x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
For
the Quarterly Period Ended September 30, 2008
|
||
OR
|
||
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
20-4062622
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
Number)
|
Large accelerated filer o | Accelerated filer ¨ |
Non-accelerated filer x | Smaller reporting company ¨ |
Part I
|
Financial
Information
|
Page
|
|||||
Item
1.
|
Financial
Statements
|
1
|
|||||
|
|||||||
( a)
|
Balance
Sheets as of September 30, 2008 (Unaudited) and December 31, 2007
|
1
|
|||||
(b)
|
Statements
of Operations for the Three and Nine Months Ended September 30,
2008 and
2007 (Unaudited)
|
3
|
|||||
(c)
|
Statements
of Cash Flows for the Nine Months Ended September 30,
2008 and 2007 (Unaudited)
|
4
|
|||||
(d)
|
Notes
to Financial Statements (Unaudited)
|
6
|
|||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
27
|
|||||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
34
|
|||||
Item
4.
|
Controls
and Procedures
|
34
|
|||||
Part II
|
Other
Information
|
||||||
Item
1.
|
Legal
Proceedings
|
35
|
|||||
Item
1A.
|
Risk
Factors
|
35
|
|||||
Item
2.
|
Unregistered
Sale of Equity Securities and Use of Proceeds
|
35
|
|||||
Item
3.
|
Default
Upon Senior Securities
|
35
|
|||||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
35
|
|||||
Item
5.
|
Other
Information
|
35
|
|||||
Item
6.
|
Exhibits
|
36
|
|||||
Signatures
|
37 |
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$ |
$
|
||||||
ASSETS
|
|||||||
Current
Assets :
|
|||||||
Cash
and cash equivalents
|
4,034,618
|
1,489,262
|
|||||
Restricted
cash
|
4,586,981
|
5,453,650
|
|||||
Accounts
receivable
|
11,099,815
|
15,906,175
|
|||||
Notes
receivable
|
53,567
|
386,482
|
|||||
Prepaid
expenses and other receivables - Note 8
|
4,508,703
|
2,501,796
|
|||||
Deferred
charges - Stock-based compensation - Note 9
|
346,667
|
-
|
|||||
Inventories,
net - Note 10
|
16,394,705
|
14,371,289
|
|||||
Total
Current Assets
|
41,025,056
|
40,108,654
|
|||||
Deferred
tax assets - Note 7
|
251,782
|
28,277
|
|||||
Deposit
paid for acquisition of machinery
|
-
|
1,115,123
|
|||||
Plant
and equipment, net - Note 11
|
6,032,330
|
3,789,382
|
|||||
Leasehold
land
|
3,142,778
|
2,928,495
|
|||||
Intangible
asset - Note 12
|
912,500
|
950,000
|
|||||
Currency
forward - Note 3
|
29,102
|
-
|
|||||
TOTAL
ASSETS
|
51,393,548
|
48,919,931
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
LIABILITIES
|
|||||||
Current
Liabilities :
|
|||||||
Accounts
payable
|
17,569,651
|
19,561,118
|
|||||
Other
payables accrued liabilities - Note 13
|
3,493,025
|
2,320,956
|
|||||
Income
tax payable
|
701,664
|
73,768
|
|||||
Bank
borrowings - Note 14
|
13,230,863
|
15,410,542
|
|||||
Total
Current Liabilities
|
34,995,203
|
37,366,384
|
|||||
TOTAL
LIABILITIES
|
34,995,203
|
37,366,384
|
|||||
COMMITMENTS
AND CONTINGENCIES - Note 17
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$ |
$
|
||||||
STOCKHOLDERS’
EQUITY
|
|||||||
Preferred
stock
|
|||||||
Par
value: US$0.0001
|
|||||||
Authorized:
10,000,000 shares
|
|||||||
Issued
and outstanding: none
|
|||||||
Common
stock
|
|||||||
Par
value : US$0.0001
|
|||||||
Authorized:
100,000,000 shares
|
|||||||
Issued
and outstanding: 2008 - 13,562,596 shares (2007
- 12,798,846 shares)
|
1,356
|
1,280
|
|||||
Additional
paid-in capital
|
5,048,763
|
2,765,870
|
|||||
Accumulated
other comprehensive income
|
2,015,772
|
1,157,872
|
|||||
Retained
earnings
|
9,332,454
|
7,628,525
|
|||||
TOTAL
STOCKHOLDERS’ EQUITY
|
16,398,345
|
11,553,547
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
51,393,548
|
48,919,931
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
$ |
$
|
$ |
$
|
||||||||||
Net
sales
|
20,473,472
|
19,879,829
|
57,326,510
|
51,886,178
|
|||||||||
Cost
of sales
|
(16,961,664
|
)
|
(17,269,784
|
)
|
(47,731,537
|
)
|
(45,372,444
|
)
|
|||||
Gross
profit
|
3,511,808
|
2,610,045
|
9,594,973
|
6,513,734
|
|||||||||
Depreciation
|
(49,792
|
)
|
(31,532
|
)
|
(130,448
|
)
|
(85,576
|
)
|
|||||
Selling
and distribution costs
|
(799,666
|
)
|
(631,203
|
)
|
(1,761,386
|
)
|
(1,579,491
|
)
|
|||||
General
and administrative costs, including stock-based
compensation
|
(1,915,367
|
)
|
(737,108
|
)
|
(4,256,468
|
)
|
(2,538,053
|
)
|
|||||
Loss
on exchange rate difference
|
(159,310
|
)
|
(183,582
|
)
|
(994,985
|
)
|
(384,990
|
)
|
|||||
Income
from operations
|
587,673
|
1,026,620
|
2,451,686
|
1,925,624
|
|||||||||
Change
in fair value of currency forwards - Note 3
|
-
|
-
|
29,102
|
-
|
|||||||||
Change
in fair value of warrants - Note 4
|
(204,750
|
)
|
-
|
(276,000
|
)
|
-
|
|||||||
Other
income - Note 5
|
101,179
|
58,861
|
325,833
|
132,724
|
|||||||||
Interest
expenses - Note 6
|
(159,063
|
)
|
(189,446
|
)
|
(559,830
|
)
|
(438,086
|
)
|
|||||
Income
before taxes
|
325,039
|
896,035
|
1,970,791
|
1,620,262
|
|||||||||
Income
taxes - Note 7
|
(35,683
|
)
|
(57,916
|
)
|
(266,861
|
)
|
(110,716
|
)
|
|||||
Net
income for the period
|
289,356
|
838,119
|
1,703,930
|
1,509,546
|
|||||||||
Other
comprehensive income
|
|||||||||||||
-
Foreign currency translation gain
|
109,161
|
127,959
|
857,900
|
391,428
|
|||||||||
Comprehensive
income
|
398,517
|
966,078
|
2,561,830
|
1,900,974
|
|||||||||
Earnings
per share of common stock
|
|||||||||||||
-
Basic
|
0.02
|
0.06
|
0.13
|
0.10
|
|||||||||
-
Diluted
|
0.02
|
0.06
|
0.13
|
0.10
|
|||||||||
Weighted
average number of common shares outstanding
|
|||||||||||||
-
Basic
|
13,562,596
|
14,798,328
|
13,088,737
|
14,798,328
|
|||||||||
-
Dilutive
|
13,615,096
|
14,798,328
|
13,108,644
|
14,798,328
|
Nine
months ended
September
30,
|
|||||||
2008
|
|
2007
|
|
||||
|
|
(Unaudited)
|
|
(Unaudited)
|
|||
$
|
$
|
||||||
Cash
flows from operating activities
|
|||||||
Net
income
|
1,703,929
|
1,509,546
|
|||||
Adjustments
to reconcile net income to net cash flows
|
|||||||
provided
by operating activities:
|
|||||||
Amortization
of intangible asset
|
37,500
|
37,500
|
|||||
Bad
debts written off
|
4,445
|
21,192
|
|||||
Depreciation
|
548,884
|
423,103
|
|||||
Change
in fair value of currency forwards
|
(29,102
|
)
|
-
|
||||
Change
in fair value of warrants
|
276,000
|
-
|
|||||
Loss
on disposal of plant and equipment
|
43,704
|
3,848
|
|||||
Stock
based compensation
|
173,333
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in -
|
|||||||
Accounts
receivable
|
5,859,341
|
(5,948,915
|
)
|
||||
Notes
receivable
|
332,982
|
76,389
|
|||||
Deposit,
prepaid expenses and other receivables
|
(1,381,578
|
)
|
(66,464
|
)
|
|||
Inventories
|
(954,510
|
)
|
1,253,050
|
||||
Increase
(decrease) in -
|
|||||||
Accounts
payable
|
(3,361,758
|
)
|
1,227,858
|
||||
Other
payables and accrued liabilities
|
1,029,025
|
179,232
|
|||||
Income
tax payable
|
1,159,544
|
(100,881
|
)
|
||||
Net
cash flows provided by / (used in) operating activities
|
5,441,739
|
(1,384,542
|
)
|
||||
Cash
flows from investing activities
|
|||||||
Acquisition
of plant and equipment
|
(2,523,600
|
)
|
(789,753
|
)
|
|||
Acquisition
of leasehold land
|
-
|
(2,715,046
|
)
|
||||
Proceeds
from disposal of plant and equipment
|
393
|
6,022
|
|||||
Net
cash flows used in investing activities
|
(2,523,207
|
)
|
(3,498,777
|
)
|
|||
Cash
flows from financing activities
|
|||||||
Proceeds
from issuance of common stock
|
1,486,400
|
-
|
|||||
Proceeds
from new short-term bank loans
|
(1,437,492
|
)
|
455,981
|
||||
Repayment
of short-term bank loans
|
(5,298,812
|
)
|
(716,541
|
)
|
|||
Net
advancement of other bank borrowings
|
3,487,980
|
9,060,192
|
|||||
Decrease
/ (increase) in restricted cash
|
1,243,154
|
(2,942,583
|
)
|
||||
Advance
to related parties
|
-
|
78,290
|
|||||
Net
cash flows (used in) / provided by financing activities
|
(518,770
|
)
|
5,935,339
|
Nine
months ended
September
30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
|
(Unaudited)
|
|||||
$
|
$
|
||||||
Net
increase in cash and cash equivalents
|
2,399,762
|
1,052,020
|
|||||
Effect
of foreign currency translation on cash and cash
equivalents
|
145,594
|
36,581
|
|||||
Cash
and cash equivalents - beginning of period
|
1,489,262
|
487,434
|
|||||
Cash
and cash equivalents - end of period
|
4,034,618
|
1,576,035
|
|||||
Supplemental
disclosures of cash flow information :
|
|||||||
Cash
paid for :
|
|||||||
Interest
|
559,830
|
438,086
|
|||||
Income
taxes
|
137,530
|
196,139
|
1. |
Corporation
information and
reorganization
|
1. |
Corporation
information and
reorganization (Continued)
|
2. |
Summary
of significant accounting
policies
|
2. |
Summary
of significant accounting policies (Continued)
|
2008
|
2007
|
||||||
Company
A
|
22
|
%
|
22
|
%
|
|||
Company
B
|
*
|
18
|
%
|
||||
22
|
%
|
40
|
%
|
||||
* Less than 10% |
2. |
Summary
of significant accounting policies (Continued)
|
Percentage
of accounts receivable
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
Company
A
|
18
|
%
|
30
|
%
|
|||
Company
B
|
17
|
%
|
31
|
%
|
|||
Company
C
|
10
|
%
|
*
|
||||
Largest
receivable balances
|
45
|
%
|
61
|
%
|
2. |
Summary
of significant accounting policies
(Continued)
|
Furniture,
fixtures and office equipment
|
20
|
%
|
||
Leasehold
improvement
|
50
|
%
|
||
Machinery
and equipment
|
10
|
%
|
||
Motor
vehicles
|
20
|
%
|
2. |
Summary
of significant accounting policies (Continued)
|
2. |
Summary
of significant accounting policies (Continued)
|
2. |
Summary
of significant accounting policies (Continued)
|
September
30,
|
|||||||
2008
|
2007
|
||||||
Quarter
end RMB : US$ exchange rate
|
6.8325
|
7.5176
|
|||||
Average
quarterly RMB : US$ exchange rate
|
6.9566
|
7.6758
|
2. |
Summary
of significant accounting policies (Continued)
|
2. |
Summary
of significant accounting policies (Continued)
|
3. |
Risk
Management Activities, Including
Derivative
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$ |
$
|
||||||
Currency
forwards (notional amount $5 million), consisting of a put and a
call
|
29,102
|
-
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
$ |
$
|
$ |
$
|
||||||||||
Foreign
exchange contracts, net
|
|||||||||||||
Gains
recognized in Other income, net
|
6,049
|
-
|
17,141
|
-
|
4. |
Change
in fair value of share warrants
|
5. |
Other
income
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
$
|
$
|
$
|
$
|
||||||||||
Bank
interest income
|
56,266
|
23,125
|
135,311
|
34,797
|
|||||||||
Gain
on forward contract
|
6,049
|
-
|
17,141
|
-
|
|||||||||
Other
interest income
|
3,379
|
16,280
|
20,597
|
19,287
|
|||||||||
Sundry
income
|
35,485
|
19,456
|
152,784
|
78,640
|
|||||||||
101,179
|
58,861
|
325,833
|
132,724
|
6. |
Interest
expenses
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
(Unaudited)
|
|||||||||
$
|
$
|
$
|
$
|
||||||||||
Interest
on trade related bank loan
|
128,316
|
172,142
|
476,776
|
383,954
|
|||||||||
Interest
on short-term bank loans
|
30,747
|
17,261
|
83,054
|
41,104
|
|||||||||
Interest
on other loan
|
-
|
43
|
-
|
13,028
|
|||||||||
159,063
|
189,446
|
559,830
|
438,086
|
7. |
Income
taxes
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
$ |
$
|
$ |
$
|
||||||||||
PRC
income taxes
|
196,231
|
61,663
|
484,349
|
127,900
|
|||||||||
Deferred
tax benefit
|
(160,548
|
)
|
(3,747
|
)
|
(217,488
|
)
|
(17,184
|
)
|
|||||
35,683
|
57,916
|
266,861
|
110,716
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$ |
$
|
||||||
Temporary
difference on:-
|
|||||||
Reorganization
of expenses
|
(238,657
|
)
|
(24,527
|
)
|
|||
Accelerated
tax depreciation on intangible asset
|
(13,125
|
)
|
(3,750
|
)
|
|||
Deferred
tax assets, net
|
(251,782
|
)
|
(28,277
|
)
|
|||
Reorganization
in the balance sheet:
|
|||||||
Net
deferred tax assets
|
(251,782
|
)
|
(28,277
|
)
|
8. |
Prepaid
expenses and other
receivables
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$
|
$
|
||||||
Purchase
deposits paid
|
505,698
|
264,138
|
|||||
Advance
to staff
|
126,018
|
74,502
|
|||||
Other
deposits and prepayments*
|
2,015,410
|
147,503
|
|||||
Value-added
tax prepayment
|
1,396,520
|
1,103,063
|
|||||
Other
receivables
|
465,057
|
912,590
|
|||||
4,508,703
|
2,501,796
|
9. |
Deferred
charges - Stock-based
compensation
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$
|
$
|
||||||
Cost
|
|||||||
Stock-based
compensation - consulting fee
|
520,000
|
-
|
|||||
Accumulated
amortization
|
173,333
|
-
|
|||||
Net
|
346,667
|
-
|
10. |
Inventories
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$
|
$
|
||||||
Raw
materials
|
2,802,730
|
4,507,255
|
|||||
Work
in progress
|
1,566,514
|
1,694,997
|
|||||
Finished
goods
|
11,498,147
|
8,101,083
|
|||||
Consumables
|
60,905
|
49,197
|
|||||
Packing
materials
|
466,409
|
18,757
|
|||||
16,394,705
|
14,371,289
|
11. |
Plant
and equipment
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$
|
$
|
||||||
Cost
|
|||||||
Furniture,
fixtures and office equipment
|
584,077
|
643,196
|
|||||
Leasehold
improvement
|
932,465
|
146,622
|
|||||
Machinery
and equipment
|
6,086,747
|
3,940,847
|
|||||
Motor
vehicles
|
396,284
|
344,088
|
|||||
7,999,573
|
5,074,753
|
||||||
Accumulated
depreciation
|
|||||||
Furniture,
fixtures and office equipment
|
211,397
|
211,342
|
|||||
Leasehold
improvement
|
206,583
|
100,864
|
|||||
Machinery
and equipment
|
1,345,967
|
834,206
|
|||||
Motor
vehicles
|
203,296
|
138,959
|
|||||
1,967,243
|
1,285,371
|
||||||
Net
|
|||||||
Furniture,
fixtures and office equipment
|
372,680
|
431,854
|
|||||
Leasehold
improvement
|
725,882
|
45,758
|
|||||
Machinery
and equipment
|
4,740,780
|
3,106,641
|
|||||
Motor
vehicles
|
192,988
|
205,129
|
|||||
6,032,330
|
3,789,382
|
Three
months ended
September
30,
|
Nine
months ended
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
2007
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||
$
|
$
|
$
|
$
|
||||||||||
Included
in factory overheads
|
194,795
|
129,348
|
459,813
|
337,526
|
|||||||||
Included
in operating expenses
|
49,792
|
31,532
|
130,448
|
85,576
|
|||||||||
244,587
|
160,880
|
590,261
|
423,102
|
12. |
Intangible
asset
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$ |
$
|
||||||
Cost
|
|||||||
Consumer
battery license fee
|
1,000,000
|
1,000,000
|
|||||
Accumulated
amortization
|
87,500
|
50,000
|
|||||
Net
|
912,500
|
950,000
|
13. |
Other
payables and accrued
liabilities
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$ |
$
|
||||||
Accrued
expenses
|
1,115,014
|
765,760
|
|||||
Accrued
staff welfare
|
30,384
|
90,316
|
|||||
Royalty
payable
|
1,613,683
|
1,327,026
|
|||||
Sales
deposits received
|
687,581
|
136,295
|
|||||
Other
payables
|
46,363
|
1,559
|
|||||
3,493,025
|
2,320,956
|
14. |
Bank
borrowings
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$ |
$
|
||||||
Secured:
|
|||||||
Repayable
within one year
|
|||||||
Short
term bank loans
|
1,170,875
|
2,454,838
|
|||||
Other
trade related bank loans
|
12,059,988
|
12,955,704
|
|||||
13,230,863
|
15,410,542
|
15. |
Common
stock
|
16. |
Pension
plans
|
17. |
Commitments
and contingencies
|
Year
ending September 30
|
$
|
|||
2008
|
248,856
|
|||
2009
|
946,508
|
|||
2010
|
378,624
|
|||
1,573,988
|
17. |
Commitments
and contingencies (Continued)
|
$
|
||||
Purchase
of plant and equipment
|
831,830
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
$
|
$
|
||||||
Bills
discounted
|
-
|
106,378
|
18. |
Related
party transactions
|
Nine
months ended
September
30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Unaudited)
|
||||||
$ |
$
|
||||||
Management
fee paid to Canhold
International Limited
|
3,739
|
15,617
|
19. |
Segment
Information
|
Nine
months ended
September
30,
|
|||||||
2008
|
2007
|
||||||
(Unaudited)
|
|
(Unaudited)
|
|||||
Net
revenue
|
$
|
$
|
|||||
Hong
Kong and China
|
23,619,551
|
21,433,716
|
|||||
Asia
|
3,859,153
|
4,356,175
|
|||||
Europe
|
20,979,729
|
17,314,386
|
|||||
North
America
|
8,482,758
|
8,568,668
|
|||||
South
America
|
155,278
|
213,233
|
|||||
Others
|
230,041
|
-
|
|||||
57,326,510
|
51,886,178
|
As
of
|
|||||||
September
30,
|
December
31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
Accounts
receivable
|
$ |
$
|
|||||
Hong
Kong and China
|
7,537,004
|
4,258,010
|
|||||
Asia
|
89,452
|
1,023,284
|
|||||
Europe
|
995,466
|
6,761,615
|
|||||
North
America
|
2,250,573
|
3,863,266
|
|||||
Others
|
227,320
|
-
|
|||||
11,099,815
|
15,906,175
|
·
|
EBITDA
(1) does not reflect our cash expenditures or future requirements
for
capital expenditures or contractual commitments; (2) does not reflect
changes in, or cash requirements for, our working capital needs;
(3) does not reflect the interest expense, or the cash requirements
necessary to service interest or principal payments, on our debt;
(4) does not reflect income taxes or the cash requirements for any
tax payments; and (5) does not reflect all of the costs associated
with operating our business;
|
·
|
although
depreciation and amortization are non-cash charges, the assets
being
depreciated and amortized often will have to be replaced in the
future,
and EBITDA
does not reflect any cash requirements for such replacements;
and
|
·
|
other
companies may calculate EBITDA differently than we do, limiting
its
usefulness as a comparative
measure.
|
Three Months Ended
September
30,
|
|||||||
2008
|
2007
|
||||||
$
|
$
|
||||||
Net
income (loss)
|
289,356
|
838,119
|
|||||
Interest
expense
|
159,063
|
189,446
|
|||||
Income
taxes
|
35,683
|
57,916
|
|||||
Depreciation
|
99,792
|
81,532
|
|||||
Amortization
|
142,500
|
12,500
|
|||||
EBITDA
|
726,394
|
1,179,513
|
Exhibit
Number
|
Description of Document
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Item 601(b)(31) of Regulation
S-K,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Item 601(b)(31) of Regulation
S-K,
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
of the Chief Executive Officer and Chief Financial Officer pursuant
to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.*
|
*
|
This
exhibit shall not be deemed “filed” for purposes of Section 18 of the
Securities Exchange Act of 1934 or otherwise subject to the liabilities
of
that section, nor shall it be deemed incorporated by reference in
any
filing under the Securities Act of 1933 or the Securities Exchange
Act of
1934, whether made before or after the date hereof and irrespective
of any
general incorporation language in any
filings.
|
Hong Kong Highpower Technology, Inc. | |||
Dated:
November 11, 2008
|
/s/ |
Dang
Yu Pan
|
|
By: |
Dang
Yu Pan
|
||
Its: |
Chairman
of the Board and Chief Executive Officer
|
||
/s/ |
Yu
Zhi Qui
|
||
By: |
Yu
Zhi Qui
|
||
Its: |
Chief
Financial Officer
|