þ
|
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
Delaware
|
|
54-1727060
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
|
|
|
Page
|
PART
I.
|
|
Financial
Information
|
|
|
||
|
|
|
|
|
|
|
|
|
Item
1.
|
|
Financial
Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets (Unaudited), September 30, 2008 and
December
31, 2007
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the three
months
ended September 30, 2008 and September 30, 2007
|
|
4
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the nine
months
ended September 30, 2008 and September 30, 2007
|
5
|
|||||
|
|
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the nine
months
ended September 30, 2008 and September 30, 2007
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements (Unaudited)
|
|
7
|
|
|
|
|
|
|
|
|
|
Item
2.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
13
|
|
|
|
|
|
|
|
|
|
Item
3.
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
|
18
|
|
|
|
|
|
|
|
|
|
Item
4.
|
|
Controls
and Procedures
|
|
19
|
PART
II.
|
|
Other
Information
|
|
|
||
|
|
|
|
|
|
|
|
|
Item
4
|
|
Submission
of matters to a Vote of Security Holders
|
|
19
|
|
|
|
|
|
|
|
|
Item
6
|
|
Exhibit
Index
|
|
20
|
|
Exhibit
31.1
|
||||||
Exhibit
31.2
|
||||||
Exhibit
32
|
||||||
Signatures
|
21
|
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Assets:
|
|
|
|||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
595,187
|
$
|
282,440
|
|||
Accounts
receivable
|
|||||||
Trade-
billed (less allowance for doubtful accounts of $289,867,
and $243,318, respectively)
|
5,684,086
|
5,900,684
|
|||||
Trade
- unbilled
|
878,462
|
316,059
|
|||||
Inventories
|
|||||||
Raw
Materials
|
1,008,879
|
825,328
|
|||||
Finished
Goods
|
1,344,032
|
1,968,978
|
|||||
Prepaid
expenses and other assets
|
102,601
|
152,289
|
|||||
Refundable
income taxes
|
-
|
322,835
|
|||||
Deferred
tax assets
|
371,541
|
367,000
|
|||||
Total
current assets
|
9,984,788
|
10,135,613
|
|||||
Property
and equipment, net
|
4,189,875
|
4,102,181
|
|||||
Other
assets
|
167,947
|
200,090
|
|||||
Total
assets
|
$
|
14,342,610
|
$
|
14,437,884
|
|||
Liabilities
and Shareholders’ Equity:
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable - trade
|
$
|
1,799,871
|
$
|
1,776,594
|
|||
Accrued
income taxes payable
|
61,325
|
656,370
|
|||||
Accrued
expenses and other liabilities
|
520,682
|
587,399
|
|||||
Current
maturities of notes payable
|
446,668
|
605,376
|
|||||
Customer
deposits
|
1,133,511
|
643,509
|
|||||
Total
current liabilities
|
3,962,057
|
4,269,248
|
|||||
Notes
payable - less current maturities
|
3,790,953
|
3,991,036
|
|||||
Deferred
taxes
|
208,000
|
175,000
|
|||||
Total
liabilities
|
7,961,010
|
8,435,284
|
|||||
Commitments
and Contingencies
|
|||||||
Shareholders’
Equity:
|
|||||||
Preferred
stock, par value $.01 per share; authorized 1,000,000 shares;
none issued
and
outstanding
|
|||||||
Common
stock, par value $.01 per share; authorized 8,000,000
shares;
|
|||||||
issued
and outstanding 4,670,882
|
46,709
|
46,709
|
|||||
Additional
paid-in capital
|
4,661,306
|
4,558,947
|
|||||
Retained
earnings
|
1,775,885
|
1,499,244
|
|||||
Treasury
Stock, at cost, 40,920 shares
|
(102,300
|
)
|
(102,300
|
)
|
|||
Total
shareholders’ equity
|
6,381,600
|
6,002,600
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
14,342,610
|
$
|
14,437,884
|
Three
Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
Revenue
|
|
|
|||||
Product
sales and leasing
|
$
|
6,061,235
|
$
|
6,499,930
|
|||
Shipping
and installation revenue
|
1,175,332
|
1,289,047
|
|||||
Royalties
|
517,909
|
429,671
|
|||||
Total
revenue
|
7,754,476
|
8,218,648
|
|||||
|
|||||||
Cost
of goods sold
|
6,234,087
|
6,419,523
|
|||||
Gross
profit
|
1,520,389
|
1,799,125
|
|||||
Operating
expenses
|
|||||||
General
and administrative expenses
|
821,951
|
724,774
|
|||||
Selling
expenses
|
557,053
|
485,542
|
|||||
Total
operating expenses
|
1,379,004
|
1,210,316
|
|||||
|
|||||||
Operating
income
|
141,385
|
588,809
|
|||||
|
|||||||
Other
income (expense):
|
|||||||
Interest
expense
|
(82,673
|
)
|
(111,599
|
)
|
|||
Interest
income
|
4,684
|
10,314
|
|||||
Gain
(loss) on sale of fixed assets
|
34,453
|
1,504
|
|||||
Other,
net
|
(452
|
)
|
(1,208
|
)
|
|||
Total
other income (expense)
|
(43,988
|
)
|
(100,989
|
)
|
|||
|
|||||||
Income
before income tax expense
|
97,397
|
487,820
|
|||||
|
|||||||
Income
tax expense
|
71,780
|
208,733
|
|||||
|
|||||||
Net
income
|
$
|
25,617
|
$
|
279,087
|
|||
Net
income per common share:
|
|||||||
Basic
|
$
|
0.01
|
$
|
0.06
|
|||
Diluted
|
$
|
0.01
|
$
|
0.06
|
|||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
4,670,882
|
4,669,436
|
|||||
Diluted
|
4,732,877
|
4,830,093
|
Nine
Months Ended September 30,
|
|||||||
2008
|
2007
|
||||||
Revenue
|
|
|
|||||
Product
sales and leasing
|
$
|
17,383,865
|
$
|
19,487,207
|
|||
Shipping
and installation revenue
|
2,926,059
|
4,004,181
|
|||||
Royalties
|
1,217,571
|
1,123,110
|
|||||
Total
revenue
|
21,527,495
|
24,614,498
|
|||||
|
|||||||
Cost
of goods sold
|
16,614,581
|
18,914,131
|
|||||
Gross
profit
|
4,912,914
|
5,700,367
|
|||||
Operating
expenses
|
|||||||
General
and administrative expenses
|
2,348,168
|
2,366,084
|
|||||
Selling
expenses
|
1,820,661
|
1,348,335
|
|||||
Total
operating expenses
|
4,168,829
|
3,714,419
|
|||||
|
|||||||
Operating
income
|
744,085
|
1,985,948
|
|||||
|
|||||||
Other
income (expense):
|
|||||||
Interest
expense
|
(266,530
|
)
|
(323,682
|
)
|
|||
Interest
income
|
24,682
|
19,196
|
|||||
Gain
(loss) on sale of fixed assets
|
27,894
|
(11,523
|
)
|
||||
Other,
net
|
(710
|
)
|
(3,196
|
)
|
|||
Total
other income (expense)
|
(214,664
|
)
|
(319,205
|
)
|
|||
|
|||||||
Income
before income tax expense
|
529,421
|
1,666,743
|
|||||
|
|||||||
Income
tax expense
|
252,780
|
630,733
|
|||||
|
|||||||
Net
income
|
$
|
276,641
|
$
|
1,036,010
|
|||
Net
income per common share:
|
|||||||
Basic
|
$
|
0.06
|
$
|
0.22
|
|||
Diluted
|
$
|
0.06
|
$
|
0.22
|
|||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
4,670,882
|
4,641,716
|
|||||
Diluted
|
4,756,799
|
4,789,192
|
Nine
Months Ended September 30,
|
|||||||
|
2008
|
2007
|
|||||
Reconciliation
of net income to cash provided
|
|
|
|||||
by
operating activities
|
|
|
|||||
Net
income
|
$
|
276,641
|
$
|
1,036,010
|
|||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
504,833
|
517,309
|
|||||
Stock
option compensation expense
|
102,359
|
86,781
|
|||||
Gain(loss)
on sale of fixed assets
|
(27,894
|
)
|
11,523
|
||||
Deferred
taxes
|
28,459
|
7,708
|
|||||
(Increase)
decrease in:
|
|||||||
Accounts
receivable - billed
|
216,599
|
(1,426,429
|
)
|
||||
Accounts
receivable - unbilled
|
(562,405
|
)
|
618,603
|
||||
Inventories
|
441,395
|
891,614
|
|||||
Prepaid
taxes and other assets
|
432,513
|
417,646
|
|||||
Increase
(decrease) in:
|
|||||||
Accounts
payable - trade
|
23,279
|
(540,322
|
)
|
||||
Accrued
expenses and other
|
(66,721
|
)
|
(1,110,907
|
)
|
|||
Accrued
income taxes payable
|
(595,045
|
)
|
220,051
|
||||
Customer
deposits
|
490,004
|
454,267
|
|||||
Net
cash provided by operating activities
|
1,264,017
|
1,183,854
|
|||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(640,585
|
)
|
(971,198
|
)
|
|||
Proceeds
from sale of fixed assets
|
48,108
|
15,209
|
|||||
Net
cash absorbed by investing activities
|
(592,477
|
)
|
(955,989
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Repayments
on line of credit, net
|
(200,000
|
)
|
(250,000
|
)
|
|||
Proceeds
from long-term borrowings
|
171,022
|
566,375
|
|||||
Repayments
of long-term borrowings and capital leases
|
(329,815
|
)
|
(422,760
|
)
|
|||
Proceeds
from exercise of stock options
|
0
|
38,054
|
|||||
Net
cash absorbed by financing activities
|
(358,793
|
)
|
(68,331
|
)
|
|||
Net
increase in cash and cash equivalents
|
312,747
|
159,534
|
|||||
Cash
and cash equivalents
|
|||||||
Beginning
of period
|
282,440
|
482,690
|
|||||
End
of period
|
$
|
595,187
|
$
|
642,224
|
|||
Supplemental
Disclosure of Cash Flow information:
|
|||||||
Cash
payments for interest
|
$
|
252,510
|
$
|
323,682
|
|||
Cash
payments for income taxes
|
$
|
819,366
|
$
|
10,242
|
Years
|
||||
Buildings
|
10-33
|
|||
Trucks
and automotive equipment
|
3-10
|
|||
Shop
machinery and equipment
|
3-10
|
|||
Land
improvements
|
10-15
|
|||
Office
equipment
|
3-10
|
Three
Months ended
September
30,
|
|||||||
|
2008
|
2007
|
|||||
Basic
earnings per share
|
|
|
|||||
|
|
|
|||||
Income
available to common shareholder
|
$
|
25,617
|
$
|
279,087
|
|||
|
|||||||
Weighted
average shares outstanding
|
4,670,882
|
4,669,436
|
|||||
|
|||||||
Basic
earnings per share
|
$
|
0.01
|
$
|
0.06
|
|||
|
|||||||
Diluted
earnings per share
|
|||||||
Income
available to common shareholder
|
$
|
25,617
|
$
|
279,087
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,669,436
|
|||||
Dilutive
effect of stock options
|
61,995
|
160,657
|
|||||
Diluted
weighted average shares outstanding
|
4,732,877
|
4,830,093
|
|||||
|
|||||||
Diluted
earnings per share
|
$
|
0.01
|
$
|
0.06
|
Nine
months ended
September
30,
|
|||||||
|
2008
|
2007
|
|||||
Basic
earnings per share
|
|
||||||
|
|
|
|||||
Income
available to common shareholder
|
$
|
276,641
|
$
|
1,036,010
|
|||
|
|||||||
Weighted
average shares outstanding
|
4,670,882
|
4,641,716
|
|||||
|
|||||||
Basic
earnings per share
|
$
|
0.06
|
$
|
0.22
|
|||
|
|||||||
Diluted
earnings per share
|
|||||||
Income
available to common shareholder
|
$
|
276,641
|
$
|
1,036,010
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,641,716
|
|||||
Dilutive
effect of stock options
|
85,917
|
147,476
|
|||||
Diluted
weighted average shares outstanding
|
4,756,799
|
4,789,192
|
|||||
|
|||||||
Diluted
earnings per share
|
$
|
0.06
|
$
|
0.22
|
September
30,
|
December
31,
|
||||||
|
2008
|
2007
|
|||||
Land
and improvements
|
$
|
514,601
|
$
|
514,601
|
|||
Buildings
|
2,813,749
|
2,739,460
|
|||||
Machinery
and equipment
|
7,564,650
|
7,189,672
|
|||||
Rental
equipment
|
786,967
|
711,368
|
|||||
Subtotal
|
11,679,967
|
11,155,101
|
|||||
Less:
accumulated depreciation
|
7,490,092
|
7,052,920
|
|||||
Property
and equipment, net
|
$
|
4,189,875
|
$
|
4,102,181
|
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Note
payable to Greater Atlantic Bank, maturing June 2021; with monthly
payments of approximately $36,000 of principal and interest at
prime plus
.5% adjusted quarterly (5.0%
at September 30, 2008); collateralized by principally all assets
of the
Company.
|
$
|
3,058,580
|
$
|
3,168,126
|
|||
Note
payable to Greater Atlantic Bank, maturing on October 15, 2010;
with
monthly payments of approximately $8,400 of principal and interest
at
8.25% fixed rate; collateralized by a second priority lien on
Company
assets.
|
198,811
|
253,317
|
|||||
$1,500,000
line of credit with Greater Atlantic Bank. The line matures June
15, 2009
and bears interest at the Wall Street Journal daily prime rate
(5.0% at
September 30, 2008); collateralized by a second priority lien
on all
accounts receivable, inventory, and certain other assets of the
Company.
|
0
|
200,000
|
|||||
Capital
lease obligations for machinery and equipment maturing through
2012, with
interest at 7% through 10%.
|
485,159
|
505,354
|
|||||
Installment
notes, collateralized by certain machinery and equipment maturing
at
various dates, primarily through 2011, with interest at 6.125%
through
8.375%.
|
495,071
|
469,615
|
|||||
4,237,621
|
4,596,412
|
||||||
Less:
current maturities
|
446,668
|
605,376
|
|||||
$
|
3,790,953
|
$
|
3,991,036
|
Weighted
|
|||||||
Average
|
|||||||
Number
of
|
Exercise
|
||||||
Shares
|
Price
|
||||||
Outstanding
options at beginning of period
|
542,157
|
$
|
1.26
|
||||
Granted
|
127,825
|
1.21
|
|||||
Forfeited
|
(27,825
|
)
|
$
|
1.07
|
|||
Exercised
|
0
|
0
|
|||||
Outstanding
options at end of period
|
642,157
|
$
|
1.57
|
||||
Outstanding
exercisable at end of period
|
430,333
|
$
|
1.41
|
our
high level of indebtedness and ability to satisfy the
same,
|
the
continued availability of financing in the amounts, at the times,
and on
the terms required, to support our future business and capital
projects,
|
|
the
extent to which we are successful in developing, acquiring, licensing
or
securing patents for proprietary products,
|
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
|
changes
in general economic conditions, such as the current economic
turmoil,
|
|
adverse
weather which inhibits the demand for our products,
|
|
our
compliance with governmental regulations,
|
|
the
outcome of future litigation,
|
|
on
material construction projects, our ability to produce and install
product
that conforms to contract specifications and in a time frame that
meets
the contract requirements ,
|
|
the
cyclical nature of the construction industry,
|
|
our
exposure to increased interest expense payments should interest
rates
change
|
|
the
Board of Directors, which is composed of four members, has only
one
outside, independent director,
|
|
the
Company does not have an audit committee; the Board of Directors
functions
in that role,
|
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in the
regulations,
|
|
the
Company has experienced a high degree of employee turnover,
and
|
|
the
other factors and information disclosed and discussed in other
sections of
this report.
|
For
|
Withheld
|
||||||
Rodney
I. Smith
|
3,765,023
|
221,276
|
|||||
Ashley
B. Smith
|
3,749,523
|
236,776
|
|||||
Wesley
A. Taylor
|
3,763,932
|
222,367
|
|||||
Andrew
G. Kavounis
|
3,765,023
|
221,276
|
For
|
Against
|
Abstentions
|
Broker
Non-Votes
|
|||
1,642,000
|
453,602
|
7,050
|
1,883,647
|
Exhibit
|
|
|
No.
|
|
Exhibit
Description
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section
906 of the
Sarbanes-Oxley Act of 2002
|
SMITH-MIDLAND
CORPORATION
(Registrant)
|
||
|
|
|
Date:
November 14, 2008
|
By: |
/s/
Rodney I. Smith
|
Rodney
I. Smith, President
|
||
(Principal
Executive Officer)
|
Date
November 14, 2008
|
By: |
/s/
William A. Kenter
|
William
A. Kenter, Chief Financial Officer
|
||
(Principal
Financial Officer)
|
Exhibit
|
|
|
No.
|
|
Exhibit
Description
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section
906 of the
Sarbanes-Oxley Act of 2002
|