|
|
|
þ
|
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
|
|
o
|
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
|
|
Delaware
|
|
54-1727060
|
|
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
|
|
|
|
Large
accelerated filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
|
|
Smaller
reporting company þ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
PART
I.
|
|
Condensed
Consolidated Financial Information
|
|
|
||
|
|
|
|
|
|
|
|
|
Item
1.
|
|
Condensed
Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets (Unaudited), March 31, 2008 and December
31,
2007
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Operations (Unaudited) for the three months
ended March 31, 2008 and March 31, 2007
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited) for the three months
ended March 31, 2008 and March 31, 2007
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
Notes
to Interim Unaudited Condensed Consolidated Financial
Statements
|
|
6
|
|
|
|
|
|
|
|
|
|
Item
2.
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
11
|
|
|
|
|
|
|
|
|
|
Item
3.
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
|
17
|
|
|
|
|
|
|
|
|
|
Item
4.
|
|
Controls
and Procedures
|
|
17
|
|
|
|
|
|
|
|
PART
II.
|
|
Other
Information
|
|
|
||
|
|
|
|
|
|
|
|
|
Item
1
|
|
Legal
Proceedings
|
|
18
|
|
|
|
|
|
|
|
|
Item
6
|
|
Exhibit
Index
|
|
18
|
|
Exhibit
31.1
|
||||||
Exhibit
31.2
|
||||||
Exhibit
32
|
||||||
Signatures |
19
|
|
|
|
|||||
|
March
31,
|
December
31,
|
|||||
2008
|
2007
|
||||||
|
|
||||||
Assets:
|
|
|
|||||
Current
Assets:
|
|
|
|||||
Cash
and cash equivalents
|
$
|
276,988
|
$
|
282,440
|
|||
Accounts
receivable
|
|||||||
Trade-
billed (less allowance for doubtful accounts of
$256,860, and $243,318, respectively) |
5,711,543
|
5,900,684
|
|||||
Trade
- unbilled
|
620,399
|
316,059
|
|||||
Inventories
|
|||||||
Raw
Materials
|
840,836
|
825,328
|
|||||
Finished
Goods
|
1,908,252
|
1,968,978
|
|||||
Prepaid
expenses and other assets
|
265,469
|
152,289
|
|||||
Refundable
income taxes
|
25,000
|
322,835
|
|||||
Deferred
tax assets
|
358,000
|
367,000
|
|||||
Total
current assets
|
10,006,487
|
10,135,613
|
|||||
|
|||||||
Property
and equipment, net
|
4,085,769
|
4,102,181
|
|||||
Other
assets
|
182,635
|
200,090
|
|||||
Total
assets
|
$
|
14,274,891
|
$
|
14,437,884
|
|||
|
|||||||
|
|||||||
Liabilities
and Shareholders’ Equity:
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable - trade
|
$
|
1,767,939
|
$
|
1,776,594
|
|||
Accrued
income taxes payable
|
154,099
|
656,370
|
|||||
Accrued
expenses and other liabilities
|
590,389
|
587,399
|
|||||
Current
maturities of notes payable
|
885,923
|
605,376
|
|||||
Customer
deposits
|
661,634
|
643,509
|
|||||
Total
current liabilities
|
4,059,984
|
4,269,248
|
|||||
|
|||||||
Notes
payable - less current maturities
|
3,952,285
|
3,991,036
|
|||||
Deferred
taxes
|
178,000
|
175,000
|
|||||
Total
liabilities
|
8,190,269
|
8,435,284
|
|||||
|
|||||||
Commitments
and Contingencies
|
|||||||
|
|||||||
Shareholders’
Equity:
|
|||||||
Preferred
stock, par value $.01 per share; authorized 1,000,000
shares; none issued and outstanding |
|||||||
Common
stock, par value $.01 per share; authorized 8,000,000
shares; issued and outstanding 4,670,882 and 4,670,882 shares |
46,709
|
46,709
|
|||||
Additional
paid-in capital
|
4,589,482
|
4,558,947
|
|||||
Retained
earnings
|
1,550,731
|
1,499,244
|
|||||
Treasury
Stock, at cost, 40,920 shares
|
(102,300
|
)
|
(102,300
|
)
|
|||
Total
shareholders’ equity
|
6,084,622
|
6,002,600
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
14,274,891
|
$
|
14,437,884
|
|||
|
|||||||
Three
Months Ended March 31,
|
|||||||
2008
|
2007
|
||||||
Revenue
|
|||||||
Product
sales and leasing
|
$
|
5,934,412
|
$
|
6,871,420
|
|||
Shipping
and installation revenue
|
684,500
|
1,313,765
|
|||||
Royalties
|
273,729
|
304,477
|
|||||
Total
revenue
|
6,892,641
|
8,489,662
|
|||||
Cost
of goods sold
|
5,265,862
|
6,298,599
|
|||||
|
|||||||
Gross
profit
|
1,626,779
|
2,191,063
|
|||||
Operating
expenses
|
|||||||
General
and administrative expenses
|
781,169
|
977,138
|
|||||
Selling
expenses
|
645,972
|
466,064
|
|||||
Total
operating expenses
|
1,427,141
|
1,443,202
|
|||||
Operating
income
|
199,638
|
747,861
|
|||||
Other
income (expense):
|
|||||||
Interest
expense
|
(99,380
|
)
|
(110,299
|
)
|
|||
Interest
income
|
2,391
|
3,100
|
|||||
Gain
(Loss) on sale of fixed assets
|
2,015
|
(1,002
|
)
|
||||
Other,
net
|
(177
|
)
|
(432
|
)
|
|||
Total
other income (expense)
|
(95,151
|
)
|
(108,633
|
)
|
|||
Income
before income tax expense
|
104,487
|
639,228
|
|||||
Income
tax expense
|
53,000
|
246,000
|
|||||
Net
income
|
$
|
51,487
|
$
|
393,228
|
|||
|
|||||||
|
|||||||
Net
income per common share (Note 2):
|
|||||||
Basic
|
$
|
.01
|
$
|
0.09
|
|||
Diluted
|
$
|
.01
|
$
|
0.08
|
|||
|
|||||||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
4,670,882
|
4,635,253
|
|||||
Diluted
|
4,767,894
|
4,795,440
|
|||||
Three
Months Ended March 31
|
|||||||
2008
|
2007
|
||||||
|
|
|
|||||
Reconciliation
of net income to cash provided (absorbed)
|
|||||||
by
operating activities
|
|||||||
Net
income
|
$
|
51,487
|
$
|
393,228
|
|||
Adjustments
to reconcile net income to net cash (absorbed) provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
167,152
|
150,434
|
|||||
Stock
option compensation expense
|
30,535
|
23,662
|
|||||
Loss
on sale of fixed assets
|
(2,015
|
)
|
1,002
|
||||
Deferred
taxes
|
12,000
|
1,000
|
|||||
(Increase)
decrease in
|
|||||||
Accounts
receivable - billed
|
189,142
|
(966,782
|
)
|
||||
Accounts
receivable - unbilled
|
(304,341
|
)
|
546,702
|
||||
Inventories
|
45,218
|
322,288
|
|||||
Prepaid
taxes and other assets
|
214,356
|
202,415
|
|||||
Increase
(decrease) in
|
|||||||
Accounts
payable - trade
|
(8,653
|
)
|
(457,217
|
)
|
|||
Accrued
expenses and other
|
2,592
|
(234,077
|
)
|
||||
Accrued
income taxes payable
|
(502,271
|
)
|
-
|
||||
Customer
deposits
|
18,124
|
360,868
|
|||||
Net
cash (absorbed) provided by operating activities
|
(86,674
|
)
|
343,523
|
||||
|
|||||||
|
|||||||
Cash
flows from investing activities:
|
|||||||
Purchases
of property and equipment
|
(166,371
|
)
|
(190,158
|
)
|
|||
Proceeds
from sale of fixed assets
|
5,800
|
4,764
|
|||||
Net
cash absorbed by investing activities
|
(160,571
|
)
|
(185,394
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
(repayments) on line of credit, net
|
250,000
|
(250,000
|
)
|
||||
Proceeds
from long-term borrowing
|
103,636
|
46,125
|
|||||
Repayments
of long-term borrowings and capital leases
|
(111,843
|
)
|
(133,524
|
)
|
|||
Proceeds
from exercise of stock options
|
-
|
553
|
|||||
Net
cash provided (absorbed) by financing activities
|
241,793
|
(336,846
|
)
|
||||
|
|||||||
|
|||||||
Net
decrease in cash and cash equivalents
|
(5,452
|
)
|
(178,717
|
)
|
|||
|
|||||||
Cash
and cash equivalents
|
|||||||
Beginning
of period
|
282,440
|
482,690
|
|||||
|
|||||||
End
of period
|
$
|
276,988
|
$
|
303,973
|
|||
|
|||||||
Supplemental
Disclosure of Cash Flow information:
|
|||||||
Cash
payments for interest
|
$
|
99,380
|
$
|
110,299
|
|||
Cash
payments for income taxes
|
$
|
515,000
|
$
|
-
|
|||
Years
|
||||
Buildings
|
10-33
|
|||
Trucks
and automotive equipment
|
3-10
|
|||
Shop
machinery and equipment
|
3-10
|
|||
Land
improvements
|
10-15
|
|||
Office
equipment
|
3-10
|
|
|
|
|||||
|
Three
Months ended March 31
|
||||||
2008
|
2007
|
||||||
Basic
earnings per share
|
|
|
|||||
Income
available to common shareholder
|
$
|
51,487
|
$
|
393,228
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,635,253
|
|||||
Basic
earnings per share
|
$
|
0.01
|
$
|
0.09
|
|||
Diluted
earnings per share
|
|||||||
Income
available to common shareholder
|
$
|
51,487
|
$
|
393,228
|
|||
Weighted
average shares outstanding
|
4,670,882
|
4,635,253
|
|||||
Dilutive
effect of stock options
|
97,012
|
160,187
|
|||||
Diluted
weighted average shares outstanding
|
4,767,894
|
4,795,440
|
|||||
Diluted
earnings per share
|
$
|
0.01
|
$
|
0.08
|
|||
|
|
|
|
|||||
|
March
31,
|
December
31,
|
|||||
2008
|
2007
|
||||||
|
|
|
|||||
Land
and improvements
|
$
|
514,601
|
$
|
514,601
|
|||
Buildings
|
2,750,960
|
2,739,460
|
|||||
Machinery
and equipment
|
7,333,799
|
7,189,672
|
|||||
Rental
equipment
|
696,563
|
711,368
|
|||||
Subtotal
|
11,295,923
|
11,155,101
|
|||||
Less:
accumulated depreciation
|
7,210,154
|
7,052,920
|
|||||
Property
and equipment, net
|
$
|
4,085,769
|
$
|
4,102,181
|
|||
|
|
|
|
|||||
|
March
31,
|
December
31,
|
|||||
2008
|
2007
|
||||||
|
|
|
|||||
Note
payable to Greater Atlantic Bank, maturing June 2021; with monthly
payments of approximately $36,000 of principal and interest at prime
plus
.5% (7.75% at March 31, 2008); collateralized by principally all
assets of
the Company.
|
$
|
3,124,651
|
$
|
3,168,126
|
|||
Note
payable to Greater Atlantic Bank, maturing on October 15, 2010; with
monthly payments of approximately $8,400 of principal and interest
at
5-year treasury plus 3.25% (8.25% at March 31, 2008); collateralized
by a
second priority lien on Company assets.
|
240,089
|
253,317
|
|||||
The
Company also has a $1,500,000 line of credit with Greater Atlantic
Bank.
The line matures June 15, 2008 and bears interest at the prime rate
(5.25%
at March 31, 2008); collateralized by a second priority lien on all
accounts receivable, inventory, and certain other assets of the
Company.
|
450,000
|
200,000
|
|||||
Capital
lease obligations for machinery and equipment maturing through 2012,
with
interest at 7% through 10%.
|
478,072
|
505,354
|
|||||
Installment
notes, collateralized by certain machinery and equipment maturing
at
various dates, primarily through 2010, with interest at 7.25% through
11.07%.
|
545,396
|
469,615
|
|||||
4,838,208
|
4,596,412
|
||||||
Less:
current maturities
|
885,923
|
605,376
|
|||||
$
|
3,952,285
|
$
|
3,991,036
|
||||
|
|
|
|
|||||
|
|
Weighted
|
|||||
|
|
Average
|
|||||
|
Number
of
|
Exercise
|
|||||
|
Shares
|
Price
|
|||||
Outstanding
options at beginning of period
|
542,157
|
$
|
1.26
|
||||
Granted
|
-
|
||||||
Forfeited
|
(1,500
|
)
|
2.43
|
||||
Exercised
|
-
|
||||||
Outstanding
options at end of period
|
540,657
|
$
|
1.26
|
||||
|
|||||||
Outstanding
exercisable at end of period
|
371,763
|
$
|
1.30
|
||||
|
our
high level of indebtedness and ability to satisfy the
same,
|
|
the
continued availability of financing in the amounts, at the times,
and on
the terms required, to support our future business and capital
projects,
|
|
the
extent to which we are successful in developing, acquiring, licensing
or
securing patents for proprietary products,
|
|
changes
in economic conditions specific to any one or more of our markets
(including the availability of public funds and grants for
construction),
|
|
changes
in general economic conditions,
|
|
adverse
weather which inhibits the demand for our products,
|
|
our
compliance with governmental regulations,
|
|
the
outcome of future litigation,
|
|
on
material construction projects, our ability to produce and install
product
that conforms to contract specifications and in a time frame that
meets
the contract requirements ,
|
|
the
cyclical nature of the construction industry,
|
|
our
exposure to increased interest expense payments should interest rates
change
|
|
the
Board of Directors, which is composed of four members, has only one
outside, independent director,
|
|
the
Company does not have an audit committee; the Board of Directors
functions
in that role,
|
|
the
Company’s Board of Directors does not have a member that qualifies as an
audit committee financial expert as defined in the
regulations,
|
|
the
Company has experienced a high degree of employee turnover,
and
|
|
the
other factors and information disclosed and discussed in other sections
of
this report.
|
Three
Months ended March 31
|
||||||||||
2008
|
2007
|
1%
Change
|
||||||||
Total
revenue
|
$
|
6,892,641
|
$
|
8,489,662
|
(19
|
)%
|
||||
Cost
of goods sold
|
5,265,862
|
6,298,599
|
(16
|
)%
|
||||||
Gross
profit
|
1,626,779
|
2,191,063
|
(26
|
)%
|
||||||
Total
operating expenses
|
1,427,141
|
1,443,202
|
(1
|
)%
|
||||||
Operating
income
|
199,638
|
747,861
|
(73
|
)%
|
||||||
Non-operating
income (expense)
|
(95,151
|
)
|
(108,633
|
)
|
(12
|
)%
|
||||
Pre-tax
net income
|
104,487
|
639,228
|
(84
|
)%
|
||||||
Gross
profit % of total revenue
|
24
|
%
|
26
|
%
|
||||||
Operating
income % of total revenue
|
3
|
%
|
9
|
%
|
||||||
Pre-tax
net income % of total revenue
|
2
|
%
|
8
|
%
|
||||||
|
||||||||||
Total
accounts receivable, net
|
6,331,942
|
6,216,743
|
(2
|
)%
|
||||||
Inventories
|
2,749,088
|
2,794,306
|
(2
|
)%
|
|
|
|
Exhibit
|
|
|
No.
|
|
Exhibit
Description
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906
of the
Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
SMITH-MIDLAND
CORPORATION
(Registrant)
|
|
||
Date:
May 20, 2008
|
By:
|
/s/
Rodney I. Smith
|
|
|
|
|
Rodney
I. Smith, President
|
|
|
|
|
(Principal
Executive Officer)
|
|
|
|
||||
|
|
|
||
Date:
May 20, 2008
|
By:
|
/s/
Wesley A. Taylor
|
|
|
|
|
Wesley
A. Taylor
|
|
|
|
|
(Principal
Financial Officer)
|
|
|
|
Exhibit
|
|
|
No.
|
|
Exhibit
Description
|
|
|
|
31.1
|
|
Certification
of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934.
|
|
|
|
31.2
|
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a) or
15d-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
32.1
|
|
Certification
pursuant 18 U.S.C. Section 1350 as adapted pursuant to Section 906
of the
Sarbanes-Oxley Act of 2002
|