Form
20-F x
|
Form
40-F o
|
Yes
o
|
No x
|
ASSETS
|
Balances
under Chilean GAAP
ThUS$
|
Balances
under Chilean GAAP Expressed in Functional Currency
ThUS$
|
Effect
of Conversion to IFRS
ThUS$
|
Balances
under IFRS
January
1, 2008
ThUS$
|
TOTAL
CURRENT ASSETS
|
903,954
|
903,954
|
903,954
|
|
Cash
and cash equivalents
|
164,212
|
164,212
|
164,212
|
|
Trade
accounts receivable
|
164,470
|
164,470
|
164,470
|
|
Notes
receivable (net)
|
59,974
|
59,974
|
59,974
|
|
Miscellaneous
receivables
|
6,249
|
6,249
|
6,249
|
|
Notes
and accounts receivable from related companies
|
61,042
|
61,042
|
61,042
|
|
Inventories
(net)
|
387,768
|
387,768
|
387,768
|
|
Recoverable
taxes
|
31,322
|
31,322
|
31,322
|
|
Prepaid
expenses
|
4,197
|
4,197
|
4,197
|
|
Other
current assets
|
24,720
|
24,720
|
24,720
|
|
TOTAL
PROPERTY, PLANT AND EQUIPMENT
|
983,449
|
983,449
|
983,449
|
|
Land
|
112,813
|
112,813
|
(*)
|
112,813
|
Buildings
and infrastructure
|
841,827
|
841,827
|
(*)
|
841,827
|
Machinery
and equipment
|
731,153
|
731,153
|
(*)
|
731,153
|
Other
property, plant and equipment
|
50,029
|
50,029
|
(*)
|
50,029
|
Negative
goodwill from technical appraisal of property, plant and
equipment
|
61,379
|
61,379
|
(*)
|
61,379
|
Depreciation
(less)
|
(813,752)
|
(813,752)
|
(813,752)
|
|
TOTAL
OTHER ASSETS
|
98,916
|
98,916
|
5,995
|
104,911
|
Investments
in related companies
|
23,935
|
23,935
|
23,935
|
|
Goodwill
from investments
|
34,236
|
34,236
|
4,704
|
38,940
|
Negative
goodwill from investments (less)
|
(1,291)
|
(1,291)
|
1,291
|
-
|
Long-term
receivables
|
604
|
604
|
604
|
|
Long-term
notes and accounts receivable from related companies
|
2,000
|
2,000
|
2,000
|
|
Intangible
assets (net of amortization)
|
3,814
|
3,814
|
3,814
|
|
Other
assets
|
35,618
|
35,618
|
35,618
|
|
TOTAL
ASSETS
|
1,986,319
|
1,986,319
|
5,995
|
1,992,314
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
Balances
under Chilean GAAP
ThUS$
|
Balances
under Chilean GAAP Expressed in Functional Currency
ThUS$
|
Effect
of Conversion to IFRS
ThUS$
|
Balances
under IFRS
January
1, 2008
ThUS$
|
TOTAL
CURRENT LIABILITIES
|
192,422
|
192,422
|
54,006
|
246,428
|
Obligations
with banks and financial institutions
|
2,607
|
2,607
|
2,607
|
|
Obligations
with the public
|
8,868
|
8,868
|
8,868
|
|
Dividends
payable
|
531
|
531
|
54,006
|
54,537
|
Accounts
payable
|
99,030
|
99,030
|
99,030
|
|
Miscellaneous
payables
|
1,820
|
1,820
|
1,820
|
|
Notes
and accounts payable to related companies
|
6,880
|
6,880
|
6,880
|
|
Provisions
and withholdings
|
45,245
|
45,245
|
45,245
|
|
Income
taxes
|
9,514
|
9,514
|
9,514
|
|
Prepaid
income
|
10,858
|
10,858
|
10,858
|
|
Deferred
taxes
|
6,214
|
6,214
|
6,214
|
|
Other
current liabilities
|
855
|
855
|
855
|
|
TOTAL
LONG-TERM LIABILITIES
|
565,462
|
565,462
|
15,633
|
581,095
|
Long-term
obligations with banks and financial institutions
|
180,000
|
180,000
|
180,000
|
|
Long-term
obligations with the public
|
306,651
|
306,651
|
306,651
|
|
Long-term
miscellaneous receivables
|
731
|
731
|
731
|
|
Long-term
provisions
|
22,671
|
22,671
|
(*)
|
22,671
|
Long-term
deferred taxes
|
55,409
|
55,409
|
15,633
|
71,042
|
MINORITY
INTEREST
|
45,999
|
45,999
|
-
|
45,999
|
TOTAL
SHAREHOLDERS’ EQUITY
|
1,182,436
|
1,182,436
|
(63,644)
|
1,118,792
|
Paid-in
capital
|
477,386
|
477,386
|
477,386
|
|
Capital
revaluation reserve
|
-
|
-
|
-
|
|
Premium
on sale of Company stock
|
-
|
-
|
-
|
|
Other
reserves
|
163,442
|
163,442
|
-
|
163,442
|
Retained
earnings (sum of items 5.24.51.00 to 5.24.56.00)
|
541,608
|
541,608
|
(63,644)
|
477,964
|
Future
dividend reserve
|
-
|
-
|
-
|
|
Retained
earnings
|
541,608
|
541,608
|
(63,644)
|
477,964
|
Accumulated
losses (less)
|
||||
Net
income (loss)
|
||||
Interim
dividends (less)
|
-
|
-
|
-
|
|
Accumulated
deficit from development period
|
-
|
-
|
-
|
|
TOTAL
LIABILITIES
|
1,986,319
|
1,986,319
|
5,995
|
1,992,314
|
ThUS$
|
||||
Shareholders’
equity as of January 1, 2008
|
1,182,436
|
|||
Reversal
of amortization of goodwill from acquisitions after March 2004 (a)
|
4,704
|
|||
Negative
goodwill from investments (b)
|
1,291
|
|||
Reversal
of complementary accounts for deferred taxes (c)
|
(15,633
|
)
|
||
Recognition
of obligation to distribute minimum 30% dividend (d)
|
(54,006
|
)
|
||
Fair
value of property, plant and equipment (e)
|
(*
|
)
|
||
Recognition
of actuarial value of provision for staff severance indemnities
(f)
|
(*
|
)
|
||
Adjusted
shareholders’ equity as of January 1, 2008
|
1,118,792
|
(a)
|
Reversal
of goodwill amortization
|
(b)
|
Reversal
of negative goodwill
|
(c)
|
Reversal
of complementary accounts
|
(d)
|
Minimum
dividend
|
(e)
|
Fair
value of property, plant and
equipment
|
(f)
|
Actuarial
value of provision for staff severance indemnities
|