x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
11-3820796
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company x |
Page
|
||
PART
I –
FINANCIAL
INFORMATION
|
||
Item
1.
|
Consolidated
Financial Statements
|
1
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations
|
13
|
|
Item
4T.
|
Controls
and Procedures
|
21
|
PART
II – OTHER
INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
21
|
Item
1A.
|
Risk
Factors
|
21
|
Item
2.
|
Unregistered
Sales of Equity Securities
|
21
|
Item
6.
|
Exhibits
|
21
|
|
||
SIGNATURES
|
22
|
|
EXHIBIT
INDEX
|
23
|
CONSOLIDATED
BALANCE SHEETS
(Unaudited)
FOR
THE THREE AND NINE MONTH
PERIODS
ENDED JULY 31, 2008
AND
FOR THE PERIOD FROM INCEPTION (MAY 1, 2007)
THROUGH
JULY 31, 2007
|
July
31, 2008 (Unaudited)
|
October
31, 2007 (Audited)
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
24,188
|
$
|
113,280
|
|||
Commissions
and fees receivable
|
40,990
|
12,255
|
|||||
Prepaid
expenses and deposits
|
5,187
|
19,192
|
|||||
Other
current assets
|
8,744
|
—
|
|||||
Total
current assets
|
79,109
|
144,727
|
|||||
Office
equipment and furniture, net
|
49,396
|
55,699
|
|||||
Intangible
assets, net
|
410,496
|
556,868
|
|||||
Total
assets
|
$
|
539,001
|
$
|
757,294
|
WEBDIGS,
INC.
|
||||||
CONSOLIDATED
BALANCE SHEETS (continued)
(Unaudited)
FOR
THE THREE AND NINE MONTH
PERIODS
ENDED JULY 31, 2008
AND
FOR THE PERIOD FROM INCEPTION (MAY 1, 2007)
THROUGH
JULY 31, 2007
|
||||||
|
||||||
CONSOLIDATED
BALANCE SHEETS (continued)
|
||||||
(Unaudited)
|
||||||
July
31, 2008 (Unaudited)
|
October
31, 2007 (Audited)
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
Current
liabilities:
|
|||||||
Current
portion of capital lease obligations
|
$
|
9,483
|
$
|
8,929
|
|||
Accounts
payable
|
407,743
|
98,581
|
|||||
Accounts
payable - minority shareholder
|
490,465
|
274,413
|
|||||
Due
to officer
|
—
|
17,601
|
|||||
Other
current liabilities
|
91,243
|
73,085
|
|||||
Total
current liabilities
|
998,934
|
472,609
|
|||||
Long
term liabilities:
|
|||||||
Capital
lease obligation, less current portion
|
30,055
|
36,470
|
|||||
Total
long term liabilities
|
30,055
|
36,470
|
|||||
Total
liabilities
|
1,028,989
|
509,079
|
|||||
Stockholders'
equity (deficit):
|
|||||||
Common
stock - $.001 par value; 125,000,000 shares authorized as common
stock and
an additional 125,000,000 shares designated as common or preferred
stock;
21,808,840 and 18,442,840 common shares issued and outstanding at
July 31,
2008 and October 31, 2007, respectively
|
21,809
|
18,443
|
|||||
Additional
paid-in-capital
|
1,837,413
|
832,488
|
|||||
Accumulated
deficit
|
(2,349,210
|
)
|
(602,716
|
)
|
|||
Total
stockholders' equity (deficit)
|
(489,988
|
)
|
248,215
|
||||
Total
liabilities and stockholders' equity (deficit)
|
$
|
539,001
|
$
|
757,294
|
WEBDIGS,
INC.
|
||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
FOR
THE THREE AND NINE MONTH
PERIODS
ENDED JULY 31, 2008
AND
FOR THE PERIOD FROM INCEPTION (MAY 1, 2007)
THROUGH
JULY 31, 2007
|
Three
Months Ended
|
Inception
|
||||||||||||
July
31,
|
Nine
Months
|
(May
1, 2007)
|
|||||||||||
Ended
|
through
|
||||||||||||
2008
|
2007
|
July
31, 2008
|
July
31, 2007
|
||||||||||
Revenue:
|
|||||||||||||
Gross
revenues
|
$
|
367,771
|
$
|
20,914
|
$
|
933,735
|
$
|
20,914
|
|||||
Less:
commissions, rebates and third party agent commissions
|
(131,849
|
)
|
—
|
(198,452
|
)
|
—
|
|||||||
Net
revenues
|
235,922
|
20,914
|
735,283
|
20,914
|
|||||||||
Operating
expenses:
|
|||||||||||||
Selling
|
523,208
|
132,510
|
1,854,864
|
132,510
|
|||||||||
General
and administrative
|
264,704
|
156,055
|
619,926
|
156,055
|
|||||||||
Total
operating expenses
|
787,912
|
288,565
|
2,474,790
|
288,565
|
|||||||||
Operating
loss
|
(551,990
|
)
|
(267,651
|
)
|
(1,739,507
|
)
|
(267,651
|
)
|
|||||
Interest
expense
|
2,433
|
—
|
6,987
|
—
|
|||||||||
Net
loss before income taxes
|
(554,423
|
)
|
(267,651
|
)
|
(1,746,494
|
)
|
(267,651
|
)
|
|||||
Income
tax provision
|
—
|
—
|
—
|
—
|
|||||||||
Net
loss
|
$
|
(554,423
|
)
|
$
|
(267,651
|
)
|
$
|
(1,746,494
|
)
|
$
|
(267,651
|
)
|
|
Net
loss per common share - basic
and diluted
|
$
|
(0.03
|
)
|
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
$
|
(0.04
|
)
|
|
Weighted
average common shares outstanding -basic and diluted
|
21,789,275
|
6,284,534
|
20,689,797
|
6,284,534
|
WEBDIGS,
INC.
|
||||
CONSOLIDATED
STATEMENT OF CASH FLOWS
(Unaudited)
FOR
THE NINE MONTHS
ENDED
JULY 31, 2008 AND FOR
THE PERIOD FROM INCEPTION
(MAY 1, 2007) TO JULY 31, 2007 |
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(1,746,494
|
)
|
$
|
(267,651
|
)
|
|
Adjustments
to reconcile net income to net cash flows provided by (used in) operating
activities:
|
|||||||
Depreciation
|
23,939
|
—
|
|||||
Amortization
|
146,372
|
—
|
|||||
Loss
on disposal of fixed assets
|
580
|
—
|
|||||
Share
based compensation
|
166,791
|
68,495
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Commissions
and fees receivable
|
(28,735
|
)
|
(6,370
|
)
|
|||
Prepaid
expenses and deposits
|
14,005
|
(13,750
|
)
|
||||
Other
current assets
|
(8,744
|
)
|
—
|
||||
Accounts
payable
|
309,162
|
9,640
|
|||||
Accounts
payable - minority stockholder
|
216,052
|
280,780
|
|||||
Other
current liabilities
|
18,158
|
57,952
|
|||||
Net
cash flows provided by (used in) operating activities
|
(888,914
|
)
|
129,096
|
||||
Cash
flows from investing activities:
|
|||||||
Payments
for web-site development costs
|
—
|
(252,572
|
)
|
||||
Purchases
of computer equipment and fixtures
|
(18,216
|
)
|
(8,582
|
)
|
|||
Cash
paid in connection with acquisition of HEA, net of cash acquired
totaling
$1,896
|
—
|
(92
|
)
|
||||
Net
cash flows used in investing activities
|
(18,216
|
)
|
(261,246
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Issuance
of common stock, net of issuance costs of $0 and $4,588,
respectively
|
841,500
|
205,912
|
|||||
Principal
payments on capital lease obligations
|
(5,861
|
)
|
—
|
||||
Increase
(decrease) in due to officer
|
(17,601
|
)
|
33,006
|
||||
Net
cash flows provided by financing activities
|
818,038
|
238,918
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
(89,092
|
)
|
106,768
|
||||
Cash
and cash equivalents, beginning of period
|
113,280
|
—
|
|||||
Cash
and cash equivalents, end of period
|
$
|
24,188
|
$
|
106,768
|
|||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|||||||
Cash
payments for interest
|
$
|
6,987
|
$
|
—
|
|||
Shares
issued to acquire member units of Home Equity Advisors, LLC net of
liabilities assumed and $1,988 in capitalized acquisition
costs
|
$
|
—
|
$
|
32,000
|
1 |
BASIS
OF PRESENTATION
|
2 |
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
3 |
GOING
CONCERN
|
4 |
RELATED
PARTY TRANSACTIONS
|
5 |
STOCK
BASED COMPENSATION
|
Number
of options
|
Weighted
average exercise price
|
Aggregate
intrinsic value
|
Weighted
average remaining contractual term (years)
|
||||||||||
Outstanding
at October 31, 2007
|
—
|
$
|
—
|
$
|
—
|
—
|
|||||||
Granted
|
600,000
|
0.25
|
—
|
||||||||||
Exercised
|
—
|
—
|
—
|
||||||||||
Forfeited
or expired
|
—
|
—
|
—
|
||||||||||
Outstanding
at July 31, 2008
|
600,000
|
$
|
0.25
|
—
|
4.75
|
||||||||
Exercisable
at July 31, 2008
|
300,000
|
$
|
0.25
|
—
|
4.75
|
|
2008
|
2007
|
Expected
term
|
2.9
years
|
—
|
Expected
volatility
|
74.0%
|
—
|
Risk-free
interest rate
|
3.1%
|
—
|
Dividend
yield
|
—
|
—
|
6 |
STOCKHOLDERS'
EQUITY
|
Restricted
|
Unearned
|
||||||
Shares
|
Compensation
|
||||||
Outstanding,
May 1, 2007
|
—
|
—
|
|||||
Granted
|
7,305,749
|
$ |
143,360
|
||||
Vested
|
(1,631,751
|
)
|
(68,495
|
)
|
|||
Forfeited/canceled
|
—
|
—
|
|||||
Outstanding,
July 31, 2007
|
5,673,998
|
74,865
|
|||||
Granted
|
1,304,598
|
320,000
|
|||||
Vested
|
(663,956
|
)
|
(25,475
|
)
|
|||
Forfeited/canceled
|
(1,627,736
|
)
|
(3,992
|
)
|
|||
Outstanding,
October 31, 2007
|
4,686,904
|
365,398
|
|||||
Granted
|
—
|
—
|
|||||
Vested
|
(577,806
|
)
|
(41,727
|
)
|
|||
Forfeited/canceled
|
—
|
—
|
|||||
Outstanding,
January 31, 2008
|
4,109,098
|
323,671
|
|||||
Granted
|
—
|
—
|
|||||
Vested
|
(577,806
|
)
|
(41,727
|
)
|
|||
Forfeited/canceled
|
—
|
—
|
|||||
Outstanding,
April 30, 2008
|
3,531,292
|
281,944
|
|||||
Vested
|
(577,806
|
)
|
(41,727
|
)
|
|||
Forfeited/canceled
|
—
|
—
|
|||||
Outstanding,
July 31, 2008
|
2,953,486
|
$ |
240,217
|
Shares
|
Amount
|
||||||
2008
- remaining
|
577,807
|
$
|
41,727
|
||||
2009
|
2,375,679
|
198,490
|
|||||
2,953,486
|
$
|
240,217
|
7 |
SEGMENT
FINANCIAL INFORMATION
|
Online
Real Estate Brokerage
|
Retail
Mortgage Brokerage
|
Corporate
and Other
|
Total
|
||||||||||
Nine
Months Ended July 31, 2008
|
|||||||||||||
Net
revenues
|
$
|
206,365
|
$
|
528,918
|
$
|
—
|
$
|
735,283
|
|||||
Operating
loss
|
(1,055,728
|
)
|
(146,471
|
)
|
(537,308
|
)
|
(1,739,507
|
)
|
|||||
Interest
expense
|
—
|
6,483
|
504
|
6,987
|
|||||||||
Depreciation
and amortization
|
109,948
|
60,363
|
—
|
170,311
|
|||||||||
Assets
|
371,302
|
143,511
|
24,188
|
539,001
|
|||||||||
Capital
expenditures and website development costs
|
15
,938
|
2,278
|
—
|
18,216
|
Online
Real Estate Brokerage
|
Retail
Mortgage Brokerage
|
Corporate
and Other
|
Total
|
||||||||||
For
the Period from Inception (May 1, 2007) to July 31,
2007
|
|||||||||||||
Net
revenues
|
$
|
—
|
$
|
20,914
|
$
|
—
|
$
|
20,914
|
|||||
Operating
loss
|
(104,250
|
)
|
(770
|
)
|
(162,631
|
)
|
(267,651
|
)
|
|||||
Interest
expense
|
—
|
—
|
—
|
—
|
|||||||||
Depreciation
and amortization
|
—
|
—
|
—
|
—
|
|||||||||
Assets
|
274,904
|
50,217
|
106,768
|
431,889
|
|||||||||
Capital
expenditures and website development costs
|
261,154
|
—
|
—
|
261,154
|
|||||||||
Three
Months Ended July 31, 2008
|
|||||||||||||
Net
revenues
|
$
|
141,032
|
$
|
94,890
|
$
|
—
|
$
|
235,922
|
|||||
Operating
loss
|
(210,640
|
)
|
(66,569
|
)
|
(274,781
|
)
|
(551,990
|
)
|
|||||
Interest
expense
|
—
|
1,971
|
462
|
2,433
|
|||||||||
Depreciation
and amortization
|
36,556
|
20,588
|
—
|
57,144
|
|||||||||
Assets
|
371,302
|
143,511
|
24,188
|
539,001
|
|||||||||
Capital
expenditures and website development costs
|
—
|
—
|
—
|
18,216
|
|||||||||
Three
Months Ended July 31, 2007
|
|||||||||||||
Net
revenues
|
$
|
—
|
$
|
20,914
|
$
|
—
|
$
|
20,914
|
|||||
Operating
loss
|
(104,250
|
)
|
(770
|
)
|
(162,631
|
)
|
(267,651
|
)
|
|||||
Interest
expense
|
—
|
—
|
—
|
—
|
|||||||||
Depreciation
and amortization
|
—
|
—
|
—
|
—
|
|||||||||
Assets
|
274,904
|
50,217
|
106,768
|
431,889
|
|||||||||
Capital
expenditures and website development costs
|
261,154
|
—
|
—
|
261,154
|
8 |
SUBSEQUENT
EVENTS
|
Item 2. |
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Item 4T. |
Controls
and Procedures.
|
Item 1. |
Legal
Proceedings
|
Item 1A. |
Risk
Factors.
|
Item 2. |
Unregistered
Sales of Equity Securities and Use of
Proceeds
|
Item 6. |
Exhibits.
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer
|
|
31.2
|
Certification
of Chief Financial Officer
|
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
Section
906 of the Sarbanes-Oxley Act of
2002
|
WEBDIGS, INC. | ||
|
|
|
/s/ Robert
A.
Buntz, Jr.
|
||
Robert
A. Buntz, Jr.
Chief
Executive Officer
Dated:
September 22, 2008
|
|
||
/s/ Edward
Wicker
|
||
Edward
Wicker
Chief
Financial Officer
Dated:
September 22, 2008
|
Exhibit
No.
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer
|
|
31.2
|
Certification
of Chief Financial Officer
|
|
32
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant
to Section
906 of the Sarbanes-Oxley Act of
2002
|