As filed with the Securities and Exchange                                  
Commission on November 22, 2004                      Registration No. 333-117868

================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                -----------------


                                 AMENDMENT NO. 2

                                       TO
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                -----------------

                    KIWA BIO-TECH PRODUCTS GROUP CORPORATION
                 (Name of Small Business Issuer in its Charter)

         DELAWARE                           8731                 87-0448400
  (State or Jurisdiction of        (Primary Standard          (I.R.S Employer
Incorporation or Organization)   Industrial Classification   Identification No.)
                                      Code Number)

                        17700 CASTLETON STREET, SUITE 589
                       CITY OF INDUSTRY, CALIFORNIA 91748
                                 (626) 964-3232
          (Address and Telephone Number of Principal Executive Offices)

                        17700 CASTLETON STREET, SUITE 589
                       CITY OF INDUSTRY, CALIFORNIA 91748
     (Address of Principal Place of Business or intended Place of Business)

                           JAMES NIAN ZHAN, SECRETARY
                    KIWA BIO-TECH PRODUCTS GROUP CORPORATION
                        17700 CASTLETON STREET, SUITE 589
                       CITY OF INDUSTRY, CALIFORNIA 91748
                                 (626) 964-3232

                                    Copy to:

                             V. JOSEPH STUBBS, ESQ.
                         STUBBS ALDERTON & MARKILES, LLP
                       15821 VENTURA BOULEVARD, SUITE 525
                            ENCINO, CALIFORNIA 91436
                                 (818) 444-4500

            (Name, Address and Telephone Number of Agent for Service)

     Approximate  date of proposed  sale to the public:  From time to time after
the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933 check the following box. [X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [_]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [_]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [_]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
Check the following box. [_]

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE TIME UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
================================================================================






                    SUBJECT TO COMPLETION - NOVEMBER 22, 2004


                                   PROSPECTUS

                    KIWA BIO-TECH PRODUCTS GROUP CORPORATION

                     Up to 45,277,605 shares of Common Stock

         This prospectus relates to the resale by the selling stockholders of up
to 45,277,605 shares of common stock of Kiwa Bio-Tech Products Group Corporation
by certain persons who are  stockholders of Kiwa. The selling  stockholders  may
sell common stock from time to time in the  principal  market on which the stock
is traded at the prevailing market price or in negotiated transactions.  Cornell
Capital  Partners,  LP, Newbridge  Securities  Corporation and WestPark Capital,
Inc. are each an underwriter within the meaning of the Securities Act of 1933 in
connection  with its sale of  shares  pursuant  to this  prospectus.  The  other
selling  stockholders  may be deemed  underwriters of the shares of common stock
which they are offering.


         We are not  selling  any shares of common  stock in this  offering  and
therefore  will not receive any proceeds from this offering.  We will,  however,
receive  proceeds  from  the sale of  common  stock  under  the  Standby  Equity
Distribution  Agreement which was entered into on July 6, 2004,  between Cornell
Capital Partners, LP and us.

         Our common stock is currently quoted on the  Over-The-Counter  Bulletin
Board under the symbol KWBT.  The shares of our common  stock are being  offered
for sale by the selling  stockholders at prices  established on the OTC Bulletin
Board during the term of this offering.  On November 19, 2004, the last reported
sale price of our common stock was $0.08 per share.




       THESE SECURITIES ARE SPECULATIVE AND INVOLVE A HIGH DEGREE OF RISK.

               PLEASE REFER TO "RISK FACTORS" BEGINNING ON PAGE 3.



         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION  HAS APPROVED OR DISAPPROVED  OF THESE  SECURITIES,  OR DETERMINED IF
THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

         THE  INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED.
NEITHER THE SELLING  STOCKHOLDERS  NOR KIWA MAY SELL THESE  SECURITIES UNTIL THE
REGISTRATION  STATEMENT  FILED WITH THE  SECURITIES  AND EXCHANGE  COMMISSION IS
EFFECTIVE.  THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE  SECURITIES AND WE ARE
NOT SOLICITING AN OFFER TO BUY THESE  SECURITIES IN ANY STATE WHERE THE OFFER OR
SALE IS NOT PERMITTED.



         The date of this prospectus is ___________________.


                                       -i-



                                TABLE OF CONTENTS



PROSPECTUS SUMMARY...........................................................1
RISK FACTORS.................................................................3
USE OF PROCEEDS..............................................................13
DILUTION.....................................................................15
SELLING STOCKHOLDERS.........................................................15
EQUITY LINE OF CREDIT........................................................17
PLAN OF DISTRIBUTION.........................................................20
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS.................21
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...............22
DESCRIPTION OF SECURITIES....................................................24
INTEREST OF NAMED EXPERTS AND COUNSEL........................................25
DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION
     FOR SECURITIES ACT LIABILITY............................................25
DESCRIPTION OF BUSINESS......................................................25
MANAGEMENT'S DISCUSSION AND ANAYLSYS OR PLAN OF OPERATION....................32
DESCRIPTION OF PROPERTY......................................................43
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...............................43
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.....................44
EXECUTIVE COMPENSATION.......................................................45
HOW TO GET MORE INFORMATION..................................................47
INDEX TO FINANCIAL STATEMENTS................................................F-1




                                      -ii-





                               PROSPECTUS SUMMARY

         The following summary highlights selected information contained in this
prospectus.  This  summary  does not  contain  all the  information  you  should
consider  before  investing  in the  securities.  Before  making  an  investment
decision,  you should read the entire prospectus carefully,  including the "RISK
FACTORS"  section,  the  financial  statements  and the  notes to the  financial
statements. As used throughout this prospectus, the terms "Kiwa," the "Company,"
"we," "us," and "our" refer to Kiwa Bio-Tech Products Group Corporation.

OVERVIEW

         We are a  development  stage  company  that aims to build a platform to
commercialize   bio-technological   research   and   development   results   for
applications in agriculture and environmental  protection.  In this respect,  we
are  working on  developing  cooperative  research  relationships  with  several
universities  in China and the United  States.  We are also  planning to acquire
innovative  technologies to reduce  research and  development  costs and shorten
commercialization  cycles  for  bio-technological  products.  We  are  currently
developing  technologies  related to  applications of  photosynthesis  bacteria,
biologic  catalyst,  and  synergetic  enzyme,  and are  preparing to file patent
applications in the United States.  These  technologies have applications in the
agricultural,   natural  resources  and  environmental   conservation  and  drug
manufacturing  sectors.  We may also  acquire  similar  technologies  from third
parties in both China and the United States.

         We were originally  incorporated in the State of Utah on June 14, 1933,
under the name Tintic Gold Mining Company to perform mining  operations in Utah.
On March 12, 2004, pursuant to an Agreement and Plan of Merger dated as of March
11, 2004, by and among Tintic Gold Mining Company, TTGM Acquisition Corporation,
a Utah  corporation and  wholly-owned  subsidiary of Tintic Gold Mining Company,
and Kiwa Bio-Tech  Products Group Ltd., a British  Virgin Islands  international
business  company,  TTGM  Acquisition  Corporation  merged  with and  into  Kiwa
Bio-Tech  Products  Group Ltd. Each share of Kiwa Bio-Tech  Products  Group Ltd.
common stock was converted into  1.5445839  shares of Tintic Gold Mining Company
Common Stock,  with Kiwa Bio-Tech  Products Group Ltd.  surviving as Tintic Gold
Mining  Company's  wholly-owned  subsidiary.  The merger resulted in a change of
control of Tintic Gold Mining Company,  with former Kiwa Bio-Tech Products Group
Ltd.  stockholders  owning  approximately 89% of Tintic Gold Mining Company on a
fully  diluted  basis.  Subsequent  to the merger,  Tintic  Gold Mining  Company
changed its name to Kiwa Bio-Tech Products Group Corporation.  On July 22, 2004,
we completed our reincorporation in the State of Delaware.

OVERVIEW OF FINANCIAL CONDITION AND GOING CONCERN


         Our consolidated  financial statements have been prepared assuming that
we will continue as a going  concern,  which  contemplates  the  realization  of
assets and the satisfaction of liabilities in the normal course of business. The
carrying  amounts  of  assets  and  liabilities  presented  in the  consolidated
financial  statements do not purport to represent  the  realizable or settlement
values.  We incurred a net loss of  $2,560,314  and  $1,355,239  during the nine
months  ended  September  30,  2004  and  the  year  ended  December  31,  2003,
respectively, and our current liabilities exceeded our current assets by $94,656
and $585,313 for the same periods,  respectively.  In addition,  we are still in
the development stage and will require  additional  capital to fund our business
plan. We continue to develop our  manufacturing  facility and have not generated
significant revenues from our planned principal operations. These factors create
substantial doubt about our ability to continue as a going concern.


         Our independent  certified  public  accountants,  in their  independent
auditors' report on the consolidated financial statements as of and for the year
ended December 31, 2003, have expressed  substantial  doubt about our ability to
continue as a going concern.


         As of September  30, 2004, we had obtained  non-interest  bearing loans
from  the  local  People's   Republic  of  China   government  of  approximately
$1,390,000.  During the year  ending  December  31,  2004,  in addition to funds
generated under the Standby Equity  Distribution  Agreement,  we intend to raise
additional capital through the issuance of debt or equity securities to fund the
development  of  our  planned  business  operations.  However,  there  can be no
assurances  that we will be able to  obtain  sufficient  funds  to  allow  us to
continue our operations during the remainder of 2004.


                                      -1-



         To the extent  that we are  unable to  successfully  raise the  capital
necessary  to fund our  future  cash  requirements  on a timely  basis and under
acceptable  terms and conditions,  we will not have sufficient cash resources to
maintain operations, and may have to curtail operations and consider a formal or
informal restructuring or reorganization.


ABOUT US

         Our principal  executive offices are located at 17700 Castleton Street,
Suite 589, City of Industry,  California  91748.  Our telephone  number is (626)
964-3232.

THE OFFERING

         This  offering  relates  to the sale of our  common  stock  by  certain
persons who are, or are  beneficially  deemed to be, our  stockholders.  Cornell
Capital  Partners,  LP intends to sell up to 40,704,038  shares of common stock,
40,000,000  of which will be  received  under the  Standby  Equity  Distribution
Agreement and 704,038 of which were  received  from us as a one-time  commitment
fee  under the  Standby  Equity  Distribution  Agreement.  Newbridge  Securities
Corporation  intends  to sell up to 26,567  shares of common  stock  which  were
received from us as a fee for serving as placement  agent in connection with the
Standby  Equity  Distribution  Agreement.  Holders of common  stock  issued upon
conversion of convertible  notes intend to sell up to 2,800,000 shares of common
stock.  The holder of a common stock  warrant,  upon  exercise of such  warrant,
intends to sell up to 1,747,000 shares of common stock.


         On July 6,  2004,  we  entered  into the  Standby  Equity  Distribution
Agreement  with  Cornell  Capital   Partners,   LP.  Under  the  Standby  Equity
Distribution Agreement,  we may, at our discretion,  periodically issue and sell
to Cornell Capital Partners, LP common stock for a total purchase price of up to
$10,000,000.  Upon the sale of shares pursuant to the agreement, we will receive
proceeds equal to 95% of the market price of the common stock,  which is defined
in the Standby  Equity  Distribution  Agreement  as the lowest  volume  weighted
average  price of the common stock during the five  trading days  following  the
notice  date,  after taking into account the fee of 4% of each advance that will
be payable to Cornell Capital  Partners,  LP. The amount of each cash advance is
subject to a maximum advance amount of $500,000,  with no cash advance occurring
within seven  trading days of a prior  advance.  Cornell  Capital  Partners,  LP
received a one-time  commitment  fee of 704,038  shares of our common stock.  On
July 6, 2004, we also entered into the Placement  Agent Agreement with Newbridge
Securities Corporation,  a registered  broker-dealer.  Pursuant to the Placement
Agent  Agreement,  we paid a one-time  placement agent fee of 26,567  restricted
shares  of common  stock  equal to  approximately  $10,000  based on the  volume
weighted  average  price of our Common Stock as quoted by  Bloomberg,  LP on the
date of the Placement Agent Agreement.


     COMMON STOCK OFFERED...................Up to  45,277,605  shares by selling
                                            stockholders

     OFFERING PRICE.........................Market price


     COMMON STOCK OUTSTANDING
     BEFORE THE OFFERING....................40,918,710 shares as of November 16,
                                            2004


     USE OF PROCEEDS........................We will not receive any  proceeds of
                                            the shares  offered  by the  selling
                                            stockholders.    Any   proceeds   we
                                            receive  from  the  sale  of  common
                                            stock  under  the   Standby   Equity
                                            Distribution  Agreement will be used
                                            for general business  purposes.  See
                                            "Use of Proceeds."

     RISK FACTORS...........................The   securities    offered   hereby
                                            involve  a high  degree  of risk and
                                            immediate substantial dilution.  See
                                            "Risk Factors" and "Dilution."

     OVER-THE-COUNTER
     BULLETIN BOARD SYMBOL..................KWBT


                                       -2-



                                  RISK FACTORS


         We operate in a market  environment  that is  difficult  to predict and
that involves significant risks and uncertainties,  many of which will be beyond
our  control.  The  accompanying  information  contained  in these Risk  Factors
identifies important factors that could cause such differences.


RISK RELATED TO OUR BUSINESS


INVESTORS MAY NOT BE ABLE TO  ADEQUATELY  EVALUATE OUR BUSINESS DUE TO OUR SHORT
OPERATING  HISTORY,  LACK OF SIGNIFICANT  REVENUE AND LIMITED PRODUCT OFFERINGS.
DUE TO THIS SHORT OPERATING  HISTORY,  WE HAVE NOT YET GENERATED ANY PROFITS AND
WILL REQUIRE ADDITIONAL FUNDING TO IMPLEMENT OUR BUSINESS PLAN. IN ADDITION,  WE
HAVE BEEN THE SUBJECT OF A GOING CONCERN OPINION FOR THE YEAR ENDED DECEMBER 31,
2003 FROM OUR INDEPENDENT ACCOUNTANTS.

         We have only been  operating  our  current  business  since  June 2002,
providing a limited period for investors to evaluate our business model. Because
of this lack of  operating  history  and the  uncertain  nature  of the  rapidly
changing  markets that we serve,  we believe the prediction of future results of
operation is difficult.  We have generated  insignificant revenue, have not been
profitable,  and  incurred  net  operating  losses  during our recent  operating
history. From the inception of our current business on June 5, 2002 to September
30, 2004, we had accumulated losses of $3,986,437. We expect to continue to have
operating  losses for the  foreseeable  future as we further  our  research  and
continue  to  conduct   product  tests.  We  anticipate  that  we  could  remain
operational  for a period  of 6 to 12  months  based  on our  only  our  current
financial  resources  and  expenses.  As a result,  we will  require  additional
capital to implement  our  business  plan and  continue  operating  for a longer
period.


         We currently have two commercial  product lines, a bio-fertilizer and a
water treatment and pathogen suppression agent, and plan to market another three
to four  products in the  agriculture  market in the next six to twelve  months.
There can be no  assurances  that any of the  intellectual  property or products
intended to be developed by us will be marketed  successfully or that ultimately
we can develop a sufficiently  large production  capacity and sufficiently large
customer demand to operate on a profitable basis. In addition,  we are generally
required to obtain a license from China Agriculture  Department,  which can take
three to six months, prior to selling a new product.  Until sufficient cash flow
is generated from operations,  we will have to utilize our capital  resources or
external  sources of funding to satisfy our working capital needs.  Furthermore,
our prospects must be evaluated in light of risks,  uncertainties,  expenses and
difficulties  frequently  encountered  by  companies in the early stage of their
development.


         Our independent  auditors have added an explanatory  paragraph to their
audit opinion  issued in connection  with our financial  statements for the year
ended  December  31,  2003,  which states that the  financial  statements  raise
substantial  doubt as to our  ability  to  continue  as a going  concern.  As of
September 30, 2004, we had accumulated net loss of  approximately  $4.0 million.
Our ability to make  operations  profitable  or obtain  additional  funding will
determine our ability to continue as a going concern.  Our financial  statements
do not  include  any  adjustments  that might  result  from the  outcome of this
uncertainty.


OUR BUSINESS IS SUBJECT TO SEASONAL FLUCTUATIONS.


         Historically,  our operating results and our industry have been subject
to seasonal trends when measured on a quarterly  basis.  This trend is dependent
on numerous factors, including the markets in which we operate, growing seasons,
customer demand, climate,  economic conditions and numerous other factors beyond
our control.  Generally,  we expect the second and third quarters to be stronger
than the first and fourth quarters,  primarily due to the  agricultural  growing
seasons in our  primary  markets in China.  There can be no  assurance  that the
historic operating patterns will continue in future periods.



                                      -3-



OUR  OPERATING  RESULTS  MAY  FLUCTUATE  SIGNIFICANTLY,   WHICH  MAY  RESULT  IN
VOLATILITY OR HAVE AN ADVERSE EFFECT ON THE MARKET PRICE OF OUR COMMON STOCK.

         We have experienced, and expect to continue to experience,  substantial
variation in our net sales and  operating  results from quarter to quarter.  Our
business is subject to seasonal fluctuations due to growing seasons in different
markets.  We believe the factors this  influence  this  variability of quarterly
results include:

         o        the timing and size of orders from major customers;

         o        budgeting and purchasing cycles of customers;

         o        the  timing  of  enhancements  to  products  or  new  products
                  introduced by us or our competitors;

         o        changes in pricing  policies  made by us, our  competitors  or
                  suppliers,  including  possible  decreases in average  selling
                  prices of products in response to competitive pressures; and

         o        fluctuations in general economic conditions.

         We may also choose to reduce prices or to increase spending in response
to competition or to pursue new market opportunities. Due to fluctuations in our
revenue and operating expenses, we believe that period-to-period  comparisons of
our results of operations are not a good  indication of our future  performance.
It is possible that in some future  quarter or quarters,  our operating  results
will be below the  expectations  of securities  analysts or  investors.  In that
case, our stock price could fluctuate significantly or decline.


         Since January 1, 2002, the market price for our comment stock as quoted
on the OTC  Bulletin  Board has ranged from $0.05 to $1.00  (adjusted  for stock
splits).  High  volatility in the market price of our common stock may result in
lower prices for our common  stock,  making it more  difficult  for us to obtain
equity  financing on terms and conditions  which are favorable to us, if at all.
We expect to  continue  to incur  losses in the near  future as we  develop  and
market our initial  products.  As a result,  we will be dependent on  additional
debt or  equity  financing  to fund our  operations.  If such  financing  is not
available on terms which are acceptable to us, we may have to delay  development
of new  products  and/or  reduce  sales and  marketing  efforts for our existing
products.  Such actions may have an adverse effect on our results of operations.
In  addition,  uncertainties  with  respect to our  ability to raise  additional
capital would make operational planning more difficult for management.


REVOCATION  OF OUR RIGHT TO USE PATENTS OR OTHER  INTELLECTUAL  PROPERTY  RIGHTS
COULD ADVERSELY IMPACT THE GROWTH OF OUR BUSINESS.

         We have recently acquired a patent,  titled "Highly Effective Composite
Bacteria for Enhancing  Yield and the Related  Methodology  for  Manufacturing,"
from  China  Agricultural  University.  While we do not yet have any  commercial
products  utilizing the  technology  covered by this patent,  we plan to use the
patent to develop a new series of products that compliment our current products.
If  our  rights  under  this  patent  are  challenged  or if we  default  on our
obligations under applicable Chinese regulatory  requirements,  our right to use
that  patent  could be revoked and we would no longer be  permitted  to use that
patent in our research,  development and sales activities.  Such a revocation or
default  could have an adverse  impact on the growth of our business by reducing
the introduction of new products, and consequently, sales.

OUR SUCCESS  DEPENDS IN PART ON OUR SUCCESSFUL  DEVELOPMENT AND SALE OF PRODUCTS
CURRENTLY IN THE RESEARCH AND DEVELOPMENT STAGE.

         We  currently  have two  commercial  products  based on  photosynthesis
bacteria  technology.  The  first  is  a  bio-fertilizer  called  Photosynthesis
Biological Catalyst and the second is a water treatment and pathogen suppression
agent.  We  commenced  sales  of the  powdered  form  Photosynthesis  Biological
Catalyst in January 2004 and the liquid form in April 2004.  We commenced  sales
of our water treatment and pathogen suppression agent in April 2004. Many of our
product  candidates  are  still  in the  research  and  development  stage.  The
successful  development  of new products is uncertain and subject to a number of
significant  risks.  Potential  products  that appear to be  promising  at early
states  of  development  may not  reach  the  market  for a number  of  reasons,
including  but not  limited  to,  the cost and  time of  development.  Potential
products may be found to be ineffective  or cause harmful side effects,  fail to
receive necessary regulatory  approvals,  be difficult to manufacture on a large
scale or be


                                      -4-



uneconomical or fail to achieve market  acceptance.  Our failure to successfully
develop and sell new products may delay or eliminate  future  acquisition  plans
and would most likely slow our development.  Our proprietary products may not be
commercially available for a number of years, if at all.

         There can be no  assurance  that any of our intended  products  will be
successfully  developed or that we will achieve  significant  revenues from such
products even if they are successfully developed.  Our success is dependent upon
our ability to develop and market our products on a timely  basis.  There can be
no assurance that we will be successful in developing or marketing such products
or taking  advantage of the  perceived  demand for such  products.  In addition,
there can be no assurance that products or technologies developed by others will
not render our products or technologies  non-competitive or obsolete.  The China
bio-fertilizer market is still in a very early stage and is very fragmented with
many  potential  customers,  but with no  single  producer  or small of group of
producers  dominating the market. To some extend,  however,  we also competition
from large  chemical  fertilizer  manufacturers  in China,  such as  Sino-Arabic
Chemical  Fertilizer  Company  in  national  markets as well as Red Sun Group in
Shandong and Jiangsu  markets.  These  chemical  fertilizer  manufacturers  have
provided  chemical  fertilizers  to  farmers  in China  for  several  years  and
customers are more accustomed to using their established products as compared to
new products.

FAILURE TO ADEQUATELY  EXPAND TO ADDRESS  EXPANDING MARKET  OPPORTUNITIES  COULD
HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS AND RESULTS OF OPERATIONS.

         We  anticipate  that a  significant  expansion  of  operations  will be
required to address potential market  opportunities.  There can be no assurances
that we will expand our operations in a timely or  sufficiently  large manner to
capitalize on these market opportunities.  The anticipated substantial growth is
expected  to place a  significant  strain  on our  managerial,  operational  and
financial  resources and systems.  While management  believes it must implement,
improve  and  effectively  use  our   operational,   management,   research  and
development,  marketing,  financial  and  employee  training  systems  to manage
anticipated  substantial growth, there can be no assurances that these practices
will be successful.

OUR  SUCCESS  DEPENDS  IN PART  UPON OUR  ABILITY  TO  RETAIN  AND  RECRUIT  KEY
PERSONNEL.

         Our  success is highly  dependent  upon the  continued  services of our
executive  officers  key  product  development   personnel  and  key  scientific
personnel,  including  without  limitation,  Wei Li,  Da-chang Ju, Lian-jun Luo,
James Nian Zhan., Dr. Daniel Qu, Yuhong Pang, and Professor Guisheng Chen. Given
the  intense  competition  for  qualified  management  and  product  development
personnel in our  industry,  the loss of the services of any key  management  or
product  development  personnel may significantly  and detrimentally  affect our
business and prospects.  We maintain  employment  agreements with two of our key
personnel  in  China:  Lian-jun  Luo and Qu Bin.  The  material  terms  of these
employment agreements include three-year terms, provision for annual bonuses and
stock option  grants based on  performance,  and severance of three month's base
salary if these executives are laid off without cause. We do not have employment
agreements with any other members of management or key personnel.  While we have
not experienced  difficulty in attracting and  maintaining key personnel,  there
can be no assurance that we will be able to retain these  personnel,  and it may
be time consuming and costly to recruit qualified replacement personnel.

WE CURRENTLY DO NOT HAVE SUFFICIENT  REVENUES TO SUPPORT OUR BUSINESS ACTIVITIES
AND, IF OPERATING LOSSES CONTINUE, WE WILL REQUIRE ADDITIONAL FINANCING WHICH WE
MAY NOT BE ABLE TO SECURE.

         We require  substantial  working  capital to fund our business.  In the
short term, we plan to continue building out our manufacturing facility,  adjust
our  product  formula to improve  product  stability  and  optimize  our product
offerings,  expand  our  sales  and  marketing  efforts  in  China,  expand  our
distribution base in China,  introduce new products, and acquire 2 to 3 small or
medium  sized  bio-technology  companies  in  the  Chinese  agricultural  and/or
environmental markets. Over the next 24 months, we estimate that we will require
approximately  $2.5 million for completion of construction of our  manufacturing
facility  and  equipment  investment,  $1  million  to  consummate  our  planned
acquisitions,  $600,000 in working  capital and $500,000 in  administrative  and
operations  expenses.  In the long term,  we plan to become a  commercialization
platform for world-class  biotechnological  research and development results for
applications in agriculture,  natural  resources  conservation and environmental
protection, 


                                      -5-



launch  our  products  in the  United  States and other  markets,  continue  our
introduction of new products,  create formal  strategic  alliances with selected
United States companies to co-develop  and/or  co-market  products in the United
States and China, form an international  biotechnology  research center in China
for the research and  development  of  agricultural,  environmental  and medical
applications.

         Because we  currently  do not have  sufficient  revenues to support our
business  activities,  and if operating losses  continue,  we may be required to
raise  additional  capital to fund our  operations  and finance our research and
development  activities.  Funding,  whether from a public or private offering of
debt or equity, a bank loan or a collaborative  agreement,  may not be available
when  needed  or on  favorable  terms.  If we are  unable  to  obtain  necessary
financing in the amounts and on terms deemed  acceptable,  we may have to limit,
delay, scale back or eliminate our research and development activities or future
operations. Any of the foregoing may adversely affect our business.

ENTERING  INTO EQUITY OR DEBT  FINANCINGS  COULD  RESULT IN DILUTION TO EXISTING
STOCKHOLDERS.

         We may be required to raise  additional  capital to fund our operations
and finance our research and development  activities through a public or private
offering of debt or equity. Any equity financing could result in dilution to the
existing stockholders as a direct result of our issuance of additional shares of
our capital stock.  Debt financings  will result in interest  expense and likely
subject us to negative  covenants that would limit our operational  flexibility,
and if convertible into equity, could also dilute then-existing stockholders.

THE RISKS ASSOCIATED WITH RAISING CAPITAL THROUGH  COLLABORATIONS  AND LICENSING
AGREEMENTS COULD ADVERSELY AFFECT OUR BUSINESS.

         We may be required to raise  additional  capital to fund our operations
and finance our research and development activities through collaborative and/or
licensing  agreements.  Under  these  agreements,  we may be  subject to various
restrictive   covenants  which  could  significantly  limit  our  operating  and
financial  flexibility  and may limit our  ability  to respond to changes in our
business  or  competitive  environment.  If we are  unable to  obtain  necessary
financing in the amounts and on terms deemed  acceptable,  we may have to limit,
delay, scale back or eliminate our research and development activities or future
operations. Any of the foregoing may adversely affect our business.

RESTRICTIONS ON CURRENCY  EXCHANGE MAY LIMIT OUR ABILITY TO EFFECTIVELY  RECEIVE
AND USE OUR REVENUE.

         Because  almost  all of our  future  revenues  may  be in the  form  of
Renminbi,  China's currency which is denominated RMB, any future restrictions on
currency exchanges may limit our ability to use revenue generated in Renminbi to
fund our business activities outside China or to make dividend or other payments
in U.S. Dollars.  Although the Chinese government introduced regulations in 1996
to  allow  greater   convertibility   of  the  Renminbi,   for  current  account
transactions  significant  restrictions  still remain,  including  primarily the
restriction  that foreign  invested  enterprises may only buy, sell and/or remit
foreign  currencies  at those  banks  authorized  to  conduct  foreign  exchange
business after providing valid commercial documents. In addition,  conversion of
Renminbi for capital account items,  including  direct  investment and loans, is
subject to  governmental  approval in China,  and companies are required to open
and maintain  separate foreign  exchange  accounts for capital account items. We
cannot be certain that the Chinese  regulatory  authorities will not impose more
stringent  restrictions on the  convertibility of the Renminbi,  especially with
respect to foreign exchange transactions.

         We may also be subject to foreign  exchange risk and foreign  ownership
restrictions.  The  Chinese  government  is  loosening  its  control  on foreign
exchange  transactions.  More liberal foreign exchange  policies will reduce our
foreign  exchange  risk by  increasing  the  liquidity of revenues  generated in
Renminbi.  We do anticipate  conducting  operations in any countries  other than
China and the United States over the next  twenty-four  months.  Fluctuations in
the exchange rate of the Renminbi  relative to the U.S.  Dollar could  adversely
affect our results of  operations  by affecting  our  reported  earnings for any
given period. In addition,  foreign ownership restrictions could also impact our
ability to expand our business through investment and acquisition opportunities.
If we are unable to pursue such strategic opportunities due to foreign ownership
regulations, the growth of our business could be limited.


                                      -6-



CHANGES IN CHINA'S POLITICAL, SOCIAL, ECONOMIC OR LEGAL SYSTEMS COULD MATERIALLY
HARM OUR BUSINESS.

         All  of  our  manufacturing,  production  and  sales  occur  in  China.
Consequently, an investment in our common stock may be adversely affected by the
political,   social  and  economic  environment  in  China.  Under  its  current
leadership,  China has been pursuing  economic  reform  policies,  including the
encouragement    of   private    economic    activity   and   greater   economic
decentralization.   There  can  be  no  assurance,  however,  that  the  Chinese
government  will  continue to pursue such  policies,  that such policies will be
successful if pursued,  or that such policies will not be significantly  altered
from time to time.

         Our business and prospects are dependent upon agreements and regulatory
approval   with   various   entities   controlled   by   Chinese    governmental
instrumentalities.   Historically,   our   operations  in  China  have  received
relatively  favorable treatment from these  instrumentalities as a result of the
Chinese   government's   policies  of  encouraging   economic   development  and
innovation,  especially in underdeveloped  regions.  However, our operations and
prospects  would be  materially  and  adversely  affected by a change in China's
economic policies, which could make it more difficult for us to obtain necessary
approvals from governmental  authorities and to obtain economic  incentives from
governmental  authorities.  In addition, if the Chinese government elects not to
honor certain  contracts as a result of political  change, it might be difficult
to enforce  these  contracts  against such  governmental  entities in China.  In
addition,  the legal system of China relating to foreign investments is both new
and  continually  evolving,  and  currently  there can be no certainty as to the
application of its laws and regulations in particular instances.

A  SLOW-DOWN  IN THE  CHINESE  ECONOMY  MAY  ADVERSELY  EFFECT  OUR  GROWTH  AND
PROFITABILITY.

         The growth of the Chinese  economy has been  uneven  across  geographic
regions  and  economic  sectors.  There can be no  assurance  that growth of the
Chinese economy will be steady or that any recessionary conditions will not have
a negative  effect on our  business.  Several  years ago,  the  Chinese  economy
experienced deflation, which may reoccur in the foreseeable future. In addition,
if an outbreak of SARS recurs,  it may cause a decrease in the level of economic
activity and may adversely  affect economic growth in China,  Asia and elsewhere
in the world.  The  performance  of the  Chinese  economy  overall  affects  our
profitability  as  expenditures  for  agricultural  technological  products  may
decrease due to slowing domestic demand.

OUR ABILITY TO GENERATE  REVENUES  COULD SUFFER IF THE CHINESE  AG-BIOTECHNOLOGY
MARKET DOES NOT DEVELOP AS ANTICIPATED.

         The  agriculture-biotechnology  market in China,  the primary market in
which we do business,  is in the early stages of  development.  While we believe
the market  opportunity  looks  promising,  we expect  that the market will take
several years to develop.  While it is difficult to project  exactly how long it
will take to develop the ag-biotechnology  industry in China, we anticipate that
it will take at least ten years to reach a level of development which is similar
to  the  current  state  of  the  industry  in  the  United  States.  Successful
development of the ag-biotechnology market in China depends on the following:

         o        continuation of governmental  and consumer trends favoring the
                  use  of   products   and   technologies   designed  to  create
                  sustainable agriculture;

         o        educating  the Chinese  agricultural  community  and consumers
                  about the uses of ag-biotechnology products; and

         o        certain   institutional   developments  such  as  governmental
                  agricultural   subsidies   designed  to  promote  the  use  of
                  environmentally friendly ag-biotechnological products.

         There are no assurances  that these trends will continue,  governmental
subsidies  will be  offered,  or that the  Chinese  agricultural  community  and
consumers  will be  successfully  educated  about  the uses of  ag-biotechnology
products.  The conduct of business in the ag-biotechnology  market involves high
risks. There can be no assurances that the ag-biotechnology market in China will
develop  sufficiently to facilitate our profitable  operation.  While we believe
that we will  benefit  from  our  first-mover  advantage  in a  growing  market,
existing  competitors  and  new  entrants  in the  ag-biotechnology  market  are
expected  to create  fierce  competition  in the future as the  market  evolves.
Competitors and new entrants may introduce new products into the market that may
detrimentally  affect  sales of our  existing  products,  and  consequently  our
revenues. We intend to fund operations through sales, debt and equity 


                                      -7-



financings  until  such  time  as  the  ag-biotechnology   market  in  China  is
sufficiently developed to support our profitable operation.

WE MAY NOT BE ABLE TO ADEQUATELY  PROTECT OUR INTELLECTUAL  PROPERTY RIGHTS, AND
MAY BE EXPOSED TO INFRINGEMENT CLAIMS FROM THIRD PARTIES.

         Our  success  will  depend  in part on our  ability  to  obtain  patent
protection  for our  technology,  to preserve  our trade  secrets and to operate
without infringing on the proprietary  rights of third parties.  We have several
trademarks registered in China, which will be protected by the trademark laws in
China for 10 years and are  renewable at the  expiration  of the initial 10 year
term.  In  addition,   we  have  recently  acquired  a  patent  from  the  China
Agricultural  University  entitled  "Highly  Effective  Composite  Bacteria  for
Enhancing  Yield and the Related  Methodology  for  Manufacturing,"  which has a
remaining term of 9 years.

         We may also file  patents with the Chinese  government  and/or the U.S.
Patent and Trademark  Office as we deem  appropriate.  There can be no assurance
that the  patents  applied for will be  reviewed  in a timely  manner,  that any
additional  patents will issue or that any patents issued will afford meaningful
protection  against  competitors  with  similar  technology  or that any patents
issued will not be challenged by third  parties.  There also can be no assurance
that others will not independently develop similar  technologies,  duplicate our
technologies or design around our  technologies  whether or not patented.  There
also can be no assurance  that we will have  sufficient  resources to maintain a
patent infringement  lawsuit should anyone be found or believed to be infringing
our patents.  There also can be no assurance that the technology ultimately used
by us will be covered in any  additional  patent issued from our pending  patent
application  or other patent  applications  which we may file. We do not believe
that our technology  infringes on the patent rights of third  parties.  However,
there can be no assurance  that certain  aspects of our  technology  will not be
challenged  by the  holders of other  patents or that we will not be required to
license or  otherwise  acquire  from third  parties the right to use  additional
technology.  The failure to overcome such  challenges or obtain such licenses or
rights on  acceptable  terms  could  have a material  adverse  affect on us, our
business, results of operations and financial condition.

         The  processes  and  know-how  of  importance  to  our  technology  are
dependent upon the skills,  knowledge and experience of our technical personnel,
consultants  and advisors  and such skills,  knowledge  and  experience  are not
patentable.  To help  protect  our  rights,  we require  employees,  significant
consultants and advisors with access to  confidential  information to enter into
confidentiality  and proprietary rights  agreements.  There can be no assurance,
however,  that these agreements will provide  adequate  protection for our trade
secrets,  know-how or proprietary  information in the event of any  unauthorized
use or  disclosure.  There can be no assurance  that we will be able to obtain a
license for any technology  that we may require to conduct our business or that,
if obtainable, such technology can be licensed at a reasonable cost. The cost of
obtaining  and  enforcing  patent  protection  and  of  protecting   proprietary
technology  may involve a  substantial  commitment  of our  resources.  Any such
commitment may divert  resources from other areas of our  operations.  We may be
required  to license or  sublicense  certain  technology  or patents in order to
commence  operations.  There can be no assurance  that we will be able to obtain
any necessary licenses or to do so on satisfactory terms. In addition,  we could
incur  substantial  costs in defending  ourselves against suits brought by other
parties for infringement of intellectual property rights.

WE MAY BECOME INVOLVED IN INTELLECTUAL PROPERTY LITIGATION, THE DEFENSE OF WHICH
COULD ADVERSELY IMPACT OUR BUSINESS OPERATIONS.

         Currently  we have one patent in China  (Patent  #: ZL93 1 01635.5  and
International  patent  classification #: A01N 63/00), which covers six different
species of bacillus which have been tested as  bio-fertilizers  to enhance yield
and plant  health as well as the  production  methods  of the six  species.  Our
current  products are not based on this patent,  but are based on trade  secrets
and know-how developed in-house.  However our bio-organic fertilizer products in
development  will be based on the  patent and those  products  are  expected  be
introduced  to the market in the early 2005.  The patent will expire on February
19, 2013.

         While we have not received any  allegations,  complaints  or threats of
litigation  relating to any intellectual  property rights,  we may, from time to
time,  become  involved in litigation  regarding  patent and other  intellectual
property rights. From time to time, we may receive notices from third parties of
potential infringement and claims


                                      -8-



of  potential  infringement.  Defending  these  claims  could be costly and time
consuming and would divert the attention of  management  and key personnel  from
other  business  issues.  The  complexity  of the  technology  involved  and the
uncertainty of intellectual  property litigation increase these risks. Claims of
intellectual  property  infringement  also might require us to enter into costly
royalty or license  agreements.  However,  we may be unable to obtain royalty or
license  agreements  on terms  acceptable  to us, or at all. In addition,  third
parties may attempt to appropriate the confidential  information and proprietary
technologies  and  processes  used in our  business,  which we may be  unable to
prevent and which would harm the businesses and our prospects.

WE FACE TECHNICAL RISKS  ASSOCIATED WITH  COMMERCIALIZING  OUR TECHNOLOGY  WHICH
COULD HAVE A MATERIAL ADVERSE IMPACT ON OUR BUSINESS RESULTS AND OPERATIONS.


         A key to our future  success is the ability to produce our Ph-BC series
of  products  at lower costs than our  competitors.  Although  we are  currently
utilizing  our  proprietary  technology to produce such products at lower costs,
our method for producing  such products on a commercial  basis has only recently
begun.  Further,  although results from recent  independent  tests and our early
production  results  have been  encouraging,  the ability of our  technology  to
commercially   produce  such  products  at  consistent  levels  is  still  being
evaluated. There can be no assurance that we will continue to be able to produce
such products at lower costs than our competitors,  nor that our technology will
be able to commercially produce such products at consistent levels.


WE DEPEND ON A FEW CUSTOMERS FOR A SIGNIFICANT PORTION OF OUR REVENUE.


         Three customers - Zhongzheng  Agriculture-Technology  Product Promotion
Co., Beijing Kailida  Technology  Trading Co. and Zoucheng  Agricutural Bureau -
together  accounted for approximately  84.1% of our net sales for the first nine
months of fiscal year 2004. The loss of any of our  significant  customers would
result in a material reduction in our sales and results of operations. We do not
have long-term contracts with any of our customers. Purchases generally occur on
an order-by-order basis, and relationships exist as long as there is a perceived
benefit to both parties.  A decision by a major customer,  whether  motivated by
competitive considerations,  financial difficulties,  and economic conditions or
otherwise,  to decrease its  purchases  from us or to change its manner of doing
business with us, could adversely  affect our business and financial  condition.
There can be no  assurances  that we will be able to retain  these  customers or
further  expand our customer base to reduce our  dependence on a small number of
customers.  Our inability to generate new customers could negatively  impact our
business and our ability to continue as a going concern.


RISK RELATED TO OUR COMMON STOCK

IF AN ACTIVE TRADING MARKET FOR OUR SECURITIES DOES NOT REMAIN IN EXISTENCE, THE
MARKET PRICE OF OUR  SECURITIES MAY DECLINE AND  STOCKHOLDERS'  LIQUIDITY MAY BE
REDUCED.


         Although  our  common  stock is quoted  on the OTC  Bulletin  Board,  a
regular  trading  market for the  securities may not be sustained in the future.
The OTC Bulletin Board is an inter-dealer, Over-The-Counter market that provides
significantly less liquidity than the NASD's automated quotation system.  Quotes
for stocks  included on the OTC Bulletin  Board are not listed in the  financial
sections of  newspapers  as are those for the NASDAQ  Stock  Market.  Therefore,
prices for  securities  quoted solely on the OTC Bulletin Board may be difficult
to obtain and holders of common stock may be unable to resell  their  securities
at or near their  original  offering  price or at any price.  As of November 17,
2004, we had 378  stockholders  of record.  As of November 19, 2004, the closing
price per share of common stock was $0.08 and the average daily  trading  volume
for the previous three months was 104,647  shares.  Market prices for our common
stock will be influenced by a number of factors, including:


         o        the issuance of new equity securities;

         o        changes in interest rates;

         o        competitive    developments,    including   announcements   by
                  competitors   of  new  products  or  services  or  significant
                  contracts,   acquisitions,   strategic   partnerships,   joint
                  ventures or capital commitments;

         o        variations in quarterly operating results;


                                      -9-



         o        change in financial estimates by securities analysts;

         o        the depth and liquidity of the market for our common stock;

         o        investor  perceptions of our company and the  ag-biotechnology
                  industry generally; and

         o        general economic and other conditions.

WE ARE CONTROLLED BY TWO EXISTING  STOCKHOLDERS  WHO POSSESS  SUFFICIENT  VOTING
POWER TO  PREVENT  OR  FRUSTRATE  ATTEMPTS  TO  REPLACE  OR REMOVE  OUR  CURRENT
MANAGEMENT OR TO ENGAGE IN CHANGE OF CONTROL TRANSACTIONS.


         Our principal  stockholders are All Star Technology Inc. and InvestLink
(China)  Limited.  Wei Li,  our  Chief  Executive  Officer  and  Chairman,  is a
principal  shareholder  of All Star  Technology  Inc.  Da-chang  Ju,  one of our
directors,  is a principal  stockholder of InvestLink (China) Limited.  All Star
Technology   Inc.,   together  with  InvestLink   (China)   Limited,   currently
beneficially  own  approximately  55% of the  outstanding  shares of our  common
stock.  Accordingly,  All Star Technology Inc., together with InvestLink (China)
Limited,  currently  have the ability to determine  the outcome of any corporate
transaction  or  other  matter  submitted  to  the  stockholders  for  approval,
including election of directors, mergers,  consolidations and the sale of all or
substantially all of our assets.  Our principal  stockholders will also have the
power  to  prevent  or  cause a  change  in  control.  The  interests  of  these
stockholders may differ from other stockholders' interests.


THE  DESIGNATION  OF OUR COMMON STOCK AS "PENNY  STOCK" COULD IMPACT THE TRADING
MARKET FOR OUR COMMON  STOCK DUE TO  BROKER-DEALER  REQUIREMENTS  IMPOSED BY THE
DESIGNATION OF OUR COMMON STOCK AS "PENNY STOCK."

         Our common stock is a "penny  stock" as defined in Rules 15g-2  through
15g-6 promulgated under Section 15(g) of the Securities Exchange Act of 1934, as
amended, as it meets the following definitions:  (i) the stock trades at a price
less than $5.00 per  share;  (ii) it is NOT  traded on a  "recognized"  national
exchange;  (iii) it is NOT quoted on the NASDAQ Stock Market, or even if so, has
a price  less than  $5.00 per  share;  and (iv) is issued by a company  with net
tangible  assets less than $2.0  million,  if in business more than a continuous
three  years,  or with  average  revenues of less than $6.0 million for the past
three years.  The principal result or effect of being designated a "penny stock"
is that securities  broker-dealers  cannot recommend the stock but must trade in
it on an unsolicited basis.

         Section 15(g) of the Securities  Exchange Act of 1934, as amended,  and
Rule 15g-2  promulgated  thereunder by the  Securities  and Exchange  Commission
require  broker-dealers  dealing in penny stocks to provide potential  investors
with a document  disclosing  the risks of penny  stocks and to obtain a manually
signed  and  dated  written  receipt  of  the  document  before   effecting  any
transaction in a penny stock for the investor's account.

         Potential  investors  in our common  stock are urged to obtain and read
such  disclosure  carefully  before  purchasing any shares that are deemed to be
"penny stock." Moreover,  Rule 15g-9 requires  broker-dealers in penny stocks to
approve the  account of any  investor  for  transactions  in such stocks  before
selling  any  penny  stock  to  that  investor.   This  procedure  requires  the
broker-dealer to (i) obtain from the investor information  concerning his or her
financial  situation,  investment  experience  and investment  objectives;  (ii)
reasonably  determine,  based on that  information,  that  transactions in penny
stocks are  suitable  for the  investor  and that the  investor  has  sufficient
knowledge and experience as to be reasonably  capable of evaluating the risks of
penny stock  transactions;  (iii) provide the investor with a written  statement
setting forth the basis on which the  broker-dealer  made the  determination  in
(ii) above;  and (iv) receive a signed and dated copy of such statement from the
investor,  confirming  that it  accurately  reflects  the  investor's  financial
situation,  investment  experience and investment  objectives.  Compliance  with
these requirements may make it more difficult for holders of our common stock to
resell  their  shares to third  parties or to  otherwise  dispose of them in the
market or otherwise.

PROVISIONS IN OUR CHARTER AND THE  CORPORATE  LAW OF OUR STATE OF  INCORPORATION
COULD DETER OR PREVENT AN ACQUISITION OR CHANGE OF CONTROL.

         Provisions of our certificate of  incorporation  may deter or prevent a
change in control of management.  Specifically, our certificate of incorporation
allows our Board of Directors to issue 20,000,000  shares of preferred stock, in
one or more series and with such rights and preferences including voting rights,
without further stockholder  


                                      -10-



approval.  In the event that the Board of Directors designates additional series
of preferred stock with rights and preferences,  including super-majority voting
rights,  and issues such  preferred  stock,  the preferred  stock could make our
acquisition  by means of a tender  offer,  a proxy  contest or  otherwise,  more
difficult,  and could also make the removal of incumbent  officers and directors
more difficult.  As a result, these provisions may have an anti-takeover effect.
The preferred stock authorized in our certificate of  incorporation  may inhibit
changes of control that are not approved by our Board of Directors.

         In  addition,  we are subject to the  provisions  of Section 203 of the
Delaware General  Corporation Law. That section provides,  with some exceptions,
that a Delaware  corporation  may not engage in any of a broad range of business
combinations with a person or affiliate,  or associate of the person,  who is an
"interested  stockholder"  for a period  of three  years  from the date that the
person became an interested stockholder unless: (i) the transaction resulting in
a person becoming an interested  stockholder,  or the business  combination,  is
approved by the board of directors of the corporation  before the person becomes
an interested stockholder;  (ii) the interested stockholder acquires 85% or more
of the outstanding  voting stock of the corporation in the same transaction that
makes it an interested  stockholder,  excluding  shares owned by persons who are
both officers and directors of the corporation, and shares held by some employee
stock  ownership  plans;  or (iii) on or after the date the  person  becomes  an
interested   stockholder,   the   business   combination   is  approved  by  the
corporation's  board of directors  and by the holders of at least 66 2/3% of the
corporation's  outstanding  voting  stock  at  an  annual  or  special  meeting,
excluding   shares  owned  by  the   interested   stockholder.   An  "interested
stockholder"  is defined  as any person  that is (a) the owner of 15% or more of
the outstanding voting stock of the corporation or (b) an affiliate or associate
of the corporation  and was the owner of 15% or more of the  outstanding  voting
stock of the  corporation at any time within the three-year  period  immediately
prior to the date on which it is sought to be  determined  whether the person is
an interested stockholder.

         These provisions could also limit the price that future investors might
be willing to pay in the future for our common stock. This could have the effect
of delaying, deferring or preventing a CHANGE IN CONTROL of our Company and/or a
change in the members our Board of  Directors.  The issuance of preferred  stock
could also  effectively  limit or dilute the voting  power of our  stockholders.
According,  such provisions of our articles of  incorporation,  as amended,  may
discourage or prevent an  acquisition  or disposition of our business that could
otherwise be in the best interest of our shareholders.

INVESTORS  SHOULD NOT RELY ON AN  INVESTMENT  IN OUR COMMON  STOCK FOR  DIVIDEND
INCOME AS WE DO NOT INTEND TO PAY DIVIDENDS IN THE FORESEEABLE FUTURE.

         We do not  anticipate  paying any cash dividends on our common stock in
the foreseeable  future.  We intend to retain any earnings to finance the growth
of our  business.  We cannot  assure  you that we will ever pay cash  dividends.
Therefore,  investors  should not rely on an  investment  in our common stock if
they require  dividend  income.  The only income in the foreseeable  future such
investors  will  receive from an  investment  in our common stock will come from
increases in the market price of our common  stock.  There can be no  assurances
that the market price of our common stock will increase or continue to increase,
and such increases will most likely be uncertain and  unpredictable.  Whether we
pay any cash  dividends  in the future will depend on the  financial  condition,
results  of  operations  and  other  factors  that the Board of  Directors  will
consider.

IT MAY BE DIFFICULT TO FOR  INVESTORS TO ENFORCE A SERVICE OF PROCESS OR ENFORCE
LIABILITIES AGAINST US.

         We are  incorporated  in the  State  of  Delaware,  and  our  principal
executive offices are located in the State of California. However, substantially
all our fixed  assets and  operations  are located in the  People's  Republic of
China. In addition,  some of our directors and officers are Chinese citizens and
residents.  As a result,  it may be more  difficult for investors or other third
parties  to attach  our assets in  enforcement  of a  judgment  against us or to
enforce liabilities and obligations against us in certain circumstances.  It may
also be difficult to enforce service of process  against  directors and officers
in China.


                                      -11-



RISKS RELATED TO THIS OFFERING

FUTURE SALES BY OUR STOCKHOLDERS  MAY NEGATIVELY  AFFECT OUR STOCK PRICE AND OUR
ABILITY TO RAISE FUNDS IN NEW STOCK OFFERINGS.


         Sales of our common stock in the public market  following this offering
could lower the market  price of our common  stock.  Sales may also make it more
difficult for us to sell equity securities or  equity-related  securities in the
future at a time and price that our management deems acceptable or at all. As of
November  16,  2004,  we had  40,918,710  shares  of common  stock  outstanding,
approximately  4,844,287  of which are  freely  tradable  to our  knowledge  and
36,074,423  of which are  "restricted  securities"  subject to Rule 144.  We are
currently  registering up to 45,277,605 shares of common stock for resale by the
selling stockholders.


EXISTING  STOCKHOLDERS  WILL  EXPERIENCE  SIGNIFICANT  DILUTION FROM OUR SALE OF
SHARES UNDER THE STANDBY EQUITY DISTRIBUTION AGREEMENT.


         The  sale  of  shares  pursuant  to  the  Standby  Equity  Distribution
Agreement will have a dilutive  impact on our  stockholders.  Our net income per
share could decrease in future periods, and the market price of our common stock
could decline. In addition, the lower our stock price, the more shares of common
stock we will have to issue in order to receive the maximum cash advance allowed
under the Standby Equity  Distribution  Agreement.  If our stock price is lower,
then  our  existing  stockholders  would  experience  greater  dilution.  We are
currently  registering up to 45,277,605 shares of common stock for resale by the
selling  stockholders.  On November  19, 2004,  the closing  price of our common
stock was $0.08,  as quoted on the OTC  Bulletin  Board.  If we draw down on the
entire $10 million  available under the Standby Equity  Distribution  Agreement,
assuming a per share price of $0.08,  we would issue  125,000,000  shares of our
common stock.


CORNELL CAPITAL PARTNERS, LP WILL PAY LESS THAN THE THEN-PREVAILING MARKET PRICE
OF OUR COMMON STOCK UNDER THE STANDBY EQUITY DISTRIBUTION AGREEMENT.


         The common  stock to be issued  under the Standby  Equity  Distribution
Agreement will be issued at a 1% discount to the lowest volume weighted  average
price for the five days immediately  following the notice date of an advance. In
addition, Cornell Capital Partners, LP will retain 4% the amount of each advance
as a fee. As a result,  our  proceeds  from the sale of shares under the Standby
Equity  Distribution  Agreement  will  be  equal  to 95% of  the  market  price,
calculated as described  above.  These discounted sales could cause the price of
our common stock to decline.


THE  SELLING  STOCKHOLDERS  INTEND TO SELL THEIR  SHARES OF COMMON  STOCK IN THE
MARKET, WHICH SALES MAY CAUSE OUR STOCK PRICE TO DECLINE.

         The selling stockholders intend to sell in the public market 45,277,605
shares of common stock being registered in this offering.  That means that up to
45,277,605  shares may be sold  pursuant to this  registration  statement.  Such
sales may cause our stock price to decline. Our officers and directors and those
stockholders  who are significant  stockholders as defined by the Securities and
Exchange  Commission  will  continue to be subject to the  provisions of various
insider trading and Rule 144 regulations.

THE SALE OF OUR STOCK  UNDER THE STANDBY  EQUITY  DISTRIBUTION  AGREEMENT  COULD
ENCOURAGE  SHORT SALES BY THIRD  PARTIES,  WHICH COULD  CONTRIBUTE TO THE FUTURE
DECLINE OF OUR STOCK PRICE.

         In  many   circumstances  the  provision  of  financing  based  on  the
distribution  of equity for companies  that are quoted on the OTC Bulletin Board
has the  potential  to cause a  significant  downward  pressure  on the price of
common stock.  This is  especially  the case if the shares being placed into the
market exceed the market's  ability to take up the increased stock or if we have
not performed in such a manner to show that the equity funds raised will be used
to grow our business. Such an event could place further downward pressure on the
price of our common stock.  Under the terms of the Standby  Equity  Distribution
Agreement,  we may  request  numerous  cash  advances.  Even if we use the  cash
advances  to grow  our  revenues  and  profits  or  invest  in  assets  that are
materially beneficial to us, the opportunity exists for short sellers and others
to contribute to the future decline of our stock price. If there are


                                      -12-



significant  short sales of stock, the price decline that would result from this
activity  will cause the share price to decline  more so which in turn may cause
long holders of the stock to sell their shares thereby  contributing to sales of
stock in the market. If there is an imbalance on the sell side of the market for
the stock the price will decline.

         It is not  possible to predict if the  circumstances  exist under which
short sales could materialize or to what level our stock price could decline. In
some  companies  that have been  subjected  to short  sales the stock  price has
dropped to near zero.

WE MAY NOT BE ABLE TO ACCESS  SUFFICIENT  FUNDS  UNDER THE EQUITY LINE OF CREDIT
WHEN NEEDED.


         We are  dependent  on external  financing to fund our  operations.  Our
financing  needs are expected to be partially  provided from the Standby  Equity
Distribution  Agreement  under  which  we may  draw  down a  maximum  amount  of
$10,000,000. No assurances can be given that such financing will be available in
sufficient  amounts or at all when needed, in part,  because we are limited to a
maximum cash  advance of $500,000  during any seven  trading day period.  If the
actual  average  price at which we sell shares of common stock under the Standby
Equity  Distribution  Agreement falls, we may need to register additional shares
to fully  utilize  the funds  available  under the Standby  Equity  Distribution
Agreement.  In some  cases,  we may  decide to avoid  issuing  shares to Cornell
Capital  Partners,  LP under the Standby  Equity  Distribution  Agreement  if we
determine  that,  because  market  price for our  stock is low,  it would be too
dilutive to our  stockholders to sell the shares to Cornell Capital Partners and
therefore not in the best interest of our Company and our stockholders.


WE  MAY  NOT BE  ABLE  TO  OBTAIN  A  CASH  ADVANCE  UNDER  THE  STANDBY  EQUITY
DISTRIBUTION AGREEMENT IF, SUBSEQUENT TO THE ADVANCE,  CORNELL CAPITAL PARTNERS,
LP WOULD HOLD IN EXCESS OF 9.9% OF OUR COMMON STOCK.

         We will be unable to obtain a cash  advance  under the  Standby  Equity
Distribution Agreement where the number of shares of common stock issuable under
an advance would cause Cornell Capital Partners,  LP to own in excess of 9.9% of
our  then-outstanding  common stock. A possibility  exists that Cornell  Capital
Partners,  LP may own  approximately  9.9% of our outstanding  common stock at a
time when we would  otherwise  plan to make an advance under the Standby  Equity
Distribution  Agreement.  In that event,  if we are unable to obtain  additional
external funding or generate revenue from the sale of our products,  we could be
forced to curtail or cease our operations.

FORWARD-LOOKING STATEMENTS

         Information  included or  incorporated  by reference in this prospectus
may contain forward-looking  statements.  This information may involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause our  actual
results,  performance or achievements to be materially different from the future
results, performance or achievements expressed or implied by any forward-looking
statements.  Forward-looking statements,  which involve assumptions and describe
our future plans, strategies and expectations, are generally identifiable by use
of the  words  "may,"  "will,"  "should,"  "expect,"  "anticipate,"  "estimate,"
"believe,"  "intend"  or  "project"  or the  negative  of  these  words or other
variations on these words or comparable terminology.

         This  prospectus   contains   forward-looking   statements,   including
statements   regarding,   among  other  things,  (a)  our  projected  sales  and
profitability,  (b)  our  growth  strategies,  (c)  anticipated  trends  in  our
industry,  (d) our  future  financing  plans and (e) our  anticipated  needs for
working capital.  These statements may be found under  "Management's  Discussion
and Analysis"  and  "Description  of  Business,"  as well as in this  prospectus
generally.  Actual events or results may differ  materially from those discussed
in forward-looking statements as a result of various factors, including, without
limitation,  the risks outlined  under "Risk  Factors" and matters  described in
this prospectus generally. In light of these risks and uncertainties,  there can
be no assurance that the forward-looking statements contained in this prospectus
will in fact occur.

                                 USE OF PROCEEDS


         This  prospectus  relates  to shares of our  common  stock  that may be
offered and sold from time to time by certain selling  stockholders.  There will
be no proceeds to us from the sale of shares of common stock in this


                                      -13-



offering.  However,  we will  receive  the  proceeds  from the sale of shares of
common  stock  to  Cornell  Capital  Partners,   LP  under  the  Standby  Equity
Distribution  Agreement.  Upon the sale of shares pursuant to the agreement,  we
will  receive 95% of the market price of the common  stock,  which is defined in
the Standby Equity Distribution  Agreement as the lowest volume weighted average
price of the common  stock during the five  trading  days  following  the notice
date,  after taking into account the fee 4% of each advance that will be payable
to Cornell Capital Partners, LP.


         Pursuant  to the  Standby  Equity  Distribution  Agreement,  we  cannot
receive a cash  advance for more than  $500,000  in any period of seven  trading
days or more than $1,500,000 in the aggregate in any thirty-day calendar period.
We may issue 40,704,038 shares of common stock under this registration statement
in connection with the Standby Equity  Distribution  Agreement.  Pursuant to the
Standby Equity  Distribution  Agreement,  we should receive up to $10,000,000 in
net proceeds.  Based on the assumed  offering price of $0.25 per share, we would
have to issue to Cornell  Capital  Partners,  LP  40,000,000  shares in order to
receive  the  entire  $10,000,000  available  to us  under  the  Standby  Equity
Distribution Agreement.


         The Standby  Equity  Distribution  Agreement  provides  that we may not
request  cash  advances  if the  shares  to be issued  in  connection  with such
advances would result in Cornell Capital  Partners,  LP owning more than 9.9% of
our  outstanding  common  stock.  Based on our  current  outstanding  shares  of
40,918,710,  we could not issue  shares  under the Standby  Equity  Distribution
Agreement  if it would  result in  Cornell  Capital  Partners  owning  more than
4,496,062 shares.  Assuming a price of $0.08 per share, the closing price of our
common stock on November 19,  2004,  the issuance of 4,496,062  shares under the
Standby  Equity  Distribution  Agreement  would  result  in  proceeds  to  us of
approximately $359,685.

         For  illustrative  purposes  only, we have set forth below our intended
use of proceeds  for the range of net  proceeds  indicated  below to be received
under the Standby Equity  Distribution  Agreement.  The table assumes  estimated
offering  expenses of 0.5%, and includes the 4% retention fee payable to Cornell
Capital  Partners,  LP under the  Standby  Equity  Distribution  Agreement.  The
figures below are  estimates  only,  and may be changed due to various  factors,
including the timing of the receipt of the proceeds.



GROSS PROCEEDS.........................   $5,000,000    $7,500,000   $10,000,000
NET PROCEEDS...........................   $4,775,000    $7,162,500    $9,550,000
(AFTER OFFERING EXPENSES AND FEES)
USE OF PROCEEDS                             AMOUNT        AMOUNT        AMOUNT
Manufacturing Facility Construction....   $2,500,000    $3,000,000    $3,500,000
General Working Capital................     $600,000      $800,000    $1,000,000
General Administrative and Operation 
   Expenses............................     $575,000      $762,500      $950,000
Repayment of Short-term Loan...........     $100,000      $100,000      $100,000
Future Acquisitions....................   $1,000,000    $2,500,000    $4,000,000
TOTAL..................................   $4,775,000    $7,162,500    $9,550,000


         We have planned to divide the construction of our primary manufacturing
facility in  Shandong  province in China into three  separate  phases.  Phase I,
which   commenced  in  October  of  2002,  has  been  completed  at  a  cost  of
approximately  $1.5 million.  We plan to begin Phase II and III on the same site
in  Shandong,  China as soon as possible  after  raising  sufficient  additional
capital.   The  total  cost  for  final  two  phases  of   construction  of  the


                                      -14-



manufacturing facility construction is estimated to be at least $2.5 million. We
estimate that, assuming sufficient capital is available, we could complete Phase
II and III of the construction project within approximately eighteen months.


         The greater the gross proceeds we receive from issuance of shares under
the Standby Equity  Distribution  Agreement,  the more likely we will be to hire
additional  personnel in the United  States and invest  additional  funds in the
Company's  infrastructure.   The  cost  of  the  additional  personnel,   office
automation and capital improvements in facilities would result in higher general
administrative and operating  expenses.  Our decision on how many shares we will
issue under the agreement with Cornell Capital  Partners,  LP will be based upon
not only our capital needs, but also the then-current market price for our stock
and the terms of  alternative  funding  sources.  We may decide to avoid issuing
shares under the Standby  Equity  Distribution  Agreement if we determine  that,
because  market  price for our common  stock is low, it would be too dilutive to
our stockholders to sell the shares to Cornell Capital Partners,  LP. If this is
the case, and alternative  funding sources are not available on favorable terms,
we would  likely  postpone or reduce the  additional  hiring and  infrastructure
investment, resulting in lower general administrative and operating expenses.

         The short term loan in the amount of  $100,000  was  borrowed  from the
China Star  Investment  Group in October 2003,  pursuant to a  convertible  note
which  accrues  interest at the rate of 12% per annum and was  initially  due in
October 2004. We used the proceeds of this loan for working capital purposes. In
May of 2004,  China Star Investment Group to waive the right to convert the note
into equity and at the same time the maturity date was amended to June 31, 2004.
The Company and China Star Investment  Group  subsequently  agreed to extend the
maturity  until  December  31,  2004.  In July 2004,  we borrowed an  additional
$50,500 from China Star  Investment  Group for working capital  purposes,  which
bears  interest at the rate of 12% per annum and matures on January 26, 2005. As
of September  30,  2004,  the  outstanding  balance of these loans to China Star
Investment Group was $122,933.


                                    DILUTION

         Sales of the shares of our  common  stock will not result in any change
to the net tangible  book value per share before and after the  distribution  of
shares by the selling stockholders.  There will be no change in the net tangible
book value per share  attributable  to cash  payments  made by purchasers of the
shares being offered by the selling  stockholders.  Prospective investors in the
shares held by the selling stockholders should be aware, however, that the price
of shares being  offered by the selling  stockholders  may not bear any rational
relationship to our net tangible book value per share.

                              SELLING STOCKHOLDERS

         The  following  table  sets  forth:   (1)  the  name  of  each  of  the
stockholders  for  whom  we  are  registering  shares  under  this  registration
statement;  (2) the number of shares of our common stock  beneficially  owned by
each such  stockholder  prior to this offering  (including  all shares of common
stock issuable pursuant to the Standby Equity Distribution Agreement or upon the
exercise of a warrant as described below,  whether or not exercisable  within 60
days of the date  hereof);  (3) the number of shares of our common stock offered
by such stockholder  pursuant to this prospectus;  and (4) the number of shares,
and (if one  percent  or more) the  percentage  of the total of the  outstanding
shares,  of our common stock to be beneficially  owned by each such  stockholder
after  this  offering,  assuming  that all of the  shares  of our  common  stock
beneficially  owned  by each  such  stockholder  and  offered  pursuant  to this
prospectus are sold and that each such stockholder acquires no additional shares
of our common stock prior to the completion of this offering. Such data is based
upon information provided by each selling stockholder.


                                      -15-





                                                                                  PERCENTAGE
                                       SHARES                        SHARES        OF SHARES
                                    BENEFICIALLY   SHARES TO BE   BENEFICIALLY   BENEFICIALLY
                                    OWNED BEFORE   SOLD IN THE    OWNED AFTER    OWNED AFTER
SELLING STOCKHOLDER                   OFFERING       OFFERING       OFFERING       OFFERING (1)
-------------------                   --------       --------       --------       ------------

                                                                            
Cornell Capital Partners, LP (2)      704,038      40,704,038          0              --

Tze Ming Hsu                        2,000,000       2,000,000          0              --

Westpark Capital, Inc. (3)          1,747,000       1,747,000          0              --

Shu-chen Wang                         280,000         280,000          0              --

Wen-Jen Lee                           205,000         205,000          0              --

Wai Sun Chan                          200,000         200,000          0              --

Zheng Wang                            115,000         115,000          0              --

Newbridge Securities 
   Corporation (4)                     26,567          26,567          0              --
----------


(1)      Applicable  percentage  of ownership is based on  40,918,710  shares of
         common stock outstanding as of the date of this prospectus.

(2)      Yorkville  Advisors,   LLC,  Cornell  Capital  Partners,  LP's  general
         partner, exercises voting and investment authority over the shares held
         by  Cornell  Capital  Partners,  LP.  Mark  Angelo  controls  Yorkville
         Advisors,  LLC and exercises  voting and investment  authority over the
         shares held by Cornell Capital Partners, LP.
(3)      WestPark Holdings,  LLC exercises voting and investment  authority over
         the shares held by Westpark Capital,  Inc. Richard  Rappaport  controls
         WestPark  Holdings,  LLC and exercises voting and investment  authority
         over the shares held by WestPark Capital, Inc.
(4)      Guy S. Amico exercises voting and investment  authority over the shares
         held by Newbridge Securities Corporation.



         The  following  information  contains  a  description  of each  selling
stockholder's  relationship to us and how each selling stockholder  acquired the
shares to be sold in this offering. None of the selling stockholders have held a
position or office, or had any other material  relationship,  with us, except as
follows:

STANDBY EQUITY DISTRIBUTION AGREEMENT


         On  July  6,  2004,  we  entered  into a  Standby  Equity  Distribution
Agreement with Cornell Capital  Partners,  LP, a private equity fund.  Under the
Standby Equity Distribution  Agreement, we may issue and sell to Cornell Capital
Partners, LP common stock for a total purchase price of up to $10,000,000.  Upon
the sale of shares  pursuant to the  agreement,  we will receive  proceeds  from
Cornell  Capital  Partners,  LP equal to 95% of the  market  price of the common
stock,  which is defined in the Standby  Equity  Distribution  Agreement  as the
lowest volume weighted average price of the common stock during the five trading
days  following  the notice  date,  after taking into account the fee 4% of each
advance that will be payable to Cornell Capital Partners, LP. The amount of each
advance is subject to an aggregate  maximum advance amount of $500,000,  with no
advance occurring within seven trading days of a prior advance.  Cornell Capital
Partners,  LP also  received  a one-time  commitment  fee in the form of 704,038
shares of our common stock.  The 4% advance fee and the 704,038 shares of common
stock are underwriting discounts payable to Cornell Capital Partners, LP.


         This offering will terminate  twenty-four months after the accompanying
registration  statement  is declared  effective by the  Securities  and Exchange
Commission.  None  of the  proceeds  from  the  sale  of  stock  by the  selling
stockholders will be placed in escrow, trust or any similar account.

         On July 6, 2004, we entered into the  Placement  Agent  Agreement  with
Newbridge Securities Corporation, a registered broker-dealer, in connection with
the Standby  Equity  Distribution  Agreement.  Pursuant to the  Placement  Agent
Agreement,  we paid Newbridge Securities  Corporation a one-time placement agent
fee of 26,567 shares of common stock equal to approximately $10,000 based on the
volume weighted average price of our common stock as quoted by Bloomberg,  LP on
the date of the Placement Agent Agreement.

ISSUANCE OF WARRANT

         On March  11,  2004,  we  issued a Common  Stock  Warrant  to  Westpark
Capital, Inc., a registered  broker-dealer,  to purchase 1,747,000 shares of our
common stock at an exercise price per share of $0.20. Based on the closing price
of $0.08 per share of our common stock on October 7, 2004, the aggregate  dollar
value of the 


                                      -16-



1,747,000  shares of common  stock to be issued upon the exercise of the warrant
is $139,760. The Common Stock Warrant was issued for financial advisory services
rendered to us in  connection  with our  reverse  merger  transaction  which was
completed in March 2004.  The Common  Stock  Warrant has a term of six years and
was fully vested upon issuance.  We granted Westpark Capital,  Inc. "piggy-back"
registration  rights with  respect to the shares of common stock  issuable  upon
exercise of the warrants.

ISSUANCE OF CONVERTIBLE LOANS

         On January 25, 2004, we entered into a convertible  loan agreement with
Kao  Ming  Investment   Company,  a  foreign  company  located  in  Taiwan.  The
convertible  loan had a principal  amount of $500,000,  with an interest rate of
12%, and was due and payable on September 25, 2004. Pursuant to the terms of the
convertible  loan  agreement,  the lender had the right to convert the loan into
shares of our common  stock at $0.25 per share at any time prior to the maturity
date,  subject to our  consummation  of a reverse merger  transaction  which was
accomplished in March 2004. The lender exercised its conversion right on June 8,
2004 and a total of 2,000,000 shares of our common stock were issued to Tze Ming
Hsu per the lender's  instruction.  Based on closing price of $0.08 per share of
our common stock on October 7, 2004, the aggregate dollar value of the 2,000,000
shares of common stock issued to Tze Ming Hsu is $160,000.

         On March 12, 2004, we entered into a convertible  loan  agreement  with
JZU  HSIANG  Trading  Co.  Ltd.,  a  foreign  company  located  in  Taiwan.  The
convertible  loan had a principal  amount of $200,000,  with an interest rate of
12%,  and was due and  payable  on July 7,  2004.  Pursuant  to the terms of the
convertible  loan  agreement,  the lender had the right to convert the loan into
shares of our common  stock at $0.25 per share at any time prior to the maturity
date,  subject to our  consummation  of a reverse merger  transaction  which was
accomplished in March 2004. The lender exercised its conversion right on June 8,
2004,  and a total of  800,000  shares of our common  stock  were  issued to the
following individuals in the following amounts per the lender's instruction:

         STOCKHOLDER:                                       AMOUNT:
         ------------                                       -------
         Sue-Chen Wang................................      280,000
         Wen-Jen Lee..................................      205,000
         Wai Sun Chan.................................      200,000
         Zheng Wang...................................      115,000

         With respect to the sale of unregistered  securities  referenced above,
all transactions were exempt from  registration  pursuant to Section 4(2) of the
Securities  Act, and Regulation D promulgated  under the Securities Act. In each
instance,  the  purchaser  had access to  sufficient  information  regarding our
company so as to make an informed investment decision. More specifically, we had
a reasonable  basis to believe that each purchaser was an "accredited  investor"
as defined in Regulation D of the Securities Act and otherwise had the requisite
sophistication to make an investment in our securities.

         Any  change  in  the  selling  stockholders  will  be  identified  in a
prospectus supplement prior to the sale or transfer of securities.

         Brokers  or  dealers  effecting  transactions  in these  shares  should
confirm that the shares are registered under the applicable state law or that an
exemption from registration is available.

                              EQUITY LINE OF CREDIT

SUMMARY


         On July 6,  2004,  we  entered  into the  Standby  Equity  Distribution
Agreement  with Cornell  Capital  Partners,  LP.  Pursuant to the Standby Equity
Distribution Agreement, we may, at our discretion,  periodically sell to Cornell
Capital Partners,  LP shares of common stock for a total purchase price of up to
$10,000,000.  For each share of 


                                      -17-



common stock purchased under the Standby Equity Distribution Agreement,  Cornell
Capital Partners, LP will pay us 99% of the lowest volume weighted average price
of our common stock on the  Over-the-Counter  Bulletin Board or other  principal
market  on which  our  common  stock is  traded  for the five  days  immediately
following  the notice date.  The number of shares  purchased by Cornell  Capital
Partners,  LP for each cash advance is determined by dividing the amount of each
advance by the purchase  price for the shares of common stock.  Cornell  Capital
Partners,  LP will retain 4% of each cash  advance we receive  under the Standby
Equity Distribution  Agreement.  As a result, we will receive proceeds from each
advance  equal to 95% of the market price of the shares of common stock  issued.
Cornell Capital  Partners,  LP is a private limited  partnership  whose business
operations are conducted through its general partner,  Yorkville Advisors,  LLC.
In  addition,  we  engaged  Newbridge  Securities   Corporation,   a  registered
broker-dealer,  as our  placement  agent in connection  with the Standby  Equity
Distribution  Agreement.  For its  services,  Newbridge  Securities  Corporation
received  26,567 shares of our common  stock,  valued at  approximately  $10,000
based on the volume  weighted  average  price of our  Common  Stock as quoted by
Bloomberg,  LP on the date of the  Placement  Agent  Agreement.  The sale of the
shares under the Standby Equity  Distribution  Agreement is conditioned  upon us
registering  the  shares  of  common  stock  with the  Securities  and  Exchange
Commission  and  obtaining all necessary  permits or qualifying  for  exemptions
under applicable state laws. The costs associated with this registration will be
borne by us. There are no other significant  closing conditions to cash advances
under the Standby Equity Distribution Agreement.


         The  shares  of  common  stock  registered   under  this   registration
statement,  assuming all 45,277,605  shares were issued and  outstanding,  would
represent approximately 53% of our total outstanding shares.


         Prior to entering the  arrangement  with Cornell Capital  Partners,  we
explored several  alternative  financing  arrangements.  In this process, we had
discussions with venture capital firms,  institutional  funds and high net worth
individuals.  We did not pursue alternative funding sources for various reasons,
including high cost,  relatively  smaller  funding  commitments  and complicated
structures. We ultimately entered into the Standby Equity Distribution Agreement
with Cornell Capital Partners,  LP because we believe the arrangement offers the
flexibility of being able to draw-down only when we determine it is necessary or
advantageous,  a reasonable  overall cost and a sufficient funding commitment to
meet our expected liquidity needs for the next 24 months. We may decide to avoid
issuing shares under the Standby Equity  Distribution  Agreement if we determine
that, because market price for our common stock is low, it would be too dilutive
to our stockholders to sell the shares to Cornell Capital Partners, LP.


EQUITY LINE OF CREDIT EXPLAINED

         Pursuant to the Standby Equity Distribution  Agreement,  we may, at our
discretion,  periodically  sell  shares  of  common  stock  to  Cornell  Capital
Partners,  LP to raise capital to fund our working  capital needs.  The periodic
sale of shares is known as an  advance.  We may  request an advance no more than
every seven trading days. A closing will be held the first trading day after the
pricing  period at which time we will deliver shares of common stock and Cornell
Capital  Partners,  LP  will  pay  the  advance  amount.  There  are no  closing
conditions  imposed on us for any of the advances or which would enable  Cornell
Capital  Partners,  LP to avoid its obligation to purchase  shares in connection
with any advance, except that:

         o        the shares of common stock to be issued in the advance must be
                  registered for resale by Cornell Capital Partners, LP;

         o        we must have filed our  periodic  and other  reports  with the
                  Securities and Exchange Commission;

         o        we must have  delivered  the  shares  of common  stock for the
                  applicable advance;

         o        the trading of our common stock must not have been  suspended;
                  and

         o        we have not  undergone a  fundamental  change (as that term is
                  defined in the agreement).

We may request cash advances  under the Standby  Equity  Distribution  Agreement
once the  underlying  shares are  registered  with the  Securities  and Exchange
Commission.  Thereafter,  we may continue to request cash advances 


                                      -18-



until Cornell Capital Partners, LP has advanced us a total amount of $10,000,000
or 24  months  after  the  effective  date of the this  registration  statement,
whichever occurs first.

         The amount of each advance is subject to a maximum  amount of $500,000,
and we may not submit a request for an advance  within  seven  trading days of a
prior  advance.  The amount  available  under the  Standby  Equity  Distribution
Agreement  is not  dependent  on the price or volume of our  common  stock.  Our
ability to request  advances is conditioned  upon us  registering  the shares of
common stock with the Securities and Exchange  Commission.  In addition,  we may
not request  cash  advances if the shares to be issued in  connection  with such
advances would result in Cornell Capital  Partners,  LP owning more than 9.9% of
our outstanding common stock. We would be permitted to make draws on the Standby
Equity  Distribution  Agreement only so long as Cornell Capital  Partners,  LP's
beneficial ownership of our common stock remains lower than 9.9% and, therefore,
a possibility exists that Cornell Capital Partners, LP may own more than 9.9% of
our  outstanding  common stock at a time when we would otherwise plan to make an
advance under the Standby Equity Distribution Agreement.

         We do not  have  any  agreements  with  Cornell  Capital  Partners,  LP
regarding the distribution of such stock,  although Cornell Capital Partners, LP
has  indicated  that it intends to promptly  sell any stock  received  under the
Standby Equity Distribution Agreement.

         We cannot predict the actual number of shares of common stock that will
be issued  pursuant  to the  Standby  Equity  Distribution  Agreement,  in part,
because the  purchase  price of the shares will  fluctuate  based on  prevailing
market  conditions  and we have not  determined  the total amount of advances we
intend to draw. Nonetheless,  we can estimate the number of shares of our common
stock  that will be  issued  using  certain  assumptions.  Based on the  assumed
offering  price of $0.25 per share,  we would  have to issue to Cornell  Capital
Partners,  LP  40,000,000  shares in order to  receive  the  entire  $10,000,000
available to us under the Standby Equity Distribution Agreement. Pursuant to the
Standby  Equity  Distribution  Agreement,  we could receive up to  approximately
$9,600,000 in net proceeds.

         There is an inverse relationship between our stock price and the number
of shares to be issued under the Standby Equity Distribution Agreement. That is,
as our stock price  declines,  we would be required to issue a greater number of
shares under the Standby Equity Distribution Agreement for a given advance. This
inverse  relationship is demonstrated  by the following  table,  which shows the
number of shares to be issued under the Standby Equity  Distribution  Agreement,
assuming the receipt of aggregate proceeds of $10,000,000,  at a recent price of
$0.25 per share and 75%,  50% and 25%  discounts  to the assumed  sales price of
$0.25.

PURCHASE PRICE      $0.25          $0.1875         $0.125          $0.0625

NO. OF SHARES       40,000,000     53,333,333      80,000,000      160,000,000

         Proceeds received under the Standby Equity Distribution  Agreement will
be used in the  manner  set  forth  in the  "Use of  Proceeds"  section  of this
prospectus.  We cannot predict the total amount of proceeds to be raised in this
transaction  because we have not  determined the total amount of the advances we
intend to receive.  Cornell Capital Partners,  LP has the ability to permanently
terminate  its  obligation  to  purchase  shares of our common  stock  under the
Standby  Equity  Distribution  Agreement  if there shall occur any stop order or
suspension of the effectiveness of this registration  statement for an aggregate
of 50 trading days other than due to acts by Cornell Capital Partners,  LP or if
we  fail  materially  to  comply  with  certain  terms  of  the  Standby  Equity
Distribution Agreement (subject to a 30-day cure period).

         All fees and expenses under the Standby Equity  Distribution  Agreement
will be  borne  by us.  In  connection  with  the  Standby  Equity  Distribution
Agreement,  Cornell Capital Partners,  LP received a one-time  commitment fee in
the form of 704,038 shares of common stock. In addition, we issued 26,567 shares
of common stock to Newbridge Securities Corporation,  an unaffiliated registered
broker-dealer, as compensation for its services as a placement agent.


                                      -19-



                              PLAN OF DISTRIBUTION

         The selling  stockholders have advised us that the sale or distribution
of our common stock owned by the selling  stockholders may be effected  directly
to purchasers by the selling  stockholders  as principals or through one or more
underwriters,  brokers,  dealers  or  agents  from  time  to time in one or more
transactions  (which  may  involve  crosses  or block  transactions)  (i) on the
over-the-counter  market or on any other market in which the price of our shares
of  common  stock  is  quoted  or (ii)  in  transactions  otherwise  than in the
over-the-counter  market or in any other market on which the price of our shares
of common stock is quoted.  Any of such  transactions  may be effected at market
prices  prevailing  at the time of sale,  at prices  related to such  prevailing
market prices, at varying prices determined at the time of sale or at negotiated
or fixed prices,  in each case as determined by the selling  stockholders  or by
agreement between the selling stockholders and underwriters, brokers, dealers or
agents, or purchasers.  If the selling  stockholders effect such transactions by
selling  their  shares  of common  stock to or  through  underwriters,  brokers,
dealers or agents,  such  underwriters,  brokers,  dealers or agents may receive
compensation  in the form of  discounts,  concessions  or  commissions  from the
selling  stockholders  or commissions  from  purchasers of common stock for whom
they  may act as  agent  (which  discounts,  concessions  or  commissions  as to
particular  underwriters,  brokers,  dealers or agents may be in excess of those
customary in the types of transactions involved).

         The selling  stockholders may also sell shares under Rule 144 under the
Securities Act, if available, rather than under this prospectus.


         Under the Standby Equity Distribution  Agreement, we may issue and sell
common stock to Cornell Capital Partners, LP for a total purchase price of up to
$10,000,000.  Upon the sale of shares pursuant to the agreement, we will receive
proceeds from Cornell Capital  Partners,  LP equal to 95% of the market price of
the common stock, which is defined in the Standby Equity Distribution  Agreement
as the lowest volume weighted  average price of the common stock during the five
trading days following the notice date,  after taking into account the fee 4% of
each advance that will be payable to Cornell Capital Partners,  LP. In addition,
Cornell Capital Partners,  LP received a one-time  commitment fee in the form of
704,038  shares of common  stock.  The 4% fee for each  advance  and the 704,038
shares of common  stock are  underwriting  discounts.  In  addition,  we engaged
Newbridge Securities Corporation,  an unaffiliated registered broker-dealer,  to
act as our placement  agent in connection  with the Standby Equity  Distribution
Agreement.  We issued  26,567  shares of common  stock to  Newbridge  Securities
Corporation as compensation for its services as a placement agent.


         Cornell Capital Partners,  LP was formed in February 2000 as a Delaware
limited  partnership.  Cornell Capital Partners,  LP is a domestic hedge fund in
the business of investing in and financing  public  companies.  Cornell  Capital
Partners,  LP does not  intend  to make a market  in our  stock or to  otherwise
engage in stabilizing or other  transactions  intended to help support the stock
price. Prospective investors should take these factors into consideration before
purchasing our common stock.

         Cornell Capital  Partners,  LP,  Newbridge  Securities  Corporation and
WestPark  Capital,  Inc.  are each an  underwriter  within  the  meaning  of the
Securities  Act of 1933 in connection  with its sale of shares  pursuant to this
prospectus. The other selling stockholders and any broker-dealers or agents that
are involved in selling the shares may be deemed  underwriters  of the shares of
common stock which they are offering. In such event, any commissions received by
such  broker-dealers  or  agents  and any  profit on the  resale  of the  shares
purchased  by them may be deemed to be  underwriting  commissions  or  discounts
under the Securities Act.

         The  selling  stockholders  have  informed us that they do not have any
agreement  or  understanding,   directly  or  indirectly,  with  any  person  to
distribute the common stock. To the extent that we become aware that any selling
stockholders did not acquire their securities in the ordinary course of business
or did have such an  agreement  or  understanding,  we will file an amendment to
this  registration  statement  to  designate  such  selling  stockholder  as  an
"underwriter"  within the meaning of the  Securities  Act. Any change in selling
stockholders will also be identified in prospectus  supplements,  as applicable,
prior to the sale or transfer of securities.

         Under the securities laws of certain states, the shares of common stock
may be sold in such  states  only  through  registered  or  licensed  brokers or
dealers.  The selling  stockholders are advised to ensure that any underwriters,
brokers,  dealers  or agents  effecting  transactions  on behalf of the  selling
stockholders are registered to


                                      -20-



sell securities in all fifty states.  In addition,  in certain states the shares
of common  stock may not be sold  unless  the  shares  have been  registered  or
qualified  for  sale  in  such  state  or  an  exemption  from  registration  or
qualification is available and we have complied with them.

         We will pay all the expenses incident to the registration, offering and
sale of the shares of common  stock to the public other than  commissions,  fees
and  discounts of  underwriters,  brokers,  dealers and agents.  If any of these
other expenses exist, we expect the selling  stockholders to pay these expenses.
We have agreed to indemnify  Cornell  Capital  Partners,  LP and its controlling
persons against certain liabilities,  including liabilities under the Securities
Act.  We will not  receive  any  proceeds  from the sale of any of the shares of
common stock by the selling  stockholders.  We will,  however,  receive proceeds
from the sale of common stock under the Standby Equity Distribution Agreement.

         The  selling  stockholders  should be aware that the  anti-manipulation
provisions  of  Regulation M under the Exchange Act will apply to purchases  and
sales of shares of common stock by the selling stockholders,  and that there are
restrictions on market-making  activities by persons engaged in the distribution
of the shares.  Under Regulation M, the selling stockholders or their agents may
not bid for,  purchase,  or attempt to induce any person to bid for or purchase,
shares of our common  stock while such  selling  stockholders  are  distributing
shares covered by this prospectus. Accordingly, the selling stockholders are not
permitted to cover short sales by purchasing  shares while the  distribution  is
taking place. The selling stockholders are advised that if a particular offer of
common  stock is to be made on terms  constituting  a material  change  from the
information set forth above with respect to the Plan of  Distribution,  then, to
the extent required, a post-effective amendment to the accompanying registration
statement must be filed with the Securities and Exchange Commission.

          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

DIRECTORS AND EXECUTIVE OFFICERS


         The following presents  information as of November 15, 2004,  regarding
our executive officers and directors.


         NAME                               POSITION
         ----                               --------
         Wei Li.........................    Chief Executive Officer and Chairman
                                               of the Board
         Lian-jun Luo...................    Chief Financial Officer and Director
         James Nian Zhan................    Secretary and Director
         Da-Chang Ju....................    Director
         Yun-long Zhang.................    Director


         Wei Li, age 42, became our Chief Executive  Officer and Chairman of the
Board on March 12, 2004. Mr. Li was the acting Chief  Executive  Officer of Kiwa
Bio-Tech  Products Group Ltd. since January 1, 2004 prior to the reverse merger.
Mr. Li founded  Kiwa  Bio-Tech  Products  Group Ltd. to  capitalize  on the fast
growth  of the  ag-biotechnology  industry  in  China.  Prior to  founding  Kiwa
Bio-Tech  Products Group Ltd., Mr. Li founded China Star  Investment  Group,  an
entity which provides  integrated  financing services and/or venture investments
to growth  businesses  in  China.  Mr. Li  served  as  President  of China  Star
Investment  Group from June 1993 to January 2004. In 1989, Mr. Li founded Xinhua
International  Market  Development Ltd., a company which engaged in investing in
China's high tech, pharmaceutical, medical device, media, entertainment and real
estate  industries.  Mr. Li has been a  successful  entrepreneur  in the past 15
years of  experience  in founding  companies  and  investing  in China's  growth
industries.  Mr. Li holds a B.S. in finance  from Hunan  Finance  and  Economics
University.

         Lian-jun Luo, age 33, became our Chief  Financial  Officer on March 12,
2004,  and one of our  directors on March 27, 2004.  Mr. Luo served as the Chief
Executive  Officer of Kiwa  Bio-Tech  Products  Group Ltd.  from October 2002 to
December  2003.  From January 2002 to October 2002,  Mr. Luo served as the Chief
Financial  Officer of China Star Investment  Group. From August 2000 to December
2001,  Mr. Luo  served as  manager  of  Security  Department  and  Assistant  of
President  at Jilin  HengFa  Group Ltd, a Chinese  drug  manufacturing  company,
responsible  for  the  Company's  preparation  for an  aborted  IPO  and for M&A
activities.  From May 1998 to July 


                                      -21-



2000, Mr. Luo worked as manager of Investment  Department and Associate  General
Manager  for  Hongli  Enterprise  Ltd,  a  Chinese  investment  company  on  M&A
transactions.  Mr. Luo obtained his law degree from China University of Politics
and Law in 1993. Mr. Luo is a certified public accountant and lawyer in China.

         James Nian Zhan,  age 39, became our  Secretary on March 12, 2004,  and
one of our  directors  on March  27,  2004.  Mr.  Zhan has 15 years of  business
experience in the areas of financial management,  investment banking, operations
and  information  systems,  both  in the  United  States  and  China,  including
experience  with United States public  companies.  Mr. Zhan most recently worked
with  Cornerstone  Propane L.P. (NYSE:  CNO/OTC:  CNPP), the 6th largest propane
distributor in the United States,  from April 2002 to August 2004. From November
1999 to  December  2001,  Mr. Zhan was Senior  Analyst at RSM Equico,  a leading
United  States   Investment   Banking  firm  in  mergers  and  acquisitions  for
middle-market  companies,  where he focused  on  advising  corporate  clients on
valuation, corporate restructuring and mergers & acquisitions. Mr. Zhan holds an
MBA degree  from the Olin School of Business  at  Washington  University  in St.
Louis.

         Da-chang  Ju, age 63,  became one of our  directors  on March 12, 2004.
From 1987 to 1999,  Mr. Ju worked as  General  Manager  of  XinShen  Company,  a
leading  investment  firm in China.  He was  responsible for the company's daily
operations and investment  decision making. Mr. Ju retired after 1999. He served
as a member of Kiwa Bio-Tech Products Group Ltd.'s Board of Directors since 2003
and a member of the Board of Directors of China Star Investment  Group from 1999
to 2000.  The two  companies  are not listed  companies.  Mr. Ju holds a B.S. in
mathematics from a major university in Beijing, China.

         Yun-long Zhang,  age 41, became one of our directors on March 27, 2004.
From May 2000 to present,  Mr. Zhang has been the General  Manager of China Star
Investment  Group,  responsible for the group's daily  operations.  From 1994 to
2000,  Mr.  Zhang  served  as the  head of the  Investment  Department  at China
National  Economic and Systems Reform Research and Services Center,  an economic
reform  thinking  tank for  central  government.  Mr.  Zhang  holds a degree  in
statistics.

AUDIT COMMITTEE FINANCIAL EXPERT

         We do not have an audit committee. Our Board of Directors performs some
of the same functions of an audit  committee,  including  recommending a firm of
independent   certified  public   accountants  to  audit  our  annual  financial
statements,  reviewing  the  independent  auditors  independence,  our financial
statements and their audit report, and reviewing management's  administration of
the system of internal accounting  controls.  We do not currently have a written
audit committee charter or similar document.

         The Board of Directors has determined  that none of its members qualify
as an audit committee financial expert as defined in Item 401 of Regulation S-B.
We  are  a  development   stage   company  and  have  only  recently   become  a
publicly-traded  company. We have not been able to identify a suitable candidate
for our Board of Directors  that would qualify as an audit  committee  financial
expert.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


         The  following  table  sets  forth as of  November  15,  2004,  certain
information  known to us with respect to the beneficial  ownership of our common
stock by (i) each of our directors and executive officers,  (ii) each person who
is known by us to own of record or beneficially  more than 5% of the outstanding
common stock, and (iii) all of our directors and executive  officers as a group.
Unless  otherwise  indicated,  each of the  stockholders  can be  reached at our
principal  executive offices located at 17700 Castleton Street,  Suite 589, City
of Industry, California 91748.



                                      -22-




                                                   SHARES BENEFICIALLY OWNED (1)
                                                   -----------------------------
               BENEFICIAL OWNER                    NUMBER            PERCENT (%)
--------------------------------------------       ------            -----------

                     (i) Directors and Executive Officers

Wei Li (2)
Chairman of the Board and CEO...............     12,356,672           30.2
Da-chang Ju (3)
Director....................................     10,062,088           24.6
Lian-jun Luo
Chief Financial Officer and Director........        308,916              *
James Nian Zhan
Secretary and Director......................        308,916              *
Yun-long Zhang
Director....................................        308,916              *
 
                              (ii) 5% Holders

All Star Technology Inc. (2)................     12,356,672           30.2
InvestLink (China) Limited (3)..............     10,062,088           24.6
De-jun Zou..................................      3,089,168            7.5
Times Crossword Investment, Ltd. (4)........      3,089,168            7.5

                        (iii) Management as a Group

ALL DIRECTORS AND EXECUTIVE OFFICERS 
   AS A GROUP (FIVE PERSONS)................     23,345,508           57.1
----------


     *   Less than 1%.


     (1) Gives effect to the shares of Common Stock  issuable  upon the exercise
         of all  options  exercisable  within 60 days of  November  15, 2004 and
         other rights  beneficially owned by the indicated  stockholders on that
         date.  Beneficial  ownership is determined in accordance with the rules
         of the  Securities  and Exchange  Commission  and  includes  voting and
         investment power with respect to shares.  Unless  otherwise  indicated,
         the  persons  named in the table have sole  voting and sole  investment
         control  with  respect to all  shares  beneficially  owned.  Percentage
         ownership is calculated based on 40,918,710  shares of the Common Stock
         outstanding as of November 15, 2004. All  information is as of November
         15, 2004 and is based upon information furnished by the persons listed,
         contained  in filings  made by them with the  Securities  and  Exchange
         Commission or otherwise available to us.


     (2) Consists of shares held by All Star  Technology  Inc., a British Virgin
         Islands  international  business  company.  Wei Li exercises voting and
         investment control over the shares held by All Star Technology Inc. Wei
         Li is a principal  stockholder of All Star  Technology  Inc. and may be
         deemed  to  beneficially  own such  shares,  but  disclaims  beneficial
         ownership in such shares held by All Star Technology Inc. except to the
         extent of his pecuniary interest therein.

     (3) Consists  of  6,178,336   shares  of  common  stock  held  directly  by
         InvestLink (China) Limited and 3,883,752 shares of common stock held by
         InvestLink (China) Limited as custodian for Gui-sheng Chen. Da-chang Ju
         exercises  voting  and  investment  control  over  the  shares  held by
         InvestLink (China) Limited.  Da-chang Ju is a principal  stockholder of
         InvestLink  (China) Limited and may be deemed to beneficially  own such
         shares,  but  disclaims  beneficial  ownership  in such  shares held by
         InvestLink  (China)  Limited  except  to the  extent  of his  pecuniary
         interest therein.

     (4) Mr. Yi Mao exercises voting and investment control over the shares held
         by Times Crossword Investment, Ltd.


                                      -23-



                            DESCRIPTION OF SECURITIES


         Our authorized  capital stock consists of 100,000,000  shares of common
stock,  par value $0.001 per share and 20,000,000  shares of preferred stock, of
which  40,918,710  shares of common stock and no shares of preferred  stock were
issued and outstanding as of November 16, 2004. Set forth below is a description
of certain provisions relating to our capital stock. For additional  information
regarding our stock please refer to our Certificate of Incorporation and Bylaws.


COMMON STOCK

         Each share of common stock  entitles the holder  thereof to one vote on
each  matter  that may come  before a meeting of the  stockholders.  There is no
right to  cumulative  voting thus,  the holders of fifty  percent or more of the
shares outstanding can, if they choose to do so, elect all of the directors.  In
the event of a  voluntary  or  involuntary  liquidation,  all  stockholders  are
entitled  to a pro rata  distribution  after  payment of  liabilities  and after
provision has been made for each class of stock, if any, having  preference over
the common stock. The holders of the common stock have no preemptive rights with
respect to future  offerings of shares of common stock.  Holders of common stock
are entitled to dividends if, as and when declared by the Board out of the funds
legally available therefor.  It is our present intention to retain earnings,  if
any, for use in our  business.  The payment of dividends on our common stock is,
therefore, unlikely in the foreseeable future.

PREFERRED STOCK

         Our  preferred  stock  may be  issued  from time to time in one or more
series.  Our Certificate of  Incorporation  authorizes our Board of Directors to
fix or alter the rights, preferences,  privileges and restrictions granted to or
imposed upon any wholly  unissued  series of  preferred  stock and the number of
shares constituting any such series and the designation thereof, and to increase
or decrease the number of shares of any series prior or  subsequent to the issue
of shares of that series, but not below the number of shares of such series then
outstanding.

ANTI-TAKEOVER PROVISIONS

         Certain  provisions of our articles of  incorporation  and Delaware law
may have the effect of delaying,  deferring or discouraging  another person from
acquiring control of our company.

     CHARTER AND BYLAW PROVISIONS

         Our certificate of incorporation allows our Board of Directors to issue
20,000,000 shares of preferred stock, in one or more series and with such rights
and preferences  including voting rights,  without further stockholder approval.
In the  event  that the  Board of  Directors  designates  additional  series  of
preferred stock with rights and  preferences,  including  super-majority  voting
rights,  and issues such  preferred  stock,  the preferred  stock could make our
acquisition  by means of a tender  offer,  a proxy  contest or  otherwise,  more
difficult,  and could also make the removal of incumbent  officers and directors
more difficult.  As a result, these provisions may have an ANTI-TAKEOVER effect.
The preferred stock authorized in our certificate of  incorporation  may inhibit
changes  of  control  that are not  approved  by our Board of  Directors.  These
provisions  could limit the price that future  investors might be willing to pay
in the  future  for our common  stock.  This could have the effect of  delaying,
deferring  or  preventing  a CHANGE IN CONTROL of our  Company.  The issuance of
preferred stock could also  effectively  limit or dilute the voting power of our
stockholders.  According,  such provisions of our articles of incorporation,  as
amended, may discourage or prevent an acquisition or disposition of our business
that could otherwise be in the best interest of our shareholders.

     DELAWARE LAW

         In addition,  Delaware has enacted the following  legislation  that may
deter or frustrate takeovers of Delaware corporations, such as our company:

         AUTHORIZED BUT UNISSUED  STOCK.  The authorized but unissued  shares of
our common stock are available for future issuance without shareholder approval.
These  additional  shares  may be used  for a  variety  of  corporate  purposes,
including  future  public  offering  to  raise  additional  capital,   corporate
acquisitions and employee benefit


                                      -24-



plans.  The  existence of  authorized  but  unissued  shares of common stock may
enable our Board of Directors  to issue  shares of stock to persons  friendly to
existing management.

         SECTION 203 OF THE DELAWARE GENERAL  CORPORATION LAW. We are subject to
the  provisions  of Section 203 of the Delaware  General  Corporation  Law. That
section  provides,  with some  exceptions,  that a Delaware  corporation may not
engage  in any of a broad  range  of  business  combinations  with a  person  or
affiliate, or associate of the person, who is an "interested  stockholder" for a
period  of three  years  from the date  that the  person  became  an  interested
stockholder  unless:  (i) the  transaction  resulting  in a person  becoming  an
interested stockholder, or the business combination, is approved by the board of
directors  of  the   corporation   before  the  person   becomes  an  interested
stockholder;  (ii)  the  interested  stockholder  acquires  85% or  more  of the
outstanding  voting stock of the corporation in the same  transaction that makes
it an  interested  stockholder,  excluding  shares owned by persons who are both
officers and  directors  of the  corporation,  and shares held by some  employee
stock  ownership  plans;  or (iii) on or after the date the  person  becomes  an
interested   stockholder,   the   business   combination   is  approved  by  the
corporation's  board of directors  and by the holders of at least 66 2/3% of the
corporation's  outstanding  voting  stock  at  an  annual  or  special  meeting,
excluding   shares  owned  by  the   interested   stockholder.   An  "interested
stockholder"  is defined  as any person  that is (a) the owner of 15% or more of
the outstanding voting stock of the corporation or (b) an affiliate or associate
of the corporation  and was the owner of 15% or more of the  outstanding  voting
stock of the  corporation at any time within the three-year  period  immediately
prior to the date on which it is sought to be  determined  whether the person is
an interested stockholder.

TRANSFER AGENT AND REGISTRAR

         The transfer agent for our common stock is Fidelity  Transfer  Company.
Its address is 1800 South West Temple,  Suite 301,  Salt Lake City,  Utah 84115,
and its telephone number is (801) 484-7222.

LISTING

         Our common stock is quoted on the Over-The-Counter Bulletin Board under
the trading symbol "KWBT."


                     INTERESTS OF NAMED EXPERTS AND COUNSEL

         The financial  statements for Kiwa Bio-Tech Products Group Ltd. for the
year ended December 31, 2003 and the year ended  December 31, 2002,  included in
this prospectus,  and incorporated by reference in this registration  statement,
have been audited by Grobstein,  Horwath & Company LLP, independent auditors, as
stated in their report appearing with the financial  statements and incorporated
by reference in this  registration  statement.  These  financial  statements are
included in reliance upon the report of Grobstein,  Horwath & Company LLP, given
upon their authority as experts in accounting and auditing.

         Stubbs  Alderton  and  Markiles,  LLP will pass on the  validity of the
shares of common stock offered hereby.


              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

         Our Certificate of Incorporation includes an indemnification  provision
under which we have agreed to indemnify  our  directors  and  officers  from and
against  certain  claims  arising from or related to future acts or omissions as
our directors or officers.  Insofar as indemnification  for liabilities  arising
under  the  Securities  Act may be  permitted  to our  directors,  officers  and
controlling persons pursuant to the foregoing provisions,  or otherwise, we have
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.


                             DESCRIPTION OF BUSINESS

         We  are  a  development  stage  company  that  develops,  manufactures,
distributes and markets  innovative,  cost-effective  and  environmentally  safe
bio-technological products for agriculture,  natural resources and environmental
conservation.  Our products are designed to enhance the quality of human life by
increasing the


                                      -25-



value,   quality  and   productivity   of  crops  and  decreasing  the  negative
environmental impact of chemicals and other wastes.

         We were originally  incorporated in the State of Utah on June 14, 1933,
under the name Tintic Gold Mining Company to perform mining  operations in Utah.
On March 12, 2004, pursuant to an Agreement and Plan of Merger dated as of March
11, 2004, by and among Tintic Gold Mining Company, TTGM Acquisition Corporation,
a Utah  corporation and  wholly-owned  subsidiary of Tintic Gold Mining Company,
and Kiwa Bio-Tech  Products Group Ltd., a British  Virgin Islands  international
business  company,  TTGM  Acquisition  Corporation  merged  with and  into  Kiwa
Bio-Tech  Products  Group Ltd. Each share of Kiwa Bio-Tech  Products  Group Ltd.
common stock was converted into  1.5445839  shares of Tintic Gold Mining Company
Common Stock,  with Kiwa Bio-Tech  Products Group Ltd.  surviving as Tintic Gold
Mining  Company's  wholly-owned  subsidiary.  The merger resulted in a change of
control of Tintic Gold Mining Company,  with former Kiwa Bio-Tech Products Group
Ltd.  stockholders  owning  approximately 89% of Tintic Gold Mining Company on a
fully  diluted  basis.  Subsequent  to the merger,  Tintic  Gold Mining  Company
changed its name to Kiwa Bio-Tech Products Group Corporation.  On July 22, 2004,
we completed our reincorporation in the State of Delaware.

         In 2002,  Kiwa Bio-Tech  Products  Group Ltd.  chartered  Kiwa Bio-Tech
Products (Shandong) Co. Ltd., a wholly-owned subsidiary organized under the laws
of China,  as its offshore  manufacturing  base to capitalize on low cost,  high
quality  manufacturing  advantages  available in China.  In October  2003,  Kiwa
Bio-Tech   Products  Group  Ltd.   completed   Phase  I   construction   of  its
state-of-the-art   manufacturing  facility.  In  November  2003,  Kiwa  Bio-Tech
Products   Group  Ltd.   began  shipping  its  first   commercial   product,   a
bio-fertilizer, to the agricultural market in China. We are currently working on
existing product  improvement and new product  development while we continue our
three-phase facility build-up.

BUSINESS AND OPERATIONS


         Our  goal is to build a  platform  to  commercialize  bio-technological
research  and   development   results  for   applications   in  agriculture  and
environmental  protection.  In  this  respect,  we  are  working  on  developing
cooperative  research  relationships with several  universities in China and the
United  States.  We are also  acquiring  technologies  to  reduce  research  and
development costs and shorten commercialization cycles.  Specifically,  on April
12, 2004,  we entered into an agreement  with China  Agricultural  University to
acquire patent no. ZL 93101635.5  entitled "Highly Effective  Composite Bacteria
for Enhancing Yield and the Related  Methodology for  Manufacturing"  from China
Agricultural   University.   The  aggregate  purchase  consideration  under  the
agreement  was  $480,411,  of which  $30,205  was paid in cash at signing of the
agreement  and an  additional  $30,206  cash payment was still  outstanding  and
accrued at September  30, 2004.  In addition,  as part of the purchase  price we
issued 1,000,000  shares of common stock in September 2004,  valued at $0.42 per
share based on its fair market value on July 20, 2004 (aggregate value $420,000)
which is the date when the application  for the patent right holder  alternation
registration was approved.

         The patent  acquired  from  China  Agricultural  University  covers six
different  species of  bacillus  which have been  tested as  bio-fertilizers  to
enhance yield and plant health.  The  production  methods of the six species are
also  patented.  The patent will expire on February 9, 2013.  We plan to utilize
the patent to develop a new series of products  that  complement  to its current
products and create a comprehensive  product pipeline.  There are no limitations
under  this  agreement  on our  exclusive  use of the  patent.  Pursuant  to our
agreement with China Agricultural  University,  the university agreed to provide
research and  technology  support  services at no  additional  cost to us in the
event we decide to use the patent to produce commercial products. These research
and technology support services include (1) furnishing faculty or graduate-level
researchers to help bacteria culturing,  sampling, testing, trial production and
formula adjustment;  (2) providing production  technology and procedures to turn
the  products  into  powder form while  keeping  required  live  bacteria in the
products;  (3) establishing  quality standards and quality control systems;  (4)
providing  testing and research  support for us to obtain necessary sale permits
from the  Chinese  government;  and (5)  cooperation  in  developing  derivative
product. China Agricultural University has been providing some of these services
since  August  2004.  If the  university  fails to provide any of these  support
services,  our  remedy  against  the  university  would be to bring a breach  of
contract suit for damages.



                                      -26-



         In addition, we may file patent applications in China and or the United
States for technologies we are currently  developing  related to applications of
photosynthesis  bacteria,  biologic  catalyst,  and  synergetic  enzymes.  These
technologies  have  applications  in the  agricultural,  natural  resources  and
environmental  conservation  and drug  manufacturing  sectors.  We also  plan to
explore acquisition of similar  technologies both in China and the United States
In addition, our broad plan includes launching our products in the United States
and other  markets,  introducing  of new  products,  creating  formal  strategic
alliances with selected United States  companies to co-develop  and/or co-market
products  in  the  United  States  and  China,   and  forming  an  international
biotechnology  research  center in China for the  research  and  development  of
agricultural, environmental and medical applications.

         We  currently  have  two  commercial  products.  Our  first  commercial
product,  based on the photosynthesis  bacteria technology,  is a bio-fertilizer
called Photosynthesis  Biological Catalyst. This product is distributed and sold
in both powdered and liquid forms. The powdered form of this  bio-fertilizer  is
sold  under the  ZHIGUANGYOU  trademark.  This  product  has  fifteen  different
formulas for different types of crops,  mainly  including grain crops,  economic
row crops,  leafy vegetables,  fruits, and ornament plants. The products work as
foliar bio-fertilizer to help increase agricultural production yield and improve
plant quality by raising the  photosynthetic  capacity of plants and  increasing
the capacity to absorb nutrition from the soil. We formally  started  commercial
sales in Shandong  and  Jiangshu  Provinces  in China in January  2004.  We will
target all major  agricultural  provinces in China over the next 18 months.  The
liquid  form  of the  Photosynthesis  Biological  Catalyst  is  sold  under  the
PUGUANGFU  trademark.  We started to offer this series of products in April 2004
to target lower-end  markets mainly in our local region in Shandong  Province in
China.  The liquid  form of the  product  is used as foliar and as  soil-applied
bio-fertilizer.   We  currently  have  a  temporary  license  from  the  Chinese
Agriculture  Department  to sell this  product  series  and  expect to receive a
permanent license shortly.

         Field tests conducted by Chinese  government and research  institutions
over the past three  years have  confirmed  that the  Photosynthesis  Biological
Catalyst product  stimulates  plant growth and increases crop yields,  including
vegetables, fruits and other economic plants, by 10% to 25%.

         Our second  product is a water  treatment  liquid  under the  PUGUANGFU
trademark. This product is used in aquaculture as a water treatment and pathogen
suppression agent. We started to offer this product in the Shandong and Jiangshu
Provinces in China in April of 2004. We currently have a temporary  license from
the  Chinese  government  to sell this  product  series  and expect to receive a
permanent license within the next several months.

         We plan to market  another  three to four  products in the  agriculture
market in the next six to  twelve  months.  These  products  are  humus  related
products that can help  increase  soil  fertility and play a vital role in plant
nutrition. These products include the following:

         1.       A soil applied compound  fertilizer with amino acids and humic
                  acids.  This product will work as a  supplementary  product to
                  chemical  fertilizers.  We are applying for a temporary  sales
                  license  in  Shandong  Province  in China  which we  expect to
                  receive in  November  or  December of 2004 and intend to start
                  commercial sales when we receive the sales license.

         2.       A soil applied  bio-organic  fertilizer with Bacillus species.
                  We  are  applying  for  a  sales  licenses  from  the  Chinese
                  Agriculture  Department  and expect to receive  the license in
                  April or May of 2005.  We will  launch  this  product  once we
                  receive the license and will target regional  markets in China
                  and possibly U.S. markets in California,  Florida and Texas in
                  2006. We intend to submit applications for sales permit to the
                  applicable  regulatory  authority  in each  State  in which we
                  might sell the products in the United States.

         3.       We are testing three  products from United States and Canadian
                  ag-biotechnology  manufacturing companies and are applying for
                  sales permit for these  products from the Chinese  government.
                  We expect to finish the  testing and  registration  process in
                  May 2005,  after  which time we may act as a reseller of these
                  products in China.  These three  products  are:  Bio-fungicide
                  from  1st  EnviroSafety,   


                                      -27-



                  a Canadian  company,  Vitazyme,  a  bio-stimulant,  from Vital
                  Earth Resources, a Texas based company, and Mycorrhiza,  and a
                  nutrition product for new forest plantation,  mine reclamation
                  and   erosion   control,   from   Reforestation   Technologies
                  International, Inc., a California based company.

         In  addition,  we plan to expand the  markets  for our  water-cleansing
product based on the photosynthesis bacteria technology in the natural resources
conservation  market.  We plan  to  actively  pursue  strategic  alliances  with
bio-technology  companies  in the United  States to  maximize  use of our strong
marketing network in China's vast agricultural market.

         We  currently  satisfy  all  of  our  own  manufacturing  needs  at our
facilities in China.  We do not have any  agreements  with third parties for the
manufacture  of our products.  We purchase our raw  materials  from a variety of
suppliers,  does not rely any individual or group of suppliers,  and do not have
any agreements with such suppliers.  The key raw materials used in production of
our  products  are  widely   available  from  a  wide  variety  supply  sources.
Historically,  we have not  experienced  in  difficulty  in  procuring  adequate
quantities of raw materials.


         Historically,  our  operating  results  have been  subject to  seasonal
trends when measured on a quarterly  basis.  This trend is dependent on numerous
factors,  including the markets in which we operate,  growing seasons,  climate,
economic  conditions and numerous  other factors beyond our control.  Generally,
the second and third  quarters are stronger than the first and fourth  quarters,
primarily  because  the second and third  quarters  correspond  with the growing
seasons in our primary markets in China. It is during those growing seasons when
application  of our products by our customers  would be most  beneficial  and we
therefore expect greater demand for our products during those periods. There can
be no assurance  that the historic  operating  patterns  will continue in future
periods.


         We currently  employ 69  full-time  employees in China and three in the
US. We have 43 seasonal employees in China and one part-time employee in the US.
We believe our labor relations are good and our turnover rate is relatively low.

STRATEGIES

         With the  world's  largest  population  to  feed,  China's  demand  for
agricultural products is immense. Problems with pollution and soil contamination
have increased  pressure on the Chinese  government to conserve land and enhance
environmental  protection.  China thus faces an urgent need to improve unit land
yield and reduce pollution. We plan to address this need through the development
of our  ag-biotechnology  products which increase  agricultural  productivity in
environmentally friendly ways. To capture this opportunity,  our core strategies
are as follows:

         o        Build   a    commercialization    platform   for   world-class
                  biotechnological   research   and   development   results  for
                  applications in agriculture,  natural  resources  conservation
                  and environmental protection;

         o        Establish  strategic  alliances for research and  development,
                  sales  and   distribution   and  customer   acquisition   with
                  complimentary  entities  in  the   biological-agriculture  and
                  natural resources conservation industry;

         o        Complete our manufacturing  facility in Shandong Province, one
                  of the largest agricultural provinces in China;

         o        Offer  flexible  investment  structure that does not take high
                  risks in the research and development process, thus being able
                  to manage commercialization risks and capture value; and

         o        Enhance overall management systems,  operational structure and
                  corporate governance.

         Our sales  strategy  involves  utilizing  both a direct sales force and
distribution  networks.  Our  distribution  efforts are  expected to include the
following:

         o        Leveraging   government   support  and  existing   rural  area
                  distribution networks to more effectively reach end-users;


                                      -28-



         o        Cooperating with special fertilizer distributors who also help
                  farmers resell their products;

         o        Focusing  on   large-to-medium   size   wholesalers   of  farm
                  fertilizers at provincial and municipal levels;

         o        Establishing a three-level  distribution network consisting of
                  a company centralized sales office, provincial and city/county
                  level agents; and

         o        Leveraging  existing  sales  channel  network  of  affiliates'
                  products to save costs of building the network from scratch.

         We plan to target major agricultural companies and growers as customers
that  can  realize  significant  financial  benefits  from  using  our  products
including:

         o        High value crop  (such as fruits  and  vegetables)  growers in
                  China that supply to major cities;

         o        Agricultural producers in China who export to Japanese, Korean
                  and other regional markets; and

         o        "Green" or organic growers of produce throughout the world.

         Our  sales  efforts  in the year  2004  are  focused  on the  following
geographic markets in China:

         o        Shandong Province - where our manufacturing  facility is based
                  and its products are tested.  This  province is a  significant
                  agricultural  market  and  close to the  Japanese  and  Korean
                  markets;

         o        Jiangsu and Zhejiang  Provinces - two large provinces that are
                  close  to  Shanghai.   Currently,  we  have  entered  into  an
                  exclusive  distribution  arrangement  with one of the  largest
                  fertilizer  and  related   product   distributors  in  Jiangsu
                  Province which is  distributing  our series of products to the
                  local farmers;

         o        Hebei Province - a vegetable supplier base for the neighboring
                  capital city of Beijing.  We are  partnering  with  government
                  affiliated  entities in Hebei  Province to  facilitate  faster
                  market penetration; and

         o        Xinjiang  Autonomous  Region  -  which  is one of the  largest
                  agricultural  provinces  in  China  and the  largest  base for
                  growing cotton and tomatoes in China.

         Given the  global  trend of  customers  favoring  environmentally  safe
organically  grown  food and  growers'  need for higher  crop  yields and better
quality,  we also foresee  strong  market  needs in the United  States and other
international  markets  including  East and  Southeast  Asia.  We are  currently
exploring  entering the  California  and Florida  markets in the United  States,
where  farmers  grow more "green" or organic high value crops such as fruits and
vegetables.  We are  also  in  discussions  with  fertilizer  manufacturers  and
distributors  in Taiwan to distribute  our products in the Taiwanese  market and
other Southeast Asian markets.

         In  addition,  we also have  on-going  talks with  universities  in the
United States, such as the University of California at Riverside and at Davis as
well as the University of Wisconsin,  and  universities in China,  such as China
Agricultural   University,   Nanjing   Agricultural   University   and  Shandong
University,  pursuant to which we are exploring  relationships  for research and
development  projects.  However,  we current have a formal  agreement with China
Agricultural  University,  the  material  terms of which were  discussed  in the
Business and Operations section above.

         Under the agreement  with China  Agricultural  University,  we have the
right to require the university to list our research and application projects as
a top priority, to ask opinions on projects and new developments in the industry
from the scientists at the university,  to share the university's  library,  use
labs and employ research  capacity  including faculty and research staff, and to
use the university's name in our publication and marketing  materials.  There is
no payment required for research  projects and information  inquiries.  However,
once a project generates commercial profits, we will receive no less than 60% of
the profits,  and the university  will receive the remainder of the profits.  In
addition,  expensing on large  projects will be decided on a case by case basis.
There is no expiration


                                      -29-



date on the agreement unless both sides decide to terminate the agreement. There
is no potential payment under this agreement.

MARKET OVERVIEW

         Modern  agricultural  practices  largely  rely on heavy use of chemical
fertilizers  and pesticides  which cause  tremendous harm to the environment and
soils.  Such practices  have been under  increasing  scrutiny  across the world,
leading  to  consumer   demand  for   agricultural   practices   that  are  more
environmentally  friendly.  China has only  9.1%(1) of the world's  agricultural
land but needs to feed over 1.2(2) billion people, or approximately  21.1%(3) of
the world's population. To increase the overall crop yield, farmers in China use
vast amounts of chemical  fertilizers.  According to the China Statistics Bureau
and the  Food &  Agriculture  Organization  of the  United  Nations,  the use of
chemical  fertilizers in China increased  64.2%(4) in the past decade and is now
the  largest  and  accounted  for one  third  of the  total  consumption  of the
world(5).  Long-term  excessive use of chemical  fertilizers in China has led to
severe soil contamination and pollution.  If the situation continues  unchanged,
the largest population in the world could potentially face severe food and water
shortages and an increasingly polluted living environment.

         One  solution  to  the  environmental  problem  is  bio-fertilizer,  an
environmental friendly fertilizer. China's current consumption of bio-fertilizer
consists  of only  2.3%(6)  of the total  fertilizer  consumption.  The  Chinese
agricultural industry has started to recognize the importance of bio-fertilizers
to sustainable long-term agriculture in China. Our first commercialized product,
Photosynthesis Biological Catalyst, capitalizes on this market trend and we hope
to become one of the leaders in developing  green  technologies  for productive,
more sustainable agriculture in China.

COMPETITION

         Due to the unique  products  that we offer and very early  stage of the
bio-fertilizer  market in  China,  there is little  direct  competition  for our
products in the Chinese marketplace.  With respect to existing products that are
similar  to  Photosynthesis   Biological   Catalyst  and  their   manufacturers,
management  believes that we have product  differentiation  and cost  advantages
(cost to customer) which will enable us to outperform our competitors,  in terms
of profitability, for the following reasons, among others:

         o        High  effectiveness in increasing crop yield and quality while
                  being environmentally friendly;

         o        Lower  price  point and  higher  return on  investment  to end
                  users;

         o        Powder-based  form making  transportation  and storage easier;
                  and

         o        Complimentary  to existing  use of chemical  fertilizer  which
                  will help to minimize switching costs for end users.

----------
   1 Total area of cultivated  land of China is 127,082,000  hectares - as cited
     on page 385 in "China Statistical Yearbook" published by National Bureau of
     Statistics of China (September  2002).  Total area of world cultivated land
     is  1,401,700,000  hectares - as cited on page 17 in  "Summary  of Food and
     Agricultural   Statistics   2003"   published  by  Food  and   Agricultural
     Organization of the United Nations (2003).

   2 Calculated  based  on  data  published  in  "China  Statistical   Yearbook"
     published by National Bureau of Statistics of China (September  2002), page
     927.

   3 Calculated  based on data  published  in the "China  Statistical  Yearbook"
     published by National Bureau of Statistics of China (September  2002), page
     927.

   4 Calculated  based on data  published  in the "China  Statistical  Yearbook"
     published by National Bureau of Statistics of China (September  2002), page
     389.

   5 Calculated  based on data published in "Current  Agriculture  Situation and
     Chemical Fertilizer Demand in China," by Gao Xiangzhao,  Ma Shangbao and Du
     Sen, published by Science Publication House (July 2004), page 73.

   6 Bio-fertilizer  production and consumption of 100x104 metric tons, as cited
     on page 1 of " Bio-Fertolizer Present and Future," by Linfeng Li, published
     by Jiangxi Agricultural  University.  Aggregate  fertilizer  consumption of
     4339x104,  as  cited  on  page 73 pf  "Current  Agriculture  Situation  and
     Chemical Fertilizer Demand in China," by Gao Xiangzhao,  Ma Shangbao and Du
     Sen, published by Science Publication House (July 2004).


                                      -30-



         We have  conducted  detailed  research and analysis of the  competitive
landscape in the marketplace. From a broader view, there are about 10 companies,
in  different  stages  and of  varied  sizes of  operations,  which  have or are
producing similar photosynthesis related,  microbial  bio-fertilizer products in
China,  according to the categorization  records from the Agriculture Fertilizer
License  Authority in China.  The products of these  companies are all in liquid
form. Below is a summary of these 10 companies:

COMPANY NAME                          CURRENT STATUS
-----------------------------------   ------------------------------------------
Shanxi Kelin Environment Protection   The products are still in the experimental
Center, Shanxi Province               stage.
-----------------------------------   ------------------------------------------
Xinjin Microbial Products Factory     Only sells in part of Sichuan  Province
of Sichuan Agriculture University,    with a relatively low sales volume.
Sichuan Province
-----------------------------------   ------------------------------------------
Shenyang Fengyuan Bio-tech Products   A wholly-owned Japanese company.
Co., Ltd., Liaoning Province
                                      3 years in production of photosynthesis-
                                      based fertilizer product.

                                      Annual production of 2,000 tons (liquid).
-----------------------------------   ------------------------------------------
Shanghai Pudong Yiyijou Bio-          In business since 1999.
engineering Co., Ltd., Shanghai
                                      Covers more than 10 provincial markets.
-----------------------------------   ------------------------------------------
Chongyi Bio-technology Development    A county-level plant.
Center, She County, Hebei Province
                                      Small production scale.

                                      Products are sold in Linxi County in
                                      Shandong Province nearby.
-----------------------------------   ------------------------------------------
Bierfu Bio-engineering Co., Ltd.,     Products mostly sold in Jinan and
Weihai, Shandong Province             Shouguang areas in Shandong Province.

                                      Sales branches in Hebei, Nanjing & Fujian.

                                      Annual sales of 100 tons.
-----------------------------------   ------------------------------------------
North Design Institute, Protection    Has no commercial production.
Sub-Institute
                                      Owns the related intellectual property
                                      rights.
-----------------------------------   ------------------------------------------
Wuhan Shiruifu Bio-Technology Co.,    Its target market is in Hubei Province.
Ltd., Wuhan, Hubei Province
                                      Annual production of 3,000 tons (liquid).
-----------------------------------   ------------------------------------------
Harbin Tianye Bio-Technology Co.,     For details, refer to the following
Ltd., Harbin, Heilongjiang Province   section.
-----------------------------------   ------------------------------------------
Beijing Feishite Bio-engineering      Expected to establish two photosynthesis
Co., Ltd., Beijing                    bacteria fertilizer production bases in
                                      Beijing with annual production of 5,000
                                      tons (liquid).

         In  addition,  we  face  competition  from  large  chemical  fertilizer
manufacturers  in China,  such as  Sino-Arabic  Chemical  Fertilizer  Company in
national markets as well as Red Sun Group in Shandong and Jiangsu markets. These
chemical fertilizer  manufacturers have provided chemical fertilizers to farmers
in China for several  years and  customers  are more  accustomed  to using their
established products as compared to our products.


                                      -31-



FACILITIES AND EQUIPMENT

         We are in the process of constructing a manufacturing  facility on 15.7
acres  of land in  Shandong  Province,  China.  The  right  of land use has been
approved by the local  government for up to 10 years without land use costs.  In
the event our Chinese subsidiary becomes profitable,  it will have the option to
acquire  the  land  use  rights  for a period  of up to 50  years.  Phase I of a
three-phase  construction plan has been completed.  We expect the facility to be
fully  operational  in 2005. Our  manufacturing  will take place in our Shandong
China facility. We do not have any outsourcing agreements.

         Our principal  executive offices are located at 17700 Castleton Street,
Suite 589, City of Industry, California 91748.

SOURCES OF RAW MATERIALS

         The major raw  materials for  photosynthetic  bacteria  production  are
photosynthetic  bacteria,  sodium acetate,  glucose,  diammonium phosphate,  and
dipotassium  hydrogen  phosphate.  Other  chemicals  are also used in the growth
media.  These materials are either cultured by our technicians or purchased from
local markets.


         Four  suppliers  accounted for 51.4%,  37.5%,  4.0% and 2.4% of our net
purchases  and 40.8%,  29.8%,  6.1% and 3.1% of our net  purchases for the three
months and nine months ended September 30, 2004,  respectively.  These suppliers
are  Beijing   Wenming-Xinke   Science  and  Technology  Ltd.,  Beijing  Kailida
Technology  Trading Co.,  Sichuan  Jiahe  Enterprise,  and Jining Fast  Printing
Company,  respectively.  Historically  these suppliers have sufficiently met our
needs. In addition,  the raw materials used in our products are available from a
variety of alternative sources.


         We do not have agreements with our suppliers due to the availability of
numerous  suppliers  who have the ability to supply our raw  materials on fairly
short notice. We currently maintain a list of 92 qualified  suppliers.  We place
purchase orders when we need supplies.

DEPENDENCE ON CUSTOMERS


         Zhongzheng  Agriculture-Technology  Product  Promotion  Co. and Beijing
Kailida  Technology  Trading Co.  accounted for 59.0% and 39.2% of our net sales
for the three months ended September 30, 2004, respectively, and 48.7% and 34.3%
of our net sales for the nine months ended September 30, 2004, respectively.  No
other single  cusomter  accounted for more than 10% of our revenues.  We hope to
expand our customer base to reduce our reliance on any single customer.


REGULATORY CONCERNS

         Our  production  needs  to  follow  bio-fertilizer  and  photosynthetic
bacteria  standard  production  and  testing  procedures  issued by the  Chinese
Ministry of Agriculture.  We comply with the applicable  standard production and
testing procedures.

ENVIRONMENTAL MATTERS

         The bacteria used in our products are naturally occurring in many water
bodies and have been extensively tested for environmental safety. They have been
recognized as group  beneficiary  bacteria  that can digest small  inorganic and
organic molecules for water cleaning and other water treatment purpose. They are
environmental friendly and are not known to cause any environmental problems.

            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

OVERVIEW

         We intend to develop,  manufacture,  distribute and market  innovative,
cost-effective  and  environmentally  safe  bio-technological  products  for the
agricultural,  natural  resources and environmental  protection  markets located


                                      -32-



primarily  in the  People's  Republic  of China.  We intend to improve  existing
products  and to develop new  products.  Our  activities  to date have  included
conducting  research and  development,  acquiring  and  developing  intellectual
property,   raising  capital,   developing  of  a  manufacturing   facility  and
identifying  strategic   acquisitions.   Our  first  product,  a  photosynthesis
biological  catalyst,  was  introduced  in  the  People's  Republic  of  China's
agricultural market in November 2003. We are a development stage entity.

         In March 2004,  we entered  into a merger with Kiwa  Bio-Tech  Products
Group Ltd., a privately-held British Virgin Islands corporation, through a newly
formed wholly-owned subsidiary, with Kiwa Bio-Tech Products Group Ltd. surviving
as our  wholly-owned  subsidiary.  For accounting  purposes this transaction was
treated as an acquisition of the public company and a  recapitalization  of Kiwa
Bio-Tech  Products  Group Ltd. and its wholly owned  subsidiary,  KIWA  Bio-Tech
Products  (Shandong) Co., Ltd. For accounting  purposes,  Kiwa Bio-Tech Products
Group Ltd. is considered  the acquirer in this  transaction.  The  statements of
operations  and  cash  flows  subsequent  to the  merger  will be  those of Kiwa
Bio-Tech Products Group Ltd.


         On April 12, 2004, we entered into an agreement with China Agricultural
University  to  acquire  patent no. ZL  93101635.5  entitled  "Highly  Effective
Composite  Bacteria  for  Enhancing  Yield  and  the  Related   Methodology  for
Manufacturing",  which was originally  granted by the People's Republic of China
Patent  Bureau on July 12,  1996.  The patent  covers six  different  species of
bacillus  which have been tested as  bio-fertilizers  to enhance yield and plant
health. The production methods of the six species are also patented.  The patent
will expire on February 9, 2013.  The purchase  consideration  was $480,411,  of
which $30,205 was paid at signing of the agreement and an additional $30,206 was
still  outstanding  and  accrued  at  September  30,  2004.  We  plan to pay the
additional  $30,206  payment  in the  fourth  quarter  when  our  cash  position
improves.  In addition, as part of the purchase price we issued 1,000,000 shares
of common stock in September  2004,  valued at $0.42 per share based on its fair
market value on July 20, 2004 (aggregate  value $420,000) which is the date when
the  application  for the  patent  right  holder  alternation  registration  was
approved.  The  Company  plans to utilize  the patent to develop a new series of
products  that  complement  to its current  products and create a  comprehensive
product  pipeline.  We expect  to invest  $500,000  (included  in  manufacturing
facility  construction  and working  capital  spending  plans) to  complete  the
patent's commercialization and anticipate to generate between $1 million to $1.5
million in revenue from the commercial  products under the patent for the next 5
to 8 years.  There are no limitations  under this agreement on our exclusive use
of the patent.

         Pursuant  to our  agreement  with China  Agricultural  University,  the
university  agreed to provide  research and  technology  support  services at no
additional  cost to us in the  event we  decide  to use the  patent  to  produce
commercial products.  These research and technology support services include (1)
furnishing  faculty or  graduate-level  researchers to help bacteria  culturing,
sampling,  testing,  trial  production  and formula  adjustment;  (2)  providing
production technology and procedures to turn the products into powder form while
keeping  required  live  bacteria  in the  products;  (3)  establishing  quality
standards  and quality  control  systems;  (4)  providing  testing and  research
support for us to obtain necessary sale permits from the Chinese government; and
(5) cooperation in developing derivative product. China Agricultural  University
has been  providing  some of these services since August 2004. If the university
fails  to  provide  any of  these  support  services,  our  remedy  against  the
university would be to bring a breach of contract suit for damages.


MAJOR CUSTOMERS AND SUPPLIERS


         Three  customers  accounted for 59.0%,  39.2% and 1.8% of our net sales
and  48.7%,  34.3% and 1.1% of the our net sales for the three  months  and nine
months ended September 30, 2004, respectively. We did not have any sales for the
three months and nine months ended September 30, 2003.

         Four  suppliers  accounted for 51.4%,  37.5%,  4.0% and 2.4% of our net
purchases  and 40.8%,  29.8%,  6.1% and 3.1% of our net  purchases for the three
months and nine months ended  September 30, 2004,  respectively.  We had minimal
purchases  for the three months and nine months  ended  September  30, 2003.  In
addition, the raw materials used in our products are available from a variety of
alternative sources.



                                      -33-



GOING CONCERN


         Our consolidated  financial statements have been prepared assuming that
we will continue as a going  concern,  which  contemplates  the  realization  of
assets and the satisfaction of liabilities in the normal course of business. The
carrying  amounts  of  assets  and  liabilities  presented  in the  consolidated
financial  statements do not purport to represent  the  realizable or settlement
values. We incurred a net loss of $153,112, $2,560,314 and $1,355,239 during the
three  months  and nine  months  ended  September  30,  2004 and the year  ended
December  31,  2003,  respectively,  and our current  liabilities  exceeded  our
current  assets by $94,656 and $585,313 at  September  30, 2004 and December 31,
2003, respectively.  In addition, we are still in the development stage and will
require  additional  capital to fund its business  plan,  and are  continuing to
develop our manufacturing  facility and have not generated  significant revenues
from our planned principal  operations.  These factors create  substantial doubt
about our ability to continue as a going concern.

         As of September  30, 2004, we had obtained  non-interest  bearing loans
from the local PRC government of approximately  $1,390,000.  These loans require
us to begin repayment of the outstanding  balance of these loans,  approximately
$1,060,000 at September 30, 2004, as our Chinese  subsidiary  becomes profitable
and for the entire balance to be paid within three years.


         As of July 6, 2004,  we entered  into the Standby  Equity  Distribution
Agreement with Cornell Capital  Partners,  LP for the sale and issuance of up to
$10,000,000  of our common  stock.  We plan to use these  funds to  finance  our
operations.

         During the year ending December 31, 2004, we intend to raise additional
capital  through  the  issuance  of  debt  or  equity  securities  to  fund  the
development  of  its  planned  business  operations,  although  there  can be no
assurances that we will be successful in this regard.  To the extent that we are
unable to  successfully  raise the  capital  necessary  to fund our future  cash
requirements on a timely basis and under  acceptable  terms and  conditions,  we
will not have sufficient cash resources to maintain operations,  and may have to
curtail   operations  and  consider  a  formal  or  informal   restructuring  or
reorganization.

TRENDS  AND  UNCERTAINTIES  IN  REGULATION  AND  GOVERNMENT  POLICY IN  PEOPLE'S
REPUBLIC OF CHINA

     AGRICULTURAL POLICY CHANGES IN CHINA


         After over ten years of economic  growth,  China now faces an imbalance
between  urban  and  rural   environments  as  well  as  the  manufacturing  and
agricultural  industries.  On February 10, 2004, the Chinese central  government
issued a new policy to correct the imbalance by offering  favorable  taxation of
agricultural products. Existing agricultural products will be taxed at a rate of
1%. We should benefit from this  favorable  taxation rate as farmers will retain
more of their  income  and will most  likely  spend  some of that  income on our
products  resulting in greater  sales.  In  addition,  we  anticipate  receiving
additional  governmental  support in  marketing  our  products to farmers due to
additional procedural changes included with the new policy.


     GENERAL FISCAL AND MONETARY POLICY CHANGES IN CHINA


         Recently China adopted restricted fiscal and monetary policies to fight
potential  inflation.  However,  "People's Daily," the Chinese communist party's
major news paper, stated on August 10, 2004, that the agricultural area has been
one of a few industries which will continue to enjoy  expansionary  policy.  The
article noted that the Chinese  government will continue to increase  investment
in agricultural  development.  We have previously benefited from these policies,
as evidenced by our receipt of non-interest bearing loans from the government in
the amount of  approximately  $1,087,390  from  November 28, 2002 to February 1,
2004,  and of  approximately  $304,000 in June 2004. As the  government  further
increases  investment in the agricultural  area, we expect that similar loans or
other favorable financing programs will be available to us in the future,  which
we  anticipate  will assist us with  managing  liquidity  and capital  resources
during our growth period. However, if these financing programs are not available
in the future, we may have to borrow on terms which are less favorable to us, or
we may not be  able  to  borrow  additional  funds  at all on  terms  which  are
acceptable.



                                      -34-



     FOREIGN INVESTMENT POLICY CHANGES


         The Chinese government is considering  changes to its currently policy,
which  provides  favorable  tax  treatment to foreign  invested  enterprises  as
compared to Chinese domestic business.  The new policy under  consideration will
treat the foreign invested enterprises the same as Chinese domestic enterprises.
As a result, new foreign invested enterprises will no longer enjoy the favorable
tax treatment as in effect under current tax laws (no income taxes for the first
two years of operations and, and income taxed at one half of the normal rate for
the next three years) previously given to foreign invested enterprises. However,
the  proposed  new policy is not  expected to have an impact on  companies  like
ours,  which have  already  been  granted  such tax  treatment.  We believe this
beneficial tax status will make an investment in our Company more  attractive to
both foreign and domestic  investors in China, which could improve our liquidity
or provide additional capital  resources.  However,  if we were to be subject to
such new policies, our tax rate and tax liability would increase.


     FOREIGN EXCHANGE POLICY CHANGES

         China is  considering  allowing its currency to be freely  exchangeable
for other major  currencies.  This change will result in greater  liquidity  for
revenues generated in Renminbi.  We would benefit by having easier access to and
greater  flexibility with capital generated in and held in the form of Renminbi.
The  majority  of our assets are  located in China and all of our  earnings  are
currently generated in China, and are therefore denominated in Renminbi. Changes
in the exchange from  Renminbi to U.S.  Dollars will have impact on our reported
results of  operations  and  financial  condition.  In the event  that  Renminbi
appreciates over the next year as compared to the U.S. Dollar, our earnings will
benefit from the appreciation of the Renminbi.  However,  if we have to use U.S.
Dollars  to  invest  in  our  Chinese  operations,   we  will  suffer  from  the
depreciation  of U.S.  Dollars  against the Renminbi.  On the other hand, if the
value of the Renminbi were to depreciate  compared to the U.S. Dollar,  then our
reported  earnings and  financial  condition  would be adversely  effected  when
converted to U.S. Dollars.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

         We prepared our  consolidated  financial  statements in accordance with
accounting  principles  generally accepted in the United States of America.  The
preparation  of these  financial  statements  requires the use of estimates  and
assumptions  that affect the reported  amounts of assets and liabilities and the
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amount of revenues and expenses during the reporting
period.  Management  periodically  evaluates the  estimates and judgments  made.
Management  bases its estimates and  judgments on historical  experience  and on
various  factors that are  believed to be  reasonable  under the  circumstances.
Actual  results  may  differ  from  these  estimates  as a result  of  different
assumptions or conditions.

         The following critical  accounting policies affect the more significant
judgments and estimates used in the  preparation of our  consolidated  financial
statements.


         ACCOUNTS  RECEIVABLE.  We perform  ongoing  credit  evaluations  of our
customers  and intend to  establish  an allowance  for  doubtful  accounts  when
amounts  are  not  considered  fully  collectable.  As of  September  30,  2004,
receivables  between the ages of 1-30 days  accounted  for  56.76%;  receivables
between the ages of 31-60 days accounted for 0.65%; receivables between the ages
of 61-90 days accounted for 1.54%;  receivables  between the ages of 91-120 days
accounted for 29.55%; and receivables between the ages of 121-365 days accounted
for 11.47% of total accounts receivable. We believe that the accounts receivable
balance at September 30, 2004 is fully collectible.


         We require our  customers  to pay  between 20% and 60% of the  purchase
price of an order placed, depending on the results of our credit investigations,
prior to shipment.  The  remaining  balance is due within 90 days,  unless other
terms are approved by management.  We maintain a policy that all sales are final
we do not allow returns.  However,  in the event of defective  products,  we may
allow  customers to exchange the defective  products for new products  within 90
days of delivery and prior to the product's expiration date. In the event of any
exchange, the customers pay all transportation expenses and 10% of packing costs
for the exchange.


                                      -35-



         INVENTORIES.  Inventories  are  stated  at the  lower  of  cost  or net
realizable value. Cost is determined on the weighted average method. Inventories
include  raw   materials,   work-in-progress,   finished   goods  and  low-value
consumables. Net realizable value is the estimated selling price in the ordinary
course of business, less estimated costs to complete and dispose.

         REVENUE RECOGNITION. We recognize revenue in accordance with Securities
and Exchange Commission Staff Accounting Bulletin No. 101, "Revenue  Recognition
in Financial  Statements."  Sales represent the invoiced value of goods,  net of
value added tax,  supplied to  customers,  and are  recognized  upon delivery of
goods and passage of title.


         IMPAIRMENT OF ASSETS.  Our  long-lived  assets  consist of property and
equipment,  and  intangible  asset.  At  September  30,  2004,  the net value of
property and  equipment,  and  intangible  asset was  $1,445,121  and  $473,739,
respectively,  which  represented  approximately 43% and 14% of our total assets
respectively.  At December 31, 2003, the net value of property and equipment was
$1,477,148, which represented approximately 69% of our total assets


         We periodically evaluate our investment in long-lived assets, including
property  and  equipment,  for  recoverability  whenever  events or  changes  in
circumstances  indicate  the net  carrying  amount may not be  recoverable.  Our
judgments  regarding  potential  impairment are based on legal  factors,  market
conditions and operational  performance  indicators,  among others. In assessing
the  impairment of property and  equipment,  we make  assumptions  regarding the
estimated future cash flows and other factors to determine the fair value of the
respective  assets. If these estimates or the related  assumptions change in the
future, we may be required to record impairment charges for these assets.

         INCOME  TAXES.  We record a valuation  allowance to reduce our deferred
tax assets arising from net operating loss  carryforwards  to the amount that is
more likely than not to be realized.  In the event we were to determine  that we
would be able to realize our  deferred tax assets in the future in excess of our
recorded  amount,  an adjustment to the deferred tax assets would be credited to
operations  in the  period  such  determination  was made.  Likewise,  should we
determine  that we would not be able to realize all or part of our  deferred tax
assets in the future,  an adjustment to the deferred tax assets would be charged
to operations in the period such determination was made.

RESULTS OF OPERATIONS


     THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003:

         NET SALES. Net sales were $407,884 for the three months ended September
30, 2004.  We did not have any sales for the three months  ended  September  30,
2003. The introduction of new products and development of customer base from the
end of 2003 to 2004 has resulted in the continuous growth of net sales.

         Net sales were  $701,101 for the nine months ended  September 30, 2004.
We did not have any sales for the nine months  ended  September  30,  2003.  The
increase  in net sales is the result of our  products  being  introduced  to the
market in November 2003.

         COST OF SALES.  Cost of sales was  $170,387  for the three months ended
September 30, 2004, including depreciation and amortization of $9,913.

         Cost of sales was  $277,688  for the nine months  ended  September  30,
2004, including depreciation and amortization of $28,679.

         GROSS PROFIT.  Gross profit was $237,497,  or 58% of net sales, for the
three months ended September 30, 2004.

         Gross  profit was  $423,413,  or 60% of net sales,  for the nine months
ended September 30, 2004.

         CONSULTING AND PROFESSIONAL FEES. Consulting and professional fees were
$186,075 for the three months


                                      -36-



ended September 30, 2004. We did not have any consulting and  professional  fees
for the three months ended  September 30, 2003.  The increase in consulting  and
professional  fees in the three  months  ended  September  30, 2004 is primarily
attributable  to  activities  relating to  fundraising,  investor  relations and
public company operations.

         Consulting  and  professional  fees were  $285,535  for the nine months
ended September 30, 2004. We did not have any consulting and  professional  fees
for the nine months ended  September 30, 2003.  The increase in  consulting  and
professional  fees in 2004 is primarily  attributable to activities  relating to
fundraising, investor relations and public company operations.

         DIRECTORS'  COMPENSATION.  Directors'  compensation  was $2,175 for the
three  months  ended  September  30,  2004,  as compared to $2,175 for the three
months ended September 30, 2003.

         Directors' compensation was $22,473 for the nine months ended September
30, 2004, as compared to $19,730 for the nine months ended September 30, 2003.

         GENERAL AND ADMINISTRATIVE EXPENSE.  General and administrative expense
decreased  $8,170,  or 5%, to $160,245 for the three months ended  September 30,
2004, as compared to $168,415 for the three months ended September 30, 2003.

         General and  administrative  expense was  $436,234  for the nine months
ended  September  30,  2004,  as compared to $254,837  for the nine months ended
September  30,  2003,  an increase of $181,397 or 71%,  primarily as a result of
increased  personnel-related  costs in China  amounting  to $66,539 for the nine
months  ended  September  30, 2004  reflecting  an  increased  level of business
activities and increased  personnel-related costs in the United States amounting
to $102,446 for the nine months ended September 30, 2004 following  commencement
of the operations in the United States in April 2004. General and administrative
expenses  mainly  include  salaries,  travel  and  entertainment,  rent,  office
expense, telephone expense and insurance costs.

         RESEARCH AND  DEVELOPMENT  EXPENSE.  Research and  development  expense
decreased  $2,952,  or 17%, to $14,195 for the three months ended  September 30,
2004, as compared to $17,147 for the three months ended September 30, 2003.

         Research and development  expense  decreased  $3,105, or 7%, to $40,946
for the nine months ended  September  30,  2004,  as compared to $44,051 for the
nine months ended September 30, 2003.

         DEPRECIATION AND AMORTIZATION. Depreciation and amortization, excluding
depreciation and amortization  included in cost of sales,  increased $14,274, or
414%,  to $17,725 for the three months ended  September 30, 2004, as compared to
$3,451 for the three  months ended  September  30,  2003.  This  increase is the
result of completion of Phase I of our  manufacturing  facility  construction in
late 2003 and the amortization of a newly acquired patent in July 2004.

         Depreciation and amortization,  excluding depreciation and amortization
included in cost of sales,  increased $28,148,  or 396%, to $35,260 for the nine
months ended September 30, 2004, as compared to $7,112 for the nine months ended
September 30, 2003.  This increase is the result of completion of Phase I of our
manufacturing facility construction in late 2003 and the amortization of a newly
acquired patent in July 2004.

         REVERSE MERGER COSTS. We did not have any reverse merger costs relating
to our March 2004  merger  with a United  States  public  company  for the three
months ended September 30, 2003 and 2004.

         Reverse merger costs relating to March 2004 merger were  $1,417,434 for
the nine months ended September 30, 2004,  including  non-cash costs relating to
the issuance of stock  options and warrants of  $1,114,380.  We did not have any
reverse merger costs for the nine months ended September 30, 2003.

         INTEREST  EXPENSE.  Interest  expense  increased  $5,708,  or 127%,  to
$10,194 for the three months ended  September  30, 2004, as compared to interest
expense of $4,486 for the three months ended  September 30, 2003.  This increase
is due to increased borrowing during the period in between.


                                      -37-



         Interest  expense  increased  $741,968 to $745,845  for the nine months
ended September 30, 2004, as compared to interest expense of $3,877 for the nine
months  ended  September  30,  2003.  This  increase  is  due  primarily  to the
amortization  of  beneficial  conversion  feature of  convertible  notes payable
included in interest  expense  for the first nine months of 2004,  as  described
below,  as well as increased  borrowing  during the first nine months of 2004 as
compared to the same period of the prior year.

         AMORTIZATION  OF BENEFICIAL  CONVERSION  FEATURE OF  CONVERTIBLE  NOTES
PAYABLE.  On January 25, 2004, we entered into a convertible  loan agreement for
$500,000,  with interest at 12%, payable at maturity.  The loan was scheduled to
mature on  September  25,  2004.  As part of the loan terms,  the lender has the
right to convert the loan into shares of our common  stock at $0.25 per share at
any time prior to the  maturity  date,  subject to our  completion  of a reverse
merger  transaction in the United States,  which was accomplished in March 2004.
On June 8, 2004, the lender converted the $500,000 loan into 2,000,000 shares of
our common  stock at the agreed upon  conversion  price of $0.25 per share.  The
lender is an unrelated party located  outside the United States.  The fair value
of the beneficial  conversion feature of this convertible loan was determined to
be $500,000,  consisting of the aggregate fair value of the  difference  between
the $0.25  conversion  price and the fair  market  value of our common  stock of
$0.60 per share,  and was recorded as a reduction to  convertible  notes payable
and charged to operations as interest  expense from January 25, 2004 through the
conversion  date (June 8, 2004),  which  resulted in a charge to  operations  of
$281,250 for the nine months ended September 30, 2004. The unamortized  deferred
interest expense of $218,750 as of the conversion date was charged to operations
as interest expense.

         On March 12, 2004,  we entered into a  convertible  loan  agreement for
$200,000,  with interest at 12%, payable at maturity.  The loan was scheduled to
mature three months after funding. As part of the loan terms, the lender had the
right to convert the loan into shares of our common  stock at $0.25 per share at
any time prior to the  maturity  date,  subject to our  completion  of a reverse
merger  transaction in the United States,  which was accomplished in March 2004.
The loan was not  funded  until  April 7,  2004.  On June 8,  2004,  the  lender
converted  the  $200,000  loan into  800,000  shares of our common  stock at the
agreed  upon  conversion  price of $0.25 per share.  The lender is an  unrelated
party  located  outside  the United  States.  The fair  value of the  beneficial
conversion  feature of this  convertible  loan was  determined  to be  $200,000,
consisting  of the  aggregate  fair value of the  difference  between  the $0.25
conversion  price and the fair  market  value of our  common  stock of $0.60 per
share, and was recorded as a reduction to convertible  notes payable and charged
to operations as interest expense from April 7, 2004 through the conversion date
(June 8, 2004),  which  resulted in a charge to  operations  of $133,333 for the
nine months ended September 30, 2004. The unamortized  deferred interest expense
of $66,667 as of the  conversion  date was  charged to  operations  as  interest
expense.

         NET LOSS. Net loss  decreased  $42,562 to $153,112 for the three months
ended  September  30,  2004,  as compared to $195,674 for the three months ended
September 30, 2003.  The decrease in net loss in the current period is primarily
because of the continuing increase in revenue since late 2003.

         Net loss  increased  $2,230,707 to $2,560,314 for the nine months ended
September 30, 2004, as compared to $329,607 for the nine months ended  September
30, 2003.  The increased net loss in the current  period is primarily the result
of charges  related to the reverse  merger,  consulting and  professional  fees,
convertible notes, and start of operations in the United States in April 2004.


     TWELVE MONTHS ENDED DECEMBER 31, 2003 AND 2002:

         NET SALES.  Net sales were $40,031 for the twelve months ended December
31, 2003.  We did not have any sales for the twelve  months  ended  December 31,
2002.  The  increase  in net  sales is the  result of our  first  product  being
introduced to the market in November 2003.

         COST OF SALES.  Cost of sales was $30,294 for the twelve  months  ended
December 31,2003, including depreciation and amortization of $16,578.

         GROSS  PROFIT.  Gross  profit  was $9,737 or 24.3% of net sales for the
twelve months ended December 31, 2003.


                                      -38-



         CONSULTING AND PROFESSIONAL FEES. Consulting and professional fees were
$545,787  and $21,816 for the twelve  months  ended  December 31, 2003 and 2002,
respectively.  The  increase  in  consulting  and  professional  fees in 2003 is
primarily  attributable  to activities  relating to  implementing  a strategy to
become a publicly traded company through reverse merger.

         DIRECTORS'  COMPENSATION.  Directors' compensation was $347,110 for the
twelve  months ended  December 31, 2003, as compared to $906 for the same period
of 2002. In 2002 directors worked almost free for the company. In 2003 we issued
stock to compensate director's compensation due to increasing activities.

         GENERAL  AND  ADMINISTRATIVE.  General and  administrative  expense was
$327,501 for the twelve  months ended  December 31, 2003, as compared to $41,435
for the same period of 2002,  an increase of 286,066 or 690.4%,  primarily  as a
result of a short  operation  history  in 2002 and  increased  personnel-related
costs  in the  People's  Republic  of China  reflecting  an  increased  level of
business  activity and increased  costs  associated with being a public company.
General and administrative expenses include salaries,  travel and entertainment,
rent, office expense, telephone expense and insurance costs.

         RESEARCH AND DEVELOPMENT.  Research and development  expense  increased
$57,269, or 928.94%, to $6,165 for the twelve months ended December 31, 2003, as
compared to $6,165 for the twelve months ended December 31, 2002.  This increase
is due to the  incorporation  in June 2002 and minimum  research and development
activities.

         DEPRECIATION AND AMORTIZATION. Depreciation and amortization, excluding
depreciation and amortization  included in cost of sales,  increased $18,280, or
almost sixty times, to $18,585 for the twelve months ended December 31, 2003, as
compared to $305 for the same period of 2002.  This  increase is the result of a
short operational history in 2002.

         REVERSE  MERGER  COSTS.  Reverse  merger  costs  relating to a proposed
reverse merger were $50,336 for the twelve months ended December 31, 2003 due to
implementing  a strategy to become a  publicly-traded  company  through  reverse
merger.  We did not have any reverse  merger  costs for the twelve  months ended
December 31, 2002.

         INTEREST INCOME (EXPENSE),  NET. Interest expense increased $11,966, or
4,656%, to $12,223 for the twelve months ended December 31, 2003, as compared to
interest  income of $257 for the same  period of 2002.  This  increase is due to
increased borrowing in 2003.

         NET LOSS.  Net loss  increased  $1,284,355 to $1,355,239 for the twelve
months ended  December  31, 2003,  as compared to $70,844 for the same period of
2002.  The increased net loss in 2003 is primarily the result of the increase in
consulting and professional fees as well as director's compensation.

LIQUIDITY AND CAPITAL RESOURCES


         Since  inception in 2002,  we have relied on the proceeds from the sale
of our equity  securities and loans from both  unrelated and related  parties to
provide the resources necessary to fund the development of our business plan and
operations.  During  the  nine  months  ended  September  30,  2004,  we  raised
$1,050,000  in the  form of three  convertible  notes  payable  and  obtained  a
government preferential note of approximately $304,000.


         We are in the development stage and will require  additional capital to
fund our business plan, and are continuing to develop our manufacturing facility
and  have  not  generated   significant  revenues  from  our  planned  principal
operations. During the remainder of the fiscal year ending December 31, 2004, we
intend  to raise  additional  capital  through  the  issuance  of debt or equity
securities to fund the development of our planned business operations,  although
there can be no assurances that we will be successful in this regard.  There can
be no assurances that we will be able to obtain  sufficient funds to allow us to
continue its operations during the remainder of 2004.


         On  July  6,  2004,  we  entered  into a  Standby  Equity  Distribution
Agreement  with  Cornell  Capital   Partners,   LP.  Under  the  Standby  Equity
Distribution Agreement,  we may, at our discretion,  periodically issue and sell
to Cornell Capital Partners, LP common stock for a total purchase price of up to
$10,000,000.  The amount of each cash  advance  is subject to a maximum  advance
amount of $500,000,  with no cash advance 


                                      -39-



occurring  within  seven  trading  days of a prior  advance.  The  terms of this
agreement are described in more detail elsewhere in this registration statement.

         On July 26,  2004,  we entered  into a loan  agreement  with China Star
Investment Group, a related party,  pursuant to which we borrowed $50,500.  This
loan bears  interest  at a rate of 12% per annum and is  scheduled  to mature on
January 26, 2005.

         On September 23, 2004, we entered into a convertible loan agreement for
$350,000 with  interest at 10% per annum,  together  with  1,050,000  detachable
warrants,  issuable at the execution of this agreement. The loan is scheduled to
mature on March 23, 2005. As part of the loan terms, the lender has the right to
convert the loan into shares of our common  stock at $0.20 per share at any time
prior  to the  maturity  date of the  loan.  In  addition,  our CEO  executed  a
guarantee  of  repayment  of the loan  which is  secured by shares of our common
stock that he owns.

         At September  30, 2004 and  December 31, 2003,  we had cash of $342,133
and  $48,730,  respectively.  At  September  30, 2004 and 2003,  our net working
capital  deficiency was $94,656 and $585,313,  respectively,  reflecting current
ratios of 0.94:1 and 0.53:1, respectively, at such dates.

         During  the nine  months  ended  September  30,  2004,  our  operations
utilized cash of $974,747,  as compared to $542,302 utilized for the nine months
ended September 30, 2003, as a result of an increased level of business activity
and the costs associated with operating a public company. For the period June 5,
2002  (Inception) to September 30, 2004  (Cumulative),  our operations  utilized
cash of $1,198,587.

         During the nine months ended September 30, 2004, we utilized $54,406 in
investing  activities,  as  compared  to  $884,745  for the  nine  months  ended
September 30, 2003, for the purchase of property and  equipment.  For the period
June 5, 2002  (Inception)  to  September  30,  2004  (Cumulative),  we  utilized
$1,567,022 in investing  activities for the purchase of property,  equipment and
intangible asset.

         During  the  nine  months  ended   September  30,  2004,  we  generated
$1,322,556  from  financing  activities,  consisting  of the proceeds from three
convertible notes payable of $1,050,000, decrease in restricted cash of $300,000
and  increases  in  long-term  borrowings  of  $326,217,  offset  in part by the
repayment  of   short-term   and   long-term   loans  of  $283,930  and  $69,731
respectively.  During the nine months ended  September  30, 2003, we generated $
1,123,261 from financing  activities through an increase in short-term loans and
long-term borrowings.


         For the years ended December 31, 2003 and 2002, we generated $1,161,844
and  $623,342,  respectively,  from  financing  activities,  consisting  of  the
proceeds  from  the  sale  of  common  stock  of  $465,000,  the  proceeds  from
convertible notes payable of $100,000,  the proceeds from short-term  borrowings
of $283,930 and the proceeds from long-term borrowings of $1,236,256,  offset by
an increase in restricted cash of $300,000.


         For  the  period  June  5,  2002  (Inception)  to  September  30,  2004
(Cumulative),  we generated $3,107,742 from financing activities,  consisting of
the  proceeds  from the sale of common  stock of  $465,000,  the  proceeds  from
convertible  notes  payable of  $1,150,000,  and  increases  in  short-term  and
long-term borrowings of $283,930 and $1,566,299 respectively,  offset in part by
the  repayment  of  short-term  and  long-term  loans of  $283,930  and  $73,557
respectively.


         We  continue  to  develop  our  manufacturing  facility  and  have  not
generated  significant revenues from our planned principal  operations.  We have
invested approximately  $1,403,491 in Phase I of our new manufacturing facility,
including $1,090,707 in buildings and $312,782 in equipment. The estimated total
investment  for the completion of Phases II and III of the  construction  of our
manufacturing facility will be at least $2.5 million.




         Long-term  borrowings  consist  primarily  of  unsecured,  non-interest
bearing  notes  payable  to the local  government  authorities  in the  People's
Republic  of China that do not  mature  until  three  years  after our  People's
Republic  of China  operations  reach  defined  levels of  profitability.  As of
September 30, 2004, we have the following long-term loans from the government:



                                      -40-



         o        From  November  28, 2002 to  February 1, 2004,  we borrowed an
                  aggregate  of  approximately  U.S.$1,087,390  from  the  local
                  government  in Zoucheng  City in Shandong,  China.  This is an
                  interest free loan with an unfixed repayment period. The terms
                  provide that  repayment will begin in the first year after our
                  Chinese  subsidiary  becomes  profitable and will be repaid in
                  full within three years after the repayment obligations begin.

         o        On June 21, 2004, we borrowed approximately  U.S.$304,000 from
                  the local government in Zoucheng City in Shandong, China. This
                  is an interest free loan with an unfixed repayment period. The
                  terms  provide  that  repayment  will  begin in the first year
                  after our Chinese  subsidiary becomes  profitable,  we will be
                  required to pay 10% of annual net profit of the  subsidiary to
                  the lender until the loan is repaid in full.

We qualified for the  non-interest  bearing  loans under a government  sponsored
program to encourage  economic  development in certain industries and locations.
To qualify for the  favorable  loan  terms,  a company  must meet the  following
criteria:  (1) a technology  company with  innovative  technology or product (as
determined by the Science Bureau of central government); (2) operate in specific
industries, such as agriculture, environmental, education, and others, which the
government  has  determined  to  encourage  development;  and (3) be  located in
undeveloped areas such as Zoucheng Shandong where our facility located.


         In October  2003,  we entered into a convertible  loan  agreement  with
China Star  Investment  Group,  pursuant to which we borrowed  $100,000 from the
China Star  Investment  Group.  The loan bears  interest  at the rate of 12% per
annum and was originally due and payable in October 2004. In May of 2004,  China
Star  Investment  Group  agreed to waive the  conversion  right in exchange  for
acceleration  of the maturity date to June 31, 2004.  The maturity date has been
subsequently  extended to December 31,  2004.  As of  September  30,  2004,  the
outstanding  balance of this loan was  $72,433.  In July 2004,  we  received  an
additional  $50,500  loan from China Star  Investment  Group  pursuant to a loan
agreement  described  above.  As of September  30, 2004,  the total  outstanding
balance to China Star Investment Group was $122,933.

         As  described   above,  in  September  23,  2004,  we  entered  into  a
convertible loan agreement for $350,000 with interest at 10% per annum, which is
scheduled to mature on March 23,  2005.  The lender has the right to convert the
loan into shares of our common stock at $0.20 per share at any time prior to the
maturity date of the loan.

         In  November  of 2002 and June 2003,  we entered  two auto loans with a
local  bank in  Shandong,  China in the  amount of  $38,694  and  $31,898,  with
interest rates of 5.32% and 5.02%,  respectively,  and maturity dates of October
2007 and March 2008,  respectively.  As of September 30, 2004,  the  outstanding
balance  under the November  2002 loan was $17,760 and the  outstanding  balance
under the June 2003 loan was $12,749.

         We had  short-terms  borrowings  of $283,930 as of December  31,  2004,
which  were  secured  by  restricted  cash  in the  form a bank  certificate  of
deposited in U.S. Dollars. These borrowings were repaid in full during the first
six months of 2004.


         We do not anticipate  generating sufficient positive internal operating
cash  flow to  fund  our  planned  operations  until  such  time as we  generate
substantial revenues, which may take the next few years to fully realize. In the
event we cannot  obtain the necessary  capital to pursue our strategic  plan, we
may have to cease or significantly curtail our operations.


         Over the next  twelve  months,  we believe  that  existing  capital and
anticipated  funds from operations will not be sufficient to sustain  operations
and planned expansion.  However, our near term cash requirements are anticipated
to  be  offset   through  the  receipt  of  funds  through  the  Standby  Equity
Distribution  Agreement  with Cornell  Capital  Partners,  LP and through  other
private  placement  offerings and loans obtained through private  sources.  Once
this  registration  statement  becomes effective we anticipate being able to use
the cash advances from Cornell Capital  Partners,  LP to finance our operations.
However,  the Standby  Equity  Distribution  Agreement  provides that we may not
request  cash  advances  if the  shares  to be issued  in  connection  with such
advances would result in Cornell Capital  Partners,  LP owning more than 9.9% of
our  outstanding  common  stock.  Based on our  current  outstanding  shares  of
40,918,710,  we could not issue  shares  under the Standby  Equity  Distribution
Agreement if it would result in Cornell


                                      -41-



Capital  Partners owning more than 4,496,062  shares.  Assuming a price of $0.08
per share,  the closing  price of our common  stock on November  19,  2004,  the
issuance of 4,496,062  shares under the Standby  Equity  Distribution  Agreement
would result in proceeds to us of approximately $359,685. If these cash advances
are unavailable for any reason,  we will be required to seek additional  capital
in the future to fund growth and  expansion  through  additional  equity or debt
financing or credit  facilities.  No assurance  can be made that such  financing
would be available,  and such  financing,  if  available,  could have a negative
impact on our financial condition.


INFLATION AND CURRENCY MATTERS

         In the most recent decade, the Chinese economy has experienced  periods
of rapid economic growth as well as relatively high rates of inflation, which in
turn has resulted in the periodic adoption by the Chinese  government of various
corrective  measures  designed to regulate  growth and  contain  inflation.  Our
success depends in substantial  part on the continued  growth and development of
the Chinese economy.

         Foreign  operations are subject to certain risks inherent in conducting
business  abroad,   including  price  and  currency   exchange   controls,   and
fluctuations  in the relative value of currencies.  We conduct  virtually all of
our  business  in China and,  accordingly,  the sale of our  products is settled
primarily in Renminbi.  As a result,  devaluation or currency fluctuation of the
Renminbi   against  the  U.S.  Dollar  would  adversely   affect  our  financial
performance when measured in U.S.  Dollars.  Although prior to 1994 the Renminbi
experienced  significant  devaluation  against the U.S. Dollar, the Renminbi has
remained  fairly  stable  since then.  In  addition,  the Renminbi is not freely
convertible into foreign currencies,  and the ability to convert the Renminbi is
subject to the availability of foreign  currencies.  Effective December 1, 1998,
all foreign exchange transactions involving the Renminbi must take place through
authorized banks or financial  institutions in China at the prevailing  exchange
rates quoted by the People's Bank of China.

         As China has  recently  been  admitted  as a member of the World  Trade
Organization,  the  central  government  of  China is  expected  to adopt a more
rigorous  approach to partially  deregulate  currency  conversion  restrictions,
which may in turn increase the exchange rate fluctuation of the Renminbi. Should
there be any major change in the central government's  currency policies,  we do
not  believe  that  such  an  action  would  have a  detrimental  effect  on our
operations,  since we conduct  virtually  all of our business in China,  and the
sale of our products is settled in Renminbi.


         Although prior to 1994 the Renminbi experienced significant devaluation
against the U.S. Dollar, the Renminbi has remained fairly stable since then. The
exchange  rate was  approximately  $1.00 to RMB 8.28 at  September  30, 2004 and
December 31, 2003.


COMMITMENTS AND CONTINGENCIES


         On April 12, 2004, we entered into an agreement with China Agricultural
University  to  acquire  patent no. ZL  93101635.5  entitled  "Highly  Effective
Composite  Bacteria  for  Enhancing  Yield  and  the  Related   Methodology  for
Manufacturing,"  which was originally  granted by the People's Republic of China
Patent Bureau on July 12, 1996.  The purchase  consideration  was  $480,411,  of
which  $30,205 was paid in cash at signing of the  agreement  and an  additional
$30,206 cash payment was still outstanding and accrued at September 30, 2004. We
plan to pay the additional  $30,206  payment in the fourth quarter when our cash
position  improves.  In  addition,  as  part of the  purchase  price  we  issued
1,000,000  shares of common stock in September  2004,  valued at $0.42 per share
based on its fair market value on July 20, 2004 (aggregate value $420,000) which
is the  date  when the  application  for the  patent  right  holder  alternation
registration was approved.


OFF-BALANCE SHEET ARRANGEMENTS


         At  September  30,  2004,  we  did  not  have  any  relationships  with
unconsolidated  entities  or  financial  partnerships,  such as  entities  often
referred to as structured finance or special purpose entities,  which would have
been established for the purpose of facilitating  off-balance sheet arrangements
or other contractually  narrow or limited purposes.  As such, we are not exposed
to any  financing,  liquidity,  market or credit risk that could arise if we had
engaged in such relationships.



                                      -42-



RECENT ACCOUNTING PRONOUNCEMENTS

         In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of Statement
133 on Derivative  Instruments and Hedging  Activities." SFAS No. 149 amends and
clarifies under what circumstances a contract with initial investments meets the
characteristics  of a  derivative  and when a  derivative  contains a  financing
component.  SFAS No. 149 is  effective  for  contracts  entered into or modified
after June 30,  2003.  The  adoption of SFAS No. 149 did not have a  significant
effect on our financial statement presentation or disclosures.

         In May 2003,  the FASB  issued SFAS No.  150,  "Accounting  for Certain
Financial Instruments with Characteristics of both Liabilities and Equity." SFAS
No. 150 establishes  standards for how an issuer  classifies and measures in its
statement   of   financial   position   certain   financial   instruments   with
characteristics  of both  liabilities and equity.  SFAS No. 150 requires that an
issuer  classify a financial  instrument that is within its scope as a liability
(or an asset in some circumstances)  because that financial  instrument embodies
an obligation of the issuer. SFAS No. 150 is effective for financial instruments
entered  into or modified  after May 31, 2003 and  otherwise is effective at the
beginning of the first interim period  beginning  after June 15, 2003.  SFAS No.
150 is to be  implemented  by  reporting  the  cumulative  effect of a change in
accounting principle for financial  instruments created before the issuance date
of SFAS No. 150 and still  existing at the  beginning  of the interim  period of
adoption.  Restatement  is not  permitted.  The adoption of SFAS No. 150 did not
have  a  significant   effect  on  our  financial   statement   presentation  or
disclosures.

         In November 2002, the FASB issued  Interpretation No. 45,  "Guarantor's
Accounting  and  Disclosure  Requirements  for  Guarantees,  Including  Indirect
Guarantees  of  Indebtedness  of Others"  ("FIN 45").  FIN 45  elaborates on the
existing disclosure requirements for most guarantees,  including loan guarantees
such as standby letters of credit.  It also clarifies that at the time a company
issues a guarantee, the company must recognize an initial liability for the fair
market  value of the  obligations  it  assumes  under  that  guarantee  and must
disclose that  information in its interim and annual financial  statements.  The
initial recognition and measurement  provisions of FIN 45 apply on a prospective
basis to guarantees  issued or modified  after December 31, 2002. We implemented
the  disclosure  provisions  of FIN 45 in our  December  31,  2002  consolidated
financial  statements,  and the measurement  and recording  provisions of FIN 45
effective  January 1, 2003. The  implementation  of the provisions of FIN 45 did
not  have  a  significant  effect  on  our  consolidated   financial   statement
presentation or disclosures.

         In January 2003, the FASB issued  Interpretation No. 46, "Consolidation
of Variable  Interest  Entities" ("FIN 46"),  which clarifies the application of
Accounting  Research  Bulletin  No.  51,  "Consolidated  Financial  Statements,"
relating to consolidation of certain entities. In December 2003, the FASB issued
a revised  version of FIN 46 ("FIN 46R") that  replaced the original FIN 46. FIN
46R requires  identification  of a company's  participation in variable interest
entities ("VIEs"), which are defined as entities with a level of invested equity
that is not  sufficient  to fund future  activities to permit it to operate on a
standalone  basis. For entities  identified as a VIE, FIN 46R sets forth a model
to evaluate potential consolidation based on an assessment of which party to the
VIE (if any) bears a majority of the exposure to its expected losses,  or stands
to gain from a majority of its expected returns. FIN 46R also sets forth certain
disclosures  regarding  interests in VIEs that are deemed  significant,  even if
consolidation  is not  required.  We are  not  currently  participating  in,  or
invested  in  any  VIEs,  as  defined  in FIN  46R.  The  implementation  of the
provisions  of  FIN  46R in  2003  did  not  have a  significant  effect  on our
consolidated financial statement presentation or disclosures.

                             DESCRIPTION OF PROPERTY

         We are in the process of constructing a manufacturing  facility on 15.7
acres  of land in  Shandong  Province,  China.  The  right  of land use has been
approved by the local  government for up to 10 years without land use costs.  In
the event our Chinese subsidiary becomes profitable,  it will have the option to
acquire the land use rights for a period of up to 50 years. The first phase of a
three-phase  construction plan has been completed.  We expect the facility to be
fully operational in 2005.

         We lease our principal  executive  offices  located at 17700  Castleton
Street, Suite 589, City of Industry, California 91748. The lease has a term of 2
years and expires on June 11, 2005. We currently  expect that we will renew this
lease upon its expiration.


                                      -43-



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Except as disclosed  below,  neither our  directors or named  executive
officers,  nor any  shareholder  owning  more than five  percent  of our  issued
shares, nor any of their respective  associates or affiliates,  had any material
interest,  direct or indirect,  in any material  transaction  to which we were a
party during the last two years,  or which is presently  proposed,  in which the
amount involved in the transaction exceeded $60,000.

         China Star  Investment  Group is a company which is 10% owned by one of
our major  stockholders.  The  balance  due to China  Star  Investment  Group at
December 31, 2002 of $26,902 was primarily  related to pre-operating  costs that
China  Star  paid on our  behalf  before  it was  incorporated  in the  People's
Republic  of China.  The  balance  due from China Star at  December  31, 2003 of
$30,574  resulted from unsecured,  non-interest  bearing cash advances which are
due on demand.


         In October  2003,  we entered into a convertible  loan  agreement  with
China Star  Investment  Group,  pursuant to which we borrowed  $100,000 from the
China Star  Investment  Group.  The loan bears  interest  at the rate of 12% per
annum and was originally due and payable in October 2004. In May of 2004,  China
Star  Investment  Group  agreed to waive the  conversion  right in exchange  for
acceleration  of the maturity date to June 31, 2004.  The maturity date has been
subsequently  extended  to  December  31,  2004.  At  September  30,  2004,  the
outstanding unpaid balance due to China Star under this loan was $72,433.

         On July 26,  2004,  we entered  into a loan  agreement  with China Star
Investment  Group, a related party,  pursuant to which we borrowed an additional
$50,500. This loan bears interest at a rate of 12% per annum and is scheduled to
mature on January 26, 2005.


         The Board of Directors believes, based on its reasonable judgment, that
the terms of each of the foregoing  transactions or  arrangements  between us on
the one hand and our affiliates,  officers, directors or shareholders which were
parties to such  transactions  on the other hand,  were, on an overall basis, at
least as  favorable  to our  Company  as could  then  have  been  obtained  from
unrelated parties.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

         Since January 31, 2002, we have been eligible to participate in the OTC
Bulletin Board, an electronic  quotation medium for securities traded outside of
the Nasdaq Stock  Market,  and prices for our common stock are  published on the
Over-the-Counter Bulletin under the trading symbol "KWBT." The market for shares
of our common stock is extremely  limited and no assurance can be given that the
present limited market for our common stock will continue or will be maintained.
The potential sale of our common stock pursuant to Rule 144 of the Commission by
officers and directors may have a substantial  adverse impact on any such public
market. As of October 7, 2004 the closing price was $0.08.

         The following  table sets forth the quarterly high and low trade prices
for our common  stock  since we have been  eligible  to  participate  in the OTC
Bulletin  Board as reported by the National  Quotations  Bureau.  The quotations
reflect inter-dealer prices, without retail mark-up, markdown or commission, and
may not necessarily  represent actual transactions.  These prices also take into
account the 4-for-1 stock split that occurred  during the first quarter of 2004,
and the 1-for-10  reverse stock split that occurred  during the first quarter of
2003.

YEAR 2002                                 HIGH TRADE                 LOW TRADE
---------                                 ----------                 ---------

Quarter Ended March 31, 2002              $0.25                      $0.12

Quarter Ended June 30, 2002               $0.25                      $0.12

Quarter Ended September 30, 2002          $0.25                      $0.12


                                      -44-



Quarter Ended December 31, 2002           $0.25                      $0.12

YEAR 2003                                 HIGH TRADE                 LOW TRADE
---------                                 ----------                 ---------

Quarter Ended March 31, 2003              $0.22                      $0.05

Quarter Ended June 30, 2003               $0.12                      $0.12

Quarter Ended September 30, 2003          $0.12                      $0.12

Quarter Ended December 31, 2003           $0.12                      $0.12

YEAR 2004                                 HIGH TRADE                 LOW TRADE
---------                                 ----------                 ---------

Quarter Ended March 31, 2004              $0.12                      $0.12

Quarter Ended June 30, 2004               $0.80                      $0.31


Quarter Ended September 30, 2004          $0.48                      $0.07



HOLDERS OF OUR COMMON STOCK


         As of November 16,  2004,  we had  approximately  378  stockholders  of
record of our common stock and 40,918,710 shares of our common stock were issued
and outstanding.


DIVIDENDS

         We do not  anticipate  paying any cash dividends on our common stock in
the foreseeable  future.  We intend to retain any earnings to finance the growth
of the  business.  We cannot  assure  you that we will ever pay cash  dividends.
Whether we pay any cash  dividends  in the future will  depend on the  financial
condition,  results of operations  and other factors that the Board of Directors
will consider.

AUTHORIZED AND UNISSUED STOCK

         The authorized  but unissued  shares of our capital stock are available
for future issuance without our stockholders' approval.  These additional shares
may be utilized for a variety of corporate purposes including but not limited to
future  public  or  direct  offerings  to raise  additional  capital,  corporate
acquisitions and employee incentive plans. In the event of an unsolicited tender
offer or takeover proposal, the increased number of shares could give us greater
opportunity  to issue  shares to persons  who are  friendly to  management.  The
shares  might  also be  available  to make  acquisitions  or  enter  into  other
transactions that might frustrate potential offerors.

                             EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

         The  following  table sets forth,  as to the Chief  Executive  Officer,
information  concerning  all  compensation  paid  for  services  to  us  in  all
capacities  for each of the three years ended  December 31 indicated  below.  No
other  executive  officer  received  total annual  salary and bonus in excess of
$100,000  for each of the three years ended  December 31  indicated  below.  All
share numbers have been adjusted for recapitalizations and stock splits.


                                      -45-





                                                                         LONG TERM COMPENSATION
                                               ANNUAL COMPENSATION   -----------------------------
                                FISCAL YEAR    -------------------    RESTRICTED          ALL
NAME                               ENDED                             STOCK AWARDS        OTHER
PRINCIPAL POSITION             DECEMBER 31,    SALARY       BONUS         ($)         COMPENSATION
------------------             ------------    ------       -----    ------------     ------------
                                                                            

Wei Li (1)...................      2003        17,561         0            0               0
   Chief Executive Officer         2002          0            0            0               0
   & Chairman

George Christopulos (2)......      2003          0            0        8,139 (3)           0
   President, Chief Executive      2002          0            0        7,875 (4)           0
   Officer & Chief Financial       2001          0            0        6,900 (5)           0
   Officer of Tintic Gold
   Mining Company

----------

     (1) Mr. Li has served as Chief  Executive  Officer of the  Company  and its
         predecessor,  Kiwa Bio-Tech  Products Group,  Ltd.,  since inception in
         June 2002.
     (2) Mr. Christopulos served as President, Chief Executive Officer and Chief
         Financial   Officer  of  Tintic  Gold  Mining   Company  prior  to  the
         reverse-merger  transaction  between  the  Company  and  Kiwa  Bio-Tech
         Products Group, Ltd. in March 2004. Mr. Christopulos  resigned from all
         offices as of March 12, 2004.
     (3) 81,391 shares of restricted stock valued at $0.10 per share were issued
         to Mr.  Christopulos  as compensation  for services  rendered to Tintic
         Gold Mining Company during the fiscal year ended December 31, 2003.
     (4) 45,000  shares of  restricted  stock  valued at $0.175  per share  were
         issued to Mr.  Christopulos  as compensation  for services  rendered to
         Tintic Gold Mining  Company  during the fiscal year ended  December 31,
         2002.
     (5) 23,000 shares of restricted stock valued at $0.30 per share were issued
         to Mr.  Christopulos  as compensation  for services  rendered to Tintic
         Gold Mining Company during the fiscal year ended December 31, 2001.



COMPENSATION OF DIRECTORS


         In fiscal year 2003,  we issued an  aggregate  of  8,031,836  shares of
common  stock to  members  of our  board  directors  as  compensation  for their
services on behalf of the Company.  Of these  shares,  4,633,751  were issued to
Guisheng  Chen for  service  on the  board  and  product  development  services,
3,089,168  were issued to Dejun Zou for  service on the board and for  assisting
with our capital  raising  efforts,  and 308,917  were issued to Lianjun Luo for
service on the board and for  financial  and  accounting  services.  These share
issuances were a one-time event approved by the board of directors, and not made
pursuant to any formal arrangement or plan. In addition, in 2003, we paid $7,370
in cash to each of three  directors,  Guisheng Chen,  Dejun Zou and Lianjun Luo,
for their service as directors.

         During the nine months ended  September  30,  2004,  we paid $11,237 to
each of two directors, Lianjun Luo and James Nian Zhan, for their service on the
board. Messrs. Luo and Zhan are also officers of the Company.

         At this time, we do not have any arrangement or policy for compensation
of directors  for their  service on the board of  directors,  nor do we have any
plans  adopt  such  a  policy  or  arrangement.  In  future  periods,  we do not
anticipate  paying  employee  directors  additional  compensation  to for  their
service on the board above their compensation as an employee.


EMPLOYMENT AGREEMENTS


         In March 2003,  we entered into an employment  agreement  with Lian-jun
Luo, our Chief  Financial  Officer.  This  agreement  has a term of three years,
expiring in January 2006.  The agreement  provides for annual base salary of RMB
144,000,  as well as annual bonus and stock option grants based on  performance.
The agreement further provides that if we terminate Mr. Luo's employment without
cause, he will be entitled to severance equal to three month's base salary.


                                      -46-



         In March 2003, we entered into an employment agreement with Qu Bin, our
Vice President of Research and  Development.  This agreement has a term of three
years,  expiring in March 2006. The agreement provides for annual base salary of
RMB  144,000,  as  well as  annual  bonus  and  stock  option  grants  based  on
performance.  The  agreement  further  provides  that if we terminate  Mr. Bin's
employment  without  cause,  he will be  entitled  to  severance  equal to three
month's base salary.

         Except as set forth above,  we do not have  employment  agreements with
any other  members of  management or key  personnel.  In addition,  there are no
compensatory  plans or arrangements  with respect to a named  executive  officer
that would  result in payments or  installments  in excess of $100,000  upon the
resignation,  retirement  or  other  termination  of  such  executive  officer's
employment with us or from a change-in-control.


2004 STOCK INCENTIVE PLAN


         On May 10, 2004, our Board of Directors  determined  that it was in our
best interest to provide equity incentives to certain of our directors, officers
and employees and or  consultants.  Pursuant to that end, our Board of Directors
adopted and approved,  subject to shareholder approval, our 2004 Stock Incentive
Plan.  The 2004 Stock  Incentive  Plan reserves  1,047,907  shares of our common
stock for  issuance to  qualifying  participants  of options and stock  purchase
rights.  This key aspect of our  compensation  program is  designed  to attract,
retain, and motivate the highly qualified individuals required for our long-term
success.  Approval of the Plan required the affirmative  vote of the majority of
the  outstanding  shares of our common stock on the record  date.  As of June 3,
2004,  holders of a majority  of our common  stock had  approved  the 2004 Stock
Incentive  Plan.  As of November 19, 2004, we have not made any grants under our
2004 Stock Incentive Plan.


                           HOW TO GET MORE INFORMATION

         We  have  filed  with  the  Securities   and  Exchange   Commission  in
Washington,  DC, a registration  statement on Form SB-2 under the Securities Act
with respect to the shares we are offering. This prospectus does not contain all
of the information set forth in the registration  statement, as permitted by the
rules and  regulations of the Securities and Exchange  Commission.  Reference is
hereby  made to this  registration  statement  and  exhibits  hereto for further
information  with respect to Kiwa Bio-Tech  Products Group  Corporation  and the
shares to which this prospectus  relates.  Copies of the registration  statement
and other information filed by Kiwa with the Securities and Exchange  Commission
can be inspected and copied at the public reference facilities maintained by the
Securities and Exchange  Commission in Washington,  DC at 450 Fifth Street,  NW,
Washington,  DC 20549.  In addition,  the  Securities  and  Exchange  Commission
maintains a World Wide Web site that  contains  reports,  proxy  statements  and
other information  regarding registrants such as Kiwa which filed electronically
with the Securities and Exchange  Commission at the following  Internet address:
(http:www.sec.gov).


                                      -47-



                              FINANCIAL STATEMENTS

                                TABLE OF CONTENTS


FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2004 (UNAUDITED)....................F-1

         CONDENSED CONSOLIDATED BALANCE SHEETS AS OF SEPTEMBER 30, 2004
         (UNAUDITED) AND DECEMBER 31, 2003...................................F-2

         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - 
         THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003,
         AND JUNE 5, 2002 (INCEPTION) TO SEPTEMBER 30, 2004 (CUMULATIVE).....F-4

         CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY 
         (DEFICIENCY) - JUNE 5, 2002 (INCEPTION) TO SEPTEMBER 30, 
         2004 (CUMULATIVE)...................................................F-5

         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - 
         NINE MONTHS ENDED SEPTEMBER 30, 2004 AND 2003, AND 
         JUNE 5, 2002 (INCEPTION) TO SEPTEMBER 30, 2004 (CUMULATIVE).........F-8

         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 
         (UNAUDITED) - THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2004 
         AND 2003, AND JUNE 5, 2002 (INCEPTION) TO SEPTEMBER 30, 2004 
         (CUMULATIVE).......................................................F-10

FINANCIAL STATEMENTS OF KIWA BIO-TECH PRODUCTS GROUP LTD....................F-20

         REPORT OF GROBSTEIN, HORWATH & COMPANY LLP, INDEPENDENT AUDITORS...F-20

         CONSOLIDATED BALANCE SHEETS AS OF DECEMBER 31, 2003 AND 2002.......F-21

         CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT ACCUMULATED
         DURING THE  DEVELOPMENT STAGE FOR THE YEAR ENDED DECEMBER 31,  
         2003, PERIOD ENDED DECEMBER 31, 2002, AND FROM JUNE 5, 2002 
         (INCEPTION) THROUGH DECEMBER 31, 2003..............................F-22

         CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) 
         FOR THE YEAR ENDED DECEMBER 31 AND THE PERIOD ENDED 
         DECEMBER 31, 2002..................................................F-23

         CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED 
         DECEMBER 31, 2003, PERIOD ENDED DECEMBER 31, 2002, AND FROM 
         JUNE 5, 2002 (INCEPTION) THROUGH DECEMBER 31, 2003 AND 2002........F-24

         NOTES TO FINANCIAL STATEMENTS......................................F-25



                                      F-1




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                September 30,       December 31,
                                                    2004                2003
                                                 -----------        -----------
                                                 (Unaudited)

ASSETS

Current assets:
  Cash ...................................       $   342,133        $    48,730
  Restricted cash ........................              --              300,000
  Accounts receivable ....................           534,055             45,235
  Inventories ............................           255,254            135,201
  Due from related party .................              --               30,574
  Prepaid expense ........................           111,586             36,683
   Other current assets ..................           177,235             73,128
                                                 -----------        -----------
Total current assets .....................         1,420,263            669,551
                                                 -----------        -----------

Property and equipment:
  Buildings ..............................         1,045,599          1,045,599
  Machinery and equipment ................           290,139            312,784
  Automobiles ............................           101,321             97,485
  Construction in process ................            44,535             45,108
  Office equipment .......................            49,688             11,640
  Computer software ......................             8,718               --
                                                 -----------        -----------
                                                   1,540,000          1,512,616
  Less: accumulated depreciation .........           (94,879)           (35,468)
                                                 -----------        -----------
                                                   1,445,121          1,477,148
                                                 -----------        -----------
   Intangible asset, net .................           473,739               --
                                                 -----------        -----------
 Total assets ............................       $ 3,339,123        $ 2,146,699
                                                 ===========        ===========


                                   (continued)


                                      F-2



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
                CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)



                                                   September 30,    December 31,
                                                       2004            2003
                                                    -----------     -----------
                                                   (Unaudited)

LIABILITIES AND STOCKHOLDERS' EQUITY
  (DEFICIENCY)

Current liabilities:
  Accounts payable and accrued
    expenses ...................................    $ 1,051,227     $   737,636
  Short-term loans .............................           --           283,930
  Due to related party .........................        122,933            --
  Convertible notes payable -
    Related party ..............................           --           100,000
    Unrelated party ............................        267,969            --
  Current portion of long-term
    liabilities ................................         72,790         133,298
                                                    -----------     -----------
Total current liabilities ......................      1,514,919       1,254,864
                                                    -----------     -----------

Long-term liabilities, less current portion:
    Unsecured notes payable ....................      1,389,443       1,063,226
    Bank notes payable .........................         30,509          39,732
                                                    -----------     -----------
                                                      1,419,952       1,102,958
                                                    -----------     -----------

Commitments and contingencies

Stockholders' equity (deficiency):
Common stock, $0.001 par value -
  Authorized - 50,000,000 shares
  Issued and outstanding - 40,428,711
    shares and 30,891,676 shares at
    September 30, 2004 and December 31,
    2003, respectively .........................         40,429          30,892
Additional paid-in capital .....................      4,350,260       1,184,108
Deficit accumulated during the
  development stage ............................     (3,986,437)     (1,426,123)
                                                    -----------     -----------
Total stockholders' equity (deficiency) ........        404,252        (211,123)
                                                    -----------     -----------
Total liabilities and
  stockholders' equity (deficiency) ............    $ 3,339,123     $ 2,146,699
                                                    ===========     ===========

See accompanying notes to condensed consolidated financial statements.


                                      F-3




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)


                                                                                                       June 5, 2002
                                                                                                      (Inception) to
                                  Three Months Ended September 30,   Nine Months Ended September 30,   September 30,
                                   ------------------------------     ----------------------------         2004
                                       2004             2003              2004            2003         (Cumulative)
                                   ------------      ------------     ------------    ------------     ------------
                                                                                                 
Net sales ......................   $    407,884      $       --      $    701,101     $       --       $    741,132
Cost of sales ..................        170,387              --           277,688             --            307,982
                                   ------------      ------------    ------------     ------------     ------------
Gross profit ...................        237,497              --           423,413             --            433,150
                                   ------------      ------------    ------------     ------------     ------------

Operating expenses:
  Consulting and professional
    fees .......................        186,075              --           285,535             --            853,138
  Directors' compensation ......          2,175             2,175          22,473           19,730          370,489
  General and administrative ...        160,245           168,415         436,234          254,837          805,169
  Research and development .....         14,195            17,147          40,946           44,051          110,545
  Depreciation and amortization.         17,725             3,451          35,260            7,112           54,150
  Reverse merger costs .........            --               --         1,417,434             --          1,467,770
                                   ------------      ------------    ------------     ------------     ------------
  Total costs and expenses .....        380,415           191,188       2,237,882          325,730        3,661,261
                                   ------------      ------------    ------------     ------------     ------------
                                       (142,918)         (191,188)     (1,814,469)        (325,730)      (3,228,111)
                                   ------------      ------------    ------------     ------------     ------------

Interest income (expense), net..        (10,194)           (4,486)       (745,845)          (3,877)        (758,326)
                                   ------------      ------------    ------------     ------------     ------------

Net loss .......................   $   (153,112)     $   (195,674)   $ (2,560,314)    $   (329,607)    $ (3,986,437)
                                   ============      ============    ============     ============     ============


Net loss per common share -
  basic and diluted ............   $     (0.004)     $     (0.016)   $     (0.072)    $     (0.027)
                                   ============      ============    ============     ============

Weighted average number
  of common shares
  outstanding -
  basic and diluted ............     39,166,806        12,356,670      35,772,751       12,356,670
                                   ============      ============    ============     ============



See accompanying notes to condensed consolidated financial statements.


                                      F-4




                  KIWA BIO-TECH PRODUCTS GROUP AND SUBSIDIARIES
                          (A Development Stage Company)
            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                            (DEFICIENCY) (UNAUDITED)
           June 5, 2002 (Inception) to September 30, 2004 (Cumulative)


                                                                   Deficit
                                                                 Accumulated      Total
                            Common Stock            Additional    During the   Stockholders'
                       -------------------------     Paid-in     Development     Equity
                         Shares          Amount      Capital        Stage      (Deficiency)
                       ----------      ---------    ---------    -----------   -------------
                                                                        
Issuance of
  common stock ....    12,356,670       $ 12,357   $  452,643    $    --       $   465,000

Net loss for the
  period from
  June 5, 2002
  (Inception) to
  December 31,
  2002 ............         --              --          --           (70,884)      (70,884)
                       ----------       --------   ----------    -----------    ----------
Balance,
  December 31,
  2002 ............    12,356,670         12,357      452,643        (70,884)      394,116

Shares issued
  to consultants
  for services ....    10,503,170         10,503      414,497           --         425,000

Shares issued to
  directors as
  directors'
  compensation ....     8,031,836          8,032      316,968           --         325,000

Net loss for the
  year ended
  December 31,
  2003 ............        --                --        --         (1,355,239)   (1,355,239)
                       ----------       --------   ----------    -----------     ----------
Balance,
  December 31,
  2003 ............    30,891,676         30,892    1,184,108     (1,426,123)     (211,123)



                                   (continued)


                                      F-5




                  KIWA BIO-TECH PRODUCTS GROUP AND SUBSIDIARIES
                          (A Development Stage Company)
            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                      (DEFICIENCY) (UNAUDITED) (CONTINUED)
           June 5, 2002 (Inception) to September 30, 2004 (Cumulative)


                                                                   Deficit
                                                                 Accumulated      Total
                            Common Stock            Additional    During the   Stockholders'
                       -------------------------     Paid-in     Development     Equity
                         Shares          Amount      Capital        Stage      (Deficiency)
                       ----------      ---------    ---------    -----------   -------------
                                                                     
Shares retained
  by public
  shareholders
  in March 2004
  reverse merger
  transaction .....     4,038,572          4,038       (4,038)        --              --

Issuance of
  warrants in
  conjunction
  with March
  2004 reverse
  merger
  transaction .....        --                --       943,380         --           943,380

Issuance of
  stock options
  to consultant
  in conjunction
  with March 2004
  reverse merger
  transaction .....        --                --       171,000         --           171,000

Beneficial
  conversion
  feature of
  convertible
  note payable
  funded on
  January 25, 2004         --                --       500,000         --           500,000



                                   (continued)


                                      F-6




                  KIWA BIO-TECH PRODUCTS GROUP AND SUBSIDIARIES
                          (A Development Stage Company)
            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                      (DEFICIENCY) (UNAUDITED) (CONTINUED)
           June 5, 2002 (Inception) to September 30, 2004 (Cumulative)


                                                                   Deficit
                                                                 Accumulated      Total
                            Common Stock            Additional    During the   Stockholders'
                       -------------------------     Paid-in     Development     Equity
                         Shares          Amount      Capital        Stage      (Deficiency)
                       ----------      ---------    ---------    -----------   -------------
                                                                        
Beneficial
  conversion
  feature of
  convertible note
  payable funded on
  April 7, 2004 .....      --                --       200,000         --           200,000

Shares issued
  upon conversion
  of convertible
  notes payable ......  2,800,000          2,800      697,200         --           700,000

Shares issued
  to a consultant
  for services .......     75,000             75       33,675         --            33,750

Shares issued to
  China Agricultural
  University in
  conjunction with
  April 2004 Patent
  Transfer Agreement .  1,000,000          1,000      419,000         --           420,000

Shares issued
  to consultant in
  conjunction with
  July 2004 Standby
  Equity Distribution
  Transaction ........    26,567              27         (27)         --               --

Shares issued to
  investors in
  conjunction with July
  2004 Standby Equity
  Distribution
  Transaction ........    704,039            704        (704)         --               --

Shares issued to
  attorneys for
  professional services   892,857            893      124,107         --           125,000

Issuance of warrants
  in conjunction with
  September 2004
  convertible
  notes payable ......      --               --        82,559         --            82,559

Net loss for the
  nine months ended
  September 30, 2004 .      --               --           --      (2,560,314)   (2,560,314)

                       ----------      ---------  -----------    -----------   -----------
Balance,
   September 30,
   2004 .............. 40,428,711      $  40,429  $ 4,350,260    $(3,986,437)  $   404,252
                       ==========      =========  ===========    ===========   ===========



See accompanying notes to condensed consolidated financial statements.


                                      F-7



                  KIWA BIO-TECH PRODUCTS GROUP AND SUBSIDIARIES
                          (A Development Stage Company)
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                                    June 5, 2002
                                            Nine Months Ended      (Inception to
                                             September 30,         September 30,
                                       --------------------------       2004
                                          2004           2003       (Cumulative)
                                      -----------    -----------    -----------
Cash flows from operating activities:
Net loss ..........................   $(2,560,314)   $  (329,607)   $(3,986,437)
Adjustments to reconcile net
  loss to net cash used in
  operating activities:
  Issuance of common stock
    for services ..................       158,749           --          546,588
  Issuance of common stock for
    directors' compensation .......          --             --          325,000
  Issuance of securities for
    reverse merger costs ..........     1,114,380           --        1,114,380
  Depreciation and amortization ...        66,611          9,653        102,079
  Amortization of prepaid
    consulting fee ................         3,538           --            3,538
  Amortization of beneficial
    conversion feature of
      convertible notes payable ...       700,000           --          700,000
  Changes in operating assets
    and liabilities:
    (Increase) decrease in:
      Accounts receivable .........      (488,820)          --         (534,055)
      Inventories .................      (120,053)       (92,229)      (255,254)
      Prepaid expenses ............       (78,440)       (22,410)      (151,090)
       Other current assets .......      (104,107)      (241,556)      (104,107)
      Deposits ....................          --           25,794           --
    Increase (decrease) in:
      Accounts payable and
        accrued expenses ..........       280,202        134,955      1,017,838
      Due to related party ........        53,507        (26,902)        22,933
                                      -----------    -----------    -----------
Net cash used in operating
  activities ......................      (974,747)      (542,302)    (1,198,587)
                                      -----------    -----------    -----------
Cash flows from investing
  activities:
  Purchases of property and
    equipment .....................       (24,201)      (884,745)    (1,536,817)
  Acquisition of intangible asset .       (30,205)          --          (30,205)
                                      -----------    -----------    -----------
Net cash used in investing
  activities ......................       (54,406)      (884,745)    (1,567,022)
                                      -----------    -----------    -----------

                                    (continued)


                                      F-8




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
     Condensed Consolidated Statements of Cash Flows (Unaudited) (continued)


                                                                      June 5, 2002
                                             Nine Months Ended        (Inception to
                                               September 30,          September 30,
                                         --------------------------       2004
                                            2004           2003       (Cumulative)
                                         -----------    -----------    -----------
                                                                      
Cash flows from financing activities:
  Decrease in restricted cash ........       300,000           --             --
  Proceeds from sale of common stock .          --             --          465,000
  Proceeds from short-term loans .....          --          187,274        283,930
  Repayment of short-term loans ......      (283,930)          --         (283,930)
  Proceeds from convertible
   notes payable .....................     1,050,000           --        1,150,000
  Proceeds from long-term
    borrowings .......................       326,217      1,044,445      1,566,299
  Repayment of long-term
    borrowings .......................       (69,731)      (108,458)       (73,557)
                                         -----------    -----------    -----------
Net cash provided by
  financing activities ...............     1,322,556      1,123,261      3,107,742
                                         -----------    -----------    -----------
Cash:
  Net increase (decrease) ............       293,403       (303,786)       342,133
  Balance at beginning of period .....        48,730        522,057           --
                                         -----------    -----------    -----------
  Balance at end of period ...........   $   342,133    $   218,271    $   342,133
                                         ===========    ===========    ===========
Supplemental Disclosures of Cash
  Flow Information:

Cash paid for interest ...............   $     7,675    $     2,717    $    17,213
                                         ===========    ===========    ===========
Cash paid for taxes ..................   $      --      $      --      $      --
                                         ===========    ===========    ===========
Non-cash investing and financing
  activities:

Issuance of common stock for
  convertible notes payable ..........   $   700,000    $      --      $   700,000
                                         ===========    ===========    ===========
Beneficial conversion feature of
  convertible notes payable ..........   $   700,000    $      --      $   700,000
                                         ===========    ===========    ===========
Transfer from convertible notes
   payable to due to related
   party .............................   $   100,000    $      --      $   100,000
                                         ===========    ===========    ===========
Issuance of common stock in
  exchange for patent ................   $   420,000    $      --      $   420,000
                                         ===========    ===========    ===========
Issuance of detachable warrants
  in conjunction with issuance of
  convertible notes payable ..........   $    82,559    $      --      $    82,559
                                         ===========    ===========    ===========


See accompanying notes to condensed consolidated financial statements.



                                      F-9




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)



1.       ORGANIZATION AND BASIS OF PRESENTATION

Organization  - On March 12, 2004,  pursuant to an Agreement  and Plan of Merger
(the "Merger  Agreement")  dated as of March 11, 2004,  by and among Tintic Gold
Mining  Company,  a Utah  corporation  ("Tintic"  or "Kiwa"),  TTGM  Acquisition
Corporation,  a Utah corporation and wholly-owned  subsidiary of Tintic ("Merger
Sub"),  and Kiwa  Bio-Tech  Products  Group Ltd., a  privately-held  corporation
organized in the British  Virgin Islands  ("Kiwa  Bio-Tech"),  Merger Sub merged
with and into Kiwa  Bio-Tech  with Kiwa  Bio-Tech  surviving  as a  wholly-owned
subsidiary  of Tintic (the  "Merger").  In  exchange  for 100% of the issued and
outstanding shares of Kiwa Bio-Tech,  the Kiwa Bio-Tech stockholders were issued
30,891,676  shares of Tintic's  common  stock (after  giving  effect to a 4-to-1
stock split effective as of March 29, 2004). The stockholders of Tintic retained
their 4,038,572  shares of common stock which were issued and outstanding  prior
to the consummation of the Merger Agreement. Tintic also assumed 1,852,501 stock
options  issuable by Kiwa Bio-Tech at March 12, 2004. On March 17, 2004,  Tintic
changed its name to Kiwa Bio-Tech Products Group Corporation.

At the closing of the Merger Agreement, Tintic transferred all of its pre-merger
assets,  consisting  primarily of its interest in certain mining claims situated
in the  State  of  Utah,  subject  to all of its  pre-merger  liabilities,  to a
newly-formed,  wholly-owned  subsidiary,  Tintic Gold Mining  Company,  a Nevada
corporation  ("Tintic Nevada").  The shares of Tintic Nevada were transferred to
an  escrow  agent  to be  held  in  escrow  for the  benefit  of the  pre-merger
stockholders  of Tintic until such time as the  distribution  of such shares has
been  registered  under  the  Securities  Act of 1934 and any  applicable  state
securities laws.

The  Merger  resulted  in a  change  of  control  of  Tintic,  with  the  former
stockholders of Kiwa Bio-Tech acquiring  approximately  88.4% of Tintic's common
stock  immediately  following  the  closing  of the  Merger.  Accordingly,  this
transaction was accounted for as a recapitalization  of Kiwa Bio-Tech,  pursuant
to which the accounting basis of Kiwa Bio-Tech continued unchanged subsequent to
the transaction date. Accordingly,  the pre-transaction  financial statements of
Kiwa Bio-Tech are now the historical  financial  statements of the Company.  The
stockholders'  equity  (deficiency)  section  of  the  balance  sheet  has  been
retroactively restated for all periods presented to reflect the post-transaction
equity  received  by  the  Kiwa  Bio-Tech   stockholders  as  a  result  of  the
recapitalization.

Kiwa Bio-Tech was  incorporated on June 5, 2002 in the British Virgin Islands as
a holding company. On October 11, 2002, Kiwa Bio-Tech established a wholly-owned
subsidiary,  Kiwa Bio-Tech Products (Shandong) Co., Ltd. ("Kiwa-SD") in Zoucheng
City, Shandong Province, People's Republic of China (the "PRC").


On June 3, 2004,  the  Company's  stockholders  approved by written  consent the
Company's  reincorporation  from Utah to Delaware.  The  reincorporation  became
effective on July 22, 2004.


Unless the context indicates otherwise, Kiwa and its wholly-owned  subsidiaries,
Kiwa Bio-Tech and Kiwa SD, are referred to herein collectively as the "Company".

Business - The Company  intends to develop,  manufacture,  distribute and market
innovative,  cost-effective and environmentally safe bio-technological  products
for the agricultural,  natural resources and environmental  protection  markets,
primarily in the PRC. The Company  intends to improve  existing  products and to
develop new products.  Activities to date have included  conducting research and
development,  acquiring and developing  intellectual property,  raising capital,
development   of  a   manufacturing   facility,   identification   of  strategic
acquisitions  and execution of sales in selected major  agricultural  markets in
the PRC. The Company's first product, a photosynthesis  biological catalyst, was
introduced in the PRC agricultural market in November 2003. The Company is still
a development stage entity.

As the Company's  principal  operations are conducted in the PRC, the Company is
subject to special considerations and significant risks not typically associated
with companies in North America and Western Europe.  These risks include,  among
others, risks associated with the political, economic and legal environments and
foreign currency


                                      F-10




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)



exchange limitations encountered in the PRC. The Company's results of operations
may be adversely  affected by changes in the political and social  conditions in
the PRC,  and by  changes  in  governmental  policies  with  respect to laws and
regulations, among other things.

In  addition,  all of the  Company's  transactions  undertaken  in the  PRC  are
denominated in Renminbi  ("RMB"),  which must be converted into other currencies
before  remittance out of the PRC may be considered.  Both the conversion of RMB
into foreign  currencies and the remittance of foreign currencies abroad require
the approval of the PRC government.

Basis of Presentation - The condensed  consolidated financial statements include
the operations of Kiwa Bio-Tech  Products Group Corporation and its wholly-owned
subsidiaries.  All significant  intercompany balances and transactions have been
eliminated in consolidation.


The interim condensed  consolidated  financial statements are unaudited,  but in
the opinion of management of the Company, contain all adjustments, which include
normal recurring adjustments, necessary to present fairly the financial position
at September 30, 2004,  the results of operations  for the three months and nine
months ended September 30, 2004 and 2003, and the cash flows for the nine months
ended September 30, 2004 and 2003. The consolidated balance sheet as of December
31, 2003 is derived from the Company's audited financial statements.


The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  generally  accepted  accounting  principles in the
United  States  of  America  for  interim  financial  information  and  with the
instructions to Form 10-QSB and Item 310 of Regulation S-B. Certain  information
and footnote  disclosures  normally  included in financial  statements that have
been presented in accordance with generally  accepted  accounting  principles in
the United  States of America  have been  condensed  or omitted  pursuant to the
rules and regulations of the Securities and Exchange  Commission with respect to
interim financial  statements,  although management of the Company believes that
the disclosures contained in these financial statements are adequate to make the
information presented therein not misleading. For further information,  refer to
the  consolidated  financial  statements  and  notes  thereto  included  in  the
Company's Current Report on Form 8-K dated March 12, 2004, as amended,  as filed
with the Securities and Exchange Commission.


The results of operations  for the three months and nine months ended  September
30,  2004 are not  necessarily  indicative  of the results of  operations  to be
expected for the full fiscal year ending December 31, 2004.


Use of Estimates - The  preparation of financial  statements in conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of  assets  and  liabilities,   disclosure  of  contingent  assets  and
liabilities  at the  date  of the  consolidated  financial  statements,  and the
reported  amounts of revenues and expenses during the reporting  period.  Actual
results could differ from those estimates.


Going  Concern  - The  consolidated  financial  statements  have  been  prepared
assuming that the Company will continue as a going concern,  which  contemplates
the  realization  of assets and the  satisfaction  of  liabilities in the normal
course of business.  The carrying amounts of assets and liabilities presented in
the consolidated financial statements do not purport to represent the realizable
or settlement  values.  The Company incurred a net loss of $153,112,  $2,560,314
and $1,355,239  during the three months and nine months ended September 30, 2004
and the year ended December 31, 2003,  respectively,  and the Company's  current
liabilities exceeded its current assets by $94,656 and $585,313 at September 30,
2004 and December 31, 2003,  respectively.  In addition, the Company is still in
the development stage and will require  additional  capital to fund its business
plan,  and is  continuing  to develop  its  manufacturing  facility  and has not
generated  significant  revenues from its planned  principal  operations.  These
factors create  substantial  doubt about the Company's  ability to continue as a
going concern.


As  a  result  of  the  aforementioned   conditions,  the  Company's  registered
independent  public  accountants,  in their independent  auditors' report on the
consolidated  financial  statements  as of and for the year ended  December  31,
2003,  have included an explanatory  paragraph in their opinion  indicating that
there is substantial doubt about the


                                      F-11




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)



Company's  ability to continue as a going concern.  The financial  statements do
not  contain  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.


As of September 30, 2004,  the Company had obtained  non-interest  bearing loans
from the local PRC government of approximately $1,390,000 on favorable repayment
terms.  These loans  require the Company to begin  repayment of the  outstanding
balance of these loans of approximately  $1,060,000 at September 30, 2004 as our
Chinese  subsidiary  becomes  profitable  and for the entire  balance to be paid
within three years.  For the year ending  December 31, 2004, the Company intends
to raise additional capital through the issuance of debt or equity securities to
fund the development of its planned business  operations,  although there can be
no assurances  that the Company will be successful in this regard.  There can be
no assurances that the Company will be able to obtain  sufficient funds to allow
it to continue its operations during the remainder of 2004.


To the extent  that the  Company  is unable to  successfully  raise the  capital
necessary  to fund its  future  cash  requirements  on a timely  basis and under
acceptable  terms and  conditions,  the Company  will not have  sufficient  cash
resources  to  maintain  operations,  and may  have to  curtail  operations  and
consider a formal or informal restructuring or reorganization.

Foreign  Currency  Translation - The  functional  currency of the Company is the
Renminbi ("RMB").  Transactions denominated in foreign currencies are translated
into RMB at the unified  exchange  rates quoted by the  People's  Bank of China,
prevailing at the transaction dates. Monetary assets and liabilities denominated
in foreign  currencies  are  translated  into RMB using the  applicable  unified
exchange rates prevailing at the balance sheet date.

Translations  of amounts  from RMB into United  States  Dollars  ("US$") were at
approximately US $1.00 = RMB 8.28 for all periods  presented.  No representation
is made that the RMB amounts could have been, or could be, converted into US$ at
that rate or at any other  rate.  Due to the  stability  of the RMB  during  the
periods covered by the consolidated  financial statements,  no material exchange
differences exist.


Net  Loss Per  Common  Share - Basic  loss per  common  share is  calculated  by
dividing net loss by the weighted  average  number of common shares  outstanding
during the period. Diluted loss per common share reflects the potential dilution
that would occur if dilutive securities (stock options, warrants and convertible
debt) were exercised. These potentially dilutive securities were not included in
the calculation of loss per share for the periods  presented because the Company
incurred  a loss  during  such  periods  and thus their  effect  would have been
anti-dilutive.  Accordingly, basic and diluted loss per common share is the same
for all periods  presented.  As of  September  30,  2004,  potentially  dilutive
securities  aggregated  4,847,000  shares of common  stock.  The loss per common
share  calculation for the three months and nine months ended September 30, 2003
reflects the retroactive  restatement of the stockholders'  equity  (deficiency)
section of the balance sheet to reflect the March 2004  recapitalization of Kiwa
Bio-Tech.


The Company effected a 4-for-1 forward split of its outstanding shares of common
stock  effective  March  29,  2004,  in  conjunction  with  the  reverse  merger
transaction with Kiwa Bio-Tech described above. Unless otherwise indicated,  all
share and per share amounts  presented  herein have been adjusted to reflect the
forward stock split.

Comprehensive  Income  (Loss)  - The  Company  has  adopted  the  provisions  of
Statement of Financial  Accounting  Standards No. 130, "Reporting  Comprehensive
Income" ("SFAS No. 130").  SFAS No. 130 establishes  standards for the reporting
and display of comprehensive  income, its components and accumulated balances in
a full  set of  general  purpose  financial  statements.  SFAS No.  130  defines
comprehensive  income  (loss) to  include  all  changes in equity  except  those
resulting from  investments  by owners and  distributions  to owners,  including
adjustments  to  minimum  pension  liabilities,   accumulated  foreign  currency
translation, and unrealized gains or losses on marketable securities.

The Company's only component of comprehensive  income (loss) is foreign currency
translation income (loss).  Comprehensive income (loss) was not material for all
periods presented.

Stock-Based  Compensation  - The Company  periodically  issues  shares of common
stock for services rendered or for 


                                      F-12




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)



financing  costs.  Such  shares  are  valued  based on the  market  price on the
transaction date.

The Company  periodically  issues stock  options and  warrants to employees  and
non-employees in non-capital raising transactions for services and for financing
costs.

The Company has adopted Statement of Financial Accounting Standards ("SFAS") No.
123, "Accounting for Stock-Based  Compensation",  which establishes a fair value
method of accounting for stock-based compensation plans.

The  provisions  of SFAS No. 123 allow  companies to either record an expense in
the financial statements to reflect the estimated fair value of stock options or
warrants to employees,  or to continue to follow the intrinsic  value method set
forth in  Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock
Issued to Employees", but to disclose on an annual basis the pro forma effect on
net income  (loss) and net income  (loss) per common share had the fair value of
the stock options and warrants been recorded in the financial  statements.  SFAS
No. 123 was amended by SFAS No. 148, which now requires companies to disclose in
interim  financial  statements the pro forma effect on net income (loss) and net
income  (loss) per common  share of the  estimated  fair  market  value of stock
options or warrants issued to employees.  The Company has elected to continue to
account for stock-based compensation plans utilizing the intrinsic value method.
Accordingly, compensation cost for stock options and warrants is measured as the
excess,  if any, of the fair market price of the  Company's  common stock at the
date of grant above the amount an employee must pay to acquire the common stock.

In accordance  with SFAS No. 123, the cost of stock options and warrants  issued
to  non-employees  is  measured at the grant date based on the fair value of the
award.  The  fair  value  of the  stock-based  award  is  determined  using  the
Black-Scholes  option-pricing  model. The resulting amount is charged to expense
on the  straight-line  basis  over the  period in which the  Company  expects to
receive benefit, which is generally the vesting period.


The Company did not issue any stock options to its officers or management during
the nine months ended September 30, 2004.


2.       RECENT ACCOUNTING PRONOUNCEMENTS

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities".  SFAS  No.  149  amends  and
clarifies under what circumstances a contract with initial investments meets the
characteristics  of a  derivative  and when a  derivative  contains a  financing
component.  SFAS No. 149 is  effective  for  contracts  entered into or modified
after June 30,  2003.  The  adoption of SFAS No. 149 did not have a  significant
effect on the Company's financial statement presentation or disclosures.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity".  SFAS No. 150
establishes standards for how an issuer classifies and measures in its statement
of financial position certain financial instruments with characteristics of both
liabilities  and  equity.  SFAS No.  150  requires  that an  issuer  classify  a
financial  instrument  that is within its scope as a  liability  (or an asset in
some circumstances)  because that financial instrument embodies an obligation of
the issuer. SFAS No. 150 is effective for financial  instruments entered into or
modified  after May 31, 2003 and  otherwise is effective at the beginning of the
first  interim  period  beginning  after  June 15,  2003.  SFAS No. 150 is to be
implemented  by  reporting  the  cumulative  effect  of a change  in  accounting
principle for financial instruments created before the issuance date of SFAS No.
150 and still  existing  at the  beginning  of the interim  period of  adoption.
Restatement  is not  permitted.  The  adoption  of SFAS  No.  150 did not have a
significant  effect  on  the  Company's  financial  statement   presentation  or
disclosures.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness of Others" ("FIN 45"). FIN 45 elaborates on the existing disclosure
requirements  for most  guarantees,  including loan  guarantees  such as standby
letters  of  credit.  It also  clarifies  that at the  time a  company  issues a
guarantee,  the company must recognize an initial  liability for the fair market
value of the  obligations it assumes under that guarantee and must disclose that
information in its interim


                                      F-13




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)



and  annual  financial  statements.  The  initial  recognition  and  measurement
provisions  of FIN 45  apply on a  prospective  basis to  guarantees  issued  or
modified  after  December  31,  2002.  The Company  implemented  the  disclosure
provisions of FIN 45 in its December 31, 2002 consolidated financial statements,
and the  measurement  and recording  provisions  of FIN 45 effective  January 1,
2003. The  implementation of the provisions of FIN 45 did not have a significant
effect  on  the  Company's  consolidated  financial  statement  presentation  or
disclosures.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities"  ("FIN 46"),  which  clarifies the  application of
Accounting  Research  Bulletin  No.  51,  "Consolidated  Financial  Statements",
relating to consolidation of certain entities. In December 2003, the FASB issued
a revised  version of FIN 46 ("FIN 46R") that  replaced the original FIN 46. FIN
46R requires  identification  of a company's  participation in variable interest
entities ("VIEs"), which are defined as entities with a level of invested equity
that is not  sufficient  to fund future  activities to permit it to operate on a
standalone  basis. For entities  identified as a VIE, FIN 46R sets forth a model
to evaluate potential consolidation based on an assessment of which party to the
VIE (if any) bears a majority of the exposure to its expected losses,  or stands
to gain from a majority of its expected returns. FIN 46R also sets forth certain
disclosures  regarding  interests in VIEs that are deemed  significant,  even if
consolidation is not required. The Company is not currently participating in, or
invested  in  any  VIEs,  as  defined  in FIN  46R.  The  implementation  of the
provisions of FIN 46R in 2003 did not have a significant effect on the Company's
consolidated financial statement presentation or disclosures.

3.       INVENTORIES


Inventories  consisted of the  following at September  30, 2004 and December 31,
2003:

                                  September 30, 2004         December 31, 2003
                                     -------------           -----------------
                                      (Unaudited)

Raw materials ................         $ 219,040                  $ 23,497
Work in progress .............            26,506                   111,390
Finished goods ...............             9,708                       314
                                         -------                   -------
                                        $255,254                  $135,201
                                        ========                  ========

4.       PREPAID EXPENSES

Prepaid  expenses  consisted of the following at September 30, 2004 and December
31, 2003:

                                  September 30, 2004         December 31, 2003
                                     -------------           -----------------
                                      (Unaudited)

Prepaid insurance ............         $   1,180                  $    --
Prepaid interest expense .....            16,827                       --
Prepaid professional fees ....            37,162                       --
Prepaid commission ...........            32,000                       --
Prepaid other operating 
   expenses ..................            24,417                    36,683
                                         -------                   -------
                                        $111,586                  $ 36,683
                                        ========                  ========


                                      F-14



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)


5.       OTHER CURRENT ASSETS

Other  current  assets  consisted of the  following  at  September  30, 2004 and
December 31, 2003:

                                  September 30, 2004         December 31, 2003
                                     -------------           -----------------
                                      (Unaudited)

Deposits .....................         $  12,859                  $    --
Advances .....................             5,959                    66,002
Other receivable .............           157,495                       --
Others .......................               922                     7,126
                                         -------                   -------
                                        $177,235                  $ 73,128
                                        ========                  ========

The other  receivable  consists of an advance to an unrelated entity for payment
of  reverse  merger  costs in March  2004.  The  debtor  has agreed to repay the
advance in accordance with the following schedule:

  Payment Date                           Amount
-----------------                      ---------

December 15, 2004 ............         $  30,000
January 18, 2005 .............            30,000
February 15, 2005 ............            30,000
March 15, 2005 ...............            30,000
April 15, 2005 ...............            37,495
                                       ---------
                                       $ 157,495
                                       =========

6.       INTANGIBLE ASSET

The  Company's  intangible  asset as of  September  30,  2004  consisted  of the
following:

                     Expected         Gross
                   Amortization      Carrying       Accumulated       Intangible
                      Period          Value         Amortization      asset, net
                   ------------      --------       ------------      ----------
Patent .........     12 years         480,411          6,672            473,739


                                      F-15



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)


The following  table presents the expected  amortization  expense related to the
patent for the subsequent five years:

                                                 Amount
                                              ----------
       For the year ending December 31:
         2004 (Three months remaining)        $   10,008
         2005                                     40,034
         2006                                     40,034
         2007                                     40,034
         2008                                     40,034
         2009                                     40,034
         Thereafter                              263,561
                                              ----------
                                              $  473,739
                                              ==========

7.       RELATED PARTY TRANSACTIONS WITH CHINA STAR INVESTMENT GROUP

China  Star  Investment  Group  is a  company  which  is 10%  owned  by a  major
stockholder of the Company.  The balance due to China Star at September 30, 2004
of  $122,933  was  primarily  related to loans  from  China  Star and  operating
expenses  that China Star paid on behalf of the  Company.  The  balance due from
China Star at December 31, 2003 of $30,574 resulted from unsecured, non-interest
bearing cash advances which are due on demand.

In October 2003, the Company  obtained a $100,000 loan from China Star. The loan
was  scheduled  to mature on October  20,  2004,  and bears  interest at 12% per
annum, payable at maturity.  As part of the loan terms, China Star had the right
to convert the loan into shares of the Company's common stock at $0.25 per share
at any time prior to the  maturity  date,  subject to the Company  completing  a
reverse merger transaction in the United States, which was accomplished in March
2004. China Star has waived this conversion  right. At September 30, 2004, there
is a balance due to China Star under this loan of $72,433.

8.       EQUITY-BASED TRANSACTIONS

From June 5, 2002  (Inception) to September 30, 2004  (Cumulative),  the Company
has engaged in the following equity-based transactions:


The  Company  was  initially  capitalized  on June 5, 2002  through  the sale of
12,356,670 shares of common stock for $465,000.

On December 31, 2003,  the Company issued  18,535,006  shares of common stock in
exchange for consulting  services provided by various  consultants and directors
of the Company.

In conjunction with the March 2004 reverse merger  transaction (see Note 1), the
Company entered into the following equity-based transactions:

a. In exchange for 100% of the issued and  outstanding  shares of Kiwa Bio-Tech,
the Kiwa Bio-Tech  stockholders were issued 30,891,676 shares of Tintic's common
stock.

b. The  stockholders of Tintic  retained their 4,038,572  shares of common stock
which  were  issued  and  outstanding  prior to the  consummation  of the Merger
Agreement.

c. Tintic assumed 1,852,501 stock options issuable by Kiwa Bio-Tech at March 12,
2004.


                                      F-16




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)



d.  Effective  March 11,  2004,  the Company  issued a warrant to its  financial
advisor to purchase  1,747,000  shares of common stock  exercisable at $0.20 per
share  six  years.  The  fair  value  of  this  warrant  was  determined  to  be
approximately  $0.54  per share  pursuant  to the  Black-Scholes  option-pricing
model.  The  aggregate  fair value of such  warrant of  $943,380  was charged to
operations as reverse merger costs during the three months ended March 31, 2004.

e.  Effective  March 30, 2004, the Company issued a stock option to a consultant
to purchase  300,000  shares of common stock  exercisable at $0.20 per share for
ten years.  The fair value of this  option was  determined  to be  approximately
$0.57  per  share  pursuant  to the  Black-Scholes  option  pricing  model.  The
aggregate  fair value of such option of $171,000  was charged to  operations  as
reverse merger costs during the three months ended March 31, 2004.

On January 25, 2004, the Company  entered into a convertible  loan agreement for
$500,000,  with interest at 12%, payable at maturity.  The loan was scheduled to
mature on  September  25,  2004.  As part of the loan terms,  the lender has the
right to convert the loan into shares of the Company's common stock at $0.25 per
share at any time prior to the maturity date,  subject to the Company completing
a reverse merger  transaction in the United States,  which was  accomplished  in
March  2004.  On June 8,  2004,  the lender  converted  the  $500,000  loan into
2,000,000  shares of the  Company's  common stock at the agreed upon  conversion
price of $0.25 per share.  The lender is an unrelated  party located outside the
United States.


The fair value of the beneficial conversion feature of this convertible loan was
determined  to be  $500,000,  consisting  of the  aggregate  fair  value  of the
difference  between the $0.25  conversion price and the fair market value of the
Company's  common  stock of $0.60 per share,  and was recorded as a reduction to
convertible  notes payable and charged to  operations  as interest  expense from
January 25, 2004 through the conversion date (June 8,2004),  which resulted in a
charge to operations  of $281,250 for the nine months ended  September 30, 2004.
The unamortized  deferred interest expense of $218,750 as of the conversion date
was charged to operations and interest expense.


On March 12, 2004,  the Company  entered into a convertible  loan  agreement for
$200,000,  with interest at 12%, payable at maturity.  The loan was scheduled to
mature three months after funding. As part of the loan terms, the lender has the
right to convert the loan into shares of the Company's common stock at $0.25 per
share at any time prior to the maturity date,  subject to the Company completing
a reverse merger  transaction in the United States,  which was  accomplished  in
March 2004.  The loan was not funded until April 7, 2004.  On June 8, 2004,  the
lender  converted the $200,000 loan into 800,000 shares of the Company's  common
stock at the agreed upon conversion  price of $0.25 per share.  The lender is an
unrelated party located outside the United States.


The fair value of the beneficial conversion feature of this convertible loan was
determined  to be  $200,000,  consisting  of the  aggregate  fair  value  of the
difference  between the $0.25  conversion price and the fair market value of the
Company's  common  stock of $0.60 per share,  and was recorded as a reduction to
convertible  notes payable and charged to  operations  as interest  expense from
April 7, 2004 through the  conversion  date (June 8, 2004),  which resulted in a
charge to operations  of $133,333 for the nine months ended  September 30, 2004.
The unamortized  deferred  interest expense of $66,667 as of the conversion date
was charged to operations and interest expense.

On April 12, 2004, the Company entered into an agreement with China Agricultural
University  to  acquire  patent no. ZL  93101635.5  entitled  "Highly  Effective
Composite  Bacteria  for  Enhancing  Yield  and  the  Related   Methodology  for
Manufacturing",  which was  originally  granted by the PRC Patent Bureau on July
12, 1996. The purchase  consideration was $480,411, of which $30,205 was paid at
signing of the  agreement and an additional  $30,206 was still  outstanding  and
accrued at September 30, 2004. In addition,  the Company issued 1,000,000 shares
of common stock valued at $0.42 per share based on its fair market value on July
20, 2004  (aggregate  value  $420,000),  the date when the  application  for the
patent right holder alternation  registration was approved. The Company plans to
utilize the patent to develop a new series of products  that  complement  to its
current products and create a comprehensive product pipeline.


On May 24, 2004,  the Company  entered into a contract  with  Cinapsys,  Inc. to
provide investor relations services.


                                      F-17




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)



The  engagement  is for a period of twelve  months  and  provides  for a monthly
retainer  of $4,000  and the  issuance  of 75,000  shares of common  stock.  The
Company  recorded a prepaid expense of $33,750 based on the closing price of its
common stock on the  effective  date of the  agreement  and is  amortizing  such
amount to operations over the 12 month contract period.




On June 3, 2004, a majority of the Company's stockholders approved the following
items by written consent:

(1)      Approval of an amendment to the Company's  Second  Restated and Amended
         Articles  of   Incorporation   to  (a)  increase  from   50,000,000  to
         100,000,000  the  authorized  number of shares of the Company's  common
         stock and (b) authorize  20,000,000  shares of "blank check"  preferred
         stock (the  rights,  preferences,  privileges  and  restrictions  to be
         determined by the board of  directors).  The amendment was effective on
         July 16, 2004.
(2)      Adoption of the Company's 2004 Stock  Incentive Plan. The plan reserved
         1,047,907  shares of the  Company's  common  stock for the  issuance of
         stock  options and stock  purchase  rights under the plan, of which not
         more than  350,000  shares  may be granted  to any  participant  in any
         fiscal year.
(3)      Reincorporation  of the Company  from the State of Utah to the State of
         Delaware. The reincorporation was effective on July 22, 2004.

On  July 6,  2004,  the  Company  entered  into a  Standby  Equity  Distribution
Agreement  with  Cornell  Capital   Partners,   LP.  Under  the  Standby  Equity
Distribution Agreement,  the Company may, at its discretion,  periodically issue
and sell to Cornell Capital Partners, LP common stock for a total purchase price
of up to  $10,000,000.  The purchase price for the shares is equal to 99% of the
market price, which is defined in the Standby Equity  Distribution  Agreement as
the lowest  volume  weighted  average  price of the common stock during the five
trading  days  following  the notice  date.  The amount of each cash  advance is
subject to a maximum advance amount of $500,000,  with no cash advance occurring
within seven  trading days of a prior  advance.  Cornell  Capital  Partners,  LP
received a one-time  commitment  fee of 704,038  shares of the Company's  common
stock following  execution of the Agreement on July 29, 2004,  which was treated
as a reduction of the proceeds.  Cornell Capital Partners, LP will be paid a fee
equal to 4% of each advance,  to be retained from each advance. As a result, the
Company will  receive  proceeds  from each  advance  equal to 95% of the defined
market  price of the  shares  issued.  In  connection  with the  Standby  Equity
Distribution  Agreement,  the  Company  also  entered  into  a  Placement  Agent
Agreement with Newbridge Securities Corporation, a registered broker-dealer.  On
July 29, 2004,  the Company paid  Newbridge  Securities  Corporation  a one-time
placement  agent  fee  of  26,567  shares  of  common  stock  with  a  value  of
approximately  $10,000  based  on  the  volume  weighted  average  price  of the
Company's  common stock as quoted by Bloomberg,  LP on the date of the Placement
Agent  Agreement  which was treated as a reduction of the proceeds.  The sale of
shares under the Standby Equity  Distribution  Agreement is conditioned upon the
Company's  registering  the  shares  of common  stock  with the  Securities  and
Exchange Commission.

On September  13, 2004,  the Company  issued  892,857  shares of common stock to
Stubbs  Alderton and  Markiles,  LLP,  with an aggregate  value of $125,000,  as
payment for legal fees incurred during 2004.

On September 23, 2004, the Company entered into a convertible loan agreement for
$350,000 with  interest at 10% per annum,  together  with  1,050,000  detachable
warrants,  issuable at the execution of this agreement. The loan is scheduled to
mature on March 23, 2005. As part of the loan terms, the lender has the right to
convert the loan into shares of the Company's common stock at $0.20 per share at
any time prior to the  maturity  date of the loan.  The  lender is an  unrelated
party  located  in the  United  States.  Each  warrant  entitles  the  holder to
subscribe  for one share of common stock of the Company at an exercise  price of
$0.20 per share  through  September 23, 2007,  representing  182% of the closing
prices  of the  Company's  common  stock  on  September  23,  2004.  None of the
detachable  warrants were exercised  during the nine months ended  September 30,
2004.  The  intrinsic  value of the  detachable  warrants was  determined  to be
$82,559,  calculated  pursuant  to the Black  Scholes  option  pricing  model in
accordance with EITF Issue No 00-27. This intrinsic value has been recorded as a
reduction to the  convertible  loan and has been credited to additional  paid-in
capital,  and is being amortized on the straight-line basis over the term of the
loan with the  amounts  amortized  being  recognized  as interest  expense.  Any
unamortized  discount  remaining at the date of  conversion  of the loan will be
recognized  as interest  expense in the period the  conversion  takes place.  In


                                      F-18



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
         Three Months and Nine Months Ended September 30, 2004 and 2003,
         and June 5, 2002 (Inception) to September 30, 2004 (Cumulative)


addition,  the  Company's CEO also executed a guarantee of repayment of the loan
which is secured by shares of the Company's common stock that he owns.

In connection with the convertible loan agreement, the Company recorded deferred
debt issuance costs of $32,000,  consisting of the direct costs incurred for the
issuance of the convertible loan. Debt issuance costs are being amortized on the
straight-line  method over the term of the  convertible  loan,  with the amounts
amortized being  recognized as interest  expense.  Any unamortized debt issuance
costs  remaining at the date of  conversion  of the loan will be  recognized  as
interest expense in the period the conversion takes place.

9.       MAJOR CUSTOMERS AND SUPPLIERS

Three customers  accounted for 59.0%,  39.2% and 1.8% of the Company's net sales
and 48.7%,  34.3% and 1.1% of the Company `s net sales for the three  months and
nine months ended September 30, 2004 respectively.  The Company did not have any
sales for the three months and nine months ended September 30, 2003.

Four suppliers  accounted for 51.4%,  37.5%,  4.0% and 2.4% of the Company's net
purchases and 40.8%, 29.8%, 6.1% and 3.1% of the Company's net purchases for the
three months and nine months ended September 30, 2004 respectively.  The Company
had minimal  purchases for the three months and nine months ended  September 30,
2003.

10.      COMMITMENTS AND CONTINGENCIES:

The Company  has the  following  material  contractual  obligations  and capital
expenditure commitments:

On September 27, 2004, the Company  entered into consulting  service  agreements
with three  consultants,  under  which the  Consultants  shall  receive  200,000
shares,  200,000  shares and 165,000  shares of the  Company's  common stock for
service  periods of six months,  four months and three months from the agreement
date,  respectively.  The market  price was $0.10 on September  27, 2004.  As of
September  30,  2004,  none of these  shares  have been  issued  and none of the
services have been performed.





                                      F-19



                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
Kiwa Bio-Tech Products Group Ltd.

We have audited the  accompanying  consolidated  balance sheets of Kiwa Bio-Tech
Products Group Ltd. and subsidiary (a development  stage company) as of December
31,  2003 and 2002,  and the  related  consolidated  statements  of  operations,
stockholders'  equity  (deficiency),  and cash flows for the year ended December
31, 2003, the period from June 5, 2002 (inception) to December 31, 2002, and the
period from June 5, 2002  (inception)  through  December 31, 2003  (cumulative).
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audits to obtain reasonable assurance about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  consolidated  financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall  consolidated  financial  statement  presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of Kiwa  Bio-Tech
Products Group Ltd. and subsidiary (a development  stage company) as of December
31, 2003 and 2002, and the  consolidated  results of their  operations and their
cash flows for the year ended  December 31,  2003,  the period from June 5, 2002
(inception) to December 31, 2002,  and the period from June 5, 2002  (inception)
through December 31, 2003 (cumulative), in conformity with accounting principles
generally accepted in the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 2 to the
consolidated financial statements, the Company has been in the development stage
since its inception,  has suffered  recurring losses from operations,  and has a
working  capital  deficit and a net capital  deficiency  that raise  substantial
doubt about its ability to continue as a going  concern.  Management's  plans in
regard to these matters are also described in Note 2. The consolidated financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


/s/ Grobstein, Horwath & Company, LLP
---------------------------------------
Grobstein, Horwath & Company, LLP

Sherman Oaks, California 
March 19, 2004, except for Notes 13 and 16 
which are as of April 30, 2004


                                      F-20



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEETS
                     DECEMBER 31, 2003 AND DECEMBER 31, 2002

                                                         2003           2002
                                                     -----------    -----------
Assets

Current Assets
     Cash and cash equivalents ...................   $    48,730    $   522,057

     Restricted cash .............................       300,000           --

     Accounts receivable .........................        45,235           --
     Inventories .................................       135,201          6,295
     Due from related party ......................        30,574           --
     Other current assets ........................       109,811          6,433
                                                     -----------    -----------
Total Current Assets .............................       669,551        534,785
                                                     -----------    -----------

Property, Plant and Equipment - net ..............     1,477,148         63,643

Deposits .........................................          --           25,794
                                                     -----------    -----------
Total Assets .....................................   $ 2,146,699    $   624,222
                                                     ===========    ===========

Liabilities and Stockholders' Equity (Deficiency)

Current Liabilities
     Short-term loans ............................   $   283,930    $      --
     Due to related party ........................          --           26,902
     Convertible note payable to related party ...       100,000           --
     Accounts payable and accrued liabilities ....       737,636         44,862
     Current portion of long-term liabilities ....       133,298          6,996
                                                     -----------    -----------
Total Current Liabilities ........................     1,254,864         78,760
                                                     -----------    -----------

Long-Term Liabilities, less current portion ......     1,102,958        151,346

Stockholders' (Deficit) Equity
     Common stock - par value $0.001 per share,
     50,000,000 shares authorized, 30,891,676
     shares and 12,356,670 shares issued and
     outstanding at December 31, 2003 and 2002,
     respectively ................................        30,892         12,357
     Additional paid-in capital ..................     1,184,108        452,643
     Deficit accumulated during the development
        stage ....................................    (1,426,123)       (70,884)
                                                     -----------    -----------
Total Stockholders' Equity (Deficiency) ..........      (211,123)       394,116
                                                     -----------    -----------

Total Liabilities and Stockholders' Equity
   (Deficiency) ..................................   $ 2,146,699    $   624,222
                                                     ===========    ===========

See  accompanying   independent  auditors'  report  and  notes  to  consolidated
financial statements.


                                      F-21




                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                              FOR THE
                                                             FOR THE       PERIOD FROM
                                                           PERIOD FROM     JUNE 5, 2002
                                                           JUNE 5, 2002     (INCEPTION)
                                                           (INCEPTION)        THROUGH
                                            YEAR ENDED       THROUGH        DECEMBER 31,
                                           DECEMBER 31,    DECEMBER 31,        2003
                                               2003            2002        (CUMULATIVE)
                                           ------------    ------------    ------------
                                                                           
Net Sales ..............................   $     40,031    $       --      $     40,031

Cost of Sales ..........................         30,294            --            30,294
                                           ------------    ------------    ------------

Gross Profit ...........................          9,737            --             9,737
                                           ------------    ------------    ------------

Operating Expenses:
   Consulting and professional fees ....        545,787          21,816         567,603
   Directors' compensation .............        347,110             906         348,016
   Salaries ............................         97,534          12,393         109,927
   Other ...............................         87,733           3,537          91,270
   Travel and entertainment ............         68,182          11,540          79,722
   Research and development ............         63,434           6,165          69,599
   Reverse merger costs ................         50,336            --            50,336
   Rent ................................         27,570           1,800          29,370
   Office and telephone expense ........         27,477           9,227          36,704
   Insurance ...........................         19,005           2,938          21,943
   Depreciation ........................         18,585             305          18,890
                                           ------------    ------------    ------------
                                              1,352,753          70,627       1,423,380
                                           ------------    ------------    ------------

Loss Before Interest Expense and
   Provision for Income Taxes ..........     (1,343,016)        (70,627)     (1,413,643)

Interest Expense .......................         12,223             257          12,480
                                           ------------    ------------    ------------

Loss Before Provision for Income Taxes .     (1,355,239)        (70,884)     (1,426,123)


Provision for Income Taxes .............           --              --              --
                                           ------------    ------------    ------------

Net Loss ...............................     (1,355,239)        (70,884)     (1,426,123)
                                           ============    ============    ============


Net Loss per Common Share - Basic
   and Diluted .........................   $      (0.11)   $      (0.01)

Weighted Average Number of Common Shares
   Outstanding - Basic and Diluted .....     12,356,670      12,356,670


See  accompanying   independent  auditors'  report  and  notes  to  consolidated
financial statements.


                                      F-22




                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)
           CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIENCY)
                  FOR THE PERIOD FROM JUNE 5, 2002 (INCEPTION)
                     THROUGH DECEMBER 31, 2003 (CUMULATIVE)



                                                                                DEFICIT
                                                                               ACCUMULATED       TOTAL
                                          COMMON STOCK           ADDITIONAL    DURING THE     STOCKHOLDERS'
                                    -------------------------     PAID-IN      DEVELOPMENT      EQUITY
                                       SHARES        AMOUNT       CAPITAL         STAGE       (DEFICIENCY)
                                    -----------   -----------   -----------    -----------    -----------
                                                                                
Balance, June 5, 2002 (Inception)          --     $      --     $      --      $      --      $      --

Issuance of common stock ........    12,356,670        12,357       452,643           --          465,000

Net loss for the period from
  June 5, 2002 (Inception) to
  December 31, 2002 .............          --            --            --          (70,884)       (70,884)
                                    -----------   -----------   -----------    -----------    -----------
Balance, December 31, 2002
                                     12,356,670        12,357       452,643        (70,884)       394,116

Shares issued to consultants for
  services ......................    10,503,170        10,503       414,497           --          425,000

Shares issued to directors as
  directors' compensation .......     8,031,836         8,032       316,968           --          325,000

Net loss for the year ended
  December 31, 2003 .............          --            --            --       (1,355,239)    (1,355,239)
                                    -----------   -----------   -----------    -----------    -----------

Balance, December 31, 2003 ......    30,891,676   $    30,892   $ 1,184,108    $(1,426,123)   $  (211,123)
                                    ===========   ===========   ===========    ===========    ===========


See  accompanying   independent  auditors'  report  and  notes  to  consolidated
financial statements.


                                      F-23




                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOW

                                                                                  FOR THE
                                                                  FOR THE       PERIOD FROM
                                                                PERIOD FROM    JUNE 5, 2002
                                                                JUNE 5, 2002    (INCEPTION)
                                                                (INCEPTION)       THROUGH
                                                  YEAR ENDED      THROUGH      DECEMBER 31,
                                                 DECEMBER 31,   DECEMBER 31,       2003
                                                     2003           2002       (CUMULATIVE)
                                                 -----------    -----------    -----------
                                                                               
OPERATING ACTIVITIES
Net loss .....................................   $(1,355,239)   $   (70,884)   $(1,426,123)
Adjustments to reconcile net loss to net
cash used in operating activities:
Issuance of common stock for services ........       425,000           --          425,000
Issuance of common stock for directors'
    compensation .............................       325,000           --          325,000
Depreciation and amortization ................        35,163            305         35,468
Sources and (uses) of cash from changes
   in operating assets and liabilities:
Accounts receivable ..........................       (45,235)          --          (45,235)
Inventories ..................................      (128,906)        (6,295)      (135,201)
Other current assets .........................      (103,378)        (6,433)      (109,811)
Deposits .....................................        25,794        (25,794)          --
Accounts payable and accrued liabilities .....       692,774         44,862        737,636
Due (from) to related party ..................       (57,476)        26,902        (30,574)
                                                 -----------    -----------    -----------
NET CASH USED IN OPERATING ACTIVITIES ........      (186,503)       (37,337)      (223,840)
                                                 -----------    -----------    -----------

INVESTING ACTIVITIES
    Expenditures for property and equipment ..    (1,448,668)       (63,948)    (1,512,616)
                                                 -----------    -----------    -----------
NET CASH USED IN INVESTING ACTIVITIES ........    (1,448,668)       (63,948)    (1,512,616)
                                                 -----------    -----------    -----------

FINANCING ACTIVITIES
   Increase in restricted cash ...............      (300,000)          --         (300,000)
   Proceeds from sale of common stock ........          --          465,000        465,000
   Proceeds from short-term loans ............       283,930           --          283,930
   Proceeds from convertible note due to a
      related party ..........................       100,000           --          100,000
   Proceeds from long-term borrowings ........     1,077,914        158,342      1,236,256
                                                 -----------    -----------    -----------
NET CASH PROVIDED BY FINANCING ACTIVITIES ....     1,161,844        623,342      1,785,186
                                                 -----------    -----------    -----------

NET INCREASE (DECREASE) IN CASH AND
   CASH EQUIVALENTS ..........................      (473,327)       522,057         48,730


CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD       522,057           --             --
                                                 -----------    -----------    -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD .....   $    48,730    $   522,057    $    48,730
                                                 ===========    ===========    ===========


See  accompanying   independent  auditors'  report  and  notes  to  consolidated
financial statements.


                                      F-24



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS AND BASIS OF PRESENTATION 

KIWA Bio-Tech  Products Group Ltd.  ("KIWA") was incorporated on June 5, 2002 in
the British Virgin Islands ("BVI"). KIWA has been a development stage enterprise
since its inception as defined under Statement of Financial Accounting Standards
No. 7, "Accounting and Reporting by Development Stage  Enterprises".  On October
11, 2002, KIWA  established a wholly-owned  subsidiary,  KIWA Bio-Tech  Products
(Shandong) Co., Ltd.  ("KIWA-SD") in Zoucheng City, Shandong Province,  People's
Republic of China ("PRC").

Through  KIWA-SD,  KIWA intends to develop,  manufacture,  distribute and market
innovative,  cost-effective, and environmentally safe bio-technological products
for the agriculture,  natural  resources and environmental  protection  markets,
primarily in the PRC.  Activities to date have included  conducting research and
development,  acquiring and developing  intellectual property,  raising capital,
and identifying strategic acquisitions.

PRINCIPLES OF CONSOLIDATION

The accompanying  consolidated financial statements include the accounts of KIWA
and its wholly-owned subsidiary (collectively,  the "Company").  All significant
inter-company balances and transactions have been eliminated in consolidation.

REVENUE RECOGNITION

The Company recognizes revenue in accordance with SEC Staff Accounting  Bulletin
No. 101,  "Revenue  Recognition in Financial  Statements".  Sales  represent the
invoiced value of goods, net of value added tax ("VAT"),  supplied to customers,
and are recognized upon delivery of goods and passage of title.

All of the  Company's  sales made in the PRC are subject to the PRC  value-added
tax at rates ranging from 13% to 17% ("output VAT").  Such output VAT is payable
after offsetting VAT paid by the Company on purchases ("input VAT").

USE OF ESTIMATES

The  preparation of the  consolidated  financial  statements in accordance  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions relating to the reporting of assets
and  liabilities,  the disclosure of contingent  assets and  liabilities and the
reported  amounts of revenues and expenses during the reporting  period.  Actual
results could differ from those estimates.

COUNTRY RISK

As the Company's  principal  operations are conducted in the PRC, the Company is
subject to special considerations and significant risks not typically associated
with companies in North America and Western Europe.  These risks include,  among
others, risks associated with the political, economic and legal environments and
foreign  currency  exchange  limitations  encountered  in the PRC. The Company's
results of operations may be adversely  affected by changes in the political and
social  conditions  in the PRC,  and by changes in  governmental  policies  with
respect to laws and regulations, among other things.

In  addition,  all of the  Company's  transactions  undertaken  in the  PRC  are
denominated in Renminbi  ("RMB"),  which must be converted into other currencies
before  remittance out of the PRC may be considered.  Both the conversion of 


                                      F-25



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


RMB into foreign  currencies  and the  remittance of foreign  currencies  abroad
require the approval of the PRC government.

CASH AND CASH EQUIVALENTS

Highly liquid investments with a maturity of three months or less at the time of
acquisition are considered to be cash equivalents.

CREDIT RISK

The Company performs ongoing credit  evaluations of its customers and intends to
establish an allowance  for doubtful  accounts  when amounts are not  considered
fully  collectable.  Management of the Company believes the accounts  receivable
balance as of December 31, 2003 will be fully collected.

INVENTORIES

Inventories, which include raw materials,  work-in-progress,  finished goods and
low-value  consumables,  are  stated  at the  lower of cost,  determined  on the
weighted-average  method,  or net realizable  value. Net realizable value is the
estimated selling price in the ordinary course of business, less estimated costs
to complete and dispose.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are stated at cost less accumulated  depreciation.
Major  renewals  and  improvements  are  capitalized  while minor  replacements,
maintenance  and  repairs are charged to expense as  incurred.  Depreciation  is
provided using the  straight-line  method over the estimated useful lives of the
assets after taking into account the  estimated  residual  value.  The estimated
useful lives are as follows:

         Buildings                             30-35 years

         Machinery and equipment               3-10 years

IMPAIRMENT OF LONG-LIVED ASSETS

The Company tests its investment in long-lived  assets,  including  property and
equipment,  for  recoverability  whenever  events or  changes  in  circumstances
indicate the net carrying amount may not be recoverable.

CONSTRUCTION IN PROGRESS

Construction  in  progress  ("CIP")  includes  all  costs  incurred  during  the
preparation  period before  commencement of construction  and until the asset is
ready for its intended use. CIP is transferred to fixed assets when the asset is
substantially  ready  for its  intended  use.  The  imputation  of  interest  or
capitalization  of interest  during the  construction  period is not  considered
applicable to the Company because the Company obtained construction financing on
an interest free basis from the local PRC government. In addition,  repayment of
a  substantial  portion  of the loans are to be  determined  based on  achieving
specified  levels of future  profitability.  Therefore,  the loans do not have a
determinable repayment date.

ADVERTISING

The Company  charges all advertising  costs to expense as incurred.  Advertising
expense for the year ended  December  31,  2003 was $4,788.  The Company did not
incur any  advertising  expense for the period from June 5, 2002  (Inception) to
December 31, 2002.


                                      F-26



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


RESEARCH AND DEVELOPMENT

Research and development costs are charged to expense as incurred.

OPERATING LEASES

Operating leases represent those leases under which  substantially all the risks
and rewards of ownership of the leased  assets  remain with the lessors.  Rental
payments  under  operating  leases are  charged to expense on the  straight-line
basis over the period of the relevant leases.

INCOME TAXES

Income taxes are computed using the asset and liability method.  Deferred income
tax assets  and  liabilities  are  recognized  for the  future tax  consequences
attributable to differences between the financial  statements'  carrying amounts
of existing assets and liabilities and their respective tax bases.  Deferred tax
assets and  liabilities  are  measured  using  enacted tax rates in the years in
which these temporary differences are expected to reverse.  Valuation allowances
are provided  against  deferred tax assets that are not expected to be realized.
There were no material  deferred  tax assets or  liabilities  as of December 31,
2003 and 2002.

FOREIGN CURRENCY TRANSLATION

The  functional  currency of the Company is the Renminbi  ("RMB").  Transactions
denominated  in  foreign  currencies  are  translated  into  RMB at the  unified
exchange  rates  quoted  by  the  People's  Bank  of  China,  prevailing  at the
transaction  dates.  Monetary  assets  and  liabilities  denominated  in foreign
currencies are translated into RMB using the applicable  unified  exchange rates
prevailing at the balance sheet date.

Translations  of amounts from RMB into United States  ("US$") were at US $1.00 =
RMB 8.3 for the year ended  December  31,  2003 and for the period  from June 5,
2002  (Inception) to December 31, 2002. No  representation  is made that the RMB
amounts could have been, or could be,  converted into US$ at that rate or at any
other rate.  Due to the  stability of the RMB during the periods  covered by the
consolidated financial statements, no material exchange differences exist.

NET LOSS PER COMMON SHARE

Basic loss per common share is  calculated  by dividing net loss by the weighted
average number of common shares outstanding during the period.  Diluted loss per
common  share  reflects  the  potential  dilution  that would  occur if dilutive
securities,   such  as  stock  options,  warrants  and  convertible  debt,  were
exercised. There were no potentially dilutive securities outstanding at December
31, 2002 and 2003.  Accordingly,  basic and diluted loss per common share is the
same for all periods  presented.  The loss per common share  calculation for all
periods   presented   herein  reflects  the   retroactive   restatement  of  the
stockholders'  equity  (deficiency)  section of the balance sheet to reflect the
March 2004 recapitalization of KIWA (see Note 16).

RECENT ACCOUNTING PRONOUNCEMENTS

In November  2002, the Financial  Accounting  Standards  Board  ("FASB")  issued
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,  Including Indirect Guarantees of Indebtedness of Others" ("FIN45").
FIN45 elaborates on the existing disclosure for most guarantees,  including loan
guarantees such as standby letters of credit. It also clarifies that at the time
a company issues a guarantee,  a company must recognize an initial liability for
the fair market value of  obligations  it assumes under that  guarantee and must
disclose that  information in its interim and annual financial  statements.  The
initial recognition and measurement  provisions of FIN 45 apply on a prospective
basis to guarantees  issued or modified after December 31, 2002. The Company has


                                      F-27



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


implemented the disclosure provisions of FIN45 in its December 31, 2002 and 2003
financial statements, without significant impact.

In January 2003 (as revised in December  2003),  the FASB issued  Interpretation
No. 46,  "Consolidation  of Variable  Interest  Entities",  an interpretation of
Accounting Research Bulletin ("ARB") No. 51, "Consolidated Financial Statements"
("FIN46"). FIN46, as revised, addresses consolidation by business enterprises of
variable   interest   entities,   which  have  one  or  both  or  the  following
characteristics:  (i) the equity  investment at risk is not sufficient to permit
the entity to finance its activities  without  additional  subordinated  support
from other parties,  which is provided  through other  financial  interests that
will absorb some or all of the  expected  losses of the entity;  (ii) the equity
investors  lack  one or more of the  following  essential  characteristics  of a
controlling financial interest: the direct or indirect ability to make decisions
about the entities  activities  through voting rights or similar rights;  or the
obligation  to absorb the  expected  losses of the entity if they  occur,  which
makes it possible for the entity to finance its activities; the right to receive
the  expected  residual  returns  of the  entity  if they  occur,  which  is the
compensation for the risk of absorbing the expected losses.

FIN46, as revised, also requires expanded disclosures by the primary beneficiary
(as defined) of a variable  interest  entity and by an  enterprise  that holds a
significant  variable  interest  in a  variable  interest  entity but is not the
primary beneficiary.

The  consolidation  requirements of FIN46 are required to be implemented for any
variable  interest  entity  created on or after  January 31, 2003.  In addition,
FIN46 requires  disclosure of information  regarding  guarantees or exposures to
loss relating to any variable interest entity existing prior to January 31, 2003
in financial statements issued after January 31, 2003. The implementation of the
provisions of FIN46, as revised, is not expected to have a significant effect on
the Company's consolidated financial statement presentation or disclosure.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  For Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity".  SFAS No. 150
changes the accounting for certain financial instruments with characteristics of
both  liabilities  and equity  that,  under  previous  pronouncements,  could be
accounted  for as  equity.  SFAS No. 150  requires  that  those  instruments  be
classified as liabilities in the balance sheet.

SFAS No. 150 affects the  issuer's  accounting  for three types of  freestanding
financial  instruments.  One type is mandatorily  redeemable  shares,  which the
issuing company is obligated to buy back in exchange for cash or other assets. A
second type includes put options and forward purchase contracts,  which involves
instruments  that do or may require the issuer to buy back some of its shares in
exchange  for cash or other  assets.  The  third  type of  instruments  that are
liabilities  under SFAS No. 150 are obligations that can be settled with shares,
the monetary value of which is fixed, tied solely or predominantly to a variable
such as a market index,  or which vary  inversely with the value of the issuers'
shares.  SFAS No.  150  does  not  apply to  features  embedded  in a  financial
instrument that is not a derivative in its entirety.

Most of the  provisions  of  SFAS  No.  150 are  consistent  with  the  existing
definition  of  liabilities  in FASB  Concepts  Statement  No. 6,  "Elements  of
Financial  Statements".  The remaining provisions of SFAS No. 150 are consistent
with the  FASB's  proposal  to  revise  that  definition  to  encompass  certain
obligations  that a  reporting  entity  can or must  settle by  issuing  its own
shares.  SFAS No. 150 is effective  for  financial  instruments  entered into or
modified  after May 31, 2003 and  otherwise is effective at the beginning of the
first  interim  period  beginning  after June 15, 2003,  except for  mandatorily
redeemable  financial  instruments  of a  non-public  entity,  as to  which  the
effective date is for fiscal periods beginning after December 15, 2003.

The  adoption of SFAS No. 150 is not  expected to have a material  impact on the
Company's consolidated financial statement presentation or disclosure.


                                      F-28



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


NOTE 2 - DEVELOPMENT ACTIVITIES

The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity with accounting principles generally accepted in the United States of
America,  which contemplates  continuation of the Company as a going concern and
the  realization  of assets and the  liquidation  of  liabilities  in the normal
course of  business.  However,  during the year ended  December  31,  2003,  the
Company  incurred  a net loss of  $1,355,239,  and at  December  31,  2003,  the
Company's current liabilities exceeded its current assets by $585,313 and it had
a stockholders'  deficiency of $211,123.  In addition,  the Company continues to
develop its manufacturing  facility,  and has not generated significant revenues
from its planned principal  operations.  Those factors create  uncertainty about
the Company's ability to continue as a going concern.

As of December 31, 2003,  the Company has obtained  non-interest  bearing  loans
from the local PRC government of approximately $1,183,000 on favorable repayment
terms. In March 2004, the Company initiated a reverse merger  transaction with a
publicly held shell company in the United States.  During the next 12 months, to
the extent the Company cannot generate  sufficient  working capital from product
sales to fund its business operations, the Company intends to raise capital from
the sale of debt or equity  securities (see Note 16). As the Company is still in
the development  stage, there can be no assurances that the Company will be able
to obtain funds sufficient to continue its operations during the next 12 months.

NOTE 3 - INVENTORIES

Inventories consisted of the following at December 31:

                                                     2003             2002  
                                                 -----------      -----------
         Raw materials....................       $    23,497      $     2,295
         Work in progress.................           111,390            4,000
         Finished goods...................               314                -
                                                 -----------      -----------

                                                 $   135,201      $     6,295
                                                 ===========      ===========


NOTE 4 - OTHER CURRENT ASSETS

Other current assets consisted of the following at December 31:

                                                    2003               2002  
                                                 -----------      -----------
         Advances.........................       $    66,002      $         -
         Deposits.........................            31,644            6,433
         VAT receivable...................             7,127                -
         Prepaid expenses.................             5,038                -
                                                 -----------      -----------

                                                 $   109,811      $     6,433
                                                 ===========      ===========


Advances  consisted  of petty  cash and travel  advances  to our  employees  for
business purposes,  and the prepayment for expenses  associated with the reverse
merger transaction in the United States (see Note 16).

Deposits   consisted  of  various   deposits  for  raw   materials,   utilities,
telecommunications and insurance.

VAT receivable consisted of the balance of input VAT that is greater than output
VAT as of December 31, 2003


                                      F-29



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


NOTE 5 - PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following at December 31:

                                                2003           2002
                                            -----------    -----------
         Buildings ......................   $ 1,045,599    $      --
         Machinery and equipment ........       312,784          3,850
         Autos ..........................        97,485         56,247
         Construction in progress .......        45,108          2,500
         Office equipment ...............        11,640          1,351
                                            -----------    -----------
                                              1,512,616         63,948
         Less: accumulated depreciation .       (35,468)          (305)
                                            -----------    -----------
                                            $ 1,477,148    $    63,643
                                            ===========    ===========

Depreciation  expense  for the year ended  December  31, 2003 and for the period
from June 5, 2002  (Inception)  through  December 31, 2002 was $35,163 and $305,
respectively.

NOTE 6 - LAND USE RIGHTS

Private  ownership of land is not allowed in the PRC.  Rather,  entities acquire
the right to use the land for a designated term. In accordance with an agreement
signed by the local  government in Zoucheng City,  Shandong  Province,  PRC, and
KIWA-SD, the land underlying the Company's  manufacturing  facility was assigned
to  KIWA-SD  for up to a 10-year  period  free of land use  costs.  In the event
KIWA-SD  becomes  profitable,  it will have the option to  acquire  the land use
rights  for a period up to 50  years.  In  accordance  with the  agreement,  the
consideration  to  acquire  the land use rights  will not  exceed RMB  8,000,000
(approximately  $966,569 at the exchange  rate of RMB 8.3 = US$1.00).  Such land
use rights  cannot be  mortgaged  or resold  without  full  payment of the above
consideration.  As of December 31, 2003, KIWA-SD has not exercised its option to
acquire the land use rights.

NOTE 7 - SHORT-TERM LOANS

As of December 31, 2003, short-term loans consisted of RMB bank loans secured by
a US dollar  deposit of $300,000,  maturing on various  dates through June 2004,
with interest rates ranging from 5.04% to 6.9% per annum.

NOTE 8 - CONVERTIBLE NOTE PAYABLE TO RELATED PARTY

The Company  obtained an unsecured  loan of $100,000 from China Star  Investment
Group ("China Star"), a company which is 10% owned by a major stockholder of the
Company.  China  Star has the  right to  convert  the note  into  shares  of the
Company's  common stock based on an  agreed-upon  conversion  price of $0.25 per
share at any time prior to the  repayment  date,  after the Company  completes a
reverse  merger  transaction  in the United  States  (see Note 16).  The note is
scheduled  to mature on October  20,  2004 and bears  interest at 12% per annum,
payable on the maturity date of the note or on the date China Star exercises its
conversion  right.  In March  2004,  China Star waived its rights to convert the
loan into shares of the Company's common stock.

NOTE 9 - ADVANCES TO AND FROM RELATED PARTY

The Company  has  participated  in various  transactions  with China  Star.  The
balance  due from China  Star at  December  31,  2003 of  $30,574  results  from
unsecured,  non-interest  bearing  cash  advances  which are due on demand.  The
balance due to China Star at December 31, 2002 of $26,902 was mainly  related to
pre-operating  expenses that China Star paid on behalf of the Company  before it
was incorporated in the PRC.


                                      F-30



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


NOTE 10 - LONG-TERM LIABILITIES

Long-term liabilities consisted of the following at December 31:

                                                            2003         2002   
                                                         ----------   ----------
Unsecured note payable to the local PRC government,
  non-interest  bearing, becoming due within three
  years from KIWA-SD's first profitable year on a
  formula basis, interest has not been imputed due
  to the undeterminable repayment date ...............   $1,063,226   $  120,814

Unsecured note payable to the local PRC government,
  non-interest bearing, 50% of the loan balance
  becomes due in October 2004, thereafter, the
  remaining balance is due on demand, interest has
  not been imputed due to the undeterminable
  repayment date .....................................      120,821         --

Note payable to a bank, payable in monthly
  installments of $735 secured by  an automobile,
  bearing an interest rate of 5.32% per annum,
  maturing in October 2007 ...........................       30,536       37,528

Note payable to a bank, payable in monthly
  installments of $425, secured by an automobile,
  bearing an interest rate of 5.02% per annum,
  maturing in March 2008 .............................       21,673         --
                                                         ----------   ----------

                                                         $1,236,256   $  158,342
                                                         ==========   ==========

Maturities of notes payable as of December 31, 2003 are as follows:

         Years Ending December 31,

         2004...................................        $   133,298
         2005...................................             12,879
         2006...................................             13,303
         2007...................................             12,276
         2008...................................              1,274
         Thereafter.............................          1,063,226
                                                        -----------

                                                         $1,236,256


NOTE 11 - LEASE COMMITMENTS

The Company leases an office  facility under an operating  lease expiring in May
2004 with an aggregate  monthly  lease  payment of  approximately  $2,880.  Rent
expense  under the  operating  lease for the year ended  December  31,  2003 was
$27,570.  At December 31, 2003,  the Company's  future  minimum  lease  payments
required under the operating  lease are $12,551 for the year ending December 31,
2004.

NOTE 12 - TAXATION

In accordance  with the relevant tax laws in the PRC,  KIWA-SD would normally be
subject to a corporate income tax rate of 30% on its taxable income. However, in
accordance  with the  relevant  tax  laws in the PRC,  KIWA-SD  is  exempt  from
corporate  income taxes for its first two profit making years and is entitled to
a 50% tax reduction for the 


                                      F-31



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


succeeding three years.  KIWA-SD has not provided for any corporate income taxes
since it had no taxable  income for the year ended 2003 and the period from June
5, 2002 (Inception) through December 31, 2002.

In accordance  with the relevant tax laws in the BVI, KIWA, as an  International
Business Company, is exempt from income taxes.

NOTE 13 - COMMON STOCK ISSUED FOR SERVICES

On December 31, 2003,  the Company issued shares of common stock in exchange for
consulting  services  provided  by our  various  consultants  and  directors  as
follows:



                                                                     AMOUNTS    
                                               NUMBER OF    -------------------------
SHARES ISSUED TO                                SHARES      CONSULTANTS    DIRECTORS
                                              -----------   -----------   -----------
                                                                       
InvestLink (China) Limited (formerly
  known as Peace Land Venture Ltd.)
  for services in corporate and product
  development .............................     6,178,334   $   250,000   $      --

Guisheng Chen, Director, for services
  in controlling product formulas and
  guiding technology development ..........     4,633,751          --         187,500

Dejun Zou, Director, for services
  in fundraising with the People's Republic
  of China government agents ..............     3,089,168          --         125,000

Times Crossword Investment Ltd., for
  services in fundraising .................     3,089,168       125,000          --

Lianjun Luo, Director, for services in
  accounting and finance management .......       308,917          --          12,500

Bin Qu, for services in research and
  development .............................       308,917        12,500          --

Nian James Zhan, for services in strategic
  business development ....................       308,917        12,500          --

Yunlong Zhang, for services in marketing
  and distribution channel development ....       308,917        12,500          --

Yuhong Pang, for services in product
  and technology development ..............       308,917        12,500          --
                                              -----------   -----------   -----------

                                               18,535,006   $   425,000   $   325,000
                                              ===========   ===========   ===========



In  accordance  with  Statement  of  Financial  Accounting  Standards  No.  123,
"Accounting for Stock-Based  Compensation"  ("SFAS 123") and the Emerging Issues
Task Force Issue No. 96-18,  "Accounting for Equity  Instruments that are Issued
to Other than Employees for Acquiring,  or in Conjunction with Selling, Goods or
Services" ("EITF 96-18"),  the Company has accounted for the consulting services
performed  based on the fair market value of the  Company's  common stock at the
date of its  issuance.  Management  has  estimated  the fair market value of the


                                      F-32



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


Company's  common  stock  as of  December  31,  2003  to  be  $0.25  per  share.
Management's  estimate  is  based  upon  the  conversion  price  option  of  the
convertible  loan agreement  entered into in January 2004 with a non-US investor
(see Note 16).  For the year ended  December 31,  2003,  the Company  charged to
expense a total of $425,000 associated with these consulting agreements.

On December 31, 2003, the Company's  Board of Directors  approved a compensation
arrangement  for  certain  directors  who  performed  services  on behalf of the
Company  during 2003.  The Company  issued  8,031,836  shares of common stock to
certain  directors  for  such  services.  The  value of such  services  has been
determined as set forth in the preceding paragraph.  For the year ended December
31, 2003,  the Company  charged to expense a total of $325,000  associated  with
directors' compensation.

NOTE 14 - MAJOR CUSTOMERS AND SUPPLIERS

Two customers  accounted for 66% and 34% of the Company's net sales for the year
ended December 31, 2003.

Four  suppliers  accounted  for  23%,  16%,  15% and 13%,  respectively,  of the
Company's net purchases for the year ended December 31, 2003.

NOTE 15 - SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Cash paid  during the year ended  December  31, 2003 and the period from June 5,
2002 (Inception) through December 31, 2002 was as follows:

                                                      2003               2002   
                                                  -----------        -----------
         Interest..........................       $     8,181        $       340
         Income taxes......................              --                --

The  Company  issued  common  stock  for  consulting   services  and  directors'
compensation  of  $425,000  and  $325,000,  respectively,  during the year ended
December 31, 2003.

NOTE 16 - SUBSEQUENT EVENTS

CONVERTIBLE LOAN AGREEMENTS

In January and March 2004,  KIWA entered into  convertible  loan agreements with
two  individual  non-US  investors  in the  amounts of  $500,000  and  $200,000,
respectively,  with each loan  bearing an  interest  rate of 12% per annum.  The
principal  and  interest  payments on the January 2004 loan are due in September
2004, and the principal and interest payments due on the March 2004 loan are due
in June 2004. Prior to the respective  maturity dates, both lenders were offered
an option to convert the loan amounts into common stock at a conversion price of
$0.25 per share.

REVERSE MERGER TRANSACTION

In March 2004,  Tintic Gold Mining Company ("TTGM") issued  30,891,676 shares of
common stock in exchange for 100% of the  outstanding  shares of common stock of
KIWA. In connection with the transaction, TTGM changed its name to Kiwa Bio-tech
Products Group Corporation ("KBPGC").  For accounting purposes, this transaction
was  treated  as an  acquisition  of  KBPGC  and  a  recapitalization  of  KIWA.
Accordingly,  KBPGC is considered  the legal acquirer and KIWA is considered the
accounting  acquirer.  As a  result  of  the  reverse  merger  transaction,  the
stockholders'  equity (deficiency)  section of the balance sheet, as well as all
share and per share amounts presented herein,  have been retroactively  restated
for all periods presented to reflect the reverse merger transaction.


                                      F-33



                        KIWA BIO-TECH PRODUCTS GROUP LTD.
                          (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           DECEMBER 31, 2003 AND 2002


STOCK SPLIT

KBPGC effected a 4-for-1 forward split of its outstanding shares of common stock
effective  March 29, 2004, in conjunction  with the reverse  merger  transaction
described  above.  All share and per share  amounts  presented  herein have been
adjusted to reflect the forward stock split.

SUBSCRIPTION AGREEMENT

On April 6, 2004,  KBPGC signed a subscription  agreement with a non-US investor
to sell 6,000,000 shares of the Company's  restricted  common stock at $0.40 per
share, for gross proceeds of $2,400,000.  The transaction was expected to settle
on April 30,  2004.  On April 28, 2004,  the investor  requested an extension of
time of 30 to 60 days to settle the transaction.  The Company is considering the
request and may grant the extension.


                                      F-34



--------------------------------------    --------------------------------------







YOU SHOULD  RELY ON THE  INFORMATION               45,277,605 Shares
CONTAINED  IN  THIS  PROSPECTUS.  WE                  Common Stock
HAVE NOT  AUTHORIZED  ANYONE TO GIVE
YOU INFORMATION  DIFFERENT THAN THAT
CONTAINED  IN THIS  PROSPECTUS.  THE
SELLING STOCKHOLDERS ARE OFFERING TO
SELL SHARES OF COMMON  STOCK ONLY IN             KIWA BIO-TECH PRODUCTS
JURISDICTIONS WHERE OFFERS AND SALES                GROUP CORPORATION
ARE   PERMITTED.   THE   INFORMATION
CONTAINED  IN  THIS   PROSPECTUS  IS
CURRENT   ONLY   AS  OF  ITS   DATE,
REGARDLESS  OF THE TIME YOU  RECEIVE
THIS PROSPECTUS.




                                                    ----------------

                                                       PROSPECTUS
                                                    ----------------











                                                    ___________, 2004
 





--------------------------------------    --------------------------------------





                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS



ITEM 24.          INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Our  Bylaws   authorize  us  to  indemnify,   and  our  Certificate  of
Incorporation include an indemnification provision under which we have agreed to
indemnify,  to the fullest extent permitted by the Delaware General  Corporation
Law, our directors and officers from and against  certain claims arising from or
related to future acts or omissions as one of our directors or officers. Insofar
as  indemnification  for  liabilities  arising under the  Securities  Act may be
permitted to our directors,  officers and  controlling  persons  pursuant to the
foregoing provisions,  or otherwise, we have been advised that in the opinion of
the Securities and Exchange  Commission such  indemnification  is against public
policy as expressed in the Securities Act and is, therefore, unenforceable.

ITEM 25.          OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The  following  table  sets forth  estimated  expenses  expected  to be
incurred in  connection  with the issuance and  distribution  of the  securities
being  registered.  We will pay all of the  expenses  in  connection  with  this
offering.

Registration Fee - Securities and Exchange Commission .......      $    1,434.17

Accounting Fees and Expenses ................................           8,000.00

Legal Fees and Expenses .....................................          20,000.00

Miscellaneous ...............................................           2,000.00
                                                                   -------------

TOTAL .......................................................      $   31,434.17
                                                                   =============

ITEM 26.          RECENT SALES OF UNREGISTERED SECURITIES

         We have issued the following securities in the past three years without
registering them under the Securities Act:


         On April 12, 2004, we entered into an agreement with China Agricultural
University  to  acquire  patent no. ZL  93101635.5  entitled  "Highly  Effective
Composite  Bacteria  for  Enhancing  Yield  and  the  Related   Methodology  for
Manufacturing",  which was  originally  granted by the PRC Patent Bureau on July
12, 1996. The purchase  consideration was $480,411, of which $30,205 was paid in
cash at signing of the  agreement  and an  additional  $30,206  cash payment was
still outstanding and accrued at September 30, 2004. In addition, as part of the
purchase  price, we issued  1,000,000  shares of common stock in September 2004,
valued  at $0.42  per  share  based on its fair  market  value on July 20,  2004
(aggregate value $420,000) which is the date when the application for the patent
right holder alternation registration was approved.


         On June 8,  2004,  Kao Ming  Investment  Company  converted  a $500,000
convertible  note into  2,000,000  shares of our common stock at the agreed upon
conversion price of $0.25 per share. The shares were issued to Tze Ming Hsu. Kao
Ming Investment Company is an unrelated party located outside the United States.

         On June 8,  2004,  JZU HSIANG  Trading  Co.  Ltd  converted  a $200,000
convertible  note into  800,000  shares of our common  stock at the agreed  upon
conversion  price of $0.25 per share.  The shares were issued to Sue-Chen  Wang,
Wen-Jen  Lee,  Wai Sun Chan and Zheng  Wang.  JZU HSIANG  Trading  Co. Ltd is an
unrelated party located outside the United States.


                                      II-1



         On May 24, 2004, in connection  with our  engagement of Cinapsys,  Inc.
for investor relations services,  we agreed to issue a one-time stock payment of
75,000  shares or our common  stock at an agreed  upon value of $0.45 per share,
the closing price on May 24, 2004,  for an aggregate  value of $33,750.  We have
agreed with Cinapsys, Inc. to issue the stock at the end of the engagement.



         On March 30, 2004, the Company granted a non-statutory  stock option to
a consultant to purchase 300,000 shares of common stock exercisable at $0.20 per
share for ten years in consideration of services rendered.  Upon exercise of the
option,  the Company would receive gross proceeds of $60,000.  The fair value of
this option was determined to be  approximately  $0.57 per share pursuant to the
Black-Scholes option pricing model.

         Effective March 11, 2004, the Company issued WestPark Capital,  Inc., a
financial  advisor to the  Company,  a warrant to purchase  1,747,000  shares of
common  stock  exercisable  at  $0.20  per  share  for a term  of six  years  in
consideration  of financial  advisory  services  rendered.  Upon exercise of the
option, the Company would receive gross proceeds of $349,400.  The fair value of
this warrant was determined to be approximately  $0.54 per share pursuant to the
Black-Scholes option-pricing model.

         Pursuant to that certain Agreement and Plan of Merger,  dated March 11,
2004, in exchange for 100% of the issued and outstanding shares of Kiwa Bio-Tech
Products Group Limited,  the Kiwa Bio-Tech  Products Group Limited  shareholders
were  issued  30,891,676  shares of the  Company's  common  stock.  Based on the
closing price of the Company's common stock on the closing date of the merger as
reported on the OTC Bulletin Board,  the aggregate value of the shares of common
stock issued to the former Kiwa Bio-Tech Products Group Limited shareholders was
$3,861,460.

         In December 2003, the Company issued 228,304 shares of common stock for
services rendered valued at approximately $5,708 or $.025 per share.

         In February 2003, the Company issued  2,146,444  shares of common stock
to  members  of  the  board  of  directors,  the  Company's  legal  counsel  and
stockholders for services rendered valued at approximately $53,661, or $.025 per
share.

         In December 2002, the Company issued 536,612 shares of common stock for
services rendered valued at approximately $23,477 or $.04375 per share.

         In December 2001, the Company issued 200,024 shares of common stock for
services rendered valued at approximately $15,000 or $.075 per share.

         With respect to the sale of unregistered  securities  referenced above,
all transactions were exempt from  registration  pursuant to Section 4(2) of the
Securities  Act, and Regulation D promulgated  under the Securities Act. In each
instance,  the  purchaser  had access to  sufficient  information  regarding our
company so as to make an informed investment decision. More specifically, we had
a reasonable  basis to believe that each purchaser was an "accredited  investor"
as defined in Regulation D of the Securities Act and otherwise had the requisite
sophistication to make an investment in our securities.


                                      II-2



ITEM 27.          EXHIBITS

The following exhibits are included as part of this Form SB-2.

EXHIBIT
NUMBER                                EXHIBIT DESCRIPTION
-------                               -------------------

3.1               Certificate of Incorporation, effective as of July 21, 2004. *

3.2               Bylaws, effective as of July 22, 2004. *

5.1               Opinion and Consent of Stubbs Alderton & Markiles, LLP. *

10.1              Standby  Equity  Distribution  Agreement,  dated July 6, 2004,
                  between  Cornell  Capital  Partners,   LP  and  Kiwa  Bio-Tech
                  Products Group Corporation. *

10.2              Placement  Agent  Agreement,   dated  July  6,  2004,  between
                  Newbridge  Securities  Corporation and Kiwa Bio-Tech  Products
                  Group Corporation. *

10.3              Registration  Rights  Agreement,  dated July 6, 2004,  between
                  Cornell Capital Partners,  LP and Kiwa Bio-Tech Products Group
                  Corporation. *

10.4              Warrant Purchase  Agreement,  dated March 11, 2004,  issued to
                  Westpark Capital,  Inc.  (incorporated  herein by reference to
                  our Quarterly Report on Form 10-QSB filed May 20, 2004).

10.5              Patent Transfer  Agreement  dated April 12, 2004,  between the
                  Company and China Agricultural University.


10.6              Contract of Project of Venture Capital of Zhoucheng  Science &
                  Technology  Plan  (Contract  No.:  2004)  among KIWA  Bio-Tech
                  Products  (Shandong)  Company,  Zoucheng  Science & Technology
                  Bureau and Zhoucheng Branch of China Commercial Bank of ICBC.*


10.7              Contract of Project of Venture Capital of Zhoucheng  Science &
                  Technology  Plan  (Contract  No.:  2002)  among KIWA  Bio-Tech
                  Products  (Shandong)  Company,  Zoucheng  Science & Technology
                  Bureau and Zhoucheng Branch of China Commercial Bank of ICBC.


10.8              Convertible  Loan  Agreement  dated  October 20, 2003  between
                  China Star Investment  Group and Kiwa Bio-Tech  Products Group
                  Ltd.,  including  letter  amendment  thereto  dated  August 1,
                  2004.*

10.9              Commercial  Lease  Agreement  dated April 1, 2004 between Kiwa
                  Bio-Tech  Products Group Corporation and China Star Investment
                  Company.*

10.10             Convertible  Loan  Agreement  dated  September 2004 among Kiwa
                  Bio-Tech Products Group Corporation and Young San Kim and Song
                  N. Bang  (incorporated  herein by reference  to our  Quarterly
                  Report on Form 10-QSB filed November 15, 2004).

10.11             Common Stock Warrant dated September 23, 2004,  issued by Kiwa
                  Bio-Tech   Products   Group   Corporation  to  Young  San  Kim
                  (incorporated  herein by reference to our Quarterly  Report on
                  Form 10-QSB filed November 15, 2004).

10.12             Common Stock Warrant dated September 23, 2004,  issued by Kiwa
                  Bio-Tech   Products   Group   Corporation   to  Song  N.  Bang
                  (incorporated  herein by reference to our Quarterly  Report on
                  Form 10-QSB filed November 15, 2004).


                                      II-3



10.13             Employment   Agreement  dated  March  18,  2003  between  Kiwa
                  Bio-Tech Products Group and Lianjun Luo.

10.14             Employment   Agreement  dated  March  18,  2003  between  Kiwa
                  Bio-Tech Products Group and Bin Qu.

10.15             Loan Agreement dated July 2004 between Kiwa Bio-Tech  Products
                  Group Corporation and China Star Investment Group.


23.1              Consent of Grobstein, Horwath & Company, LLP.

23.2              Consent of Stubbs Alderton & Markiles, LLP (see Exhibit 5.1).*

----------
  *  Previously filed.


                                      II-4



ITEM 28.          UNDERTAKINGS

         The undersigned registrant hereby undertakes to:

         (1) File, during any period in which it offers or sells  securities,  a
post-effective amendment to this registration statement to:

                  (i)      Include any prospectus  required by Section  10(a)(3)
                           of the Securities Act;

                  (ii)     Reflect in the  prospectus any facts or events which,
                           individually  or  together,  represent a  fundamental
                           change  in  the   information  in  the   registration
                           statement;  and  notwithstanding  the  forgoing,  any
                           increase or decrease in volume of securities  offered
                           (if the  total  dollar  value of  securities  offered
                           would not exceed that which was  registered)  and any
                           deviation  from the low or high end of the  estimated
                           maximum  offering  range may be reflected in the form
                           of prospects  filed with the  Commission  pursuant to
                           Rule 424(b) if, in the aggregate,  the changes in the
                           volume and price  represent no more than a 20% change
                           in the maximum aggregate  offering price set forth in
                           the  "Calculation of  Registration  Fee" table in the
                           effective registration statement.

                  (iii)    Include   any   additional   or   changed    material
                           information on the plan of distribution;

         (2) For  determining  liability  under the  Securities  Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the  offering of the  securities  at that time as the initial bona
fide offering.

         (3) File a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the small
business issuer pursuant to the foregoing  provisions,  or otherwise,  the small
business  issuer has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Securities Act and is, therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other than the  payment by the small  business  issuer of expenses  incurred or
paid by a director,  officer or controlling  person of the small business issuer
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.


                                      II-5



                                   SIGNATURES


         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on our  behalf  by the  undersigned,  in the  City  of
Industry, State of California, on November 22, 2004.


                                    KIWA BIO-TECH PRODUCTS GROUP CORPORATION

                                      /S/ WEI LI                       
                                    ---------------------------
                                    Wei Li
                                    Chief Executive Officer

                                      /S/ LIAN-JUN LUO
                                    ---------------------------
                                    Lian-jun Luo
                                    Chief Financial Officer and
                                    Chief Accounting Officer

         Each person whose signature  appears below constitutes and appoints Wei
Li  and  James   Nian  Zhan,   and  each  of  them,   as  his  true  and  lawful
attorneys-in-fact and agents with full power of substitution and resubstitution,
for him and his name, place and stead, in any and all capacities, to sign any or
all  amendments  (including  post  effective  amendments)  to this  Registration
Statement and a new Registration  Statement filed pursuant to Rule 462(b) of the
Securities  Act of 1933 and to file the same,  with all  exhibits  thereto,  and
other  documents  in  connection  therewith,  with the  Securities  and Exchange
Commission,  granting unto said  attorneys-in-fact and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and necessary to be done in and about the  foregoing,  as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming  all that said  attorneys-in-fact  and agents,  or either of them, or
their substitutes, may lawfully do or cause to be done by virtue hereof.

         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated:

Signature                   Date                    Title
---------                   ----                    -----


  /S/ WEI LI                November 22, 2004       Chief Executive Officer and
-----------------------                             Chairman of the Board
Wei Li


  /S/ LIAN-JUN LUO          November 22, 2004       Chief Financial Officer and 
-----------------------                             Director (Principal
Lian-jun Luo                                        Accounting and Financial 
                                                    Officer) and Director


 /S/ JAMES NIAN ZHAN        November 22, 2004       Secretary and Director
-----------------------
James Nian Zhan


  /S/ DA-CHUNG JU           November 22, 2004       Director
-----------------------
Da-chang Ju


  /S/ YUN-LONG ZHANG        November 22, 2004       Director
-----------------------
Yun-long Zhang



                                      II-6



                                  EXHIBIT INDEX

The following exhibits are included as part of this Form SB-2.

EXHIBIT
NUMBER                                EXHIBIT DESCRIPTION
-------                               -------------------

3.1               Certificate of Incorporation, effective as of July 21, 2004. *

3.2               Bylaws, effective as of July 22, 2004. *

5.1               Opinion and Consent of Stubbs Alderton & Markiles, LLP. *

10.1              Standby  Equity  Distribution  Agreement,  dated July 6, 2004,
                  between  Cornell  Capital  Partners,   LP  and  Kiwa  Bio-Tech
                  Products Group Corporation. *

10.2              Placement  Agent  Agreement,   dated  July  6,  2004,  between
                  Newbridge  Securities  Corporation and Kiwa Bio-Tech  Products
                  Group Corporation. *

10.3              Registration  Rights  Agreement,  dated July 6, 2004,  between
                  Cornell Capital Partners,  LP and Kiwa Bio-Tech Products Group
                  Corporation. *

10.4              Warrant Purchase  Agreement,  dated March 11, 2004,  issued to
                  Westpark Capital,  Inc.  (incorporated  herein by reference to
                  our Quarterly Report on Form 10-QSB filed May 20, 2004).

10.5              Patent Transfer  Agreement  dated April 12, 2004,  between the
                  Company and China Agricultural University.


10.6              Contract of Project of Venture Capital of Zhoucheng  Science &
                  Technology  Plan  (Contract  No.:  2004)  among KIWA  Bio-Tech
                  Products  (Shandong)  Company,  Zoucheng  Science & Technology
                  Bureau and Zhoucheng Branch of China Commercial Bank of ICBC.*


10.7              Contract of Project of Venture Capital of Zhoucheng  Science &
                  Technology  Plan  (Contract  No.:  2002)  among KIWA  Bio-Tech
                  Products  (Shandong)  Company,  Zoucheng  Science & Technology
                  Bureau and Zhoucheng Branch of China Commercial Bank of ICBC.


10.8              Convertible  Loan  Agreement  dated  October 20, 2003  between
                  China Star Investment  Group and Kiwa Bio-Tech  Products Group
                  Ltd.,  including  letter  amendment  thereto  dated  August 1,
                  2004.*

10.9              Commercial  Lease  Agreement  dated April 1, 2004 between Kiwa
                  Bio-Tech  Products Group Corporation and China Star Investment
                  Company.*

10.10             Convertible  Loan  Agreement  dated  September 2004 among Kiwa
                  Bio-Tech Products Group Corporation and Young San Kim and Song
                  N. Bang  (incorporated  herein by reference  to our  Quarterly
                  Report on Form 10-QSB filed November 15, 2004).

10.11             Common Stock Warrant dated September 23, 2004,  issued by Kiwa
                  Bio-Tech   Products   Group   Corporation  to  Young  San  Kim
                  (incorporated  herein by reference to our Quarterly  Report on
                  Form 10-QSB filed November 15, 2004).

10.12             Common Stock Warrant dated September 23, 2004,  issued by Kiwa
                  Bio-Tech   Products   Group   Corporation   to  Song  N.  Bang
                  (incorporated  herein by reference to our Quarterly  Report on
                  Form 10-QSB filed November 15, 2004).


                                      II-7



10.13             Employment   Agreement  dated  March  18,  2003  between  Kiwa
                  Bio-Tech Products Group and Lianjun Luo.

10.14             Employment   Agreement  dated  March  18,  2003  between  Kiwa
                  Bio-Tech Products Group and Bin Qu.

10.15             Loan Agreement dated July 2004 between Kiwa Bio-Tech  Products
                  Group Corporation and China Star Investment Group.


23.1              Consent of Grobstein, Horwath & Company, LLP.

23.2              Consent of Stubbs Alderton & Markiles, LLP (see Exhibit 5.1).*

----------
  *  Previously filed.



                                      II-8