INDIANA
|
35-1546989
|
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
One First Financial Plaza, Terre Haute, IN
|
47807
|
|
(Address
of principal executive office)
|
(Zip
Code)
|
|
(812)238-6000
|
||
(Registrant's
telephone number, including area code)
|
Large
accelerated filer ¨
|
Accelerated
filer x
|
|
Non-accelerated
filer ¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company¨
|
Page No.
|
|
PART
I. Financial Information
|
|
Item
1. Financial Statements:
|
|
Consolidated
Balance Sheets
|
3
|
Consolidated
Statements of Income
|
4
|
Consolidated
Statements of Shareholders’ Equity
|
5
|
Consolidated
Statements of Cash Flows
|
7
|
Notes
to Consolidated Financial Statements
|
8
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
16
|
|
|
Item
3. Quantitative and Qualitative Disclosures about Market
Risk
|
16
|
Item
4. Controls and Procedures
|
19
|
PART
II. Other Information:
|
|
Item
1. Legal Proceedings
|
19
|
Item
1A. Risk Factors
|
19
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
19
|
Item
3. Defaults upon Senior Securities
|
19
|
Item
4. Submission of Matters to a Vote of Security
Holders
|
19
|
Item
5. Other Information
|
19
|
Item
6. Exhibits
|
20
|
Signatures
|
21
|
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 70,037 | $ | 67,298 | ||||
Federal
funds sold and short-term investments
|
3,000 | 9,530 | ||||||
Securities
available-for-sale
|
605,223 | 596,915 | ||||||
Loans:
|
||||||||
Commercial,
financial and agricultural
|
542,393 | 499,636 | ||||||
Real
estate – construction
|
29,656 | 26,137 | ||||||
Real
estate – mortgage
|
723,823 | 628,027 | ||||||
Installment
|
329,541 | 302,977 | ||||||
Lease
financing
|
2,232 | 1,878 | ||||||
1,627,645 | 1,458,655 | |||||||
Less:
|
||||||||
Unearned
Income
|
(81 | ) | (128 | ) | ||||
Allowance
for loan losses
|
(18,828 | ) | (16,280 | ) | ||||
1,608,736 | 1,442,247 | |||||||
Credit
card loans held-for-sale
|
12,352 | 12,800 | ||||||
Restricted
Stock
|
28,348 | 26,227 | ||||||
Accrued
interest receivable
|
12,706 | 13,081 | ||||||
Premises
and equipment, net
|
32,464 | 32,145 | ||||||
Bank-owned
life insurance
|
63,535 | 62,107 | ||||||
Goodwill
|
7,102 | 7,102 | ||||||
Other
intangible assets
|
5,698 | 1,512 | ||||||
Other
real estate owned
|
5,131 | 3,200 | ||||||
FDIC
indemnification ssset
|
12,098 | - | ||||||
Other
assets
|
34,483 | 28,511 | ||||||
TOTAL
ASSETS
|
$ | 2,500,913 | $ | 2,302,675 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 283,156 | $ | 236,249 | ||||
Interest-bearing:
|
||||||||
Certificates
of deposit of $100 or more
|
240,139 | 211,107 | ||||||
Other
interest-bearing deposits
|
1,204,391 | 1,116,142 | ||||||
1,727,686 | 1,563,498 | |||||||
Short-term
borrowings
|
80,792 | 21,500 | ||||||
Other
borrowings
|
332,752 | 385,153 | ||||||
Other
liabilities
|
50,460 | 45,680 | ||||||
TOTAL
LIABILITIES
|
2,191,690 | 2,015,831 | ||||||
Shareholders’
equity
|
||||||||
Common
stock, $.125 stated value per share;
|
||||||||
Authorized
shares-40,000,000
|
||||||||
Issued
shares-14,450,966
|
||||||||
Outstanding
shares-13,116,630 in 2009 and 13,098,615 in 2008
|
1,806 | 1,806 | ||||||
Additional
paid-in capital
|
68,654 | 68,654 | ||||||
Retained
earnings
|
277,415 | 263,115 | ||||||
Accumulated
other comprehensive income (loss)
|
(4,867 | ) | (12,946 | ) | ||||
Treasury
shares at cost-1,334,336 in 2009 and 1,352,351 in 2008
|
(33,785 | ) | (33,785 | ) | ||||
TOTAL
SHAREHOLDERS’ EQUITY
|
309,223 | 286,844 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 2,500,913 | $ | 2,302,675 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(unaudited)
|
(unaudited)
|
(unaudited)
|
(unaudited)
|
|||||||||||||
INTEREST
INCOME:
|
||||||||||||||||
Loans,
including related fees
|
$ | 24,332 | $ | 24,799 | $ | 69,969 | $ | 75,256 | ||||||||
Securities:
|
||||||||||||||||
Taxable
|
5,712 | 6,412 | 17,699 | 18,794 | ||||||||||||
Tax-exempt
|
1,672 | 1,609 | 4,961 | 4,787 | ||||||||||||
Other
|
508 | 554 | 1439 | 2,095 | ||||||||||||
TOTAL
INTEREST INCOME
|
32,224 | 33,374 | 94,068 | 100,932 | ||||||||||||
INTEREST
EXPENSE:
|
||||||||||||||||
Deposits
|
5,012 | 7,378 | 16,789 | 25,971 | ||||||||||||
Short-term
borrowings
|
145 | 290 | 425 | 857 | ||||||||||||
Other
borrowings
|
4,200 | 4,602 | 12,948 | 14,084 | ||||||||||||
TOTAL
INTEREST EXPENSE
|
9,357 | 12,270 | 30,162 | 40,912 | ||||||||||||
NET
INTEREST INCOME
|
22,867 | 21,104 | 63,906 | 60,020 | ||||||||||||
Provision
for loan losses
|
3,690 | 2,215 | 9,380 | 5,875 | ||||||||||||
NET
INTEREST INCOME AFTER PROVISION FOR LOAN
LOSSES
|
19,177 | 18,889 | 54,526 | 54,145 | ||||||||||||
NON-INTEREST
INCOME:
|
||||||||||||||||
Trust
and financial services
|
1,174 | 981 | 3,120 | 3,090 | ||||||||||||
Service
charges and fees on deposit accounts
|
2,968 | 3,157 | 8,232 | 8,937 | ||||||||||||
Other
service charges and fees
|
1,871 | 1,640 | 5,055 | 4,511 | ||||||||||||
Securities
gains/(losses), net
|
- | 6 | 2 | 361 | ||||||||||||
Total
Impairment Losses
|
(8,531 | ) | (6,145 | ) | (34,042 | ) | (6,145 | ) | ||||||||
Loss
recognized in other comprehensive loss
|
5,209 | - | 26,155 | - | ||||||||||||
Insurance
commissions
|
1,584 | 1,556 | 4,600 | 4,752 | ||||||||||||
Gain
on sales of mortgage loans
|
526 | 184 | 1,710 | 594 | ||||||||||||
Gain
on bargain purchase
|
5,409 | - | 5,409 | - | ||||||||||||
Other
|
89 | 61 | 933 | 1,630 | ||||||||||||
TOTAL
NON-INTEREST INCOME
|
10,299 | 1,440 | 21,174 | 17,730 | ||||||||||||
NON-INT
EREST EXP ENSE:
|
||||||||||||||||
Salaries
and employee benefits
|
10,619 | 10,043 | 30,813 | 30,501 | ||||||||||||
Occupancy
expense
|
1,171 | 1,047 | 3,290 | 3,084 | ||||||||||||
Equipment
expense
|
1,174 | 1,185 | 3,404 | 3,424 | ||||||||||||
FDIC
Insurance
|
692 | 59 | 2,599 | 158 | ||||||||||||
Other
|
4,855 | 4,169 | 13,104 | 11,990 | ||||||||||||
TOTAL
NON-INTEREST EXPENSE
|
18,511 | 16,503 | 53,210 | 49,157 | ||||||||||||
INCOME
BEFORE INCOME TAXES
|
10,965 | 3,826 | 22,490 | 22,718 | ||||||||||||
Provision
for income taxes
|
3,246 | 324 | 5,620 | 5,123 | ||||||||||||
NET
INCOME
|
$ | 7,719 | $ | 3,502 | $ | 16,870 | $ | 17,595 | ||||||||
PER
SHARE DATA
|
||||||||||||||||
Basic
and Diluted
|
$ | 0.59 | $ | 0.27 | $ | 1.29 | $ | 1.34 | ||||||||
Dividends
Per Share
|
- | - | $ | 0.45 | $ | 0.44 | ||||||||||
Weighted
average number of shares outstanding (in thousands)
|
13,117 | 13,199 | 13,117 | 13,108 |
Accoumulated
|
||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||
Common
|
Additional
|
Retained
|
Comprehensive
|
Treasury
|
||||||||||||||||||||
Stock
|
Capital
|
Earnings
|
Income/(Loss)
|
Stock
|
Total
|
|||||||||||||||||||
Balance,
July 1, 2009
|
$ | 1,806 | $ | 68,654 | $ | 269,696 | $ | (13,714 | ) | $ | (33,785 | ) | $ | 292,657 | ||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | 7,719 | - | - | 7,719 | ||||||||||||||||||
Change
in net unrealized gains/(losses) on securities available
for-sale
|
- | - | - | 8,756 | - | 8,756 | ||||||||||||||||||
Change
in net unrealized gains/(losses) on retirement plans
|
- | - | - | 91 | - | 91 | ||||||||||||||||||
Total
comprehensive income/(loss)
|
16,566 | |||||||||||||||||||||||
|
||||||||||||||||||||||||
Balance,
September 30, 2009
|
$ | 1,806 | $ | 68,654 | $ | 277,415 | $ | (4,867 | ) | $ | (33,785 | ) | $ | 309,223 | ||||||||||
Balance,
July 1, 2008
|
$ | 1,806 | $ | 68,212 | $ | 258,341 | $ | (12,452 | ) | $ | (34,190 | ) | $ | 281,717 | ||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | 3,502 | - | - | 3,502 | ||||||||||||||||||
Change
in net unrealized gains/(losses) on securities available
for-sale
|
- | - | - | (5,692 | ) | - | (5,692 | ) | ||||||||||||||||
Change
in net unrealized gains/(losses) on retirement plans
|
- | - | - | 128 | - | 128 | ||||||||||||||||||
Total
comprehensive income/(loss)
|
(2,062 | ) | ||||||||||||||||||||||
Balance,
September 30, 2008
|
$ | 1,806 | $ | 68,212 | $ | 261,843 | $ | (18,016 | ) | $ | (34,190 | ) | $ | 279,655 |
Accoumulated
|
||||||||||||||||||||||||
Other
|
||||||||||||||||||||||||
Common
|
Additional
|
Retained
|
Comprehensive
|
Treasury
|
||||||||||||||||||||
Stock
|
Capital
|
Earnings
|
Income/(Loss)
|
Stock
|
Total
|
|||||||||||||||||||
Balance,
January 1, 2009
|
$ | 1,806 | $ | 68,654 | $ | 263,115 | $ | (12,946 | ) | $ | (33,785 | ) | $ | 286,844 | ||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | 16,870 | - | - | 16,870 | ||||||||||||||||||
Change
in net unrealized gains/(losses) on securities available
for-sale
|
- | - | - | 11,139 | - | 11,139 | ||||||||||||||||||
Change
in net unrealized gains/(losses) on retirement plans
|
- | - | - | 273 | - | 273 | ||||||||||||||||||
Total
comprehensive income/(loss)
|
28,282 | |||||||||||||||||||||||
Cumulative
Effect of change in accounting principle, adoption of ASC320-10-65-65, net
of tax
|
- | - | 3,333 | (3,333 | ) | - | - | |||||||||||||||||
Cash
Dividends, $.45 per share
|
- | - | (5,903 | ) | - | - | (5,903 | ) | ||||||||||||||||
Balance,
September 30, 2009
|
$ | 1,806 | $ | 68,654 | $ | 277,415 | $ | (4,867 | ) | $ | (33,785 | ) | $ | 309,223 | ||||||||||
Balance,
January 1, 2008
|
$ | 1,806 | $ | 68,212 | $ | 250,011 | $ | (5,181 | ) | $ | (33,156 | ) | $ | 281,692 | ||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Net
income
|
- | - | 17,595 | - | - | 17,595 | ||||||||||||||||||
Change
in net unrealized gains/(losses) on securities available
for-sale
|
- | - | - | (13,219 | ) | - | (13,219 | ) | ||||||||||||||||
Change
in net unrealized gains/(losses) on retirement plans
|
- | - | - | 384 | - | 384 | ||||||||||||||||||
Total
comprehensive income/(loss)
|
4,760 | |||||||||||||||||||||||
Cash
Dividends, $.44 per share
|
- | - | (5,763 | ) | - | - | (5,763 | ) | ||||||||||||||||
Treasury
stock purchase
|
- | - | - | - | (1,034 | ) | (1,034 | ) | ||||||||||||||||
Balance,
September 30, 2008
|
$ | 1,806 | $ | 68,212 | $ | 261,843 | $ | (18,016 | ) | $ | (34,190 | ) | $ | 279,655 |
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
(Unaudited)
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
Income
|
$ | 16,870 | $ | 17,595 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Net
amortization (accretion) of premiums and discounts on
investments
|
(2,018 | ) | (2,083 | ) | ||||
Net
amortization (accretion) of premiums and discounts on
loans
|
241 | - | ||||||
Provision
for loan losses
|
9,380 | 5,875 | ||||||
Securities
(gains) losses
|
7,887 | 5,784 | ||||||
Gain
on purchase of business unit
|
(5,409 | ) | - | |||||
(Gain)
loss on sale of other real estate
|
90 | (41 | ) | |||||
Depreciation
and amortization
|
2,854 | 2,618 | ||||||
Other,
net
|
(6,680 | ) | (10,008 | ) | ||||
NET
CASH FROM OPERATING ACTIVITIES
|
23,215 | 19,740 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds
from sales of securities available-for-sale
|
- | 961 | ||||||
Proceeds
from sales of restricted stock
|
- | 2,386 | ||||||
Calls,
maturities and principal reductions on securities
available-for-sale
|
89,911 | 66,827 | ||||||
Purchases
of securities available-for-sale
|
(65,683 | ) | (132,249 | ) | ||||
Loans
made to customers, net of repayment
|
(100,956 | ) | (56,544 | ) | ||||
Cash
received from purchase of business unit
|
30,977 | - | ||||||
Proceeds
from sales of other real estate owned
|
2,020 | 1,506 | ||||||
Net
change in federal funds sold
|
6,530 | (6,464 | ) | |||||
Additions
to premises and equipment
|
(2,739 | ) | (1,905 | ) | ||||
NET
CASH FROM INVESTING ACTIVITIES
|
(39,940 | ) | (125,482 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net
change in deposits
|
18,475 | (509 | ) | |||||
Net
change in short-term borrowings
|
59,292 | 23,930 | ||||||
Dividends
paid
|
(5,902 | ) | (5,785 | ) | ||||
Purchase
of treasury stock
|
- | (1,034 | ) | |||||
Proceeds
from other borrowings
|
120,000 | 283,500 | ||||||
Repayments
on other borrowings
|
(172,401 | ) | (214,618 | ) | ||||
NET
CASH FROM FINANCING ACTIVITIES
|
19,464 | 85,484 | ||||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
2,739 | (20,258 | ) | |||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
67,298 | 70,082 | ||||||
CASH
AND CASH EQUIVALENTS, END OF PERIOD
|
$ | 70,037 | $ | 49,824 |
September
30,
|
||||||||
(Dollar amounts in
thousands)
|
2009
|
2008
|
||||||
Balance
at beginning of year
|
$ | 16,280 | $ | 15,351 | ||||
Provision
for loan losses
|
9,380 | 5,875 | ||||||
Recoveries
of loans previously charged off
|
1,675 | 2,040 | ||||||
Loans
charged off
|
(8,507 | ) | (7,426 | ) | ||||
BALANCE
AT END OF PERIOD
|
$ | 18,828 | $ | 15,840 |
(000's)
|
||||||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Impaired
Loans with related allowance for loan losses calculated under ASC No.
310
|
$ | 20,729 | $ | 16,959 | ||||
Impaired
Loans with no related allowance for loan losses
|
7,110 | - | ||||||
$ | 27,839 | $ | 16,959 | |||||
Amount
of allowance allocated to impaired loans
|
$ | 5,803 | $ | 4,735 |
(000's)
|
||||||||||||||||
September
30, 2009
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
United
States Government entity mortgage-backed securities
|
$ | 4,280 | $ | 32 | $ | 0 | $ | 4,312 | ||||||||
Mortgage
Backed Securities - Residential
|
300,215 | 15,485 | 3 | 315,697 | ||||||||||||
Mortgage
Backed Securities - Commercial
|
168 | 3 | - | 171 | ||||||||||||
Collateralized
Mortgage Obligations
|
113,277 | 3,305 | 3 | 116,579 | ||||||||||||
State
and Municipal Obligations
|
146,292 | 6,836 | 185 | 152,943 | ||||||||||||
Collateralized
Debt Obligations
|
22,150 | - | 19,980 | 2,170 | ||||||||||||
Other
Securities
|
7,005 | 145 | 177 | 6,973 | ||||||||||||
Equity
Securities
|
5,665 | 1,817 | 1,104 | 6,378 | ||||||||||||
$ | 599,052 | $ | 27,623 | $ | 21,452 | $ | 605,223 |
(000's)
|
||||||||||||||||
December
31, 2008
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
United
States Government entity mortgage-backed
securities
|
$ | 148 | $ | 6 | $ | 0 | $ | 154 | ||||||||
Mortgage
Backed Securities - Commercial
|
185 | - | - | 185 | ||||||||||||
Mortgage
Backed Securities - Residential
|
354,123 | 11,179 | 10 | 365,292 | ||||||||||||
Collateralized
Mortgage Obligations
|
68,838 | 1,389 | - | 70,227 | ||||||||||||
State
and Municipal Obligations
|
143,224 | 2,439 | 1,822 | 143,841 | ||||||||||||
Collateralized
Debt Obligations
|
22,177 | - | 20,341 | 1,836 | ||||||||||||
Other
Securities
|
9,409 | - | 612 | 8,797 | ||||||||||||
Equity
Securities
|
5,649 | 2,097 | 1,163 | 6,583 | ||||||||||||
$ | 603,753 | $ | 17,110 | $ | 23,948 | $ |
596,915
|
September 30, 2009
|
||||||||
Available-for-Sale
|
||||||||
Amortized
|
Fair
|
|||||||
(Dollar
amounts in thousands)
|
Cost
|
Value
|
||||||
Due
in one year or less
|
$ | 12,198 | $ | 12,288 | ||||
Due
after one but within five years
|
46,826 | 48,684 | ||||||
Due
after five but within ten years
|
40,638 | 42,881 | ||||||
Due
after ten years
|
193,342 | 179,124 | ||||||
293,004 | 282,977 | |||||||
Mortgage-backed
securities and equities
|
306,048 | 322,246 | ||||||
TOTAL
|
$
|
599,052 |
$
|
605,223
|
September
30, 2009
|
||||||||||||||||||||||||
Less
Than 12 Months
|
More
Than 12 Months
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
(Dollar
amounts in thousands)
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
||||||||||||||||||
Mortgage
Backed Securities - Residential
|
$ | 63 | $ | (1 | ) | $ | 85 | $ | (2 | ) | $ | 148 | $ | (3 | ) | |||||||||
Mortgage
Backed Securities - Commercial
|
12 | 0 | 0 | 0 | 12 | - | ||||||||||||||||||
Collateralized
mortgage obligations
|
7,131 | (3 | ) | 7 | 0 | 7,138 | (3 | ) | ||||||||||||||||
State
and municipal obligations
|
2,702 | (25 | ) | 4,867 | (160 | ) | 7,569 | (185 | ) | |||||||||||||||
Collateralized
Debt Obligations
|
0 | 0 | 2,170 | (19,980 | ) | 2,170 | (19,980 | ) | ||||||||||||||||
Other
Securities
|
822 | (177 | ) | 822 | (177 | ) | ||||||||||||||||||
Equities
|
424 | (20 | ) | 1,749 | (1,084 | ) | 2,173 | (1,104 | ) | |||||||||||||||
Total
temporarily impaired securities
|
$ | 10,332 | $ | (49 | ) | $ | 9,700 | $ | (21,403 | ) | $ | 20,032 | $ | (21,452 | ) |
December
31, 2008
|
||||||||||||||||||||||||
Less
Than 12 Months
|
More
Than 12 Months
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
(Dollar
amounts in thousands)
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
Fair
Value
|
Losses
|
||||||||||||||||||
Mortgage
Backed Securities - Residential
|
$ | 1,599 | $ | (6 | ) | $ | 84 | $ | (3 | ) | $ | 1,819 | $ | (10 | ) | |||||||||
Mortgage
Backed Securities - Commercial
|
$ | 136 | $ | (1 | ) | $ | 136 | $ | (1 | ) | ||||||||||||||
State
and municipal obligations
|
51,011 | (1,797 | ) | 321 | (25 | ) | 51,332 | (1,822 | ) | |||||||||||||||
Collateralized
Debt Obligations
|
4,239 | (20,341 | ) | 4,239 | (20,341 | ) | ||||||||||||||||||
Other
Securities
|
6,394 | (612 | ) | 6,394 | (612 | ) | ||||||||||||||||||
Equities
|
1,668 | (1,163 | ) | 0 | 0 | 1,668 | (1,163 | ) | ||||||||||||||||
Total
temporarily impaired securities
|
$ | 60,808 | $ | (3,579 | ) | $ | 4,644 | $ | (20,369 | ) | $ | 65,588 | $ | (23,949 | ) |
Three Months Ended
|
Nine Months Ended
|
|||||||
September 30,
|
September 30,
|
|||||||
Beginning
balance
|
$ | 4,565 | $ | 0 | ||||
Amounts
related to credit loss for which an other-than-temporary impairment was
not previously recognized
|
- | 4,171 | ||||||
Additions/Subtractions
|
||||||||
Amounts
realized for securities sold during the period
|
- | - | ||||||
Amounts
related to securities for which the company intends to sell or that it
will be more likely than not that the company will be required to sell
prior to recovery of amortized cost basis
|
- | - | ||||||
Reductions
for increase in cash flows expected to be collected that are recognized
over the remaining life of the security
|
- | - | ||||||
Increases
to the amount related to the credit loss for which other-than-temporary
was previously recognized
|
3,322 | 3,716 | ||||||
Ending
balance
|
$ | 7,887 | $ | 7,887 |
Level
1:
|
Quoted
prices (unadjusted) of identical assets or liabilities in active markets
that the entity has the ability to access as of the measurement
date.
|
Level
2:
|
Significant
other observable inputs other than Level I prices such as quoted prices
for similar assets or liabilities; quoted prices in markets that are not
active; or other inputs that are observable or can be corroborated by
observable market data.
|
Level
3:
|
Significant
unobservable inputs that reflect a reporting entity’s own assumptions
about the assumptions that market participants would use in pricing an
asset or
liability.
|
(000's)
|
|||||||||
Fair Value Measurements Using
|
|||||||||
Securities
available-for-sale (1)
|
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
||||||||
Level
1
|
$ | 2,647 | $ | 2,827 | |||||
Level
2
|
596,675 | 586,094 | |||||||
Level
3
|
5,901 | 7,994 | |||||||
Carry
ing Value
|
$ | 605,223 | $ | 596,915 |
(000's)
|
||||||||||||||||
Fair
Value Measurements Using Significant
|
||||||||||||||||
Unobservable
Inputs (Level 3)
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Beginning
Balance
|
$ | 6,679 | $ | 31,833 | $ | 7,994 | $ | 33,745 | ||||||||
Total
gains or losses (realized/unrealized)
|
(778 | ) | (3,427 | ) | (2,041 | ) | (5,101 | ) | ||||||||
Purchase
|
- | - | - | - | ||||||||||||
Settlements
|
- | - | - | - | ||||||||||||
Pay
downs and Maturities
|
- | - | (52 | ) | (238 | ) | ||||||||||
Transfers
into Level 3
|
- | - | - | - | ||||||||||||
Ending
Balance
|
$ | 5,901 | $ | 28,406 | $ | 5,901 | $ | 28,406 |
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
(Dollar amounts in
thousands)
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Cash
and due from banks $
|
70,037 | 70,037 | 67,298 | 67,298 | ||||||||||||
Federal
funds sold
|
3,000 | 3,000 | 9,530 | 9,530 | ||||||||||||
Securities
available—for—sale
|
605,223 | 605,223 | 596,915 | 596,915 | ||||||||||||
Loans,
net *
|
1,621,088 | 1,587,816 | 1,455,047 | 1,457,842 | ||||||||||||
Accrued
interest receivable
|
12,706 | 12,706 | 13,081 | 13,081 | ||||||||||||
Deposits
|
(1,727,686 | ) | (1,719,217 | ) | (1,563,498 | ) | (1,554,912 | ) | ||||||||
Short—term
borrowings
|
(80,792 | ) | (80,792 | ) | (21,500 | ) | (21,500 | ) | ||||||||
Federal
Home Loan Bank advances
|
(326,152 | ) | (338,058 | ) | (378,553 | ) | (390,296 | ) | ||||||||
Other
borrowings
|
(6,600 | ) | (6,600 | ) | (6,600 | ) | (6,600 | ) | ||||||||
Accrued
interest payable
|
(3,152 | ) | (3,152 | ) | (3,871 | ) | (3,871 | ) |
(000's)
|
||||||||
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Federal
Funds Purchased
|
$ | 54,229 | $ | 1,111 | ||||
Repurchase
Agreements
|
24,281 | 19,405 | ||||||
Note
Payable - U.S. Government
|
2,282 | 984 | ||||||
$ | 80,792 | $ | 21,500 |
(000's)
|
||||||||
September 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
FHLB
Advances
|
$ | 326,152 | $ | 378,553 | ||||
City
of T erre Haute, Indiana economic development revenue
bonds
|
6,600 | 6,600 | ||||||
$ | 332,752 | $ | 385,153 |
Three Months Ended September 30,
(000's)
|
Nine Months Ended September 30,
(000's)
|
|||||||||||||||||||||||||||||||
Post-Retirement
|
Post-Retirement
|
|||||||||||||||||||||||||||||||
Pension Benefits
|
Health Benefits
|
Pension Benefits
|
Health Benefits
|
|||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||
Service
cost
|
$ | 768 | $ | 758 | $ | 27 | $ | 31 | $ | 2,304 | $ | 2,273 | $ | 82 | $ | 94 | ||||||||||||||||
Interest
cost
|
693 | 727 | 60 | 60 | 2,080 | 2,181 | 180 | 179 | ||||||||||||||||||||||||
Expected
return on plan assets
|
(911 | ) | (823 | ) | - | - | (2,733 | ) | (2,469 | ) | - | - | ||||||||||||||||||||
Amortization
of transition obligation
|
- | - | 15 | 15 | - | - | 45 | 45 | ||||||||||||||||||||||||
Net
amortization of prior service cost
|
(5 | ) | (5 | ) | - | - | (14 | ) | (14 | ) | - | - | ||||||||||||||||||||
Net
amortization of net (gain) loss
|
116 | 182 | 0 | 3 | 347 | 547 | 0 | 8 | ||||||||||||||||||||||||
Net
Periodic Benefit Cost
|
$ | 661 | $ | 839 | $ | 102 | $ | 109 | $ | 1,984 | $ | 2,518 | $ | 307 | $ | 326 |
ASC
310-30
|
Non
ASC 310-30
|
|||||||||||||||
Loans
|
Loans
|
Other
|
Total
|
|||||||||||||
Loans
|
$ | 16,737 | $ | 60,739 | $ | - | $ | 77,476 | ||||||||
Foreclosed
Assets
|
- | - | 1,478 | 1,478 | ||||||||||||
Total
Covered Assets
|
$ | 16,737 | $ | 60,739 | $ | 1,478 | $ | 78,954 |
(000's)
|
||||||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Non-accrual
loans
|
$ | 37,918 | $ | 12,486 | ||||
Restructured
loans
|
115 | 98 | ||||||
Accruing
loans past due over 90 days
|
7,809 | 3,624 | ||||||
$ | 45,842 | $ | 16,208 | |||||
Ratio
of the allowance for loan losses as a percentage of non-performing
loans
|
41 | % | 100 | % |
September
30,
|
December
31,
|
|||||||
|
2009
|
2008
|
||||||
Non-accrual
loans
|
||||||||
1-4
family residential
|
$ | 2,672 | $ | 1,835 | ||||
Commercial
loans
|
33,327 | 9,210 | ||||||
Installment
loans
|
1,919 | 1,441 | ||||||
$ | 37,918 | $ | 12,486 | |||||
Past
due 90 days or more
|
||||||||
1-4
family residential
|
$ | 1,450 | $ | 1,495 | ||||
Commercial
loans
|
5,846 | 1,582 | ||||||
Installment
loans
|
513 | 547 | ||||||
$ | 7,809 | $ | 3,624 |
(000's)
|
||||
September 30,
|
||||
|
2009
|
|||
Non-accrual
loans
|
||||
1-4
family residential
|
$ | 160 | ||
Commercial
loans
|
6,983 | |||
Installment
loans
|
- | |||
$ | 7,143 |
Basis Point
|
Percentage Change in Net Interest Income
|
|||||||||||
Interest Rate Change
|
12 months
|
24 months
|
36 months
|
|||||||||
Down
200
|
1.03 | % | 0.95 | % | 0.96 | % | ||||||
Down
100
|
0.55 | 0.49 | 0.50 | |||||||||
Up
100
|
-0.10 | 1.04 | 3.29 | |||||||||
Up
200
|
-1.09 | 0.87 | 5.31 |
September 30,
|
December 31, 2008
|
To Be Well Capitalized
|
||||||||||
Total
risk-based capital
|
||||||||||||
Corporation
|
16.29 | % | 17.32 | % | N/A | |||||||
First
Financial Bank
|
16.03 | % | 17.11 | % | 10.00 | % | ||||||
Tier
I risk-based capital
|
||||||||||||
Corporation
|
15.33 | % | 16.40 | % | N/A | |||||||
First
Financial Bank
|
15.20 | % | 16.34 | % | 6.00 | % | ||||||
Tier
I leverage capital
|
||||||||||||
Corporation
|
12.40 | % | 12.72 | % | N/A | |||||||
First
Financial Bank
|
12.24 | % | 12.64 | % | 5.00 | % |
|
3.1
|
Amended
and Restated Articles of Incorporation of First Financial Corporation,
incorporated by reference to Exhibit 3(i) of the Corporation’s Form 10-Q
filed for the quarter ended September 30,
2002.
|
|
3.2
|
Code
of By-Laws of First Financial Corporation, incorporated by reference to
Exhibit 3(ii) of the Corporation’s Form 8-K filed on July 27,
2009.
|
|
10.1
|
Employment
Agreement for Norman L. Lowery, dated March 25, 2009 and effective January
1, 2009, incorporated by reference to Exhibit 10.1 of the Corporation Form
10-Q filed for the quarter ended March 31,
2009.
|
|
10.2
|
2001
Long-Term Incentive Plan of First Financial Corporation, incorporated by
reference to Exhibit 10.3 of the Corporation’s Form 10-Q filed for the
quarter ended September 30, 2002.
|
|
10.3
|
2009
Schedule of Director Compensation, incorporated by reference to Exhibit
10.3 of the Corporation’s Form 10-K filed for the fiscal year ended
December 31, 2008.
|
|
10.4
|
2009
Schedule of Named Executive Officer Compensation, incorporated by
reference to the Corporation’s Form 10-K filed for the fiscal year ended
December 31, 2008.
|
|
31.1
|
Sarbanes-Oxley
Act 302 Certification for Quarterly Report on Form 10-Q for the quarter
ended September 30, 2009 by Principal Executive Officer, dated November 6,
2009
|
|
31.2
|
Sarbanes-Oxley
Act 302 Certification for Quarterly Report on Form 10-Q for the quarter
ended September 30, 2009 by Principal Financial Officer, dated November 6,
2009.
|
|
32.1
|
Certification,
dated November 6, 2009, of Principal Executive Officer and Principal
Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2005 on Form 10-Q for the quarter ended September 30,
2009.
|
FIRST FINANCIAL
CORPORATION
|
|
(Registrant)
|
|
Date:
November 6, 2009
|
By /s/ Donald E. Smith
|
Donald
E. Smith, Chairman
|
|
Date:
November 6, 2009
|
By /s/ Norman L. Lowery
|
Norman
L. Lowery, Vice Chairman and CEO
|
|
Date:
November 6, 2009
|
By /s/ Michael A. Carty
|
Michael
A. Carty, Treasurer and
CFO
|
3.1
|
Amended
and Restated Articles of Incorporation of First Financial Corporation,
incorporated by reference to Exhibit 3(i) of the Corporation’s Form 10-Q
filed for the quarter ended September 30, 2002.
|
3.2
|
Code
of By-Laws of First Financial Corporation, incorporated by reference to
Exhibit 3(ii) of the Corporation’s Form 8-K filed on July 27,
2009.
|
10.1
|
Employment
Agreement for Norman L. Lowery, dated March 25, 2009 and effective January
1, 2009, incorporated by reference to Exhibit 10.1 of the Corporation Form
10-Q filed for the quarter ended March 31, 2009.
|
10.2
|
2001
Long-Term Incentive Plan of First Financial Corporation, incorporated by
reference to Exhibit 10.3 of the Corporation’s Form 10-Q filed for the
quarter ended September 30, 2002.
|
10.3
|
2009
Schedule of Director Compensation, incorporated by reference to Exhibit
10.3 of the Corporation’s Form 10-K filed for the fiscal year ended
December 31, 2008.
|
10.4
|
2009
Schedule of Named Executive Officer Compensation, incorporated by
reference to the Corporation’s Form 10-K filed for the fiscal year ended
December 31, 2008.
|
31.1
|
Sarbanes-Oxley
Act 302 Certification for Quarterly Report on Form 10-Q for the quarter
ended September 30, 2009 by Principal Executive Officer, dated November 6,
2009
|
31.2
|
Sarbanes-Oxley
Act 302 Certification for Quarterly Report on Form 10-Q for the quarter
ended September 30, 2009 by Principal Financial Officer, dated November 6,
2009.
|
32.1
|
Certification,
dated November 6, 2009, of Principal Executive Officer and Principal
Financial Officer pursuant to Section 906 of the Sarbanes-Oxley
Act of 2005 on Form 10-Q for the quarter ended September 30,
2009.
|