UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB/A
                                 AMENDMENT NO. 2

[X]      QUARTERLY  REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE
         ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004

[_]      TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE
         ACT OF 1934

              For the transition period from _________ to _________

                        COMMISSION FILE NUMBER: 000-33167

                    KIWA BIO-TECH PRODUCTS GROUP CORPORATION

        (Exact name of small business issuer as specified in its charter)



            Delaware                                           84-0448400
-------------------------------                           ----------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                            Identification Number)


      17700 CASTLETON STREET, SUITE 589, CITY OF INDUSTRY, CALIFORNIA 91748
      ---------------------------------------------------------------------
                    (Address of principal executive offices)

                    Issuer's telephone number: (626) 964-3232


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes [X] No [ ]

As of October 1, 2004, the Company had 40,353,710, shares of common stock issued
and outstanding.

Transitional Small Business Disclosure Format: Yes [ ] No [X]





         The following Items amend the Quarterly  Report on Form 10-QSB filed by
Kiwa Bio-Tech  Products Group Corporation (the "Company") on August 20, 2004, as
amended on October 8, 2004 (the "Form  10-QSB"),  as  permitted by the rules and
regulations  promulgated  by the Securities  and Exchange  Commission.  The Form
10-QSB is  hereby  amended  to  insert  those  Items as set  forth  herein.  All
capitalized  terms used herein but not defined shall have the meanings  ascribed
to them in the Form 10-QSB.


                                       2



                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                              (Restated - Note 8)



                                                  June 30,          December 31,
                                                    2004                2003
                                                 -----------        -----------
                                                 (Unaudited)

ASSETS

Current assets:
  Cash ...................................       $   296,808        $    48,730
  Restricted cash ........................              --              300,000
  Accounts receivable ....................           236,159             45,235
  Inventories ............................           129,313            135,201
  Due from related party .................              --               30,574
  Other current assets ...................           222,269            109,811
                                                 -----------        -----------
Total current assets .....................           884,549            669,551
                                                 -----------        -----------

Property and equipment:
  Buildings ..............................         1,045,599          1,045,599
  Machinery and equipment ................           320,951            312,784
  Automobiles ............................           101,321             97,485
  Construction in process ................            44,535             45,108
  Office equipment .......................            16,725             11,640
                                                 -----------        -----------
                                                   1,529,131          1,512,616
  Less accumulated depreciation ..........           (73,194)           (35,468)
                                                 -----------        -----------
                                                   1,455,937          1,477,148
                                                 -----------        -----------
   Deposits ..............................            30,204               --
                                                 -----------        -----------
 Total assets ............................       $ 2,370,690        $ 2,146,699
                                                 ===========        ===========


                                   (continued)


                                       3



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
                CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)
                              (Restated - Note 8)



                                                    June 30,        December 31,
                                                      2004              2003
                                                   -----------      -----------
                                                   (Unaudited)

LIABILITIES AND STOCKHOLDERS'
  DEFICIENCY

Current liabilities:
  Accounts payable and accrued
    expenses .................................     $   873,991      $   737,636
  Short-term loans ...........................            --            283,930
  Due to related party .......................          71,020             --
  Convertible notes payable -
    Related party ............................            --            100,000
  Current portion of long-term
    liabilities ..............................          73,086          133,298
                                                   -----------      -----------
Total current liabilities ....................       1,018,097        1,254,864
                                                   -----------      -----------

Long-term liabilities, less current portion:
    Unsecured notes payable ..................       1,389,443        1,063,226
    Bank notes payable .......................          33,344           39,732
                                                   -----------      -----------
                                                     1,422,787        1,102,958
                                                   -----------      -----------

Commitments and contingencies

Stockholders' deficiency:
Common stock, $0.001 par value -
  Authorized - 50,000,000 shares
  Issued and outstanding - 37,805,248
    shares and 30,891,676 shares at
    June 30, 2004 and December 31,
    2003, respectively .......................          37,805           30,892
Additional paid-in capital ...................       3,725,325        1,184,108
Deficit accumulated during the
  development stage ..........................      (3,833,324)      (1,426,123)
                                                   -----------      -----------
Total stockholders' deficiency ...............         (70,194)        (211,123)
                                                   -----------      -----------
Total liabilities and
  stockholders' deficiency ...................     $ 2,370,690      $ 2,146,699
                                                   ===========      ===========


See accompanying notes to condensed consolidated financial statements.


                                       4




            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                              (Restated - Note 8)


                                                                                                       June 5, 2002
                                     Three Months Ended June 30,        Six Months Ended June 30,     (Inception) to
                                   ------------------------------     ----------------------------     June 30, 2004
                                       2004             2003              2004            2003         (Cumulative)
                                   ------------      ------------     ------------    ------------     ------------
                                   (Restated -                        (Restated -                       (Restated -
                                     Note 8)                            Note 8)                           Note 8)

                                                                                                 
Net sales ......................   $    239,759      $       --      $    293,217     $       --       $    333,248
Cost of sales ..................         76,290              --           107,301             --            137,595
                                   ------------      ------------    ------------     ------------     ------------
Gross profit ...................        163,469              --           185,916             --            195,653
                                   ------------      ------------    ------------     ------------     ------------

Operating expenses:
  Consulting and professional
    fees .......................         69,573              --            99,460             --            667,063
  Directors' compensation ......         11,599            13,931          20,298           17,555          368,314
  General and administrative ...        201,444            42,705         275,988           86,422          644,924
  Research and development .....         14,210            17,184          26,751           26,904           96,350
  Depreciation and amortization.          8,397             1,761          17,535            3,661           36,425
  Reverse merger costs .........         19,453              --         1,417,434             --          1,467,770
                                   ------------      ------------    ------------     ------------     ------------
  Total costs and expenses .....        324,676            75,581       1,857,466          134,542        3,280,846
                                   ------------      ------------    ------------     ------------     ------------
                                       (161,207)          (75,581)     (1,671,550)        (134,542)      (3,085,193)
                                   ------------      ------------    ------------     ------------     ------------

Interest income (expense), net..       (595,748)              297        (735,651)             609         (748,131)
                                   ------------      ------------    ------------     ------------     ------------

Net loss .......................   $   (756,955)     $    (75,284)   $ (2,407,201)    $   (133,933)    $ (3,833,324)
                                   ============      ============    ============     ============     ============


Net loss per common share -
  basic and diluted ............   $      (0.02)     $      (0.01)   $      (0.07)    $      (0.01)
                                   ============      ============    ============     ============

Weighted average number
  of common shares
  outstanding -
  basic and diluted ............     35,669,259        12,356,670      33,617,015       12,356,670
                                   ============      ============    ============     ============



See accompanying notes to condensed consolidated financial statements.


                                       5




                  KIWA BIO-TECH PRODUCTS GROUP AND SUBSIDIARIES
                          (A Development Stage Company)
      CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                                   (UNAUDITED)
             June 5, 2002 (Inception) to June 30, 2004 (Cumulative)
                              (Restated - Note 8)


                                                                   Deficit
                                                                 Accumulated      Total
                            Common Stock            Additional    During the   Stockholders'
                       -------------------------     Paid-in     Development     Equity
                         Shares          Amount      Capital        Stage      (Deficiency)
                       ----------      ---------    ---------    -----------   -------------
                                                                        
Issuance of
  common stock         12,356,670       $ 12,357   $  452,643    $    --       $   465,000

Net loss for the
  period from
  June 5, 2002
  (Inception) to
  December 31,
  2002                      --              --          --           (70,884)      (70,884)
                       ----------       --------   ----------    -----------    ----------
Balance,
  December 31,
  2002                 12,356,670         12,357      452,643        (70,884)      394,116

Shares issued
  to consultants
  for services         10,503,170         10,503      414,497           --         425,000

Shares issued to
  directors as
  directors'
  compensation          8,031,836          8,032      316,968           --         325,000

Net loss for the
  year ended
  December 31,
  2003                     --                --        --         (1,355,239)   (1,355,239)
                       ----------       --------   ----------    -----------     ----------
Balance,
  December 31,
  2003                 30,891,676         30,892    1,184,108     (1,426,123)     (211,123)



                                   (continued)


                                       6




                  KIWA BIO-TECH PRODUCTS GROUP AND SUBSIDIARIES
                          (A Development Stage Company)
      CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                             (UNAUDITED) (CONTINUED)
             June 5, 2002 (Inception) to June 30, 2004 (Cumulative)
                              (Restated - Note 8)


                                                                   Deficit
                                                                 Accumulated      Total
                            Common Stock            Additional    During the   Stockholders'
                       -------------------------     Paid-in     Development     Equity
                         Shares          Amount      Capital        Stage      (Deficiency)
                       ----------      ---------    ---------    -----------   -------------
                                                                    
Shares retained
  by public
  shareholders
  in March 2004
  reverse merger
  transaction           4,038,572          4,038       (4,038)        --              --

Issuance of
  warrants in
  conjunction
  with March
  2004 reverse
  merger
  transaction              --                --       943,380         --           943,380

Issuance of
  stock options
  to consultant
  in conjunction
  with March 2004
  reverse merger
  transaction              --                --       171,000         --           171,000

Beneficial
  conversion
  feature of
  convertible
  note payable
  funded on
  January 25, 2004         --                --       500,000         --           500,000



                                   (continued)


                                       7




                  KIWA BIO-TECH PRODUCTS GROUP AND SUBSIDIARIES
                          (A Development Stage Company)
      CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY)
                             (UNAUDITED) (CONTINUED)
             June 5, 2002 (Inception) to June 30, 2004 (Cumulative)
                              (Restated - Note 8)


                                                                 Deficit
                                                               Accumulated       Total
                            Common Stock          Additional   During the     Stockholders'
                     -------------------------     Paid-in     Development      Equity
                        Shares        Amount       Capital        Stage       (Deficiency)
                     -----------   -----------   -----------   -----------    -----------
                                                                        
Beneficial
  conversion
  feature of
  convertible
  note payable
  funded on
  April 7, 2004             --            --         200,000          --          200,000

Shares issued
  upon conversion
  of convertible
  notes payable        2,800,000         2,800       697,200          --          700,000

Shares issued
  to a consultant
  for services            75,000            75        33,675          --           33,750

Net loss for the
  six months ended
  June 30, 2004             --            --            --      (2,407,201)    (2,407,201)
                     -----------   -----------   -----------   -----------    -----------
Balance,
  June 30, 2004       37,805,248   $    37,805   $ 3,725,325   $(3,833,324)   $   (70,194)
                     ===========   ===========   ===========   ===========    ===========



See accompanying notes to condensed consolidated financial statements.


                                       8






                  KIWA BIO-TECH PRODUCTS GROUP AND SUBSIDIARIES
                          (A Development Stage Company)
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                              (Restated - Note 8)


                                           Six Months Ended        June 5, 2002
                                                June 30,          (Inception) to
                                      --------------------------   June 30, 2004
                                         2004           2003        (Cumulative)
                                      -----------    -----------    -----------


Cash flows from operating
  activities:
Net loss ..........................   $(2,407,201)   $  (133,933)   $(3,833,324)
Adjustments to reconcile net
  loss to net cash used in
  operating activities:
  Issuance of common stock
    to consultants for services ...          --             --          425,000
  Issuance of common stock for
    directors' compensation .......          --             --          325,000
  Issuance of securities for
    reverse merger costs ..........     1,114,380           --        1,114,380
  Depreciation and amortization ...        37,726          4,223         73,194
  Amortization of prepaid
    consulting fee ................         3,538           --            3,538
  Amortization of beneficial
    conversion feature of
    convertible notes payable .....       700,000           --          700,000
  Changes in operating assets
    and liabilities:
    (Increase) decrease in:
      Accounts receivable .........      (190,924)          --         (236,159)
      Inventories .................         5,888        (40,800)      (129,313)
      Other current assets ........      (111,225)      (191,658)      (221,036)
      Deposits ....................       (30,204)        25,794        (30,204)
      Due from related party ......        30,574           --          (26,902)
    Increase (decrease) in:
      Accounts payable and
        accrued liabilities .......       136,355            985        873,991
      Due to related party ........          --          (26,902)        26,902
                                      -----------    -----------    -----------
Net cash used in operating
  activities ......................      (711,093)      (362,291)      (934,934)
                                      -----------    -----------    -----------


Cash flows from investing
  activities:
  Purchase of property and
    equipment .....................       (16,516)      (654,868)    (1,529,131)
                                      -----------    -----------    -----------
Net cash used in investing
  activities ......................       (16,516)      (654,868)    (1,529,131)
                                      -----------    -----------    -----------

                                   (continued)


                                       9



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
     Condensed Consolidated Statements of Cash Flows (Unaudited) (continued)
                              (Restated - Note 8)


                                           Six Months Ended        June 5, 2002
                                               June 30,           (Inception) to
                                      --------------------------   June 30, 2004
                                          2004          2003       (Cumulative)
                                      -----------    -----------    -----------

Cash flows from financing
  activities:
  Decrease in restricted cash .....       300,000           --             --
  Proceeds from (repayment of)
   short-term loans ...............      (283,930)        96,657           --
  Proceeds from convertible
   notes payable ..................       700,000           --          800,000
  Proceeds from long-term
    borrowings ....................       326,415        725,124      1,566,497
  Repayment of long-term
    borrowings ....................       (66,798)        (3,826)       (70,624)
  Proceeds from sale of
    common stock ..................          --             --          465,000
                                      -----------    -----------    -----------
Net cash provided by
  financing activities ............       975,687        817,955      2,760,873
                                      -----------    -----------    -----------

Cash:
  Net increase (decrease) .........       248,078       (199,204)       296,808
  Balance at beginning of period ..        48,730        522,057           --
                                      -----------    -----------    -----------
  Balance at end of period ........   $   296,808    $   322,853    $   296,808
                                      ===========    ===========    ===========


Supplemental Disclosures of
  Cash Flow Information:

Cash paid for interest ............   $     7,085    $      --      $    15,606
                                      ===========    ===========    ===========

Cash paid for taxes ...............   $      --      $      --      $      --
                                      ===========    ===========    ===========

Non-cash investing and
  financing activities:

Issuance of common stock for
  convertible notes payable .......   $   700,000    $      --      $   700,000
                                      ===========    ===========    ===========
Beneficial conversion feature of
  convertible notes payable .......   $   700,000    $      --      $   700,000
                                      ===========    ===========    ===========
Transfer from convertible notes
   payable to due to related
   party ..........................   $   100,000    $      --      $   100,000
                                      ===========    ===========    ===========

See accompanying notes to condensed consolidated financial statements.


                                       10



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
   Three Months and Six Months Ended June 30, 2004 and 2003, and June 5, 2002
                   (Inception) to June 30, 2004 (Cumulative)


1.       Organization and Basis of Presentation

Organization  - On March 12, 2004,  pursuant to an Agreement  and Plan of Merger
(the "Merger  Agreement")  dated as of March 11, 2004,  by and among Tintic Gold
Mining  Company,  a Utah  corporation  ("Tintic"  or "Kiwa"),  TTGM  Acquisition
Corporation,  a Utah corporation and wholly-owned  subsidiary of Tintic ("Merger
Sub"),  and Kiwa  Bio-Tech  Products  Group Ltd., a  privately-held  corporation
organized in the British  Virgin Islands  ("Kiwa  Bio-Tech"),  Merger Sub merged
with and into Kiwa  Bio-Tech  with Kiwa  Bio-Tech  surviving  as a  wholly-owned
subsidiary  of Tintic (the  "Merger").  In  exchange  for 100% of the issued and
outstanding shares of Kiwa Bio-Tech,  the Kiwa Bio-Tech stockholders were issued
30,891,676  shares of Tintic's  common  stock (after  giving  effect to a 4-to-1
stock split effective as of March 29, 2004). The stockholders of Tintic retained
their 4,038,572  shares of common stock which were issued and outstanding  prior
to the consummation of the Merger Agreement. Tintic also assumed 1,852,501 stock
options  issuable by Kiwa Bio-Tech at March 12, 2004. On March 17, 2004,  Tintic
changed its name to Kiwa Bio-Tech Products Group Corporation.

At the closing of the Merger Agreement, Tintic transferred all of its pre-merger
assets,  consisting  primarily of its interest in certain mining claims situated
in the  State  of  Utah,  subject  to all of its  pre-merger  liabilities,  to a
newly-formed,  wholly-owned  subsidiary,  Tintic Gold Mining  Company,  a Nevada
corporation  ("Tintic Nevada").  The shares of Tintic Nevada were transferred to
an  escrow  agent  to be  held  in  escrow  for the  benefit  of the  pre-merger
stockholders  of Tintic until such time as the  distribution  of such shares has
been  registered  under  the  Securities  Act of 1934 and any  applicable  state
securities laws.

The  Merger  resulted  in a  change  of  control  of  Tintic,  with  the  former
stockholders of Kiwa Bio-Tech acquiring  approximately  88.4% of Tintic's common
stock  immediately  following  the  closing  of the  Merger.  Accordingly,  this
transaction was accounted for as a recapitalization  of Kiwa Bio-Tech,  pursuant
to which the accounting basis of Kiwa Bio-Tech continued unchanged subsequent to
the transaction date. Accordingly,  the pre-transaction  financial statements of
Kiwa Bio-Tech are now the historical  financial  statements of the Company.  The
stockholders'  equity  (deficiency)  section  of  the  balance  sheet  has  been
retroactively restated for all periods presented to reflect the post-transaction
equity  received  by  the  Kiwa  Bio-Tech   stockholders  as  a  result  of  the
recapitalization.

Kiwa Bio-Tech was  incorporated on June 5, 2002 in the British Virgin Islands as
a holding company. On October 11, 2002, Kiwa Bio-Tech established a wholly-owned
subsidiary,  Kiwa Bio-Tech Products (Shandong) Co., Ltd. ("Kiwa-SD") in Zoucheng
City, Shandong Province, People's Republic of China (the "PRC").

On June 3, 2004, a majority of the  Company's  stockholders  approved by written
consent the Company's reincorporation from Utah to Delaware. The reincorporation
became effective on July 22, 2004.

Unless the context indicates otherwise, Kiwa and its wholly-owned  subsidiaries,
Kiwa Bio-Tech and Kiwa SD, are referred to herein collectively as the "Company".

Business - The Company  intends to develop,  manufacture,  distribute and market
innovative,  cost-effective and environmentally safe bio-technological  products
for the agricultural,  natural resources and environmental  protection  markets,
primarily in the PRC. The Company  intends to improve  existing  products and to
develop new products.  Activities to date have included  conducting research and
development,  acquiring and developing  intellectual property,  raising capital,
development   of  a   manufacturing   facility,   identification   of  strategic
acquisitions  and execution of sales in selected major  agricultural  markets in
the PRC. The Company's first product, a photosynthesis  biological catalyst, was
introduced in the PRC agricultural market in November 2003. The Company is still
a development stage entity.

As the Company's  principal  operations are conducted in the PRC, the Company is
subject to special considerations and significant risks not typically associated
with companies in North America and Western Europe.  These risks include,  among
others, risks associated with the political, economic and legal environments and
foreign  currency  exchange  limitations  encountered  in the PRC. The Company's
results of operations may be adversely  affected by changes in the political and
social  conditions  in the PRC,  and by changes in  governmental  policies  with
respect to laws and regulations, among other things.


                                       11



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
   Three Months and Six Months Ended June 30, 2004 and 2003, and June 5, 2002
                   (Inception) to June 30, 2004 (Cumulative)


In  addition,  all of the  Company's  transactions  undertaken  in the  PRC  are
denominated in Renminbi  ("RMB"),  which must be converted into other currencies
before  remittance out of the PRC may be considered.  Both the conversion of RMB
into foreign  currencies and the remittance of foreign currencies abroad require
the approval of the PRC government.

Basis of Presentation - The condensed  consolidated financial statements include
the operations of Kiwa Bio-Tech  Products Group Corporation and its wholly-owned
subsidiaries.  All significant  intercompany balances and transactions have been
eliminated in consolidation.

The interim condensed  consolidated  financial statements are unaudited,  but in
the opinion of management of the Company, contain all adjustments, which include
normal recurring adjustments, necessary to present fairly the financial position
at June 30, 2004,  the results of operations for the three months and six months
ended June 30, 2004 and 2003,  and the cash flows for the six months  ended June
30, 2004 and 2003.  The  consolidated  balance  sheet as of December 31, 2003 is
derived from the Company's audited financial statements.

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  generally  accepted  accounting  principles in the
United  States  of  America  for  interim  financial  information  and  with the
instructions to Form 10-QSB and Item 310 of Regulation S-B. Certain  information
and footnote  disclosures  normally  included in financial  statements that have
been presented in accordance with generally  accepted  accounting  principles in
the United  States of America  have been  condensed  or omitted  pursuant to the
rules and regulations of the Securities and Exchange  Commission with respect to
interim financial  statements,  although management of the Company believes that
the disclosures contained in these financial statements are adequate to make the
information presented therein not misleading. For further information,  refer to
the  consolidated  financial  statements  and  notes  thereto  included  in  the
Company's Current Report on Form 8-K dated March 12, 2004, as amended,  as filed
with the Securities and Exchange Commission.

The results of  operations  for the three  months and six months  ended June 30,
2004 are not necessarily  indicative of the results of operations to be expected
for the full fiscal year ending December 31, 2004.

Use of Estimates - The  preparation of financial  statements in conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of  assets  and  liabilities,   disclosure  of  contingent  assets  and
liabilities  at the  date  of the  consolidated  financial  statements,  and the
reported  amounts of revenues and expenses during the reporting  period.  Actual
results could differ from those estimates.

Going  Concern  - The  consolidated  financial  statements  have  been  prepared
assuming that the Company will continue as a going concern,  which  contemplates
the  realization  of assets and the  satisfaction  of  liabilities in the normal
course of business.  The carrying amounts of assets and liabilities presented in
the consolidated financial statements do not purport to represent the realizable
or settlement  values.  The Company incurred a net loss of $756,955,  $2,407,201
and  $1,355,239  during the three  months and six months ended June 30, 2004 and
the year ended  December  31,  2003,  respectively,  and the  Company's  current
liabilities  exceeded  its current  assets by $133,548 and $585,313 and it had a
stockholders'  deficiency  of $70,194 and $211,123 at June 30, 2004 and December
31, 2003,  respectively.  In addition,  the Company is still in the  development
stage and will  require  additional  capital to fund its business  plan,  and is
continuing  to  develop  its  manufacturing   facility  and  has  not  generated
significant revenues from its planned principal operations. These factors create
substantial doubt about the Company's ability to continue as a going concern.

As  a  result  of  the  aforementioned   conditions,  the  Company's  registered
independent  public  accountants,  in their independent  auditors' report on the
consolidated  financial  statements  as of and for the year ended  December  31,
2003,  have included an explanatory  paragraph in their opinion  indicating that
there is  substantial  doubt about the Company's  ability to continue as a going
concern.  The  financial  statements do not contain any  adjustments  that might
result from the outcome of this uncertainty.

As of June 30, 2004,  the Company had obtained  non-interest  bearing loans from
the local PRC  government of  approximately  $1,390,000  on favorable  repayment
terms.  These loans  require the Company to begin  repayment of the  outstanding
balance  of these  loans of  approximately  $1,060,000  at June 30,  2004 as our
Chinese  subsidiary  becomes  profitable  and for the entire  balance to be paid
within  three  years.  During the year ending  December  31,  2004,  the Company
intends to raise  additional  capital  through  the  issuance  of debt or equity
securities to fund the development of its planned business operations,  although
there can be no  assurances  that the Company will be successful in this regard.
There can be no  assurances  that the Company will be able to obtain  sufficient
funds to allow it to continue its operations during the remainder of 2004.


                                       12



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
   Three Months and Six Months Ended June 30, 2004 and 2003, and June 5, 2002
                   (Inception) to June 30, 2004 (Cumulative)


To the extent  that the  Company  is unable to  successfully  raise the  capital
necessary  to fund its  future  cash  requirements  on a timely  basis and under
acceptable  terms and  conditions,  the Company  will not have  sufficient  cash
resources  to  maintain  operations,  and may  have to  curtail  operations  and
consider a formal or informal restructuring or reorganization.

Foreign  Currency  Translation - The  functional  currency of the Company is the
Renminbi ("RMB").  Transactions denominated in foreign currencies are translated
into RMB at the unified  exchange  rates quoted by the  People's  Bank of China,
prevailing at the transaction dates. Monetary assets and liabilities denominated
in foreign  currencies  are  translated  into RMB using the  applicable  unified
exchange rates prevailing at the balance sheet date.

Translations  of amounts  from RMB into United  States  Dollars  ("US$") were at
approximately US $1.00 = RMB 8.28 for all periods  presented.  No representation
is made that the RMB amounts could have been, or could be, converted into US$ at
that rate or at any other  rate.  Due to the  stability  of the RMB  during  the
periods covered by the consolidated  financial statements,  no material exchange
differences exist.

Net  Loss Per  Common  Share - Basic  loss per  common  share is  calculated  by
dividing net loss by the weighted  average  number of common shares  outstanding
during the period. Diluted loss per common share reflects the potential dilution
that would occur if dilutive securities (stock options, warrants and convertible
debt) were exercised. These potentially dilutive securities were not included in
the calculation of loss per share for the periods  presented because the Company
incurred  a loss  during  such  periods  and thus their  effect  would have been
anti-dilutive.  Accordingly, basic and diluted loss per common share is the same
for all periods presented.  As of June 30, 2004, potentially dilutive securities
aggregated  2,047,000  shares  of  common  stock.  The  loss  per  common  share
calculation for the three months and six months ended June 30, 2003 reflects the
retroactive  restatement of the stockholders' equity (deficiency) section of the
balance sheet to reflect the March 2004 recapitalization of Kiwa Bio-Tech.

The Company effected a 4-for-1 forward split of its outstanding shares of common
stock  effective  March  29,  2004,  in  conjunction  with  the  reverse  merger
transaction with Kiwa Bio-Tech described above. Unless otherwise indicated,  all
share and per share amounts  presented  herein have been adjusted to reflect the
forward stock split.

Comprehensive  Income  (Loss)  - The  Company  has  adopted  the  provisions  of
Statement of Financial  Accounting  Standards No. 130, "Reporting  Comprehensive
Income" ("SFAS No. 130").  SFAS No. 130 establishes  standards for the reporting
and display of comprehensive  income, its components and accumulated balances in
a full  set of  general  purpose  financial  statements.  SFAS No.  130  defines
comprehensive  income  (loss) to  include  all  changes in equity  except  those
resulting from  investments  by owners and  distributions  to owners,  including
adjustments  to  minimum  pension  liabilities,   accumulated  foreign  currency
translation, and unrealized gains or losses on marketable securities.

The Company's only component of comprehensive  income (loss) is foreign currency
translation income (loss).  Comprehensive income (loss) was not material for all
periods presented.

Stock-Based  Compensation  - The Company  periodically  issues  shares of common
stock for services rendered or for financing costs. Such shares are valued based
on the market price on the transaction date.

The Company  periodically  issues stock  options and  warrants to employees  and
non-employees in non-capital raising transactions for services and for financing
costs.

The Company has adopted Statement of Financial Accounting Standards ("SFAS") No.
123, "Accounting for Stock-Based  Compensation",  which establishes a fair value
method of accounting for stock-based compensation plans.


                                       13



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
   Three Months and Six Months Ended June 30, 2004 and 2003, and June 5, 2002
                   (Inception) to June 30, 2004 (Cumulative)


The  provisions  of SFAS No. 123 allow  companies to either record an expense in
the financial statements to reflect the estimated fair value of stock options or
warrants to employees,  or to continue to follow the intrinsic  value method set
forth in  Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock
Issued to Employees", but to disclose on an annual basis the pro forma effect on
net income  (loss) and net income  (loss) per common share had the fair value of
the stock options and warrants been recorded in the financial  statements.  SFAS
No. 123 was amended by SFAS No. 148, which now requires companies to disclose in
interim  financial  statements the pro forma effect on net income (loss) and net
income  (loss) per common  share of the  estimated  fair  market  value of stock
options or warrants issued to employees.  The Company has elected to continue to
account for stock-based compensation plans utilizing the intrinsic value method.
Accordingly, compensation cost for stock options and warrants is measured as the
excess,  if any, of the fair market price of the  Company's  common stock at the
date of grant above the amount an employee must pay to acquire the common stock.

In accordance  with SFAS No. 123, the cost of stock options and warrants  issued
to  non-employees  is  measured at the grant date based on the fair value of the
award.  The  fair  value  of the  stock-based  award  is  determined  using  the
Black-Scholes  option-pricing  model. The resulting amount is charged to expense
on the  straight-line  basis  over the  period in which the  Company  expects to
receive benefit, which is generally the vesting period.

The Company did not issue any stock options to its officers or management during
the six months ended June 30, 2004.

2.       Recent Accounting Pronouncements

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities".  SFAS  No.  149  amends  and
clarifies under what circumstances a contract with initial investments meets the
characteristics  of a  derivative  and when a  derivative  contains a  financing
component.  SFAS No. 149 is  effective  for  contracts  entered into or modified
after June 30,  2003.  The  adoption of SFAS No. 149 did not have a  significant
effect on the Company's financial statement presentation or disclosures.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity".  SFAS No. 150
establishes standards for how an issuer classifies and measures in its statement
of financial position certain financial instruments with characteristics of both
liabilities  and  equity.  SFAS No.  150  requires  that an  issuer  classify  a
financial  instrument  that is within its scope as a  liability  (or an asset in
some circumstances)  because that financial instrument embodies an obligation of
the issuer. SFAS No. 150 is effective for financial  instruments entered into or
modified  after May 31, 2003 and  otherwise is effective at the beginning of the
first  interim  period  beginning  after  June 15,  2003.  SFAS No. 150 is to be
implemented  by  reporting  the  cumulative  effect  of a change  in  accounting
principle for financial instruments created before the issuance date of SFAS No.
150 and still  existing  at the  beginning  of the interim  period of  adoption.
Restatement  is not  permitted.  The  adoption  of SFAS  No.  150 did not have a
significant  effect  on  the  Company's  financial  statement   presentation  or
disclosures.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness of Others" ("FIN 45"). FIN 45 elaborates on the existing disclosure
requirements  for most  guarantees,  including loan  guarantees  such as standby
letters  of  credit.  It also  clarifies  that at the  time a  company  issues a
guarantee,  the company must recognize an initial  liability for the fair market
value of the  obligations it assumes under that guarantee and must disclose that
information  in  its  interim  and  annual  financial  statements.  The  initial
recognition and measurement provisions of FIN 45 apply on a prospective basis to
guarantees  issued or modified after December 31, 2002. The Company  implemented
the  disclosure  provisions  of FIN 45 in its  December  31,  2002  consolidated
financial  statements,  and the measurement  and recording  provisions of FIN 45
effective  January 1, 2003. The  implementation  of the provisions of FIN 45 did
not have a significant effect on the Company's  consolidated financial statement
presentation or disclosures.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities"  ("FIN 46"),  which  clarifies the  application of
Accounting  Research  Bulletin  No.  51,  "Consolidated  Financial  Statements",
relating to consolidation of certain entities. In December 2003, the FASB issued
a revised  version of FIN 46 ("FIN 46R") that  replaced the original FIN 46. FIN
46R requires  identification  of a company's  participation in variable interest
entities ("VIEs"), which are defined as entities with a level of invested equity
that is not  sufficient  to fund future  activities to permit it to operate on a
standalone  basis. For entities  identified as a VIE, FIN 46R sets forth a model
to evaluate potential consolidation based on an assessment of which party to the
VIE (if any) bears a majority of the exposure to its expected losses,  or stands
to gain from a majority of its expected returns. FIN 46R also sets forth certain
disclosures  regarding  interests in VIEs that are deemed  significant,  even if
consolidation is not required. The Company is not currently participating in, or
invested  in  any  VIEs,  as  defined  in FIN  46R.  The  implementation  of the
provisions of FIN 46R in 2003 did not have a significant effect on the Company's
consolidated financial statement presentation or disclosures. 


                                       14



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
   Three Months and Six Months Ended June 30, 2004 and 2003, and June 5, 2002
                   (Inception) to June 30, 2004 (Cumulative)


3.       Inventories

Inventories consisted of the following at June 30, 2004 and December 31, 2003:

                                     June 30, 2004             December 31, 2003
                                     -------------             -----------------
                                      (Unaudited)

Raw materials ................          $ 29,545                  $ 23,497
Work in progress .............            25,780                   111,390
Finished goods ...............            73,988                       314
                                        --------                  --------
                                        $129,313                  $135,201
                                        ========                  ========

4.       Related Party Transactions with China Star Investment Group

China  Star  Investment  Group  is a  company  which  is 10%  owned  by a  major
stockholder  of the Company.  The balance due to China Star at December 31, 2002
of $26,902 was primarily related to pre-operating  costs that China Star paid on
behalf of the Company  before it was  incorporated  in the PRC.  The balance due
from  China  Star at  December  31,  2003 of $30,574  resulted  from  unsecured,
non-interest bearing cash advances which are due on demand.

In October 2003, the Company  obtained a $100,000 loan from China Star. The loan
was  scheduled  to mature on October  20,  2004,  and bears  interest at 12% per
annum, payable at maturity.  As part of the loan terms, China Star had the right
to convert the loan into shares of the Company's common stock at $0.25 per share
at any time prior to the  maturity  date,  subject to the Company  completing  a
reverse merger transaction in the United States, which was accomplished in March
2004. China Star has waived this conversion  right. At June 30, 2004, there is a
balance due to China Star of $71,020.

5.       Equity-Based Transactions

From June 5, 2002  (Inception)  to June 30, 2004  (Cumulative),  the Company has
engaged in the following equity-based transactions:

The  Company  was  initially  capitalized  on June 5, 2002  through  the sale of
12,356,670 shares of common stock for $465,000.

On December 31, 2003,  the Company issued  18,535,006  shares of common stock in
exchange for consulting  services provided by various  consultants and directors
of the Company.

In conjunction with the March 2004 reverse merger  transaction (see Note 1), the
Company entered into the following equity-based transactions:

a. In exchange for 100% of the issued and  outstanding  shares of Kiwa Bio-Tech,
the Kiwa Bio-Tech  stockholders were issued 30,891,676 shares of Tintic's common
stock.

b. The  stockholders of Tintic  retained their 4,038,572  shares of common stock
which  were  issued  and  outstanding  prior to the  consummation  of the Merger
Agreement.

c. Tintic assumed 1,852,501 stock options issuable by Kiwa Bio-Tech at March 12,
2004.

d.  Effective  March 11,  2004,  the Company  issued a warrant to its  financial
advisor to purchase  1,747,000  shares of common stock  exercisable at $0.20 per
share  six  years.  The  fair  value  of  this  warrant  was  determined  to  be
approximately  $0.54  per share  pursuant  to the  Black-Scholes  option-pricing
model.  The  aggregate  fair value of such  warrant of  $943,380  was charged to
operations as reverse merger costs during the three months ended March 31, 2004.

e.  Effective  March 30, 2004, the Company issued a stock option to a consultant
to purchase  300,000  shares of common stock  exercisable at $0.20 per share for
ten years.  The fair value of this  option was  determined  to be  approximately
$0.57  per  share  pursuant  to the  Black-Scholes  option  pricing  model.  The
aggregate  fair value of such option of $171,000  was charged to  operations  as
reverse merger costs during the three months ended March 31, 2004.


                                       15



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
   Three Months and Six Months Ended June 30, 2004 and 2003, and June 5, 2002
                   (Inception) to June 30, 2004 (Cumulative)


On January 25, 2004, the Company  entered into a convertible  loan agreement for
$500,000,  with interest at 12%, payable at maturity.  The loan was scheduled to
mature on  September  25,  2004.  As part of the loan terms,  the lender has the
right to convert the loan into shares of the Company's common stock at $0.25 per
share at any time prior to the maturity date,  subject to the Company completing
a reverse merger  transaction in the United States,  which was  accomplished  in
March  2004.  On June 8,  2004,  the lender  converted  the  $500,000  loan into
2,000,000  shares of the  Company's  common stock at the agreed upon  conversion
price of $0.25 per share.  The lender is an unrelated  party located outside the
United States.

The fair value of the beneficial conversion feature of this convertible loan was
determined  to be  $500,000,  consisting  of the  aggregate  fair  value  of the
difference  between the $0.25  conversion price and the fair market value of the
Company's  common  stock of $0.60 per share,  and was recorded as a reduction to
convertible  notes payable and charged to  operations  as interest  expense from
January 25, 2004 through the conversion date (June 8,2004),  which resulted in a
charge to  operations  of $281,250 for the six months  ended June 30, 2004.  The
unamortized  deferred interest expense of $218,750 as of the conversion date was
charged to operations as interest expense.

On March 12, 2004,  the Company  entered into a convertible  loan  agreement for
$200,000,  with interest at 12%, payable at maturity.  The loan was scheduled to
mature three months after funding. As part of the loan terms, the lender has the
right to convert the loan into shares of the Company's common stock at $0.25 per
share at any time prior to the maturity date,  subject to the Company completing
a reverse merger  transaction in the United States,  which was  accomplished  in
March 2004.  The loan was not funded until April 7, 2004.  On June 8, 2004,  the
lender  converted the $200,000 loan into 800,000 shares of the Company's  common
stock at the agreed upon conversion  price of $0.25 per share.  The lender is an
unrelated party located outside the United States.

The fair value of the beneficial conversion feature of this convertible loan was
determined  to be  $200,000,  consisting  of the  aggregate  fair  value  of the
difference  between the $0.25  conversion price and the fair market value of the
Company's  common  stock of $0.60 per share,  and was recorded as a reduction to
convertible  notes payable and charged to  operations  as interest  expense from
April 7, 2004 through the  conversion  date (June 8, 2004),  which resulted in a
charge to  operations  of $133,333 for the six months  ended June 30, 2004.  The
unamortized  deferred  interest expense of $66,667 as of the conversion date was
charged to operations as interest expense.

On April 12, 2004, the Company entered into an agreement with China Agricultural
University  to  acquire  patent no. ZL  93101635.5  entitled  "Highly  Effective
Composite  Bacteria  for  Enhancing  Yield  and  the  Related   Methodology  for
Manufacturing",  which was  originally  granted by the PRC Patent Bureau on July
12, 1996. The purchase  consideration includes $60,408 in cash, of which $30,204
was paid at signing of the agreement and an additional $30,204 is due to be paid
within five days of the  completion  of the issuance of a notice  regarding  the
patent  right  holder  alternation  registration  by the PRC Patent  Bureau.  In
addition,  the Company will issue  1,000,000  shares of common stock,  valued at
$0.42 per share based on its fair market value on July 20, 2004 (aggregate value
$420,000), the date when the application for the patent right holder alternation
registration  was approved,  within two months of the completion of the issuance
of a notice  regarding the patent right holder  alternation  registration by the
PRC Patent  Bureau.  The  application  for the patent right  holder  alternation
registration  was  approved on July 30, 2004.  The Company  plans to utilize the
patent to  develop a new  series of  products  that  complement  to its  current
products  and create a  comprehensive  product  pipeline.  The  $30,204  initial
payment has been classified as a deposit in the condensed  consolidated  balance
sheet at June 30, 2004.

On May 24, 2004,  the Company  entered into a contract  with  Cinapsys,  Inc. to
provide investor  relations  services.  The engagement is for a period of twelve
months and provides for a monthly  retainer of $4,000 and the issuance of 75,000
shares of common stock.  The Company recorded a prepaid expense of $33,750 based
on the closing price of its common stock on the effective  date of the agreement
and is amortizing such amount to operations over the 12 month contract period.

6.       Major Customers and Suppliers

Three  customers  accounted for 53.5%,  8.9% and 5.6% of the Company's net sales
and 62.0%, 7.3% and 4.6% of the Company's net sales for the three months and six
months ended June 30, 2004 respectively.  The Company did not have any sales for
the three months and six months ended June 30, 2003.

Four suppliers  accounted for 19.0%,  15.4%, 12.9% and 9.2% of the Company's net
purchases and 17.9%,  15.4%,  12.9% and 12.3% of the Company's net purchases for
the three  months and six months  ended June 30,  2004.  The Company had minimal
purchases for the three months and six months ended June 30, 2003.


                                       16



            KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                          (A Development Stage Company)
        Notes to Condensed Consolidated Financial Statements (Unaudited)
   Three Months and Six Months Ended June 30, 2004 and 2003, and June 5, 2002
                   (Inception) to June 30, 2004 (Cumulative)


7.       Subsequent Events

On  July 6,  2004,  the  Company  entered  into a  Standby  Equity  Distribution
Agreement  with  Cornell  Capital   Partners,   LP.  Under  the  Standby  Equity
Distribution Agreement,  the Company may, at its discretion,  periodically issue
and sell to Cornell Capital Partners, LP common stock for a total purchase price
of up to  $10,000,000.  The purchase price for the shares is equal to 99% of the
market price, which is defined in the Standby Equity  Distribution  Agreement as
the lowest  volume  weighted  average  price of the common stock during the five
trading  days  following  the notice  date.  The amount of each cash  advance is
subject to a maximum advance amount of $500,000,  with no cash advance occurring
within seven  trading days of a prior  advance.  Cornell  Capital  Partners,  LP
received a one-time  commitment  fee of 704,038  shares of the Company's  common
stock following execution of the Agreement. Cornell Capital Partners, LP will be
paid a fee equal to 4% of each  advance,  which is retained  by Cornell  Capital
Partners,   LP  from  each  advance.  In  connection  with  the  Standby  Equity
Distribution  Agreement,  the Company  also  entered  into the  Placement  Agent
Agreement with Newbridge  Securities  Corporation,  a registered  broker-dealer.
Pursuant to the  Placement  Agent  Agreement,  the  Company  will pay a one-time
placement  agent fee of 26,567  shares of  common  stock  with a value  equal to
approximately  $10,000  based  on  the  volume  weighted  average  price  of the
Company's  common stock as quoted by Bloomberg,  LP on the date of the Placement
Agent  Agreement.  The sale of shares  under  the  Standby  Equity  Distribution
Agreement is  conditioned  upon the Company's  registering  the shares of common
stock with the Securities and Exchange Commission.

On June 3, 2004, a majority of the Company's stockholders approved the following
items by written consent:

(1)      Approval of an amendment to the Company's  Second  Restated and Amended
         Articles  of   Incorporation   to  (a)  increase  from   50,000,000  to
         100,000,000  the  authorized  number of shares of the Company's  common
         stock and (b) authorize  20,000,000  shares of "blank check"  preferred
         stock (the  rights,  preferences,  privileges  and  restrictions  to be
         determined by the board of  directors).  The amendment was effective on
         July 16, 2004.
(2)      Adoption of the Company's 2004 Stock  Incentive Plan. The plan reserved
         1,047,907  shares of the  Company's  common  stock for the  issuance of
         stock  options and stock  purchase  rights under the plan, of which not
         more than  350,000  shares  may be granted  to any  participant  in any
         fiscal year.
(3)      Reincorporation  of the Company  from the State of Utah to the State of
         Delaware. The reincorporation was effective on July 22, 2004.

8.       Restatement

The Company has restated the accompanying  consolidated  financial statements to
reflect an aggregate of $700,000 of deferred interest expense resulting from the
recognition  of the  beneficial  conversion  feature  of the  convertible  notes
payable as a reduction to the related convertible notes payable. Such amount was
originally  presented as deferred  interest  expense and  classified  as a debit
balance in the  stockholders'  deficiency  section of the  consolidated  balance
sheet,  and was charged to operations  as interest  expense over the term of the
loan.  The  restatement  did not have any effect on the  Company's  consolidated
balance sheets, statements of operations or cash flows for the periods presented
herein.  At June 30, 2004, the convertible notes payable had been converted into
common stock, and the related deferred interest expense had been fully amortized
to  operations.   The  accompanying   consolidated  statement  of  stockholders'
deficiency reflects this restatement.

The  Company has also  restated  the  accompanying  consolidated  statements  of
operations  for the three  months and six months ended June 30, 2004 and for the
period from June 5, 2002  (inception) to June 30, 2004  (cumulative)  to include
the accretion of the  beneficial  conversion  feature of the  convertible  notes
payable within interest expense.


                                       17



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

This  Quarterly  Report on Form 10-QSB for the  quarterly  period ended June 30,
2004 contains "forward-looking"  statements within the meaning of Section 27A of
the Securities Act of 1933, as amended,  including  statements  that include the
words  "believes",  "expects",  "anticipates",  or  similar  expressions.  These
forward-looking  statements  include,  among others,  statements  concerning our
expectations regarding our working capital requirements, financing requirements,
its business, growth prospects, competition and results of operations, and other
statements of expectations,  beliefs,  future plans and strategies,  anticipated
events or  trends,  and  similar  expressions  concerning  matters  that are not
historical  facts.  The  forward-looking  statements in this Quarterly Report on
Form  10-QSB for the  quarterly  period  ended June 30, 2004  involve  known and
unknown  risks,  uncertainties  and other  factors  that could  cause our actual
results,  performance or achievements to differ  materially from those expressed
in or implied by the forward-looking statements contained herein.

OVERVIEW:

Kiwa  Bio-Tech  Products  Group  Corporation  intends to  develop,  manufacture,
distribute  and  market  innovative,  cost-effective  and  environmentally  safe
bio-technological   products  for  the   agricultural,   natural  resources  and
environmental protection markets, primarily in the Peoples Republic of China. We
intend to improve existing products and to develop new products.  Our activities
to date  have  included  conducting  research  and  development,  acquiring  and
developing   intellectual   property,   raising   capital,   development   of  a
manufacturing   facility  and  identification  of  strategic   acquisitions  and
execution of sales in selected major  agricultural  markets in China.  Our first
product,  a  photosynthesis  biological  catalyst,  was  introduced in the China
agricultural market in November 2003. We are a development stage entity.

MAJOR CUSTOMERS AND SUPPLIERS:

Three customers  accounted for 53.5%,  8.9% and 5.6% of our net sales and 62.0%,
7.3% and 4.6% of our net sales for the three  months and six  months  ended June
30, 2004  respectively.  We did not have any sales for the three  months and six
months ended June 30, 2003.

Four suppliers  accounted for 19.0%,  15.4%, 12.9% and 9.2% of our net purchases
and 17.9%,  15.4%, 12.9% and 12.3% of our net purchases for the three months and
six months ended June 30, 2004.  We had minimal  purchases  for the three months
and six months ended June 30, 2003.

GOING CONCERN:

Going  Concern  - Our  consolidated  financial  statements  have  been  prepared
assuming  that we will  continue  as a going  concern,  which  contemplates  the
realization of assets and the  satisfaction  of liabilities in the normal course
of business.  The carrying  amounts of assets and  liabilities  presented in the
consolidated  financial statements do not purport to represent the realizable or
settlement values. We incurred a net loss of $756,955, $2,407,201 and $1,355,239
during the three  months and six months  ended June 30,  2004 and the year ended
December  31,  2003,  respectively,  and our current  liabilities  exceeded  our
current assets by $133,548 and $585,313 and we had a stockholders' deficiency of
$70,194 and $211,123 at June 30, 2004 and December  31, 2003,  respectively.  In
addition,  we are still in the  development  stage and will  require  additional
capital  to  fund  its  business   plan,  and  are  continuing  to  develop  our
manufacturing  facility and have not  generated  significant  revenues  from our
planned principal  operations.  These factors create substantial doubt about our
ability to continue as a going concern.

As a result of the aforementioned  conditions, our registered independent public
accountants, in their independent auditors' report on the consolidated financial
statements  as of and for the year ended  December  31, 2003,  have  included an
explanatory  paragraph in their  opinion  indicating  that there is  substantial
doubt about our ability to continue as a going concern. The financial statements
do not  contain  any  adjustments  that might  result  from the  outcome of this
uncertainty.

As of June 30, 2004, we had obtained  non-interest  bearing loans from the local
PRC  government  of  approximately  $1,390,000.  These loans require us to begin
repayment of the outstanding balance of these loans of approximately  $1,060,000
at June 30, 2004 as our Chinese subsidiary becomes profitable and for the entire
balance to be paid within three years. During the year ending December 31, 2004,
we intend to raise  additional  capital  through the  issuance of debt or equity
securities to fund the development of our planned business operations,  although
there can be no assurances that we will be successful in this regard.  There can
be no assurances that we will be able to obtain  sufficient funds to allow us to
continue our operations during the remainder of 2004.

To the extent that we are unable to successfully  raise the capital necessary to
fund its future cash  requirements on a timely basis and under  acceptable terms
and  conditions,  we  will  not  have  sufficient  cash  resources  to  maintain
operations, and may have to curtail operations and consider a formal or informal
restructuring or reorganization.


                                       18



CRITICAL ACCOUNTING POLICIES:

We prepared the consolidated  financial statements in accordance with accounting
principles  generally accepted in the United States of America.  The preparation
of these financial statements requires the use of estimates and assumptions that
affect the reported  amounts of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities  at the date of the  consolidated  financial
statements and the reported amount of revenues and expenses during the reporting
period.  Management  periodically  evaluates the  estimates and judgments  made.
Management  bases its estimates and  judgments on historical  experience  and on
various  factors that are  believed to be  reasonable  under the  circumstances.
Actual  results  may  differ  from  these  estimates  as a result  of  different
assumptions or conditions.

The following critical accounting policies affect the more significant judgments
and estimates used in the preparation of our consolidated financial statements.

ACCOUNTS RECEIVABLE

We perform  ongoing credit  evaluations of our customers and intend to establish
an  allowance  for  doubtful  accounts  when  amounts are not  considered  fully
collectable. We believe that the accounts receivable balance at June 30, 2004 is
fully collectible.

INVENTORIES

Inventories  are stated at the lower of cost or net  realizable  value.  Cost is
determined on the weighted  average method.  Inventories  include raw materials,
work-in-progress, finished goods and low-value consumables. Net realizable value
is the  estimated  selling  price  in the  ordinary  course  of  business,  less
estimated costs to complete and dispose.

REVENUE RECOGNITION

We recognize revenue in accordance with Securities and Exchange Commission Staff
Accounting  Bulletin No. 101,  "Revenue  Recognition  in Financial  Statements".
Sales represent the invoiced value of goods, net of value added tax, supplied to
customers, and are recognized upon delivery of goods and passage of title.

IMPAIRMENT OF ASSETS

Our long-lived  assets consist of property and equipment.  At June 30, 2004, the
net  value  of  property  and  equipment  was  $1,455,937,   which   represented
approximately  61% of our total assets.  At December 31, 2003,  the net value of
property and equipment was $1,477,148,  which  represented  approximately 69% of
our total assets.

We periodically evaluate our investment in long-lived assets, including property
and equipment,  for  recoverability  whenever events or changes in circumstances
indicate the net carrying amount may not be recoverable. Our judgments regarding
potential  impairment  are  based  on  legal  factors,   market  conditions  and
operational performance indicators, among others. In assessing the impairment of
property and equipment,  we make assumptions regarding the estimated future cash
flows and other factors to determine the fair value of the respective assets. If
these  estimates  or the related  assumptions  change in the  future,  we may be
required to record impairment charges for these assets.

INCOME TAXES

We record a valuation  allowance to reduce our deferred tax assets  arising from
net operating loss  carryforwards  to the amount that is more likely than not to
be realized.  In the event we were to determine that we would be able to realize
our  deferred  tax assets in the  future in excess of its  recorded  amount,  an
adjustment  to the deferred tax assets  would be credited to  operations  in the
period such determination was made. Likewise,  should we determine that we would
not be able to realize all or part of our deferred tax assets in the future,  an
adjustment  to the  deferred tax assets  would be charged to  operations  in the
period such determination was made.

RESULTS OF OPERATIONS:

THREE AND SIX MONTHS ENDED JUNE 30, 2004 AND 2003:

Net sales were  $239,759 for the three  months  ended June 30, 2004.  We did not
have any sales for the three  months  ended June 30,  2003.  The increase in net
sales is the result of our series of new products being introduced to the market
during the three months ended June 30, 2004.

Net sales were  $293,217 for the six months ended June 30, 2004. We did not have
any sales for the six months ended June 30,  2003.  The increase in net sales is
the result of our products being introduced to the market in November 2003. 


                                       19



Cost of sales was $76,290 for the three months  ended June 30,  2004,  including
depreciation and amortization of $10,619.

Cost of sales was $107,301  for the six months  ended June 30,  2004,  including
depreciation and amortization of $20,191.

Gross profit was  $185,916,  or 63% of net sales,  for the six months ended June
30, 2004.

Gross profit was $163,469,  or 68% of net sales, for the three months ended June
30, 2004.

Consulting  and  professional  fees were $69,573 for the three months ended June
30, 2004. We did not have any  consulting  and  professional  fees for the three
months ended June 30, 2003. The increase in consulting and professional  fees in
the three  months ended June 30, 2004 is primarily  attributable  to  activities
relating to fundraising, investor relations and public company operations.

Consulting and professional  fees were $99,460 for the six months ended June 30,
2004. We did not have any  consulting and  professional  fees for the six months
ended June 30, 2003. The increase in consulting and professional fees in 2004 is
primarily attributable to activities relating to fundraising, investor relations
and public company operations.

Directors' compensation was $11,599 for the three months ended June 30, 2004, as
compared to $13,931 for the three months ended June 30, 2003.

Directors'  compensation  was $20,298 for the six months ended June 30, 2004, as
compared to $17,555 for the six months ended June 30, 2003.

General and administrative  expense was $201,444 for the three months ended June
30, 2004,  as compared to $42,705 for the three  months ended June 30, 2003,  an
increase   of   $158,739   or  372%,   primarily   as  a  result  of   increased
personnel-related  costs in China  reflecting  an  increased  level of  business
activities,  start of the  operations  in the  United  States in April  2004 and
increased  costs   associated   with  being  a  public   company.   General  and
administrative expenses mainly include salaries, travel and entertainment, rent,
office expense, telephone expense and insurance costs.

General and  administrative  expense was  $275,988 for the six months ended June
30,  2004,  as compared to $86,422 for the six months  ended June 30,  2003,  an
increase   of   $189,566   or  219%,   primarily   as  a  result  of   increased
personnel-related  costs in China  reflecting  an  increased  level of  business
activities,  start of the  operations  in the  United  States in April  2004 and
increased  costs   associated   with  being  a  public   company.   General  and
administrative expenses mainly include salaries, travel and entertainment, rent,
office expense, telephone expense and insurance costs.

Research and development expense was $14,210 for the three months ended June 30,
2004, as compared to $17,184 for the three months ended June 30, 2003.

Research and  development  expense was $26,751 for the six months ended June 30,
2004, as compared to $26,904 for the six months ended June 30, 2003.

Depreciation and amortization,  excluding depreciation and amortization included
in cost of sales,  increased  $6,636,  or 377%,  to $8,397 for the three  months
ended June 30,  2004,  as compared to $1,761 for the three months ended June 30,
2003. This increase is the result of completion of Phase I of our  manufacturing
facility construction in late 2003.

Depreciation and amortization,  excluding depreciation and amortization included
in cost of sales,  increased  $13,874,  or 379%,  to $17,535  for the six months
ended June 30,  2004,  as compared  to $3,661 for the six months  ended June 30,
2003. This increase is the result of completion of Phase I of our  manufacturing
facility construction in late 2003.

Reverse  merger  costs  relating to our March 2004  merger with a United  States
public  company were $19,453  incurred for the three months ended June 30, 2004.
We did not have any reverse  merger  costs for the three  months  ended June 30,
2003.

Reverse merger costs  relating to March 2004 merger were  $1,417,434 for the six
months ended June 30, 2004, including non-cash costs relating to the issuance of
stock  options and warrants of  $1,114,380.  We did not have any reverse  merger
costs for the six months ended June 30, 2003.

Interest  expense was $595,748  for the three  months  ended June 30,  2004,  as
compared to interest  income of $297 for the three  months  ended June 30, 2003.
This increase in interest  expense is due primarily to the  amortization  of the
beneficial  conversion  feature of the convertible  notes payable,  as described
below.

Interest  expense  was  $735,651  for the six  months  ended June 30,  2004,  as
compared to interest income of $609 for the six months 


                                       20



ended June 30, 2003.  This increase in interest  expense is due primarily to the
amortization  of the  beneficial  conversion  feature of the  convertible  notes
payable, as described below.

On January 25, 2004, we entered into a convertible  loan agreement for $500,000,
with interest at 12%,  payable at maturity.  The loan was scheduled to mature on
September  25,  2004.  As part of the loan  terms,  the  lender has the right to
convert the loan into shares of our common  stock at $0.25 per share at any time
prior to the  maturity  date,  subject  to our  completion  of a reverse  merger
transaction in the United States,  which was accomplished in March 2004. On June
8, 2004,  the lender  converted the $500,000 loan into  2,000,000  shares of our
common stock at the agreed upon conversion  price of $0.25 per share. The lender
is an unrelated party located  outside the United States.  The fair value of the
beneficial  conversion  feature of this  convertible  loan was  determined to be
$500,000,  consisting of the aggregate fair value of the difference  between the
$0.25  conversion  price and the fair market  value of our common stock of $0.60
per share,  and was recorded as a reduction  to  convertible  notes  payable and
charged to  operations  as interest  expense  from  January 25, 2004 through the
conversion  date (June 8, 2004),  which  resulted in a charge to  operations  of
$156,250 for the three months  ended June 30, 2004 and charge to  operations  of
$281,250  for the six  months  ended June 30,  2004.  The  unamortized  deferred
interest  expense  of  $218,750  as  of  the  conversion  date  was  charged  to
operations.

On March 12, 2004,  we entered into a convertible  loan  agreement for $200,000,
with  interest at 12%,  payable at  maturity.  The loan was  scheduled to mature
three months after funding.  As part of the loan terms, the lender had the right
to convert  the loan into  shares of our common  stock at $0.25 per share at any
time prior to the maturity  date,  subject to our completion of a reverse merger
transaction in the United States, which was accomplished in March 2004. The loan
was not funded until April 7, 2004.  On June 8, 2004,  the lender  converted the
$200,000  loan  into  800,000  shares of our  common  stock at the  agreed  upon
conversion  price of $0.25 per share.  The lender is an unrelated  party located
outside the United States.  The fair value of the beneficial  conversion feature
of this  convertible  loan was  determined  to be  $200,000,  consisting  of the
aggregate fair value of the difference  between the $0.25  conversion  price and
the fair market value of our common  stock of $0.60 per share,  and was recorded
as a  reduction  to  convertible  notes  payable and  charged to  operations  as
interest  expense from April 7, 2004 through the conversion date (June 8, 2004),
which  resulted in a charge to operations of $133,333 for the three months ended
June 30, 2004 and a charge to  operations  of $133,333  for the six months ended
June 30, 2004. The unamortized  deferred  interest  expense of $66,667 as of the
conversion date was charged to operations.

Net loss  increased  $681,672 to $756,955  for the three  months  ended June 30,
2004,  as compared  to $75,284 for the three  months  ended June 30,  2003.  The
increased  net loss in the  current  period is  primarily  the result of charges
related to consulting and  professional  fees,  convertible  notes, and start of
operations in the United States in April 2004.

Net loss  increased  $2,273,268 to $2,407,201  for the six months ended June 30,
2004,  as compared  to  $133,933  for the six months  ended June 30,  2003.  The
increased  net loss in the  current  period is  primarily  the result of charges
related to the reverse merger,  consulting and  professional  fees,  convertible
notes, and start of operations in the United States in April 2004.

JUNE 5, 2002 (INCEPTION) TO JUNE 30, 2004 (CUMULATIVE):

Net sales were $333,248 for the period June 5, 2002 (Inception) to June 30, 2004
(Cumulative).

Cost of sales was $137,595 for the period June 5, 2002  (Inception)  to June 30,
2004 (Cumulative), including depreciation and amortization of $36,769.

Gross  profit  was  $195,653  or 59% of net  sales for the  period  June 5, 2002
(Inception) to June 30, 2004 (Cumulative).

Consulting  and  professional  fees were  $667,063  for the period  June 5, 2002
(Inception) to June 30, 2004 (Cumulative),  including non-cash costs relating to
the issuance of common stock in December 2003 of $425,000.

Directors'  compensation was $368,314 for the period June 5, 2002 (Inception) to
June 30, 2004 (Cumulative), including non-cash costs relating to the issuance of
common stock in December 2003 of $325,000.

General  and  administrative  expense was  $644,924  for the period June 5, 2002
(Inception) to June 30, 2004 (Cumulative).  General and  administrative  expense
mainly  includes  salaries,  travel and  entertainment,  rent,  office  expense,
telephone expense and insurance costs.

Research  and  development  expense  was  $96,350  for the  period  June 5, 2002
(Inception) to June 30, 2004 (Cumulative).

Depreciation and amortization,  excluding depreciation and amortization included
in cost of sales,  was $36,425 for the period June 5, 2002  (Inception)  to June
30, 2004 (Cumulative).

Reverse  merger  costs  relating to our March 2004  merger with a United  States
public company were  $1,467,770 for the period June 5, 


                                       21



2002  (Inception)  to June  30,  2004  (Cumulative),  including  non-cash  costs
relating to the issuance of stock options and warrants of $1,114,380.

Interest  expense was $748,131 for the period June 5, 2002  (Inception)  to June
30, 2004 (Cumulative).  Interest expense consisted primarily of the amortization
of the beneficial  conversion feature of convertible notes payable, as described
below.

On January 25, 2004, we entered into a convertible  loan agreement for $500,000,
with interest at 12%,  payable at maturity.  The loan was scheduled to mature on
September  25,  2004.  As part of the loan  terms,  the  lender had the right to
convert the loan into shares of our common  stock at $0.25 per share at any time
prior to the  maturity  date,  subject  to our  completion  of a reverse  merger
transaction in the United States,  which was accomplished in March 2004. On June
8, 2004,  the lender  converted the $500,000 loan into  2,000,000  shares of our
common stock at the agreed upon conversion  price of $0.25 per share. The lender
is an unrelated party located  outside the United States.  The fair value of the
beneficial  conversion  feature of this  convertible  loan was  determined to be
$500,000,  consisting of the aggregate fair value of the difference  between the
$0.25  conversion  price and the fair market  value of our common stock of $0.60
per share,  and was recorded as a reduction  to  convertible  notes  payable and
charged to  operations  as interest  expense  from  January 25, 2004 through the
conversion  date (June 8, 2004),  which  resulted in a charge to  operations  of
$281,250 for the period June 5, 2002 (Inception) to June 30, 2004  (Cumulative).
The unamortized  deferred interest expense of $218,750 as of the conversion date
was charged to operations.

On March 12, 2004,  we entered into a convertible  loan  agreement for $200,000,
with  interest at 12%,  payable at  maturity.  The loan was  scheduled to mature
three months after funding.  As part of the loan terms, the lender had the right
to convert  the loan into  shares of our common  stock at $0.25 per share at any
time prior to the maturity  date,  subject to our completion of a reverse merger
transaction in the United States, which was accomplished in March 2004. The loan
was not funded until April 7, 2004.  On June 8, 2004,  the lender  converted the
$200,000  loan  into  800,000  shares of our  common  stock at the  agreed  upon
conversion  price of $0.25 per share.  The lender is an unrelated  party located
outside the United States.  The fair value of the beneficial  conversion feature
of this  convertible  loan was  determined  to be  $200,000,  consisting  of the
aggregate fair value of the difference  between the $0.25  conversion  price and
the fair market value of our common  stock of $0.60 per share,  and was recorded
as a  reduction  to  convertible  notes  payable and  charged to  operations  as
interest  expense from April 7, 2004 through the conversion date (June 8, 2004),
which resulted in a charge to operations of $133,333 for the period June 5, 2002
(Inception) to June 30, 2004  (Cumulative).  The unamortized  deferred  interest
expense of $66,667 as of the conversion date was charged to operations.

Net loss was $3,833,324 for the period June 5, 2002 (Inception) to June 30, 2004
(Cumulative).

LIQUIDITY AND CAPITAL RESOURCES:

Since  inception in 2002,  we have relied on the  proceeds  from the sale of our
equity  securities and loans from both unrelated and related  parties to provide
the  resources  necessary  to fund  the  development  of our  business  plan and
operations. During the six months ended June 30, 2004, we raised $700,000 in the
form of two  convertible  notes  payable and obtained a government  preferential
note of approximately $304,000.

We are in the development stage and will require  additional capital to fund our
business plan, and are continuing to develop our manufacturing facility and have
not generated significant revenues from our planned principal operations.

During the year ending December 31, 2004, we intend to raise additional  capital
through the issuance of debt or equity securities to fund the development of our
planned business operations, although there can be no assurances that we will be
successful in this regard.  There can be no  assurances  that we will be able to
obtain  sufficient  funds to allow us to  continue  its  operations  during  the
remainder of 2004.

At June 30, 2004 and  December  31,  2003,we had cash of $296,808  and  $48,730,
respectively.  At June 30, 2004 and December 31, 2003,  our net working  capital
deficiency was $133,548 and $585,313, respectively, reflecting current ratios of
.90:1 and .53:1, respectively, at such dates.

During the six months  ended June 30,  2004,  our  operations  utilized  cash of
$711,093,  as compared to $362,291  utilized  for the six months  ended June 30,
2003,  as a result of an  increased  level of  business  activity  and the costs
associated  with  operating  a  public  company.  For the  period  June 5,  2002
(Inception)  to June 30, 2004  (Cumulative),  our  operations  utilized  cash of
$934,034.

During the six months  ended June 30,  2004,  we utilized  $16,516 in  investing
activities,  as compared to $654,868 for the six months ended June 30, 2003, for
the purchase of property and equipment.  For the period June 5, 2002 (Inception)
to June 30, 2004 (Cumulative),  we utilized  $1,529,131 in investing  activities
for the purchase of property and equipment.

During the six months ended June 30, 2004, we generated  $975,687 from financing
activities,  consisting  of the proceeds from two  


                                       22



convertible notes payable of $700,000, a decrease in restricted cash of $300,000
and an increase  in  long-term  borrowings  of  $259,617,  offset in part by the
repayment of short-term loans of $283,930.  During the six months ended June 30,
2003, we generated $ 817,955 from  financing  activities  through an increase in
short-term loans and long-term borrowings.

For the  period  June 5, 2002  (Inception)  to June 30,  2004  (Cumulative),  we
generated $2,760,873 from financing activities,  consisting of the proceeds from
the sale of common  stock of  $465,000,  the  proceeds  from  convertible  notes
payable of $800,000, and the proceeds from long-term borrowings of $1,566,497.

Long-term borrowings consist primarily of unsecured,  non-interest bearing notes
payable to the local  Chinese  government  that do not mature  until three years
after our Chinese  operations  reach defined levels of  profitability  and other
government  non-interest  bearing  notes  payable  that do not mature  until our
Chinese operations earn a profit.

INFLATION AND CURRENCY MATTERS:

In the most recent decade, the Chinese economy has experienced  periods of rapid
economic growth as well as relatively high rates of inflation, which in turn has
resulted  in  the  periodic  adoption  by  the  Chinese  government  of  various
corrective  measures  designed to regulate  growth and  contain  inflation.  Our
success depends in substantial  part on the continued  growth and development of
the Chinese economy.

Foreign operations are subject to certain risks inherent in conducting  business
abroad,  including price and currency exchange controls, and fluctuations in the
relative value of currencies.  We conduct virtually all of its business in China
and,  accordingly,  the sale of our  products is settled  primarily in RMB. As a
result,  devaluation or currency fluctuation of the RMB against the U.S. Dollars
would adversely affect our financial  performance when measured in U.S. Dollars.
Although prior to 1994 the RMB experienced  significant  devaluation against the
U.S,  Dollars,  the RMB has remained fairly stable since then. In addition,  the
RMB is not  freely  convertible  into  foreign  currencies,  and the  ability to
convert the RMB is subject to the availability of foreign currencies.  Effective
December 1, 1998, all foreign exchange transactions  involving the RMB must take
place  through  authorized  banks  or  financial  institutions  in  China at the
prevailing exchange rates quoted by the People's Bank of China.

As China has recently been admitted as a member of the World Trade Organization,
the central government of China is expected to adopt a more rigorous approach to
partially  deregulate  currency  conversion  restrictions,  which  may  in  turn
increase the exchange  rate  fluctuation  of the RMB.  Should there be any major
change in the central  government's  currency  policies,  we do not believe that
such an action  would  have a  detrimental  effect on our  operations,  since we
conduct  virtually all of our business in China, and the sale of its products is
settled in RMB.

Although prior to 1994 the RMB experienced  significant  devaluation against the
US$,  the RMB has remained  fairly  stable  since then.  The  exchange  rate was
approximately US$1.00 to RMB 8.30 at June 30, 2004 and December 31, 2003.

COMMITMENTS AND CONTINGENCIES:

We have the following material  contractual  obligations and capital expenditure
commitments:

On April  12,  2004,  we  entered  into an  agreement  with  China  Agricultural
University  to  acquire  patent no. ZL  93101635.5  entitled  "Highly  Effective
Composite  Bacteria  for  Enhancing  Yield  and  the  Related   Methodology  for
Manufacturing",  which was  originally  granted by the PRC Patent Bureau on July
12, 1996. The purchase  consideration includes $60,408 in cash, of which $30,204
was paid at signing of the agreement and an additional $30,204 is due to be paid
within five days of the  completion  of the issuance of a notice  regarding  the
patent  right  holder  alternation  registration  by the PRC Patent  Bureau.  In
addition,  we agreed to issue 1,000,000 shares of common stock,  valued at $0.42
per share  based on its fair  market  value on July 20,  2004  (aggregate  value
$420,000), the date when the application for the patent right holder alternation
registration  was approved,  within two months of the completion of the issuance
of a notice  regarding the patent right holder  alternation  registration by the
PRC Patent  Bureau.  The  application  for the patent right  holder  alternation
registration  was  approved on July 30, 2004.  The Company  plans to utilize the
patent to  develop a new  series of  products  that  complement  to its  current
products  and create a  comprehensive  product  pipeline.  The  $30,204  initial
payment has been classified as a deposit in the condensed  consolidated  balance
sheet at June 30, 2004.

OFF-BALANCE SHEET ARRANGEMENTS:

At June 30, 2004, we did not have any relationships with unconsolidated entities
or financial  partnerships,  such as entities  often  referred to as  structured
finance or special purpose  entities,  which would have been established for the
purpose of facilitating  off-balance sheet  arrangements or other  contractually
narrow or  limited  purposes.  As such,  we are not  exposed  to any  financing,
liquidity,  market or credit  risk that  could  arise if we had  engaged in such
relationships.


                                       23



RECENT ACCOUNTING PRONOUNCEMENTS:

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities".  SFAS  No.  149  amends  and
clarifies under what circumstances a contract with initial investments meets the
characteristics  of a  derivative  and when a  derivative  contains a  financing
component.  SFAS No. 149 is  effective  for  contracts  entered into or modified
after June 30,  2003.  The  adoption of SFAS No. 149 did not have a  significant
effect on our financial statement presentation or disclosures.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity".  SFAS No. 150
establishes standards for how an issuer classifies and measures in its statement
of financial position certain financial instruments with characteristics of both
liabilities  and  equity.  SFAS No.  150  requires  that an  issuer  classify  a
financial  instrument  that is within its scope as a  liability  (or an asset in
some circumstances)  because that financial instrument embodies an obligation of
the issuer. SFAS No. 150 is effective for financial  instruments entered into or
modified  after May 31, 2003 and  otherwise is effective at the beginning of the
first  interim  period  beginning  after  June 15,  2003.  SFAS No. 150 is to be
implemented  by  reporting  the  cumulative  effect  of a change  in  accounting
principle for financial instruments created before the issuance date of SFAS No.
150 and still  existing  at the  beginning  of the interim  period of  adoption.
Restatement  is not  permitted.  The  adoption  of SFAS  No.  150 did not have a
significant effect on our financial statement presentation or disclosures.

In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness of Others" ("FIN 45"). FIN 45 elaborates on the existing disclosure
requirements  for most  guarantees,  including loan  guarantees  such as standby
letters  of  credit.  It also  clarifies  that at the  time a  company  issues a
guarantee,  the company must recognize an initial  liability for the fair market
value of the  obligations it assumes under that guarantee and must disclose that
information  in  its  interim  and  annual  financial  statements.  The  initial
recognition and measurement provisions of FIN 45 apply on a prospective basis to
guarantees  issued or modified  after  December 31,  2002.  We  implemented  the
disclosure provisions of FIN 45 in its December 31, 2002 consolidated  financial
statements,  and the  measurement  and recording  provisions of FIN 45 effective
January 1, 2003. The  implementation  of the provisions of FIN 45 did not have a
significant  effect on our  consolidated  financial  statement  presentation  or
disclosures.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities"  ("FIN 46"),  which  clarifies the  application of
Accounting  Research  Bulletin  No.  51,  "Consolidated  Financial  Statements",
relating to consolidation of certain entities. In December 2003, the FASB issued
a revised  version of FIN 46 ("FIN 46R") that  replaced the original FIN 46. FIN
46R requires  identification  of a company's  participation in variable interest
entities ("VIEs"), which are defined as entities with a level of invested equity
that is not  sufficient  to fund future  activities to permit it to operate on a
standalone  basis. For entities  identified as a VIE, FIN 46R sets forth a model
to evaluate potential consolidation based on an assessment of which party to the
VIE (if any) bears a majority of the exposure to its expected losses,  or stands
to gain from a majority of its expected returns. FIN 46R also sets forth certain
disclosures  regarding  interests in VIEs that are deemed  significant,  even if
consolidation is not required. The Company is not currently participating in, or
invested  in  any  VIEs,  as  defined  in FIN  46R.  The  implementation  of the
provisions  of FIN  46R in  2003  did  not  have a  significant  effect  on tour
consolidated financial statement presentation or disclosures.

RELATED PARTY TRANSACTIONS:

China  Star  Investment  Group  is a  company  which  is 10%  owned  by a  major
stockholder  of our company.  The balance due to China Star at December 31, 2002
of $26,902 was primarily related to pre-operating  costs that China Star paid on
our behalf before our subsidiary was incorporated in China. The balance due from
China Star at December 31, 2003 of $30,574 resulted from unsecured, non-interest
bearing cash advances which are due on demand.

In October  2003,  we  obtained a $100,000  loan from China  Star.  The loan was
scheduled  to mature on October 20, 2004,  and bears  interest at 12% per annum,
payable  at  maturity.  As part of the loan  terms,  China Star had the right to
convert the loan into shares of our common  stock at $0.25 per share at any time
prior to the  maturity  date,  subject  to our  completion  of a reverse  merger
transaction in the United States,  which was  accomplished in March 2004.  China
Star has waived this conversion  right. At June 30, 2004, there is a balance due
to China Star of $71,020.

CAUTIONARY STATEMENTS AND RISK FACTORS:

We  operate  in a market  environment  that is  difficult  to  predict  and that
involves  significant risks and uncertainties,  many of which will be beyond the
combined  company's  control.  Additional risks and  uncertainties not presently
known to us, or that are not currently  believed to be important to you, if they
materialize,  also may adversely affect the combined  company.  The accompanying
information  contained in these Risk Factors  identifies  important factors that
could cause such differences.


                                       24



RISKS RELATED TO OUR BUSINESS

INVESTORS MAY NOT BE ABLE TO  ADEQUATELY  EVALUATE OUR BUSINESS DUE TO OUR SHORT
OPERATING HISTORY.  We have been recently organized and have only been operating
our current  business since June 2002,  providing a limited period for investors
to evaluate our business  model.  Because of this lack of operating  history and
the uncertain  nature of the rapidly  changing markets that we serve, we believe
the  prediction of future  results of operation is difficult.  We have generated
insignificant  revenue  and  incurred  net  operating  losses  during our recent
operating  history.  We expect to  continue  to have  operating  losses  for the
foreseeable  future as we further our research  and continue to conduct  product
tests.  There can be no  assurances  that any of the  intellectual  property  or
products  intended to be developed by us will be marketed  successfully  or that
ultimately  we  can  develop  a  sufficiently  large  production   capacity  and
sufficiently  large  customer  demand to operate on a  profitable  basis.  Until
sufficient cash flow is generated from  operations,  we will have to utilize our
capital  resources or external sources of funding to satisfy our working capital
needs.  Furthermore,  our  prospects  must  be  evaluated  in  light  of  risks,
uncertainties,  expenses and difficulties frequently encountered by companies in
the early stage of their development.

WE HAVE BEEN THE SUBJECT OF A GOING CONCERN  OPINION FOR THE YEAR ENDED DECEMBER
31, 2003 FROM OUR REGISTERED  INDEPENDENT AUDITORS,  WHICH MEANS THAT WE MAY NOT
BE ABLE TO  CONTINUE  OPERATIONS  UNLESS  WE CAN  BECOME  PROFITABLE  OR  OBTAIN
ADDITIONAL  FUNDING.   Our  registered   independent   auditors  have  added  an
explanatory  paragraph  to their audit  opinion  issued in  connection  with our
consolidated  financial  statements for the year ended December 31, 2003,  which
states that the consolidated  financial statements raise substantial doubt as to
our  ability to  continue as a going  concern.  Our  ability to make  operations
profitable or obtain  additional  funding will determine our ability to continue
as a going concern.  Our  consolidated  financial  statements do not include any
adjustments that might result from the outcome of this uncertainty.

OUR BUSINESS IS SUBJECT TO  FLUCTUATIONS  WHICH MAY RESULT IN VOLATILITY OR HAVE
AN ADVERSE  EFFECT ON THE MARKET  PRICE OF OUR COMMON  STOCK.  Our  business  is
subject to seasonal  fluctuations  due to growing seasons in different  markets.
Our past operating  results have been, and our future operating results will be,
subject to  fluctuations  resulting  from a number of  factors,  including:  the
timing and size of orders from major customers;  budgeting and purchasing cycles
of customers;  the timing of enhancements to products or new products introduced
by  us or  our  competitors;  changes  in  pricing  policies  made  by  us,  our
competitors or suppliers, including possible decreases in average selling prices
of products in response to competitive pressures;  market acceptance of enhanced
versions of our  products;  the  availability  and cost of key  components;  the
availability  of development  capacity;  and  fluctuations  in general  economic
conditions.  We may also  choose to reduce  prices or to  increase  spending  in
response to competition or to pursue new market opportunities,  all of which may
have a material adverse effect on our business,  financial condition and results
of  operations.  This  fluctuation  may result in  volatility or have an adverse
effect on the market price of our common stock.

OUR SUCCESS  DEPENDS IN PART ON OUR SUCCESSFUL  DEVELOPMENT AND SALE OF PRODUCTS
IN THE RESEARCH AND DEVELOPMENT  STAGE. Many of our product candidates are still
in the  research  and  development  stage.  The  successful  development  of new
products is uncertain and subject to a number of  significant  risks.  Potential
products  that appear to be  promising at early  states of  development  may not
reach the market for a number of reasons, including but not limited to, the cost
and time of  development.  Potential  products may be found to be ineffective or
cause harmful side effects, fail to receive necessary regulatory  approvals,  be
difficult to manufacture on a large scale or be  uneconomical or fail to achieve
market acceptance.  Our proprietary  products may not be commercially  available
for a number of years, if at all.

There can be no assurance that any of our intended products will be successfully
developed or that we will achieve  significant  revenues from such products even
if they are successfully developed. Our success is dependent upon our ability to
develop and market our  products on a timely  basis.  There can be no  assurance
that we will be  successful in  developing  or marketing  such  products  taking
advantage of the perceived demand for such products.  In addition,  there can be
no assurance that products or  technologies  developed by others will not render
our products or technologies non-competitive or obsolete.

FAILURE TO ADEQUATELY  EXPAND TO ADDRESS  EXPANDING MARKET  OPPORTUNITIES  COULD
HAVE A MATERIAL  ADVERSE  EFFECT ON OUR BUSINESS AND RESULTS OF  OPERATIONS.  We
anticipate  that a  significant  expansion  of  operations  will be  required to
address potential market opportunities.  There can be no assurances that we will
expand our operations in a timely or sufficiently  large manner to capitalize on
these market  opportunities.  The anticipated  substantial growth is expected to
place  a  significant  strain  on  our  managerial,  operational  and  financial
resources and systems. While management believes it must implement,  improve and
effectively  use  our   operational,   management,   research  and  development,
marketing,  financial  and  employee  training  systems  to  manage  anticipated
substantial  growth,  there can be no assurances  that these  practices  will be
successful.

OUR  SUCCESS  DEPENDS  IN PART  UPON OUR  ABILITY  TO  RETAIN  AND  RECRUIT  KEY
PERSONNEL.  Our success is highly  dependent upon the continued  services of our
executive  officers and key product  development  personnel,  including  without
limitation,  Wei Li,  Da-chang Ju,  Lian-jun Luo and James Nian Zhan.  Given the
intense competition for qualified  management and 


                                       25



product development  personnel in our industry,  the loss of the services of any
key  management  or  product   development   personnel  may   significantly  and
detrimentally  affect our business and prospects.  There is no assurance that we
will be able to retain these personnel,  and it may be time consuming and costly
to recruit qualified personnel.

WE CURRENTLY DO NOT HAVE SUFFICIENT  REVENUES TO SUPPORT OUR BUSINESS ACTIVITIES
AND,  IF  OPERATING  LOSSES  CONTINUE,  WE MAY NOT BE ABLE TO SECURE  ADDITIONAL
FINANCING TO OPERATE OUR BUSINESS.  We require  substantial  working  capital to
fund our  business.  Because we  currently  do not have  sufficient  revenues to
support our business  activities,  and if operating losses  continue,  we may be
required  to raise  additional  capital to fund our  operations  and finance our
research and development activities.  Funding,  whether from a public or private
offering of debt or equity, a bank loan or a collaborative agreement, may not be
available when needed or on favorable  terms.  Any equity financing could result
in dilution to the existing stockholders. Debt financing will result in interest
expense,  and if  convertible  into  equity,  could  also  dilute  then-existing
stockholders.  We may also be  subject to various  restrictive  covenants  which
could significantly limit our operating and financial  flexibility and may limit
our ability to respond to changes in our business or competitive environment. If
we are unable to obtain  necessary  financing in the amounts and on terms deemed
acceptable,  we may have to limit,  delay,  scale back or eliminate our research
and  development  activities  or future  operations.  Any of the  foregoing  may
adversely affect our business.

RESTRICTIONS ON CURRENCY  EXCHANGE MAY LIMIT OUR ABILITY TO EFFECTIVELY  RECEIVE
AND USE OUR  REVENUE.  Because  almost all of our future  revenues may be in the
form of Renminbi,  any future  restrictions on currency  exchanges may limit our
ability to use revenue  generated  in Renminbi to fund our  business  activities
outside China or to make dividend or other  payments in U.S.  Dollars.  Although
the  Chinese  government  introduced   regulations  in  1996  to  allow  greater
convertibility  of the Renminbi for current  account  transactions,  significant
restrictions  still remain,  including  primarily the  restriction  that foreign
invested enterprises may only buy, sell and/or remit foreign currencies at those
banks  authorized to conduct  foreign  exchange  business after  providing valid
commercial  documents.  In addition,  conversion of Renminbi for capital account
items,  including  direct  investment  and loans,  is  subject  to  governmental
approval in China,  and  companies  are required to open and  maintain  separate
foreign  exchange  accounts for capital account items. We cannot be certain that
the Chinese regulatory  authorities will not impose more stringent  restrictions
on the  convertibility  of the  Renminbi,  especially  with  respect  to foreign
exchange transactions.

CHANGES IN CHINA'S POLITICAL, SOCIAL, ECONOMIC OR LEGAL SYSTEMS COULD MATERIALLY
HARM OUR  BUSINESS.  All of our  manufacturing  and  production  is conducted in
China. Consequently, an investment in our common stock may be adversely affected
by the political,  social and economic  environment in China.  Under its current
leadership,  China has been pursuing  economic  reform  policies,  including the
encouragement    of   private    economic    activity   and   greater   economic
decentralization.   There  can  be  no  assurance,  however,  that  the  Chinese
government  will  continue to pursue such  policies,  that such policies will be
successful if pursued,  or that such policies will not be significantly  altered
from time to time. Our business and prospects are dependent upon  agreements and
regulatory  approval with various  entities  controlled by Chinese  governmental
instrumentalities.   Our  operations  and  prospects  would  be  materially  and
adversely  affected  by the  failure  of such  governmental  entities  to  grant
necessary approvals or honor existing contracts,  and, if breached,  it might be
difficult to enforce these contracts in China. In addition,  the legal system of
China relating to foreign investments is both new and continually evolving,  and
currently  there  can be no  certainty  as to the  application  of its  laws and
regulations in particular instances.

A  SLOW-DOWN  IN THE  CHINESE  ECONOMY  MAY  ADVERSELY  EFFECT  OUR  GROWTH  AND
PROFITABILITY.  The  growth  of the  Chinese  economy  has  been  uneven  across
geographic  regions and economic sectors.  There can be no assurance that growth
of the Chinese economy will be steady or that any  recessionary  conditions will
not have a negative  effect on our  business.  Several  years ago,  the  Chinese
economy experienced  deflation,  which may reoccur in the foreseeable future. In
addition, if an outbreak of SARS recurs, it may cause a decrease in the level of
economic  activity and may adversely  affect economic growth in China,  Asia and
elsewhere in the world.  The  performance of the Chinese economy overall affects
our  profitability as expenditures for agricultural  technological  products may
decrease due to slowing domestic demand.

OUR ABILITY TO GENERATE  REVENUES  COULD SUFFER IF THE CHINESE  AG-BIOTECHNOLOGY
MARKET DOES NOT DEVELOP AS ANTICIPATED. The agriculture-biotechnology  market in
China,  the  primary  market in which we do  business,  is in the early stage of
development.  It is expected that though the market opportunity looks promising,
it will take time to develop.  Successful  development  of the  ag-biotechnology
market in China  depends on the  following:  continuation  of  governmental  and
consumer trends favoring the use of products and technologies designed to create
sustainable  agriculture;  educating  the  Chinese  agricultural  community  and
consumers about the uses of ag-biotechnology products; and certain institutional
developments such as governmental agricultural subsidies designed to promote the
use of  environmentally  friendly  ag-biotechnological  products.  There  are no
assurances  that these  trends will  continue,  governmental  subsidies  will be
offered,  or that the  Chinese  agricultural  community  and  consumers  will be
successfully educated about the uses of ag-biotechnology  products.  The conduct
of business in the ag-biotechnology  market involves high risks. There can be no
assurances that the  ag-biotechnology  market in China will develop sufficiently
to facilitate our profitable operation. Existing competitors and new entrants in
the  ag-biotechnology  market are expected to create fierce  competition  in the
future as the market  evolves.  Competitors  and new entrants may  introduce new
products  into the market that may  detrimentally  affect  sales of our existing
products, and consequently our revenues.


                                       26



WE MAY NOT BE ABLE TO ADEQUATELY  PROTECT OUR INTELLECTUAL  PROPERTY RIGHTS, AND
MAY BE EXPOSED TO  INFRINGEMENT  CLAIMS FROM THIRD  PARTIES.  Our  success  will
depend in part on our ability to obtain patent protection for our technology, to
preserve our trade secrets and to operate without  infringing on the proprietary
rights  of third  parties.  We have  filed  several  patents  with  the  Chinese
government  and plan to file  several  patents with the U.S.  Patent  &Trademark
Office. We may file other patent applications as we deem appropriate.  There can
be no  assurance  that the  patents  applied  for will be  reviewed  in a timely
manner,  that any additional  patents will issue or that any patents issued will
afford meaningful protection against competitors with similar technology or that
any patents issued will not be challenged by third parties. There also can be no
assurance  that  others will not  independently  develop  similar  technologies,
duplicate  our  technologies  or design around our  technologies  whether or not
patented.  There also can be no assurance that we will have sufficient resources
to maintain a patent infringement  lawsuit should anyone be found or believed to
be infringing  our patents.  There also can be no assurance  that the technology
ultimately  used by us will be covered in any additional  patent issued from our
pending patent application or other patent applications which we may file. We do
not believe that our technology infringes on the patent rights of third parties.
However,  there can be no assurance that certain  aspects of our technology will
not be  challenged  by the  holders  of  other  patents  or that we will  not be
required to license or  otherwise  acquire  from third  parties the right to use
additional  technology.  The failure to overcome such  challenges or obtain such
licenses or rights on acceptable  terms could have a material  adverse affect on
us, our business, results of operations and financial condition.

The processes and know-how of importance to our  technology  are dependent  upon
the skills, knowledge and experience of our technical personnel, consultants and
advisors and such skills,  knowledge and experience are not patentable.  To help
protect our rights, we require employees,  significant  consultants and advisors
with  access to  confidential  information  to enter  into  confidentiality  and
proprietary rights agreements.  There can be no assurance,  however,  that these
agreements will provide adequate  protection for our trade secrets,  know-how or
proprietary  information  in the event of any  unauthorized  use or  disclosure.
There  can be no  assurance  that we will be able to  obtain a  license  for any
technology  that we may require to conduct our business or that, if  obtainable,
such technology can be licensed at a reasonable  cost. The cost of obtaining and
enforcing patent protection and of protecting proprietary technology may involve
a  substantial  commitment  of our  resources.  Any such  commitment  may divert
resources from other areas of our  operations.  We may be required to license or
sublicense certain technology or patents in order to commence operations.  There
can be no assurance that we will be able to obtain any necessary  licenses or to
do so on satisfactory  terms. In addition,  we could incur  substantial costs in
defending  ourselves  against suits brought by other parties for infringement of
intellectual property rights.

WE MAY BECOME INVOLVED IN INTELLECTUAL PROPERTY LITIGATION, THE DEFENSE OF WHICH
COULD  ADVERSELY  IMPACT OUR  BUSINESS  OPERATIONS.  We may,  from time to time,
become involved in litigation  regarding patent and other intellectual  property
rights.  From  time to time,  we may  receive  notices  from  third  parties  of
potential  infringement  and claims of potential  infringement.  Defending these
claims  could be costly and time  consuming  and would  divert the  attention of
management and key personnel from other business  issues.  The complexity of the
technology  involved and the  uncertainty of  intellectual  property  litigation
increase these risks.  Claims of intellectual  property  infringement also might
require us to enter into costly royalty or license  agreements.  However, we may
be unable to obtain royalty or license  agreements on terms acceptable to us, or
at all. In addition,  third parties may attempt to appropriate the  confidential
information  and  proprietary  technologies  and processes used in our business,
which we may be unable to prevent  and which would harm the  businesses  and our
prospects.

WE FACE TECHNICAL RISKS  ASSOCIATED WITH  COMMERCIALIZING  OUR TECHNOLOGY  WHICH
COULD HAVE A MATERIAL ADVERSE IMPACT ON OUR BUSINESS  RESULTS AND OPERATIONS.  A
key to our future success is the ability to produce our Ph-BC series of products
at lower costs than our  competitors.  Although we are  currently  utilizing our
proprietary  technology to produce such products at lower costs,  our method for
producing such products on a commercial basis has only recently begun.  Further,
although results from recent  independent tests and our early production results
have been  encouraging,  the ability of our technology to  commercially  produce
such products at  consistent  levels is still being  evaluated.  There can be no
assurance that we will continue to produce such products at lower costs than our
competitors,  nor that our technology will be able to commercially  produce such
products at consistent levels.

RISKS RELATED TO OUR COMMON STOCK

IF AN ACTIVE TRADING MARKET FOR OUR SECURITIES DOES NOT REMAIN IN EXISTENCE, THE
MARKET PRICE OF OUR  SECURITIES MAY DECLINE AND  STOCKHOLDERS'  LIQUIDITY MAY BE
REDUCED.  Although our common stock trades on the OTC Bulletin  Board, a regular
trading market for the  securities  may not be sustained in the future.  The OTC
Bulletin  Board  is  an  inter-dealer,  Over-The-Counter  market  that  provides
significantly less liquidity than the NASD's automated quotation system.  Quotes
for stocks  included on the OTC Bulletin  Board are not listed in the  financial
sections of  newspapers  as are those for the NASDAQ  Stock  Market.  Therefore,
prices for  securities  traded solely on the OTC Bulletin Board may be difficult
to obtain and holders of common stock may be unable to resell  their  securities
at or near their original offering price or at any price.  Market prices for our
common stock will be influenced by a number of factors, including:

         o        the issuance of new equity securities;


                                       27



         o        changes in interest rates;

         o        competitive    developments,    including   announcements   by
                  competitors   of  new  products  or  services  or  significant
                  contracts,   acquisitions,   strategic   partnerships,   joint
                  ventures or capital commitments;

         o        variations in quarterly operating results;

         o        change in financial estimates by securities analysts;

         o        the depth and liquidity of the market for our common stock;

         o        investor  perceptions of our company and the  ag-biotechnology
                  industry generally; and

         o        general economic and other conditions.

WE ARE CONTROLLED BY TWO EXISTING STOCKHOLDERS,  WHOSE INTERESTS MAY DIFFER FROM
OTHER  STOCKHOLDERS'   INTERESTS.   Our  principal  stockholders  are  All  Star
Technology  Inc. and InvestLink  (China)  Limited.  Wei Li, our Chief  Executive
Officer and Chairman,  is a principal  shareholder of All Star  Technology  Inc.
Da-chang Ju, one of our  directors,  is a principal  stockholder  of  InvestLink
(China)  Limited.  All Star Technology  Inc.,  together with InvestLink  (China)
Limited,  currently  beneficially  own  approximately  58.3% of the  outstanding
shares of our common stock. Accordingly, All Star Technology Inc., together with
InvestLink (China) Limited,  currently have the ability to determine the outcome
of any corporate  transaction or other matter  submitted to the stockholders for
approval, including election of directors, mergers,  consolidations and the sale
of all or substantially all of our assets. Our principal  stockholders will also
have the power to prevent or cause a change in control.  The  interests of these
stockholders may differ from other stockholders'  interests.  In addition,  this
concentration of ownership may delay,  prevent, or deter a change in control and
could  deprive other  stockholders  of an  opportunity  to receive a premium for
their common stock as part of a sale of our business.

THE POTENTIAL  DESIGNATION OF OUR COMMON STOCK AS "PENNY STOCK" COULD IMPACT THE
TRADING MARKET FOR OUR COMMON STOCK.  Our common stock could be considered to be
a  "penny  stock"  if it meets  one or more of the  definitions  in Rules  15g-2
through 15g-6 promulgated under Section 15(g) of the Securities  Exchange Act of
1934, as amended.  These include but are not limited to the  following:  (i) the
stock  trades at a price less than  $5.00 per share;  (ii) it is NOT traded on a
"recognized"  national  exchange;  (iii) it is NOT  quoted on the  NASDAQ  Stock
Market,  or even if so, has a price less than $5.00 per share; or (iv) is issued
by a company with net  tangible  assets less than $2.0  million,  if in business
more than a continuous  three years, or with average  revenues of less than $6.0
million  for the past  three  years.  The  principal  result  or effect of being
designated a "penny stock" is that securities  broker-dealers  cannot  recommend
the stock but must trade in it on an unsolicited basis.

BROKER-DEALER  REQUIREMENTS  IMPOSED BY THE  DESIGNATION  OF OUR COMMON STOCK AS
"PENNY STOCK" MAY AFFECT THE TRADING MARKET FOR OUR COMMON STOCK.  Section 15(g)
of the Securities  Exchange Act of 1934, as amended,  and Rule 15g-2 promulgated
thereunder by the  Securities  and Exchange  Commission  require  broker-dealers
dealing  in  penny  stocks  to  provide  potential  investors  with  a  document
disclosing  the risks of penny stocks and to obtain a manually  signed and dated
written  receipt of the document  before  effecting any  transaction  in a penny
stock for the investor's account.

Potential  investors  in our  common  stock are  urged to  obtain  and read such
disclosure  carefully before  purchasing any shares that are deemed to be "penny
stock." Moreover,  Rule 15g-9 requires broker-dealers in penny stocks to approve
the account of any investor for  transactions  in such stocks before selling any
penny stock to that investor.  This procedure  requires the broker-dealer to (i)
obtain from the investor information  concerning his or her financial situation,
investment  experience and investment  objectives;  (ii)  reasonably  determine,
based on that  information,  that  transactions in penny stocks are suitable for
the investor and that the investor has sufficient knowledge and experience as to
be reasonably capable of evaluating the risks of penny stock transactions; (iii)
provide the investor with a written  statement  setting forth the basis on which
the  broker-dealer  made the  determination  in (ii) above;  and (iv)  receive a
signed and dated copy of such  statement from the investor,  confirming  that it
accurately reflects the investor's  financial situation,  investment  experience
and investment  objectives.  Compliance with these requirements may make it more
difficult  for  holders  of our  common  stock to resell  their  shares to third
parties or to otherwise dispose of them in the market or otherwise.

WE DO  NOT  INTEND  TO  PAY  DIVIDENDS  IN  THE  FORESEEABLE  FUTURE.  We do not
anticipate  paying any cash  dividends  on our common  stock in the  foreseeable
future.  We intend to retain any earnings to finance the growth of our business.
We cannot  assure you that we will ever pay cash  dividends.  Whether we pay any
cash dividends in the future will depend on the financial condition,  results of
operations and other factors that the Board of Directors will consider.


                                       28



                           PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

A list of  exhibits  required to be filed as part of this report is set forth in
the  Index  to  Exhibits,  which  immediately  precedes  such  exhibits,  and is
incorporated herein by reference.


                                       29



                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                    KIWA BIO-TECH PRODUCTS GROUP CORPORATION
                                  (Registrant)





                                       /S/ WEI LI
DATE:  NOVEMBER 22, 2004        BY: __________________________
                                       WEI LI
                                       CHIEF EXECUTIVE OFFICER



                                       /S/ LIAN-JUN LUO
DATE:  NOVEMBER 22, 2004        BY: __________________________
                                       LIAN-JUN LUO
                                       CHIEF FINANCIAL OFFICER


                                       30



                                INDEX TO EXHIBITS


Exhibit
Number         Description of Document
-------        -----------------------

10.1           Convertible  Loan  Agreement  dated March 12,  2004 for  $200,000
               between Kiwa Bio-Tech  Products Group  Corporation and Jzu Hsiang
               Trading Co., Ltd.*

10.2           Kiwa Bio-Tech  Products Group  Corporation  2004 Stock  Incentive
               Plan.  (Incorporated  herein by  reference  to  Appendix A of our
               Definitive  Information  Statement on Schedule 14C, filed on June
               24, 2004).*

10.3           Engagement   agreement   between  Kiwa  Bio-Tech  Products  Group
               Corporation and Cinapsys Inc. dated May 24, 2004.*

31.1           Certification of Chief Executive  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002.

31.2           Certification of Chief Financial  Officer pursuant to Section 302
               of the Sarbanes-Oxley Act of 2002.

32.1           Certification  of Chief  Executive  Officer  and Chief  Financial
               Officer  pursuant  to Section  906 of the  Sarbanes-Oxley  Act of
               2002.


*  Previously Filed


                                       31