x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
54-1727060
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
Page
|
||||
PART
I. FINANCIAL INFORMATION
|
||||
Item
1.
|
Financial
Statements
|
|||
Condensed
Consolidated Balance Sheets (Unaudited), June 30, 2010 and December 31,
2009
|
3
|
|||
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ended June 30, 2010 and June 30, 2009
|
5
|
|||
Condensed
Consolidated Statements of Operations (Unaudited) for the six months ended
June 30, 2010 and June 30, 2009
|
6
|
|||
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the six months ended
June 30, 2010 and June 30, 2009
|
7
|
|||
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
8
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
18
|
||
Item
4T.
|
Controls
and Procedures
|
18
|
||
PART
II. OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
19
|
||
Item
1A.
|
Risk
Factors
|
19
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
19
|
||
Item
4.
|
Removed
and Reserved
|
19
|
||
Item
5.
|
Other
Information
|
19
|
||
Item
6
|
Exhibits
|
19
|
||
Exhibit
31.1
|
||||
Exhibit
31.2
|
||||
Exhibit
32
|
||||
Signatures
|
20
|
June
30,
|
December
31,
|
|||||||
|
2010
|
2009
|
||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 668,108 | $ | 2,929,868 | ||||
Accounts
receivable
|
||||||||
Trade
- billed, (less allowance for doubtful accounts of $296,661 and
$253,082)
|
6,693,439 | 4,134,729 | ||||||
Trade
- unbilled
|
1,734,891 | 713,322 | ||||||
Inventories
|
||||||||
Raw
materials
|
593,572 | 648,023 | ||||||
Finished
goods
|
1,274,606 | 1,955,347 | ||||||
Prepaid
expenses and other assets
|
139,722 | 80,786 | ||||||
Prepaid
income taxes
|
- | 138,003 | ||||||
Deferred
taxes
|
480,000 | 444,000 | ||||||
Total
current assets
|
11,584,338 | 11,044,078 | ||||||
Property
and equipment, net
|
4,599,391 | 4,183,124 | ||||||
Total
other assets
|
115,130 | 127,552 | ||||||
Total
assets
|
$ | 16,298,859 | $ | 15,354,754 |
June
30,
2010
|
December
31,
2009
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable - trade
|
$ | 1,423,884 | $ | 1,205,228 | ||||
Accrued
expenses and other liabilities
|
764,958 | 1,063,445 | ||||||
Accrued
income taxes payable
|
165,159 | - | ||||||
Current
maturities of notes payable
|
459,392 | 481,078 | ||||||
Customer
deposits
|
696,355 | 704,270 | ||||||
Total
current liabilities
|
3,509,748 | 3,454,021 | ||||||
Notes
payable - less current maturities
|
2,925,695 | 3,077,302 | ||||||
Deferred
tax liability
|
340,000 | 337,000 | ||||||
Total
liabilities
|
6,775,443 | 6,868,323 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity
|
||||||||
Preferred
stock, $.01 par value; authorized 1,000,000
|
||||||||
shares,
none outstanding
|
- | - | ||||||
Common
stock, $.01 par value; authorized 8,000,000
|
||||||||
shares;
4,702,882 issued and outstanding
|
47,029 | 47,029 | ||||||
Additional
paid-in capital
|
4,837,933 | 4,812,401 | ||||||
Retained
earnings
|
4,740,754 | 3,729,301 | ||||||
9,625,716 | 8,588,731 | |||||||
Treasury
stock, at cost, 40,920 shares
|
(102,300 | ) | (102,300 | ) | ||||
Total
stockholders’ equity
|
9,523,416 | 8,486,431 | ||||||
Total
liabilities and stockholders' equity
|
$ | 16,298,859 | $ | 15,354,754 |
Three
Months Ended
June
30,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
||||||||
Products
sales and leasing
|
$ | 6,543,501 | $ | 6,136,732 | ||||
Shipping
and installation revenue
|
694,134 | 1,067,236 | ||||||
Royalties
|
453,932 | 393,617 | ||||||
Total
revenue
|
7,691,567 | 7,597,585 | ||||||
Cost
of goods sold
|
5,563,403 | 4,905,919 | ||||||
Gross
profit
|
2,128,164 | 2,691,666 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
641,434 | 892,585 | ||||||
Selling
expenses
|
613,719 | 558,494 | ||||||
Total
operating expenses
|
1,255,153 | 1,451,079 | ||||||
Operating
income
|
873,011 | 1,240,587 | ||||||
Other
income (expense)
|
||||||||
Interest
expense
|
(46,051 | ) | (59,627 | ) | ||||
Interest
income
|
4,161 | 529 | ||||||
Gain
on sale of assets
|
1,539 | 4,279 | ||||||
Other,
net
|
(472 | ) | (117 | ) | ||||
Total
other (expense)
|
(40,823 | ) | (54,936 | ) | ||||
Income
before income tax expense
|
832,188 | 1,185,651 | ||||||
Income
tax expense
|
320,993 | 488,000 | ||||||
Net
income
|
$ | 511,195 | $ | 697,651 | ||||
Basic
earnings per share
|
$ | 0.11 | $ | 0.15 | ||||
Diluted
earnings per share
|
$ | 0.11 | $ | 0.15 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,702,882 | 4,670,882 | ||||||
Diluted
|
4,786,812 | 4,733,982 |
Six
Months Ended
June
30,
|
||||||||
2010
|
2009
|
|||||||
Revenue
|
||||||||
Products
sales and leasing
|
$ | 12,026,370 | $ | 13,484,224 | ||||
Shipping
and installation revenue
|
1,119,340 | 2,411,432 | ||||||
Royalties
|
897,876 | 835,869 | ||||||
Total
revenue
|
14,043,586 | 16,731,525 | ||||||
Cost
of goods sold
|
9,930,945 | 11,217,123 | ||||||
Gross
profit
|
4,112,641 | 5,514,402 | ||||||
Operating
expenses
|
||||||||
General
and administrative expenses
|
1,223,758 | 1,573,970 | ||||||
Selling
expenses
|
1,181,500 | 1,127,281 | ||||||
Total
operating expenses
|
2,405,258 | 2,701,251 | ||||||
Operating
income
|
1,707,383 | 2,813,151 | ||||||
Other
income (expense)
|
||||||||
Interest
expense
|
(88,499 | ) | (121,332 | ) | ||||
Interest
income
|
16,531 | 1,014 | ||||||
Gain
on sale of assets
|
4,667 | 24,102 | ||||||
Other,
net
|
(629 | ) | (256 | ) | ||||
Total
other (expense)
|
(67,930 | ) | (96,472 | ) | ||||
Income
before income tax expense
|
1,639,453 | 2,716,679 | ||||||
Income
tax expense
|
628,000 | 1,079,000 | ||||||
Net
income
|
$ | 1,011,453 | $ | 1,637,679 | ||||
Basic
earnings per share
|
$ | 0.22 | $ | 0.35 | ||||
Diluted
earnings per share
|
$ | 0.21 | $ | 0.35 | ||||
Weighted
average number of common shares outstanding:
|
||||||||
Basic
|
4,702,882 | 4,670,882 | ||||||
Diluted
|
4,807,240 | 4,733,982 |
Six
Months Ended
June
30,
|
||||||||
2010
|
2009
|
|||||||
Reconciliation
of net income to cash provided (absorbed)
|
||||||||
by
operating activities
|
||||||||
Net
income
|
$ | 1,011,453 | $ | 1,637,679 | ||||
Adjustments
to reconcile net income to net cash provided (absorbed)
|
||||||||
by
operating activities:
|
||||||||
Depreciation
and amortization
|
357,233 | 347,187 | ||||||
Stock
option compensation expense
|
25,532 | 51,532 | ||||||
Gain
on disposal of fixed assets
|
(4,668 | ) | (24,102 | ) | ||||
Deferred
taxes
|
(33,000 | ) | 76,000 | |||||
(Increase)
decrease in:
|
||||||||
Accounts
receivable - billed
|
(2,558,710 | ) | 443,940 | |||||
Accounts
receivable - unbilled
|
(1,021,569 | ) | 539,048 | |||||
Inventories
|
735,192 | 106,814 | ||||||
Prepaid
taxes and other assets
|
91,620 | 327,873 | ||||||
Increase
(decrease) in:
|
||||||||
Accounts
payable - trade
|
218,525 | (813,561 | ) | |||||
Accrued
expenses and other
|
(298,487 | ) | (420,341 | ) | ||||
Accrued
income taxes payable
|
165,159 | 183,090 | ||||||
Customer
deposits
|
(7,915 | ) | (301,891 | ) | ||||
Net
cash provided (absorbed) by operating activities
|
(1,319,635 | ) | 2,153,268 | |||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(785,683 | ) | (421,626 | ) | ||||
Proceeds
from sale of fixed assets
|
16,851 | 42,288 | ||||||
Net
cash absorbed by investing activities
|
(768,832 | ) | (379,338 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Repayments
on lines of credit, net
|
- | (500,000 | ) | |||||
Proceeds
from long-term borrowings
|
52,157 | - | ||||||
Repayments
of long-term borrowings and capital leases
|
(225,450 | ) | (380,962 | ) | ||||
Net
cash provided (absorbed) by financing activities
|
(173,293 | ) | (880,962 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
(2,261,760 | ) | 892,968 | |||||
Cash
and cash equivalents
|
||||||||
Beginning
of period
|
2,929,868 | 1,363,284 | ||||||
End
of period
|
$ | 668,108 | $ | 2,256,252 |
Three
Months Ended
June
30,
|
||||||||
2010
|
2009
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 511,195 | $ | 697,651 | ||||
|
||||||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
Basic
earnings per share
|
$ | 0.11 | $ | 0.15 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 511,195 | $ | 697,651 | ||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
83,930 | 104,267 | ||||||
Total
weighted average shares outstanding
|
4,786,812 | 4,775,149 | ||||||
Diluted
earnings per share
|
$ | 0.11 | $ | 0.15 |
Six
Months Ended
June
30,
|
||||||||
2010
|
2009
|
|||||||
Basic
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 1,011,453 | $ | 1,637,679 | ||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
|
||||||||
Basic
earnings per share
|
$ | 0.22 | $ | 0.35 | ||||
Diluted
earnings per share
|
||||||||
Income
available to common shareholder
|
$ | 1,011,453 | $ | 1,637,679 | ||||
Weighted
average shares outstanding
|
4,702,882 | 4,670,882 | ||||||
Dilutive
effect of stock options
|
104,358 | 63,100 | ||||||
Total
weighted average shares outstanding
|
4,807,240 | 4,733,982 | ||||||
Diluted
earnings per share
|
$ | 0.21 | $ | 0.35 |
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
Balance,
December 31, 2009
|
594,990 | $ | 1.59 | |||||
Granted
|
- | - | ||||||
Forfeited
|
- | - | ||||||
Exercised
|
- | - | ||||||
Outstanding
options at end of quarter
|
594,990 | 1.59 | ||||||
Outstanding
exercisable options at end of quarter
|
556,271 | 1.62 |
· |
our
level of indebtedness and ability to satisfy the same,
|
·
|
the
continued availability of financing in the amounts, at the times, and on
the terms required, to support our future business and capital
projects,
|
·
|
the
extent to which we are successful in developing, acquiring, licensing or
securing patents for proprietary
products,
|
·
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
·
|
changes
in general economic conditions, such as the current weakness in
construction in 2010 in the Company’s primary service
area,
|
·
|
adverse
weather which inhibits the demand for our
products,
|
·
|
our
compliance with governmental
regulations,
|
·
|
the
outcome of future litigation,
|
·
|
on
material construction projects, our ability to produce and install product
that conforms to contract specifications and in a time frame that meets
the contract requirements,
|
·
|
the
cyclical nature of the construction
industry,
|
·
|
our
exposure to increased interest expense payments should interest rates
change,
|
·
|
the
Company’s Board of Directors, which is composed of four members, has only
one outside, independent director,
|
·
|
the
Company does not have an audit committee; the Board of Directors functions
in that role,
|
·
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in SEC regulations,
and
|
·
|
the
other factors and information disclosed and discussed in other sections of
this report, and in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2009.
|
Sales
By Type
|
||||||||||||||||
2010
|
2009
|
Change
|
%
of
Change
|
|||||||||||||
Product
Sales:
|
||||||||||||||||
Soundwall
Sales
|
$ | 2,024,707 | $ | 726,274 | $ | 1,298,433 |
179%
|
|||||||||
Architectural
Panel Sales
|
506,850 | 2,937,471 | (2,430,621 | ) |
-83%
|
|||||||||||
Miscellaneous
Wall Sales
|
15,354 | 8,236 | 7,118 |
86%
|
||||||||||||
Total
Wall Sales
|
2,546,911 | 3,671,981 | (1,125,070 | ) |
-31%
|
|||||||||||
Barrier
Sales
|
1,547,908 | 1,061,949 | 485,958 |
46%
|
||||||||||||
Beach
Prisms
|
6,375 | 31,875 | (25,500 | ) |
-80%
|
|||||||||||
Easi-Set
and Easi-Span Building Sales
|
751,808 | 455,901 | 295,907 |
65%
|
||||||||||||
Utility
and Farm Product Sales
|
804,238 | 566,898 | 237,340 |
42%
|
||||||||||||
Barrier
Rentals
|
439,508 | 90,458 | 349,050 |
386%
|
||||||||||||
Miscellaneous
Product Sales
|
446,753 | 257,669 | 189,084 |
73%
|
||||||||||||
Total
Product Sales
|
6,543,501 | 6,136,732 | 406,769 |
7%
|
||||||||||||
Shipping
and Installation
|
694,134 | 1,067,236 | (373,102 | ) |
-35%
|
|||||||||||
Royalties
income
|
453,932 | 393,617 | 60,315 |
15%
|
||||||||||||
Total
Service Revenue
|
1,148,066 | 1,460,853 | (312,787 | ) |
-21%
|
|||||||||||
Total
Sales
|
$ | 7,691,567 | $ | 7,597,585 | $ | 93,982 |
1%
|
Sales
By Type
|
||||||||||||||||
2010
|
2009
|
Change
|
%
of
Change
|
|||||||||||||
Product
Sales:
|
||||||||||||||||
Soundwall
Sales
|
$ | 5,215,958 | $ | 2,652,431 | $ | 2,563,526 |
97%
|
|||||||||
Architectural
Panel Sales
|
509,982 | 4,321,208 | (3,811,226 | ) |
-88%
|
|||||||||||
Miscellaneous
Wall Sales
|
15,354 | 8,236 | 7,118 |
86%
|
||||||||||||
Total
Wall Sales
|
5,741,294 | 6,981,875 | (1,240,581 | ) |
-18%
|
|||||||||||
Barrier
Sales
|
2,301,281 | 1,570,955 | 730,326 |
46%
|
||||||||||||
Beach
Prisms
|
12,408 | 31,875 | (19,467 | ) |
-61%
|
|||||||||||
Easi-Set
and Easi-Span Building Sales
|
1,463,602 | 1,731,605 | (268,003 | ) |
-15%
|
|||||||||||
Utility
and Farm Product Sales
|
1,279,921 | 1,100,831 | 179,090 |
16%
|
||||||||||||
Barrier
Rentals
|
557,564 | 1,378,197 | (820,633 | ) |
-60%
|
|||||||||||
Miscellaneous
Product Sales
|
670,301 | 688,886 | (18,584 | ) |
-3%
|
|||||||||||
Total
Product Sales
|
12,026,370 | 13,484,223 | (1,457,853 | ) |
-11%
|
|||||||||||
Shipping
and Installation
|
1,119,340 | 2,411,432 | (1,292,092 | ) |
-54%
|
|||||||||||
Royalties
income
|
897,876 | 835,869 | 62,006 |
7%
|
||||||||||||
Total
Service Revenue
|
2,017,216 | 3,247,302 | 62,006 |
2%
|
||||||||||||
Total
Sales
|
$ | 14,043,586 | $ | 16,731,525 | $ | (2,687,939 | ) |
-16%
|
Exhibit
No.
|
Exhibit
Description
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
SMITH-MIDLAND
CORPORATION
(Registrant)
|
|||
Date:
August 13, 2010
|
By:
|
/s/ Rodney I. Smith | |
Rodney
I. Smith, President
|
|||
(Principal
Executive Officer)
|
Date:
August 13, 2010
|
By:
|
/s/ William A. Kenter | |
William
A. Kenter, Chief Financial Officer
|
|||
(Principal
Financial Officer)
|
No
|
Exhibit
Description
|
|
31.1
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
32.1
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|