          limits.  The Company has not  experienced  any losses in such accounts
          through March 31, 2006.

          Stock-based compensation

          Effective  January 1, 2006, the Company adopted Statement of Financial
          Accounting  Standards  No. 123  (revised  2004),  Share Based  Payment
          ("SFAS No. 123R"). SFAS No. 123R establishes the financial  accounting
          and  reporting  standards  for  stock-based   compensation  plans.  As
          required by SFAS No. 123R,  the Company  recognized the cost resulting
          from all  stock-based  payment  transactions  including  shares issued
          under its stock option plans in the financial statements.

          Prior to  January 1,  2006,  the  Company  accounted  for  stock-based
          employee  compensation  plans (including shares issued under its stock
          option plans) in  accordance  with APB Opinion No. 25 and followed the
          pro forma net  income,  pro forma  income per share,  and  stock-based
          compensation  plan disclosure  requirements set forth in the Statement
          of Financial  Accounting Standards No. 123, Accounting for Stock-Based
          Compensation ("SFAS No. 123").

          Income taxes

          The Company  accounts for income taxes under the  liability  method in
          accordance with Statement of Financial  Accounting  Standards No. 109,
          ACCOUNTING FOR INCOME TAXES.  Under this method,  deferred  income tax
          assets and liabilities are determined based on differences between the
          financial  reporting and tax bases of assets and  liabilities  and are
          measured  using the  enacted tax rates and laws that will be in effect
          when the differences are expected to reverse. Net operating loss carry
          forwards  totaled  approximately  $11.6  million at March 31, 2006 and
          $11.9  million at December 31, 2005.  Each quarter the Company  weighs
          the available positive and negative evidence and determines the extent
          to which the net operating loss carry forwards is realizable.

          Utilization  of the Company's net operating  loss  carry-forwards  are
          limited  based on changes in ownership as defined in Internal  Revenue
          Code Section 382.

                                       10


                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

          NOTE 2 - BASIS OF PRESENTATION  AND SUMMARY OF SIGNIFICANT  ACCOUNTING
          POLICIES (Continued)

          Recent accounting pronouncements

          In February  2006,  the Financial  Accounting  Standards  Board issued
          Statement No. 155 ("SFAS No.  155"),  "Accounting  for Certain  Hybrid
          Instruments:  An  Amendment  of FASB  Statements  No.  133  and  140".
          Management   does  not  believe  that  this   statement  will  have  a
          significant impact as the Company does not use such instruments.

          Other  accounting  standards  that have been issued or proposed by the
          FASB or other  standards-setting  bodies that do not require  adoption
          until a future date are not expected to have a material  impact on the
          consolidated financial statements upon adoption.

          Reclassifications

          Certain items in the 2005 consolidated  financial statements have been
          reclassified to conform to the  presentation in the 2006  consolidated
          financial statements.  Such  reclassifications did not have a material
          impact on the presentation of the overall financial statements.

                                       11



                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

          NOTE 3 - PROPERTY AND EQUIPMENT

          At March 31, 2006 and  December 31 , 2005  respectively,  property and
          equipment consisted of the following:



                                                             March 31,
                                       Useful Life              2006                   December 31,
Description                              (Years)            (unaudited)                    2005
------------------------------         -----------     -----------------------    ---------------------
                                                                         
Furniture & fixtures                        5          $               85,132     $              85,132
Equipment                                   5                         611,047                   559,504
Capital leases-equipment                    3                         572,535                   572,535
Leasehold improvements                      4                         166,707                   166,707
Software                                    5                         173,890                   173,890
                                                       -----------------------    ----------------------
Less accumulated depreciation                                        (950,439)                 (865,130)
                                                       -----------------------    ----------------------

Total fixed assets                                     $              658,872     $             692,638
                                                       =======================    ======================



          NOTE 4 - INTANGIBLE ASSETS

          At March 31,  2006 and  December  31 , 2005  respectively,  Intangible
          assets consisted of the following:

                                                             March 31,
                                        Useful Life            2006                  December 31,
Description                               (Years)           (unaudited)                  2005
------------------------------         -----------     -----------------------    --------------------
Customer list                               5                       1,466,700     $         1,466,700
                                                       -----------------------    --------------------
Accumulated amortization                                              (93,187)                (19,852)
                                                       -----------------------    --------------------

Total intangible assets                                $            1,373,513     $         1,446,848
                                                       =======================    ====================




          For the period  ended March 31, 2006  amortization  expense of $73,335
          was recorded by the Company. During the period ended December 31, 2005
          the Company  performed an impairment  analysis of it's goodwill and in
          accordance with FAS 142 paragraph 20 noted that the carrying amount of
          the  intangible  assets  exceeded the implied fair value of the assets
          and thus recorded an impairment charge of $420,000.

                                       12



                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

          NOTE 5 - MATERIAL AGREEMENTS

          On or about  January 15, 2006 vFinance  Investments,  Inc entered into
          two new clearing  agreements  with Fortis  Securities,  LLC and Legent
          Clearing,  LLC to facilitate new business anticipated as the result of
          a select asset purchase agreement with Sterling Financial Investments,
          Inc and Sterling  Financial  Group of Companies,  Inc. (See Subsequent
          Events footnote) The purchase  transaction closed in escrow on May 11,
          2006,  and as a result these two clearing  agreements are in effect as
          of the issuance of this report.  The agreement with Fortis Securities,
          LLC  will be used to  clear  the  fixed  income  transactions  and the
          agreement  with Legent  Clearing,  LLC will be used in the clearing of
          certain  retail  accounts  obtained in the  acquisition  of Sterling's
          business lines.





                                       13



                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

          NOTE 6 - STOCKHOLDERS' EQUITY

          The pro forma net  earnings  per share  amounts  as if the fair  value
          method had been used are  presented  below for the three  months ended
          March 31,  2005,  and the actual net  earnings  per share is presented
          below for the three months ended March 31, 2006 in accordance with the
          Company's adoption of SFAS 123(R) effective January 1, 2006.

          Prior to  January 1,  2006,  the  Company  accounted  for  stock-based
          employee  compensation  plans (including shares issued under its stock
          option plans) in  accordance  with APB Opinion No. 25 and followed the
          pro forma net  income,  pro forma  income per share,  and  stock-based
          compensation  plan disclosure  requirements set forth in the Statement
          of Financial  Accounting Standards No. 123, Accounting for Stock-Based
          Compensation ("SFAS No. 123").

          During the quarter ended March 31, 2006, the Company issued  1,006,250
          options to purchase  common stock for  compensation  to employees  and
          independent  contractors.  The fair market value of these  options was
          valued on the grant date using the Black-Scholes  option-pricing model
          using the following  weighted average  assumptions:  dividend yield of
          0%, expected volatility of 72.4%, risk free interest rate of 4.75% and
          a term of five years.  For the quarter  ended March 31, 2006,  the net
          income and earnings per share reflect a non cash compensation  expense
          of $113,069.




                                                                                 Three Months Ended
                                                                                      March 31,
                                                                                2006            2005
                                                                             ------------   -------------
                                                                                          
Net income (loss) - as reported                                                  366,233        (252,781)
Less: stock based employee compensation determined under the
    Fair value method, net of income tax effect                                  113,069          98,253
                                                                             ------------   -------------

 Net income (loss)                                                               253,164        (154,528)
                                                                             ============   =============

Basic and diluted earnings (loss) per share - as reported                         $ 0.01          $ 0.00

Basic and diluted earnings (loss) per share - pro forma                              n/a          $(0.01)



         A summary of the stock option activity for the three months ended March
         31, 2006 is as follows:



                                                      Weighted Average        Number of        Exercise Price
                                                       Exercise Price           Shares           Per Option
                                                   ---------------------   ---------------  ----------------------
                                                                                        
Outstanding options at December 31, 2005           $               0.23        14,614,839   $    0.15   $    2.25
                                                   ---------------------   ---------------  ----------  ----------

Granted                                            $               0.18         1,006,250   $    0.17   $    0.26
Exercised                                          $                  -                 -           -           -
Cancelled                                          $               0.36        (1,298,660)  $    0.16   $    2.25
                                                   ---------------------   ---------------  ----------  ----------
Outstanding options at March 31, 2006              $               0.21        14,322,429   $    0.15   $    1.00
                                                   =====================   ===============  ==========  ==========


         A summary of the stock purchase warrant activity for the three months
         ended March 31, 2006 is as follows:



                                                     Weighted Average        Number of         Exercise Price
                                                      Exercise Price         Warrants           Per Warrant
                                                   ---------------------   --------------  ---------------------

Outstanding warrants at December 31, 2005          $               1.12        7,659,589   $   0.15   $     7.20
                                                   ---------------------   --------------  ---------  ----------

Granted                                            $                  -                -          -            -
Exercised                                          $                  -                -          -            -
Cancelled                                          $               2.25         (585,000)  $   2.25   $     2.25
                                                   ---------------------   --------------  ---------  ----------
Outstanding warrants at March 31, 2006             $               1.02        7,074,589   $   0.15   $     7.20
                                                   =====================   ==============  =========  ==========




                                       14



                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

NOTE 6 - STOCKHOLDERS' EQUITY
(Continued)

The following table summarizes information concerning stock options outstanding
at March 31, 2006.

                Exercise        Options
                 Price        Outstanding
              ---------------------------

                 0.150           260,000
                 0.155         4,495,000
                 0.170         1,635,000
                 0.180           270,000
                 0.190         1,667,502
                 0.200           480,000
                 0.205           360,000
                 0.210         1,733,962
                 0.220            60,000
                 0.230           902,500
                 0.245           750,000
                 0.250            43,750
                 0.260             5,000
                 0.270             5,000
                 0.280            97,500
                 0.320           310,000
                 0.330             2,500
                 0.350           484,215
                 0.363           120,000
                 0.500           100,000
                 0.625           522,500
                 1.000            18,000
                       ------------------
                              14,322,429
                       ==================


                                       15


                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006

NOTE 6 - STOCKHOLDERS' EQUITY
(Continued)


The following table summarizes information concerning warrants outstanding at
March 31, 2006.


               Exercise         Warrants
                Price         Outstanding
           ------------------------------

                 0.150           750,000
                 0.160         2,427,923
                 0.200         1,000,000
                 0.350         1,673,500
                 0.630           400,000
                 2.250            20,000
                 6.000           103,166
                 7.200           700,000
                       ------------------
                               7,074,589
                       ==================



                                       16


                         vFinance, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements
                                 March 31, 2006


          NOTE 7 - SUBSEQUENT EVENTS

          On  May  11,  2006,  vFinance,  Inc.'s  (the  "Company")  wholly-owned
          subsidiary,   vFinance  Investments,  Inc.  ("vFinance  Investments"),
          completed an asset  purchase  whereby it purchased  certain  assets of
          Sterling  Financial  Investment  Group,  Inc.  ("SFIG")  and  Sterling
          Financial  Group of  Companies,  Inc.  ("SFGC" and together with SFIG,
          "Sterling  Financial").   These  transactions  were  approved  by  the
          National Association of Securities Dealers, Inc. on April 28, 2006.

          The  assets  acquired  from  Sterling   Financial   include   Sterling
          Financial's  businesses  as  a  going  concern,  certain  intellectual
          property,  client  accounts and revenues,  computer  equipment,  and a
          certain real property lease.  vFinance  Investments did not assume any
          liabilities  of Sterling  Financial  except an office lease and select
          office services  contracts  directly  relating to the operation of the
          business that arise and are to be paid,  performed or discharged  from
          and after the closing date.  Charles Garcia,  one of the principals of
          Sterling Financial, entered into an employment agreement with vFinance
          Investments  that  provides  for an annual base salary of $262,000 and
          certain  performance  bonuses  and  options  to be granted in the sole
          discretion of vFinance Investments.

          In accordance  with the terms of an escrow  agreement  entered into on
          May 11,  2006,  vFinance  Investments  has  agreed  to place  thirteen
          million  shares of the  Company's  common  stock in  escrow  until (i)
          Sterling  Financial has paid all commissions due to traders and retail
          brokers  of SFIG  for the  month  of  April  2006  and due to  Foreign
          Contractors  of SFIG;  (ii)  Sterling  Financial  has paid to vFinance
          Investments  a good faith  estimate  of the net profit  owed under the
          management  agreement;  and  (iii)  certain  of  Sterling  Financial's
          brokers have  executed an agreement  with  vFinance  Investments.  The
          escrowed  shares  represent  the full  purchase  price for the  assets
          acquired by the Company. If Sterling  Financial's  obligations are not
          satisfied by May 31, 2006,  the  transaction  with Sterling  Financial
          will be rescinded  and the thirteen  million  shares of the  Company's
          common  stock will be  canceled.  The Company has granted SFGC certain
          registration rights with respect to the shares.

          The  Company  and  vFinance  Investments  entered  into  a  standstill
          agreement with each of SFGC,  SFIG,  Charles Garcia and Alexis Korybut
          to provide  restrictions on certain actions for a defined time period.
          The Company and  vFinance  Investments  also entered into a voting and
          lockup  agreement with each of SFIG,  SFGC,  Charles  Garcia,  Leonard
          Sokolow and Timothy  Mahoney,  pursuant to which  Leonard  Sokolow and
          Timothy  Mahoney  agreed to vote for a designee  of Charles  Garcia to
          serve as a director of the  Company.  The voting and lockup  agreement
          also  prohibits  the sale,  transfer,  or  disposition  to any  person
          (including,  without limitation,  SFGC's  stockholders) by SFGC of the
          shares issued in full or in part for the 12-month period following the
          closing of the transactions.

                                       17


          Item 2.  Management's  Discussion and Analysis of Financial  Condition
          and Results of Operations

          CRITICAL ACCOUNTING POLICIES

          Financial  Reporting  Release No. 60,  which was  released by the SEC,
          requires all companies to include a discussion of critical  accounting
          policies or methods used in the  preparation of financial  statements.
          Note 2 to our audited consolidated financial statements dated December
          31, 2005 includes a summary of the significant accounting policies and
          methods  used  in  the  preparation  of  our  consolidated   financial
          statements.   The  following  is  a  brief   discussion  of  the  more
          significant accounting policies and methods used by us.

          GENERAL.  The  preparation of financial  statements in conformity with
          generally accepted  accounting  principles requires management to make
          estimates and assumptions  that affect the reported  amounts of assets
          and liabilities,  disclosure of contingent  assets and liabilities and
          the reported  amounts of revenues and expenses.  Actual  results could
          differ from those estimates.

          REVENUE  RECOGNITION.  We earn  revenue  from  brokerage  and  trading
          activities  which are recognized on the day of the trade. We also earn
          revenue from investment banking and consulting.  Monthly retainer fees
          for  investment  banking  and  consulting  are  recognized  as earned.
          Investment banking success fees are generally based on a percentage of
          the total value of a transaction  and are recognized  upon  successful
          completion.

          We do not require  collateral  from our  customers.  Revenues  are not
          concentrated  in any  particular  region  of the  country  or with any
          individual or group.

          We  periodically   receive  equity  instruments  which  include  stock
          purchase  warrants and common and  preferred  stock from  companies as
          part of our  compensation  for  investment-banking  services  that are
          classified as investments  in trading  securities on the balance sheet
          if still held at the financial  reporting date. These  instruments are
          stated  at fair  value in  accordance  with SFAS #11  "Accounting  for
          certain  investments  in debt and  equity  securities"  and EITF  00-8
          "Accounting  by a grantee for an equity  instrument  to be received in
          conjunction  with providing  goods or services."  Primarily all of the
          equity instruments are received from small public companies. The stock
          and stock purchase  warrants  received are typically  restricted as to
          resale,  though the Company  generally  receives a registration  right
          within  one  year.  Company  policy  is to sell  these  securities  in
          anticipation of short-term market movements.  We recognize revenue for
          these stock purchase warrants when received based on the Black Scholes
          valuation  model.  The  revenue  recognized  related  to other  equity
          instruments  is  determined  based on  available  market  information,
          discounted by a factor  reflective of the expected  holding period for
          those particular equity instruments.  On a monthly basis, we recognize
          unrealized gains or losses in the statement of operations based on the
          changes  in value in the stock  purchase  warrants  and  other  equity
          instruments.. Realized gains or losses are recognized in the statement
          of operations when the related stock purchase  warrant or other equity
          instrument is sold.

          Occasionally,  we receive equity instruments in private companies with
          no readily  available market value.  Equity interests and warrants for
          which there is not a public market are valued based on factors such as
          significant   equity   financing  by   sophisticated,   unrelated  new
          investors,  history of positive cash flow from operations,  the market
          value  of  comparable   publicly  traded  companies   (discounted  for
          liquidity)  and other  pertinent  factors.  Management  also considers
          recent  offers to purchase a portfolio  Company's  securities  and the
          filings of  registration  statements  in  connection  with a portfolio
          Company's initial public offering when valuing warrants.


                                       18



          Item 2.  Management's  Discussion and Analysis of Financial  Condition
          and Results of Operations (Continued)

          REVENUE RECOGNITION.
          (Continued)

          On occasion,  we distribute  equity  instruments  or proceeds from the
          sale of equity  instruments to our employees as compensation for their
          investment  banking  successes.   These   distributions   comply  with
          compensation  agreements  which vary on a "banker  by  banker"  basis.
          Accordingly,  unrealized  gains or losses recorded in the statement of
          operations  related to  securities  held by us at each  period end may
          also impact compensation expense and accrued compensation.

          As of March 31, 2006, certain transactions in process may result in us
          receiving equity  instruments or stock purchase warrants in subsequent
          periods as discussed  above. In this event, we will recognize  revenue
          related to the receipt of such equity instruments  consistent with the
          aforementioned   policies.   In   addition,   we  would  also   record
          compensation expense at fair value related to the distribution of some
          or  all  of  such  equity  instruments  to  employees  or  independent
          contractors involved with the related transaction

          CLEARING  ARRANGEMENT.  We do not  carry  accounts  for  customers  or
          perform  custodial  functions  related to  customers'  securities.  We
          introduce all of their customer transactions,  which are not reflected
          in these financial  statements,  to their respective clearing brokers,
          which  maintain the customers'  accounts and clear such  transactions.
          Additionally,  our clearing  firms provide the clearing and depository
          operations  for  our  proprietary   securities   transactions.   These
          activities  may expose the  Company to  off-balance-sheet  risk in the
          event  that  customers  do not  fulfill  their  obligations  with  the
          clearing  broker,  as our  subsidiary  has  agreed  to  indemnify  our
          clearing firm.

          NET CAPITAL  REQUIREMENT.  As of March 31, 2006, the minimum amount of
          net capital  required to be  maintained  by vFinance  Investments  was
          $1,000,000  and the  minimum  amount  of net  capital  required  to be
          maintained by EquityStation was $100,000.

          CUSTOMER  CLAIMS.  In the normal  course of  business,  our  operating
          subsidiaries  have been and  continue  to be the  subject of  numerous
          civil  actions and  arbitrations  arising  out of customer  complaints
          relating to our activities as a broker-dealer, as an employer and as a
          result of other  business  activities.  In general,  the cases involve
          various   allegations  that  our  employees  had  mishandled  customer
          accounts.  Based on our historical  experience and  consultation  with
          counsel,  we typically reserve an amount we believe will be sufficient
          to cover any damages assessed against us. However, we have in the past
          been assessed damages that exceeded our reserves.  If we misjudged the
          amount of damages  that may be  assessed  against  us from  pending or
          threatened  claims or if we are  unable  to  adequately  estimate  the
          amount of damages  that will be  assessed  against us from claims that
          arise in the future and  reserve  accordingly,  our  operating  income
          would be reduced.

          STOCK  BASED  COMPENSATION.  Upon  the  consummation  of an  advisory,
          consulting,  capital or other  similar  transactions  the  Company may
          distribute  equity  instruments  or  proceeds  from the sale of equity
          instruments  to its  employees.  These  distributions  are made at the
          Company's discretion on a case by case basis as determined by the role
          of the employee and the nature of the  transaction.  At March 31, 2006
          and  2005,  no  amounts  were  owed to  employees  of the  Company  in
          connection with equity investments received as compensation.


                                       19


          Item 2.  Management's  Discussion and Analysis of Financial  Condition
          and Results of Operations (Continued)

          FAIR VALUE.  "Investments in trading securities" and "Securities sold,
          not yet  purchased" on our  consolidated  balance sheet are carried at
          fair  value or amounts  that  approximate  fair  value,  with  related
          unrealized  gains and losses  recognized in our results of operations.
          The  determination  of fair  value  is  fundamental  to our  financial
          condition and results of operations and, in certain circumstances,  it
          requires management to make complex judgments.

          Fair  values  are  based on  listed  market  prices,  where  possible,
          discounted by a factor reflective of the expected holding period for a
          particular  equity  instrument.   If  listed  market  prices  are  not
          available,  or if the liquidation of our positions would reasonably be
          expected to impact market  prices,  fair value is determined  based on
          other relevant factors including dealer price quotations.  Fair values
          for certain derivative  contracts are derived from pricing models that
          consider  current  market and  contractual  prices for the  underlying
          financial instruments or commodities,  as well as time value and yield
          curve or volatility factors underlying the positions.

          Pricing models and their underlying  assumptions impact the amount and
          timing of  unrealized  gains  and  losses  recognized,  and the use of
          different  pricing  models  or  assumptions  could  produce  different
          financial results. Changes in the fixed income and equity markets will
          impact  our  estimates  of  fair  value  in  the  future,  potentially
          affecting  principal trading revenues.  The illiquid nature of certain
          securities or debt instruments also requires a high degree of judgment
          in determining  fair value due to the lack of listed market prices and
          the  potential  impact of the  liquidation  of our  position on market
          prices, among other factors.

          INVESTMENTS.  Investments are classified as trading securities and are
          held for resale in  anticipation  of  short-term  market  movements or
          until such  securities are  registered or are otherwise  unrestricted.
          Any unregistered  securities received generally contain a registration
          right  within  one  year.   Trading  account  assets,   consisting  of
          marketable equity securities and stock purchase  warrants,  are stated
          at  fair  value.  Realized  gains  or  losses  are  recognized  in the
          statement of operations when the related  underlying shares of a stock
          purchase  warrant or other  equity  instruments  are sold.  Unrealized
          gains or losses are  recognized  in the  statement of  operations on a
          monthly  basis  based on changes in the fair value of the  security as
          quoted on national or  inter-dealer  stock  exchange,  discounted by a
          factor  reflective of the expected  holding  period for the particular
          equity instrument.

          GOODWILL AND OTHER  INTANGIBLE  ASSETS ("FAS 142").  The provisions of
          FAS 141 eliminated the  pooling-of-interests  method of accounting for
          business combinations consummated after September 30, 2001. We adopted
          FAS 141 on July 1,  2001 and it did not have a  significant  impact on
          our financial position or results of operations.  Under the provisions
          of FAS 142,  goodwill and indefinite  lived  intangible  assets are no
          longer amortized, but are reviewed annually for impairment.  Separable
          intangible  assets that are not deemed to have an indefinite life will
          continue to be amortized over their useful lives.  The Company adopted
          the new accounting rules, as required, effective January 1, 2002.

          The value of the  Company's  goodwill  is  exposed  to future  adverse
          changes if the Company  experiences  declines in operating  results or
          experiences  significant  negative  industry or economic  trends or if
          future   performance   is  below   historical   trends.   The  Company
          periodically  reviews  intangible  assets and goodwill for  impairment
          using the guidance of applicable accounting literature. We are subject
          to financial  statement risk to the extent that the goodwill and other
          intangible assets become impaired.

                                       20



          Item 2.  Management's  Discussion and Analysis of Financial  Condition
          and Results of Operations (Continued)

          The following table and discussion summarizes the changes in the major
          revenue and expense categories for the past two years.





                                                                        vFinance, Inc. and Subsidiaries
                                                                       CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                        For the three months ended March 31,
                                                    -----------------------------------------------------------------------
                                                           2006           % of Revenues         2005           % of Revenues
                                                    --------------------  ------------- ---------------------  ------------
Revenues:
                                                                                                           
    Commissions - agency                            $         4,755,333            54%  $          3,811,391           44%
    Trading profits                                           1,501,034            17%             1,368,765           16%
    Success fees                                              1,383,426            16%               343,941            4%
    Consulting fees                                             151,401             2%               243,294            3%
    Other brokerage related income                              792,436             9%               638,398            7%
    Other                                                       171,193             2%                85,368            1%
                                                    --------------------  ------------- ---------------------  ------------
Total revenues                                                8,754,823           100%             6,491,157           74%
                                                    --------------------  ------------- ---------------------  ------------

Cost of revenues:
    Commissions                                               4,323,625            49%             3,740,813           43%
    Clearing and transaction costs                              793,249             9%               564,739            6%
    Success                                                     789,317             9%               133,186            2%
    Consulting and retainers                                    130,346             1%               159,620            2%
                                                    --------------------  ------------- ---------------------  ------------
Total cost of revenues                                        6,036,537            69%             4,598,358           53%
                                                    --------------------  ------------- ---------------------  ------------

Gross profit                                                  2,718,286            31%             1,892,799           29%

Other expenses:
    General and administrative                                2,019,870            23%             1,842,483           21%
    Professional fees                                            58,988             1%                74,555            1%
    Provision for bad debt                                        3,500             0%                31,890            0%
    Legal fees                                                  130,243             1%                49,178            1%
    Depreciation and amortization                               158,645             2%                60,707            1%
    Amounts forgiven under forgivable loans                           -             0%                 6,250            0%
    Stock based compensation                                    113,069             1%                 1,324            0%
                                                    --------------------  ------------- ---------------------  ------------

Total other expenses                                          2,484,315            28%             2,066,387           32%
                                                    --------------------  ------------- ---------------------  ------------

Income (loss) from operations                                   233,971             3%              (173,588)          -3%
Other income (expense)
Interest and dividend income                                     19,193             0%                19,060            0%
                                                    --------------------  ------------- ---------------------  ------------

Total other income                                               19,193             0%                19,060            0%
                                                    --------------------  ------------- ---------------------  ------------

Pre-tax net income (loss)                                       253,164             3%              (154,528)          -2%
                                                    --------------------  ------------- ---------------------  ------------
Income tax benefit (provision)                                        0             0%                     0            0%
                                                    --------------------  ------------- ---------------------  ------------
Net Income (loss)                                   $           253,164             3%  $           (154,528)          -2%
                                                    ====================  ============= =====================  ============


                                       21



          Item 2.  Management's  Discussion and Analysis of Financial  Condition
          and Results of Operations (Continued)

          THREE MONTHS  ENDED MARCH 31, 2006  COMPARED TO THE THREE MONTHS ENDED
          March 31, 2005

          STATEMENTS OF OPERATIONS

          Operating  revenues were  $8,754,823  for the three months ended March
          31, 2006 as compared to  $6,491,157  for the three  months ended March
          31, 2005, an increase of $2,263,666 or 35%. The primary reason for the
          increase  was  significantly  higher  revenues  from success fees from
          investment banking  transactions,  higher agency commissions,  trading
          profits,   and  other  brokerage  related  income.   Retail  brokerage
          revenues,  which  includes  commissions  and other  brokerage  related
          income, which comprised 63% of total revenues, increased by $1,097,980
          or 25%,  trading  profits,  which  comprised  17% of  total  revenues,
          increased  by $132,269 or 10% and  investment  banking,  comprised  of
          success  fees  and  consulting  and  retainers,  equaled  18% of total
          revenues, increased by $947,592 or 161%.

          Cost of revenues were  $6,036,537 for the three months ended March 31,
          2006 as compared to  $4,598,358  for the three  months ended March 31,
          2005, an increase of $1,438,179 or 31%. The increase was primarily due
          to increased  revenues and the  corresponding  increase to  commission
          expense and transaction costs.

          Gross profit  amounted to $2,718,826  for the three months ended March
          31, 2006 as compared to $1,892,799 for the  corresponding  period last
          year,  an increase of $826,027 or 44%.  The  increase in gross  profit
          resulted from the increase in revenues and margin. Gross profit margin
          was 31% for the three  months  ended  March  31,  2006 and 29% for the
          three months ended March 31, 2005. The increase in gross profit margin
          resulted  from  achieving a higher  proportion of revenue from success
          fees which carry generally higher gross profit margins.

          General and  administrative  expenses  were  $2,019,870  for the three
          months  ended March 31, 2006 as compared to  $1,842,483  for the three
          months ended March 31, 2005,  an increase of  $177,387,  or 10%.  This
          increase is  primarily  related to an  increase in salary  expense and
          associated  payroll taxes and health insurance.  These increased costs
          were offset by  reductions  in email  service  fees due to  installing
          onsite  email  servers  and  eliminating   offsite  service   centers,
          reductions in temporary and contract labor as well as savings achieved
          by hosting  our own website and  reducing  the need for certain  other
          communication costs.

          Professional  fees were  $58,988 for the three  months ended March 31,
          2006 as compared to $74,555 for the three months ended March 31, 2005,
          a decrease of $15,567, or 21%.

          Bad debt  expense was $3,500 for the three months ended March 31, 2006
          as compared to $31,890 for the three  months  ended March 31,  2005, a
          decrease of $28,390 or 89%. The decrease  was  primarily  due to fewer
          billings   of   services   that   require   collections   and   better
          communications with customers to ensure more timely collections.

          Litigation and  arbitration  expense was $130,243 for the three months
          ended March 31, 2006 as compared to $49,178 for the three months ended
          March 31,  2005,  an  increase  of $81,065,  or 165%.  Litigation  and
          arbitration  expense is primarily a function of the number of customer
          claims in any given  period.  The Company's  cost of defending  itself
          varies  depending  on the volume of claims which are in process at any
          given time.

          Depreciation  and amortization was $158,645 for the three months ended
          March 31, 2006 as compared to $60,707 for the three months ended March
          31,  2005,  an  increase  of  $97,938,   or  161%.   The  increase  in
          depreciation  and  amortization  was  primarily  attributable  to  the
          Company's decision to reclassify goodwill to an amortizable intangible
          asset resulting in an expense of $73,335. Additional investment in its
          technological  infrastructure  and facilities also caused an  increase
          in depreciation expense.

                                       22



          Item 2.  Management's  Discussion and Analysis of Financial  Condition
          and Results of Operations (Continued)

          STATEMENTS OF OPERATIONS
          (Continued)

          The amount forgiven under forgivable loans was $0 for the three months
          ended March 31, 2006 as compared to $6,250 for the three  months ended
          March 31, 2005, a decrease of $6,250, or 100%.

          Stock based compensation was $113,069 for the three months ended March
          31, 2006 as compared  to $1,324 for the three  months  ended March 31,
          2005. The increase in stock based  compensation  expense is due to the
          Company's adoption the Statement of Financial Accounting Standards No.
          123 (revised  2004),  Share Based Payment ("SFAS No. 123R") on January
          1, 2006.




















                                       23



          Item 2.  Management's  Discussion and Analysis of Financial  Condition
          and Results of Operations (Continued)


          LIQUIDITY AND CAPITAL RESOURCES

          The Company had $4,944,771 of  unrestricted  cash at March 31, 2006 as
          compared to $4,788,490 of unrestricted cash as of March 31, 2005.

          Net cash provided by operating  activities for the three months ending
          March  31,  2006,  was  $614,441  as  compared  to net  cash  used  by
          operations of $542,888 for the three months ending March 31, 2005. The
          increase  in  cash  provided  by  operating  activities  is  primarily
          attributable to a lower  investment in trading  securities in addition
          to the net  profit  for the  period  offset  by  higher  non cash fess
          received in investment  banking  activity and higher  depreciation and
          amortization expense and non-cash stock compensation expense.

          Net cash used in  investing  activities  for the three  months  ending
          March 31,  2006,  was $51,543 as  compared  to $133,748  for the three
          months ending March 31, 2005.  The primary reason for the decrease was
          the lack of  additions  to our fixed asset base under  capital  leases
          during the first quarter of 2006. In 2005, the Company invested in its
          disaster  recovery  plan  by  implementing   communication  redundancy
          systems that enables us to continuously  service our clients. In order
          to finance  these  capital  expenditures,  the  Company  entered  into
          capital  lease  agreements  (discussed  below  under cash  provided by
          financing).

          Net cash used by  financing  activities  for the three  months  ending
          March 31,  2006,  was  $45,538 as  compared  to net cash  provided  by
          financing activities of $208,818 for the three months ending March 31,
          2005.  The  decrease is due to the Company not  entering  into any new
          capital  lease  agreements  during  the first  quarter of 2006 and not
          receiving  proceeds from the issuance of common stock related to stock
          option exercises as was the case in the first quarter of 2005.

          The Company  believes  that its cash on hand is sufficient to meet its
          working capital  requirements  over the next 12 months.  However,  the
          Company  anticipates  that  it may  need  additional  debt  or  equity
          financing in order to carry out its long-term business strategy.  Such
          funding may be a result of bank borrowings,  public offerings, private
          placements  of  equity or debt  securities,  or a  combination  of the
          foregoing.

          We do not have any material  commitments for capital expenditures over
          the course of the next fiscal year.

          The Company's operations are not affected by seasonal fluctuations but
          they are affected by the overall  performance of the U.S.  economy and
          to some extent  reliant on the  continued  execution of the  Company's
          mergers and acquisitions strategy and related financings.

                                       24


          ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          The Company has exposure to market risk, and does  periodically  hedge
          against that risk.  The Company does not hold or issue any  derivative
          financial instruments for trading or other speculative  purposes.  The
          Company is exposed to market risk  associated with changes in the fair
          market value of the marketable securities that it holds. The Company's
          revenue and profitability may be adversely affected by declines in the
          volume  of  securities  transactions  and in market  liquidity,  which
          generally  result  in  lower  revenues  from  trading  activities  and
          commissions.  Lower  securities  price  levels  may also  result  in a
          reduced volume of transactions, as well as losses from declines in the
          market  value  of  securities  held  by the  Company  in  trading  and
          investment  positions.  Sudden  sharp  declines  in  market  values of
          securities  and the  failure of issuers  and  counterparts  to perform
          their  obligations can result in illiquid markets in which the Company
          may incur losses in its principal trading activities.

          ITEM 4. CONTROLS AND PROCEDURES.

          Our Chief Executive Officer and Chief Financial Officer (collectively,
          the  "Certifying  Officers")  are  responsible  for  establishing  and
          maintaining  disclosure  controls and procedures for us. Such officers
          have concluded (based upon such officers' evaluation of these controls
          and  procedures  as of the end of the period  covered by this  report)
          that our  disclosure  controls and  procedures are effective to ensure
          that  information  required  to be  disclosed  by us in this report is
          accumulated and  communicated  to management,  including our principal
          executive officers as appropriate, to allow timely decisions regarding
          required disclosure.

          The  Certifying  Officers  have  also  indicated  that  there  were no
          significant  changes in our  internal  controls or other  factors that
          could  significantly  affect such  controls  subsequent to the date of
          their evaluation,  and there were no corrective actions with regard to
          significant deficiencies and material weaknesses.

          Our management,  including each of the Certifying  Officers,  does not
          expect that our  disclosure  controls or our  internal  controls  will
          prevent  all error and  fraud.  A control  system,  no matter how well
          conceived and  operated,  can provide only  reasonable,  not absolute,
          assurance  that the  objectives  of the  control  system  are met.  In
          addition,  the design of a control  system must  reflect the fact that
          there are resource  constraints,  and the benefits of controls must be
          considered   relative  to  their   costs.   Because  of  the  inherent
          limitations  in all control  systems,  no  evaluation  of controls can
          provide  absolute  assurance  that all control issues and instances of
          fraud,  if any,  within a company have been  detected.  These inherent
          limitations  include the realities that  judgments in  decision-making
          can be faulty,  and that  breakdowns can occur because of simple error
          or  mistake.  Additionally,   controls  can  be  circumvented  by  the
          individual acts of some persons, by collusion of two or more people or
          by  management  override of the control.  The design of any systems of
          controls  also is based in part  upon  certain  assumptions  about the
          likelihood of future  events,  and their can be no assurance  that any
          design will succeed in achieving  its stated goals under all potential
          future  conditions.   Because  of  these  inherent  limitations  in  a
          cost-effective control system, misstatements due to error or fraud may
          occur and not be detected.

                                       25


                           Part II. OTHER INFORMATION




          ITEM 6. EXHIBITS.

          (a) EXHIBITS

31.1 - Certification by Chief Executive Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002..

31.2 - Certification by Chief Financial Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.

32.1 - Certification by Chief Executive Officer pursuant to Section 906
of the Sarbanes-Oxley Act of 2002.

32.2 - Certification by Chief Financial Officer pursuant to Section 906
of the Sarbanes-Oxley act of 2002.


                                       26



SIGNATURES

In accordance  with the  requirements  of the Exchange Act, the  Registrant  has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.





Signature                          Title                            Date
---------                          -----                            ----

By: /s/ Leonard J. Sokolow         Chief Executive Officer          May 15, 2006
        ------------------         and President
        Leonard J. Sokolow         (Principal Executive Officer)


By: /s/ Sheila C. Reinken          Chief Financial Officer and      May 15, 2006
        ---------------------      (Principal Financial and
        Sheila C. Reinken          Accounting Officer)