Delaware
(State
or jurisdiction of incorporation or organization)
|
8731
(Primary
Standard Industrial
Classification
Code Number)
|
84-0448400
(I.R.S.
Employer
Identification
No.)
|
Carter
R. Mackley
Preston
Gates & Ellis LLP
925
4th Avenue
Suite
2900
Seattle,
WA 98104
(206)
623-7580
|
|
Raymond
L. Veldman
Preston
Gates & Ellis LLP
1900
Main Street
Sixth
Floor
Irvine,
CA 92614-7319
(949)
253-0900
|
Title
of each class of securities to be registered
|
Amount
to be registered(1)
|
|
Proposed
maximum offering price per share(2)
|
|
Proposed
maximum aggregate offering price(2)
|
|
Amount
of registration fee(2)
|
|
|||||
Common
Stock, $.001 par
value per share
|
27,685,365
|
$
|
0.223
|
$
|
6,173,836
|
661
|
(1)
|
In
addition, pursuant to Rule 416 under the Securities Act of 1933,
this
Registration Statement includes an indeterminate number of additional
shares as may be issuable as a result of stock splits, stock dividends
or
similar transactions which occur during this continuous
offering.
|
(2)
|
Estimated
solely for the purpose of calculating the amount of the registration
fee
pursuant to Rule 457(c) of the Securities Act based on the average
of the
high and low quotation of our common stock, as reported on the
OTC
Bulletin Board quotation service on October 13,
2006.
|
|
|
|
Page
|
|
Prospectus
Summary
|
|
|
1
|
|
Risk
Factors
|
|
|
4
|
|
Special
Note Regarding Forward-Looking Statements
|
|
|
17
|
|
Market
for Common Equity and Related Stockholder Matters
|
|
|
18
|
|
Management’s
Discussion and Analysis Of Operation
|
|
|
20
|
|
Business
|
|
|
35
|
|
Property
|
|
|
46
|
|
Management
|
|
|
47
|
|
Executive
Compensation
|
|
|
49
|
|
Transactions
with Management And Others
|
|
|
50
|
|
Description
of Securities
|
|
|
51
|
|
Security
Ownership of Certain Beneficial Owners and Management
|
|
|
53
|
|
Shares
Eligible For Future Sale
|
|
|
54
|
|
Selling
Stockholders
|
|
|
55
|
|
Plan
of Distribution
|
|
|
59
|
|
Legal
Matters
|
|
|
60
|
|
Experts
|
|
|
60
|
|
Changes
In Accountants
|
|
|
60
|
|
Where
You Can Find More Information
|
|
|
61
|
|
Index
to Financial Statements
|
|
|
F-1
|
|
|
Year
ended December 31,
|
Six
months ended June 30,
|
|||||||||||
Consolidated
Statement of Operations Data:
|
2004
|
2005
|
2005
|
2006
|
|||||||||
|
|
|
(Unaudited)
|
||||||||||
Net
sales
|
$
|
1,300,251
|
$
|
631,794
|
$
|
1,018,303
|
$
|
24,374
|
|||||
Cost
of sales
|
641236
|
232,692
|
280,918
|
19,955
|
|||||||||
Gross
profit
|
659,015
|
399,102
|
737,385
|
4,419
|
|||||||||
Operating
expenses:
|
|||||||||||||
Consulting
and professional fees
|
448,442
|
614,532
|
346,397
|
288,314
|
|||||||||
Officers'
compensation
|
77,398
|
38,727
|
24,982
|
115,070
|
|||||||||
General
and administrative
|
598,492
|
664,637
|
362,134
|
171,483
|
|||||||||
Research
and development
|
49,622
|
11,264
|
8,423
|
16,362
|
|||||||||
Depreciation
and amortization
|
52,798
|
106,283
|
51,189
|
70,232
|
|||||||||
Reverse
merger cost
|
1,417,434
|
—
|
—
|
—
|
|||||||||
Total
costs and expenses
|
2,644,186
|
1,435,443
|
793,125
|
661,461
|
|||||||||
Operating
profit (loss)
|
(1,985,171
|
)
|
(1,036,341
|
)
|
(55,740
|
)
|
(657,042
|
)
|
|||||
Changes
in fair value of warrants
|
—
|
—
|
—
|
53,652
|
|||||||||
Interest
expense, net
|
(803,913
|
)
|
(293,834
|
)
|
(134,246
|
)
|
(598,536
|
)
|
|||||
Other
income
|
60,411
|
2,416
|
2,416
|
—
|
|||||||||
Net
loss
|
(2,728,673
|
)
|
(1,327,759
|
)
|
(187,570
|
)
|
(1,201,926
|
)
|
|||||
Other
comprehensive income:
|
|||||||||||||
Translation
adjustment
|
—
|
22,358
|
—
|
16,197
|
|||||||||
Comprehensive
loss
|
($2,728,673
|
)
|
($1,305,401
|
)
|
($187,570
|
)
|
($1,185,729
|
)
|
|||||
Net
loss per common share -
basic and diluted
|
(0.074
|
)
|
(0.026
|
)
|
(0.004
|
)
|
(0.020
|
)
|
|||||
Weighted
average number of common shares -
basic and diluted
|
36,887,339
|
50,957,995
|
44,771,631
|
60,423,775
|
|
As
of December 31,
|
As
of June 30,
|
||||||||
Consolidated
Balance Sheet Data:
|
2004
|
2005
|
2006
|
|||||||
|
|
|
(unaudited)
|
|||||||
Cash
and cash equivalents
|
$
|
17,049
|
$
|
14,576
|
$
|
673,371
|
||||
Working
Capital
|
(55,630
|
)
|
(1,006,983
|
)
|
(20,679
|
)
|
||||
Total
assets
|
3,130,983
|
3,121,688
|
3,929,468
|
|||||||
Total
liabilities
|
2,851,490
|
3,686,681
|
4,079,343
|
|||||||
Total
stockholders' equity (deficiency)
|
279,493
|
(564,993
|
)
|
(149,875
|
)
|
·
|
the
timing and size of orders from major
customers;
|
·
|
budgeting
and purchasing cycles of customers;
|
·
|
the
timing of enhancements to products or new products introduced by
us or our
competitors;
|
·
|
changes
in pricing policies made by us, our competitors or suppliers, including
possible decreases in average selling prices of products in response
to
competitive pressures;
|
·
|
fluctuations
in general economic conditions; and
|
·
|
the
status of operating cash.
|
%
Below Market
|
|
Price
Per Share
|
|
Discount
of 40%
|
|
Number
of Shares
|
25%
|
|
0.167
|
|
0.100
|
|
24,500,000
|
50%
|
|
0.112
|
|
0.067
|
|
36,567,164
|
75%
|
|
0.056
|
|
0.034
|
|
72,058,824
|
Fiscal
Year 2004
|
High
|
Low
|
|||||
First
Quarter
|
$
|
0.50
|
$
|
0.12
|
|||
Second
Quarter
|
$
|
0.75
|
$
|
0.32
|
|||
Third
Quarter
|
$
|
0.45
|
$
|
0.09
|
|||
Fourth
Quarter
|
$
|
0.10
|
$
|
0.06
|
Fiscal
Year 2005
|
High
|
Low
|
|||||
First
Quarter
|
$
|
0.059
|
$
|
0.0122
|
|||
Second
Quarter
|
$
|
0.023
|
$
|
0.007
|
|||
Third
Quarter
|
$
|
0.0155
|
$
|
0.0102
|
|||
Fourth
Quarter
|
$
|
0.014
|
$
|
0.0091
|
Fiscal
Year 2006
|
High
|
Low
|
|||||
First
Quarter
|
$
|
0.085
|
$
|
0.0062
|
|||
Second
Quarter
|
$
|
0.30
|
$
|
0.11
|
|||
July
1, 2006 through October 13, 2006
|
$
|
0.32
|
$
|
0.171
|
Fiscal
year
|
Amount
|
|||
Remaining
6 months of 2006
|
$
|
36,642
|
||
2007
|
73,284
|
|||
2008
|
21,321
|
|||
Total
|
$
|
101,247
|
·
|
successfully
complete safety evaluation, pre-clinical study, pharmacological
and
toxicological test, clinical trial report, stability test report,
environmental impact report and other obligatory experiments by
statutory
authorities;
|
·
|
acquire
a company or factory with GMP qualification and submit the new
drug
application in the name of the acquired company to the Administrative
Department for Veterinary Medicine of State Council (the “Administrative
Department”);
|
·
|
pass
an evaluation by the veterinary drug evaluation institution established
by
the Administrative Department and pass a sample quality retrial
by the
test institution established by the Administrative Department after
the
application is accepted.
|
·
|
acquire
an administrative certificate for a new veterinary drugs from the
Administrative Department compliant with its drug qualification
standards.
|
·
|
pass
an evaluation of manufacturing requirements by the Administrative
Department and procure a veterinary drug manufacturing
license.
|
·
|
build
a platform for world-class biotechnological research and development
results to be commercialized into products for applications in
agriculture;
|
·
|
invest
in mature technologies that will not require large amounts of research
expense to develop into commercial
products;
|
·
|
establish
strategic alliances for research and development, sales and distribution
and customer acquisition with complimentary entities in the
biological-agriculture industry;
|
·
|
establish
manufacturing capability in China by improving our existing facility,
constructing new facilities or acquiring established
facilities;
|
·
|
enhance
overall management systems, operational structure and corporate
governance; and
|
·
|
utilize
proprietary technology to supply products at lower cost than our
competitors.
|
·
|
leveraging
government support and existing rural area distribution networks
to more
effectively reach end-users;
|
·
|
cooperating
with special agricultural production materials distributors who
also help
farmers resell their products;
|
·
|
focusing
on large-to-medium size wholesalers of agricultural production
materials
at provincial and municipal levels;
|
·
|
establishing
a three-level distribution network consisting of a company-centralized
sales office, prefectural representative office and direct distributors
in
villages and towns; and
|
·
|
leveraging
existing sales channel network of affiliates’ products to save costs of
building the network from scratch.
|
·
|
high
value crop (such as fruits and vegetables) growers and breed bases
in
China that supply major cities;
|
·
|
agricultural
producers in China who export to Japanese, Korean and other regional
markets; and
|
·
|
“green”
or organic growers throughout the
world.
|
Variety (1,000 tons) |
1949
|
1978
|
%
|
1999
|
%
|
2004
|
%
|
|||||||||||||||
Grain
|
113,180
|
304,770
|
169
|
%
|
508,390
|
67
|
%
|
469,472
|
-8
|
%
|
||||||||||||
Cotton
|
444
|
2,167
|
388
|
%
|
3,831
|
77
|
%
|
6,324
|
65
|
%
|
||||||||||||
Oil-bearing
crops
|
2,564
|
5,218
|
104
|
%
|
26,012
|
399
|
%
|
30,659
|
18
|
%
|
||||||||||||
Sugar
crops
|
2,833
|
23,818
|
741
|
%
|
83,340
|
250
|
%
|
95,707
|
15
|
%
|
||||||||||||
Flue-cured
tobacco
|
43
|
1,052
|
2347
|
%
|
2,185
|
108
|
%
|
2,163
|
-1
|
%
|
||||||||||||
Tea
|
41
|
268
|
554
|
%
|
676
|
152
|
%
|
835
|
24
|
%
|
||||||||||||
Fruit
|
1,200
|
6,570
|
448
|
%
|
62,376
|
849
|
%
|
83,941
|
35
|
%
|
||||||||||||
Meat
|
2,200
|
8,563
|
289
|
%
|
59,609
|
596
|
%
|
72,448
|
22
|
%
|
||||||||||||
Aquatic
products
|
450
|
4,660
|
936
|
%
|
41,220
|
785
|
%
|
49,018
|
19
|
%
|
1
|
Total
area of cultivated land of China is 127,082,000 hectares - as cited
on
page 385 in “China Statistical Yearbook” published by National Bureau of
Statistics of China (September 2002). Total area of world cultivated
land
is 1,401,700,000 hectares - as cited on page 17 in “Summary of Food and
Agricultural Statistics 2003” published by Food and Agricultural
Organization of the United Nations (2003).
|
2
|
Calculated
based on data from the website of National Bureau of Statistics
of China:
http://www.stats.gov.cn.
|
3
|
Calculated
based on data from the website of National Bureau of Statistics
of China :
http://www.stats.gov.cn.
|
4
|
Bio-fertilizer
production and consumption of 1,000,000 metric tons, as cited
on page 1 of
“Bio-Fertilizer Present and Future,” by Linfeng Li, published by Jiangxi
Agricultural University. Aggregate fertilizer consumption of
43,390,000 metric tons, as cited on page 73 of “Current
Agriculture Situation and Chemical Fertilizer Demand in China,” by Gao
Xiangzhao, Ma Shangbao and Du Sen, published by Science
Publication
House (July
2004).
|
5
|
Calculated
based on data published in the “China Statistical Yearbook” published by
National Bureau of Statistics of China (September 2002), page
389.
|
6
|
Calculated
based on data published in “Current Agriculture Situation and Chemical
Fertilizer Demand in China,” by Gao Xiangzhao, Ma Shangbao and Du Sen,
published by Science Publication House (July 2004), page
73.
|
·
|
high
effectiveness in increasing crop yield and quality while being
environmentally friendly;
|
·
|
lower
price point and higher return on investment to end
users;
|
·
|
powder-based
form making transportation and storage easier;
and
|
·
|
complimentary
to existing use of chemical fertilizer which will help to minimize
switching costs for end users.
|
|
Current
Status
|
|
Bodisen
Biotech, Inc.
|
|
Manufacturer
of bio compound fertilizers.
Listed
on AMEX.
|
|
|
|
China
Agritech, Inc.
|
|
Developer,
manufacturer and distributor of organic compound fertilizer, traded
on
OTCBB.
|
|
|
|
Shanxi
Kelin Environment Protection Center , Shanxi Province
|
|
Products
apparently still in the experimental stage.
|
|
|
|
Xinjin
Microbial Products Factory of Sichuan Agriculture University, Sichuan
Province
|
|
Currently
only sells in part of Sichuan Province with a relatively low sales
volume.
|
|
|
|
Shenyang
Fengyuan Bio-tech Products Co., Ltd ., Liaoning Province
|
|
A
wholly-owned Japanese company.
Three
years in production of photosynthesis-based fertilizer
product.
Annual
production of 2,000 tons (liquid).
|
|
|
|
Shanghai
Pudong Yiyijou Bio-engineering Co., Ltd ., Shanghai
|
|
In
business since 1999.
Covers
more than 10 provincial markets.
|
|
|
|
Chongyi
Bio-technology Development Center , She County, Hebei
Province
|
|
A
county-level plant.
Small
production scale.
Products
are sold in Linxi County in Shandong Province nearby.
|
|
|
|
Bierfu
Bio-engineering Co., Ltd ., Weihai, Shandong Province
|
|
Products
mostly sold in Jinan and Shouguang areas in Shandong
Province.
Sales
branches in Hebei, Nanjing & Fujian.
Annual
sales of 100 tons.
|
|
|
|
North
Design Institute, Protection Sub-Institute
|
|
Has
no commercial production.
Owns
the related intellectual property rights.
|
|
|
|
Wuhan
Shiruifu Bio- Technology Co., Ltd., Wuhan, Hubei Province
|
|
Its
target market is in Hubei Province.
Annual
production of 3,000 tons (liquid).
|
|
|
|
|
For
details, refer to the following section.
|
|
|
|
|
Beijing
Feishite Bio-engineering Co., Ltd ., Beijing
|
|
Expected
to establish two photosynthetic bacteria fertilizer production
bases in
Beijing with annual production of 5,000 tons
(liquid).
|
Company
Name
|
|
Current
Status
|
New
Hope Group Co., Ltd.
|
|
Yearly
feed production capacity exceeds 3,500,000 metric tons More
than 200 sales points in rural areas of China
|
|
|
|
Liu
He Group Co., Ltd.
|
|
Sold
3,400,000 metric tons of feed in 2005
|
|
|
|
Tong
Wei Group Co., Ltd.
|
|
Yearly
feed production capacity exceeds 4,000,000 metric tons
|
|
|
|
Guang
Dong Heng Xing Group, Co., Ltd.
|
|
Annual
feed production capacity exceeds 1,000,000 metric tons
|
|
|
|
Zheng
Hong Technologies Group Co., Ltd.
|
|
Annual
feed production capacity exceeds 2,000,000 metric tons
|
|
|
|
Xin
Jiang Tian Kang Feed Bio-Tech Co., Ltd.
|
|
Annual
feed production capacity exceeds 240,000 metric tons
|
|
|
|
Xing
Da Group Co., Ltd.
|
|
Annual
feed production capacity exceeds 660,000 metric tons
|
|
|
|
Guang
Dong Hai Da Group Co., Ltd.
|
|
Sold
approximately 800,000 metric tons of feed in the year
2005
|
|
|
|
Mu
He Industry Co., Ltd.
|
|
Annual
feed production capacity approximately 1,000,000 metric
tons
|
|
|
|
Yue
Yang Yue Tai Group Co., Ltd.
|
|
Annual
feed production capacity exceeds 1,200,000 metric
tons
|
Name
|
|
Age
|
|
Position
|
Wei
Li
|
|
44
|
|
Chief
Executive Officer and Chairman of the Board of
Directors
|
Lian
jun Luo
|
|
36
|
|
Chief
Financial Officer and Director
|
Da
chang Ju
|
|
65
|
|
Director
|
Yun
long Zhang
|
|
42
|
|
Director
|
Juhua
Wang
|
|
51
|
|
Chief
Operating Officer
|
Xiaonan
Wu
|
40
|
Vice
President
|
||
Qi
Wang
|
|
39
|
|
Vice
President - Technical
|
Annual
Compensation
|
||||||||||||||||
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
All
Other
Compensation
($)
|
Securities
Underlying Options
|
|||||||||||
2005 | ||||||||||||||||
Wei
Li (1)
|
2004
|
—
|
—
|
—
|
—
|
Name
|
Number
of Shares
|
Percent
of Class
|
|||||
Wei
Li (1)
|
12,356,672
|
17.99
|
%
|
||||
Da
chang Ju (2)
|
10,062,088
|
14.65
|
%
|
||||
Lian
jun Luo
|
1,305,562
|
1.9
|
%
|
||||
Yun
long Zhang
|
308,916
|
*
|
|||||
Juhua
Wang
|
100,000
|
*
|
|||||
All
Star Technology Inc. (1)
|
12,356,672
|
17.99
|
%
|
||||
InvestLink
(China) Limited (2)
|
10,062,088
|
14.65
|
%
|
||||
All
officers and directors as a group (5 persons)
|
24,133,238
|
35.14
|
%
|
*
|
Less
than 1%.
|
|
|
(1)
|
Consists
of shares held by All Star Technology Inc., a British Virgin
Islands
international business company. Wei Li exercises voting and investment
control over the shares held by All Star Technology Inc. Wei
Li is a
principal stockholder of All Star Technology Inc. and may be
deemed to
beneficially own such shares, but disclaims beneficial ownership
in such
shares held by All Star Technology Inc. to the extent of his
pecuniary
interest therein.
|
|
|
(2)
|
Consists
of 7,812,088 shares of common stock held directly by InvestLink
(China)
Limited (“Investlink”) and 2,250,000 shares of common stock held by
InvestLink as custodian for Gui sheng Chen. InvestLink has the
sole power
to vote or direct the vote and dispose or direct the disposition
of
10,062,088 shares but
disclaims beneficial ownership of such shares except to the extent
of its
pecuniary interest therein. Da chang Ju exercises voting and
investment
control over the shares held by InvestLink. Da chang Ju is a
principal
stockholder of InvestLink and may be deemed to beneficially own
such
shares, but disclaims beneficial ownership in such shares held
by
InvestLink to the extent of his pecuniary interest
therein.
|
·
|
1%
of the then outstanding shares of our common stock;
or
|
·
|
the
average weekly trading volume of our common stock during the four
calendar
weeks preceding the date on which notice of the sale is filed with
the
SEC.
|
Selling
Stockholder
|
Shares
Owned Before the Offering
|
Shares
to be Sold in the Offering
|
Shares
Owned after the Offering (1)
|
Percent
Owned after the Offering (1)
|
|||||||||
AJW
Offshore, Ltd. (2)
|
9,118,087
|
9,118,087
|
0
|
0
|
%
|
||||||||
AJW
Partners, LLC (2)
|
1,464,873
|
1,464,873
|
0
|
0
|
%
|
||||||||
AJW
Qualified Partners, LLC (2)
|
4,170,404
|
4,170,404
|
0
|
0
|
%
|
||||||||
New
Millennium Capital Partners II, LLC (2)
|
194,320
|
194,320
|
0
|
0
|
%
|
||||||||
Double
U Master Fund LP (4)
|
1,121,076
|
1,121,076
|
0
|
0
|
%
|
||||||||
Nite
Capital LP (5)
|
2,242,152
|
2,242,152
|
0
|
0
|
%
|
||||||||
Lane
Capital Markets, LLC (6)
|
980,000
|
980,000(6
|
)
|
0
|
0
|
%
|
|||||||
Zhonghua
Chen
|
205,000
|
205,000(7
|
)
|
0
|
0
|
%
|
|||||||
Jian
Liu
|
75,000
|
75,000(7
|
)
|
0
|
0
|
%
|
|||||||
Baizhu
Chen
|
20,000
|
20,000(7
|
)
|
0
|
0
|
%
|
|||||||
Yong
Sam Kim
|
900,000
|
900,000(8
|
)
|
0
|
0
|
%
|
|||||||
Song
N. Bang
|
50,000
|
50,000(9
|
)
|
0
|
0
|
%
|
|||||||
Donald
Worthly
|
750,000
|
750,000(10
|
)
|
0
|
0
|
%
|
|||||||
Gertrude
Yip
|
350,000
|
350,000(11
|
)
|
0
|
0
|
%
|
|||||||
Hiro
and Elaine Sugimura
|
1,273,537
|
1,273,537(12
|
)
|
0
|
0
|
%
|
|||||||
China
Star Investment Co. Ltd. (13)
|
1,190,847
|
1,190,847(13
|
)
|
0
|
0
|
%
|
|||||||
Wei
Li
|
783,423
|
783,423(14
|
)
|
0
|
0
|
%
|
|||||||
Lianjun
Luo
|
996,646
|
996,646(15
|
)
|
0
|
0
|
%
|
|||||||
Fisher
Capital Partners Limited (16)
|
1,800,000
|
1,800,000
|
0
|
0
|
%
|
(1)
|
The
number or percentage of shares owned in this column assumes the
sale of
all shares of common stock registered pursuant to this prospectus,
although the selling stockholders are under no obligations known
to us to
sell any shares of common stock at this
time.
|
(2)
|
AJW
Offshore, Ltd., AJW Qualified Partners, LLC, AJW Partners, LLC
and New
Millennium Capital Partners II, LLC are affiliates of each other
because
they are under common control. AJW Partners, LLC is a private investment
fund that is owned by its investors and managed by SMS Group, LLC.
SMS
Group, LLC, of which Mr. Corey S. Ribotsky is the fund manager,
has voting
and investment control over the shares listed below owned by AJW
Partners,
LLC. AJW Offshore, Ltd., formerly known as AJW/New Millennium Offshore,
Ltd., is a private investment fund that is owned by its investors
and
managed by First Street Manager II, LLC. First Street Manager II,
LLC, of
which Corey S. Ribotsky is the fund manager, has voting and investment
control over the shares owned by AJW Offshore, Ltd. AJW Qualified
Partners, LLC, formerly known as Pegasus Capital Partners, LLC,
is a
private investment fund that is owned by its investors and managed
by AJW
Manager, LLC, of which Corey S. Ribotsky and Lloyd A. Groveman
are the
fund managers, have voting and investment control over the shares
listed
below owned by AJW Qualified Partners, LLC. New Millennium Capital
Partners II, LLC, is a private investment fund that is owned by
its
investors and managed by First Street Manager II, LLC. First Street
Manager II, LLC, of which Corey S. Ribotsky is the fund manager,
has
voting and investment control over the shares owned by New Millennium
Capital Partners II, LLC.
|
(3)
|
Represents
an estimate of the maximum number of shares receivable upon conversion
of
the 6% Convertible Notes, and therefore, an estimate of the number
of
shares of common stock that could be offered by 6% Note holders.
The
actual number of shares of common stock issuable upon conversion
of the 6%
Notes and exercise of the warrants is indeterminate, is subject
to
adjustment and could be materially less or more than such estimated
number
depending on factors which cannot be predicted by us at this
time
including, among other factors, the future market price of the
common
stock. Under the terms of the 6% Notes, if the 6% Notes had actually
been
converted on October 13, 2006, the conversion price would have
been
$0.1338. Under the terms of the 6% Notes and the related warrants,
the 6%
Notes are convertible and the warrants are exercisable by any
holder, as
per the convertibility provisions of their only to the extent
that the
number of shares of common stock issuable pursuant to such securities,
together with the number of shares of common stock owned by such
holder
and its affiliates (but not including shares of common stock
underlying
unconverted shares of notes or unexercised portions of the warrants)
would
not exceed 4.99% of the then outstanding common stock as determined
in
accordance with Section 13(d) of the Exchange Act. Accordingly,
the number
of shares of common stock set forth in the table for the 6% Note
holders
exceeds the number of shares of common stock that the 6% Note
Holders
could own beneficially at any given time through their ownership
of the 6%
Notes and the warrants.
|
(4)
|
Double
U Master Fund L.P. is a master fund in a master-feeder structure
whose
general partner is B&W Equities LLC. Isaac Winehouse is the manger of
B&W Equities LLC and has ultimate responsibility for trading with
respect to Double U Master Fund L.P. Mr. Winehouse disclaims beneficial
ownership of the shares being registered
hereunder.
|
(5)
|
Nite
Capital, LP is a limited
partnership. Nite Capital, LLC is the general partner of Nite
Capital, LP and Keith Goodman is managing member of Nite Capital,
LLC.
Keith Goodman, Manager of the General Partner of Nite Capital,
LP has
voting control and investment discretion over securities held
by Nite
Capital, LP. Mr. Goodman disclaims beneficial ownership of the shares
held by Nite Capital, LP.
|
(6)
|
Represents
980,000 shares underlying warrants issued as compensation for
investment
banking services in connection with the sale of the 6% Notes.
Lane Capital
Markets, LLC is a registered broker-dealer. Its controlling natural
person
is Ryan M. Lane, Partner.
|
(7)
|
Represents
300,000 shares underlying warrants issued as compensation for investment
banking services in connection with our reverse merger transaction
in
March 2004. The investment bank that received the shares assigned
them to
the following three individuals: Zhonghua Chen, Jian Liu and Baizhu
Chen.
|
(8)
|
Represents
900,000 shares underlying warrants issued on September 23,
2004.
|
(9)
|
Represents
50,000 shares after cashless exercise of warrants for 150,000 shares
issued on September 23, 2004.
|
(10)
|
Represents
750,000 shares underlying warrants issued on May 30,
2005.
|
(11)
|
Represents
350,000 shares underlying warrants issued on June 1,
2005.
|
(12)
|
Represents
500,000 shares underlying warrants issued on June 17, 2005 and
773,537
conversion shares
|
(13)
|
Represents
1,190,847 shares underlying warrants issued to China Star Investment
Co.,
Ltd. in connection with Advance Agreements for borrowed money
dated June
29, 2005, September 30, 2006, December 31, 2005 and March 31,
2006. China
Star Investment Co., Ltd. has three shareholders: Wei Li with
28% equity
interest, Zulong Liang with 36% equity interest and Xia Ao with
36% equity
interest.
|
(14)
|
Represents
783,423 shares underlying warrants issued in connection with
Advance
Agreement for borrowed money dated May 23, 2005. Mr. Li is our
Chief
Executive Officer.
|
(15)
|
Represents
996,646 shares issued to Lianjun Luo as compensation for services
pursuant
to an employment agreement dated March 18, 2003. Mr. Luo is our
Chief
Financial Officer.
|
(16)
|
Represents
1,800,000 shares issued to Fisher Capital Partners Limited as
compensation. Fisher Capital Partners Limited’s controlling person is
Mathew Yip, its partner.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal
to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer
for its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
short
sales;
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
·
|
a
combination of any such methods of sale;
and
|
·
|
any
other method permitted pursuant to applicable
law.
|
|
|
|
Page
|
|
|
|
|
|
|
Report
of Mao & Company CPAs, Inc. dated April 14, 2006
|
|
|
F-2
|
|
|
|
|
|
|
Report
of Grobstein, Horwath & Company, LLP dated February 25 ,
2005
|
|
|
F-3
|
|
|
|
|
|
|
Consolidated
Balance Sheets as of December 31, 2005 and 2004
|
|
|
F-4
|
|
|
|
|
|
|
Consolidated
Statements of Operations and Comprehensive Income for the years ended
December 31, 2005 and 2004
|
|
|
F-5
|
|
|
|
|
|
|
Consolidated
Statements of Stockholders’ Equity (Deficiency) for the period from
January 1, 2004 through December
31, 2005
|
F-6
|
|
||
|
|
|
|
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2005 and
2004
|
|
|
F-7
|
|
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
|
|
F-8
|
|
|
|
|
|
|
Consolidated
Balance Sheets as of June 30, 2006 (Unaudited) and December 31, 2005
(Audited)
|
|
|
F-22
|
|
|
|
|
|
|
Unaudited
Consolidated Statements of Operations and Comprehensive Income for
the
three months and six months ended June 30, 2006 and 2005
|
|
|
F-23
|
|
|
|
|
|
|
Unaudited
Consolidated Statements of Stockholders’ Equity (Deficiency) for the
period from January 1, 2006 through June 30, 2006
|
|
|
F-24
|
|
|
|
|
|
|
Unaudited
Consolidated Statements of Cash Flows for the six months ended June
30,
2006 and 2005
|
|
|
F-25
|
|
|
|
|
|
|
Notes
to Unaudited Consolidated Financial Statements
|
|
|
F-26
|
|
Consolidated
Balance Sheets
Kiwa
Bio-Tech Products Group Corporation and Subsidiaries
Consolidated
Balance Sheets
|
|
Year
Ended December 31,
|
||||||
|
2005
|
2004
|
|||||
ASSETS
|
|
|
|||||
Current
assets
|
|
|
|||||
Cash
and cash equivalents
|
$
|
14,576
|
$
|
17,049
|
|||
Accounts
receivable
|
701,486
|
963,403
|
|||||
Other
receivable
|
-
|
157,495
|
|||||
Inventories
|
495,597
|
83,677
|
|||||
Prepaid
expenses
|
1,962
|
131,600
|
|||||
Other
current assets
|
27,186
|
26,340
|
|||||
Total
current assets
|
1,240,807
|
1,379,564
|
|||||
Property,
Plant and Equipment:
|
|||||||
Buildings
|
1,012,219
|
986,965
|
|||||
Machinery
and equipment
|
447,361
|
218,250
|
|||||
Automobiles
|
103,914
|
101,321
|
|||||
Office
equipment
|
57,423
|
49,688
|
|||||
Computer
software
|
8,940
|
8,717
|
|||||
|
1,629,857
|
1,364,941
|
|||||
Less:
accumulated depreciation
|
(192,991
|
)
|
(109,847
|
)
|
|||
Property
plant and equipment - net
|
1,436,866
|
1,255,094
|
|||||
Construction
in progress
|
33,429
|
32,595
|
|||||
Intangible
asset-net
|
410,586
|
463,730
|
|||||
Total
assets
|
$
|
3,121,688
|
$
|
3,130,983
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIENCY)
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable and accrued expenses
|
$
|
1,000,477
|
$
|
560,874
|
|||
Construction
costs payable
|
372,338
|
370,453
|
|||||
Short-term
loans
|
-
|
50,000
|
|||||
Due
to related parties
|
454,193
|
128,884
|
|||||
Convertible
notes payable-unrelated party
|
407,135
|
312,104
|
|||||
Current
portion of bank notes payables
|
13,647
|
12,879
|
|||||
Total
current liabilities
|
2,247,790
|
1,435,194
|
|||||
Long-term
liabilities, less current portion:
|
|||||||
Unsecured
loans payable
|
1,424,996
|
1,389,443
|
|||||
Bank
notes payable
|
13,895
|
26,853
|
|||||
Total
long-term liabilities
|
1,438,891
|
1,416,296
|
|||||
Stockholders’
equity (deficiency)
|
|||||||
Common
stock -$0.001 par value Authorized
100,000,000 shares and 50,000,000 shares at December 31, 2005 and
2004, respectively Issued
and outstanding 59,235,930 shares and 40,873,711 shares at
December 31, 2005 and 2004, respectively
|
59,236
|
40,874
|
|||||
Preferred
stock -$0.001 par value Authorized
20,000,000 shares and nil shares at December 31, 2005 and 2004,
respectively
Issued
and outstanding nil shares at December 31, 2005 and
2004
|
-
|
-
|
|||||
Additional
paid-in capital
|
4,835,968
|
4,393,415
|
|||||
Deficit
Accumulated
|
(5,482,555
|
)
|
(4,154,796
|
)
|
|||
Accumulated
other comprehensive income
|
22,358
|
||||||
Total
stockholders’ equity (deficiency)
|
(564,993
|
)
|
279,493
|
||||
Total
liabilities and stockholders’ equity
|
$
|
3,121,688
|
$
|
3,130,983
|
|
Year
Ended December 31,
|
||||||
|
2005
|
2004
|
|||||
Net
sales
|
$
|
631,794
|
$
|
1,300,251
|
|||
Cost
of sales
|
232,692
|
641,236
|
|||||
Gross
profit
|
399,102
|
659,015
|
|||||
Operating
expenses:
|
|||||||
Consulting
and professional fees
|
614,532
|
448,442
|
|||||
Officers’
compensation
|
38,727
|
77,398
|
|||||
General
and administrative
|
664,637
|
598,492
|
|||||
Research
and development
|
11,264
|
49,622
|
|||||
Depreciation
and amortization
|
106,283
|
52,798
|
|||||
Reverse
merger costs
|
-
|
1,417,434
|
|||||
Total
costs and expenses
|
1,435,443
|
2,644,186
|
|||||
Operating
loss
|
(1,036,341
|
)
|
(1,985,171
|
)
|
|||
Interest
expense, net
|
(293,834
|
)
|
(803,913
|
)
|
|||
Other
income
|
2,416
|
60,411
|
|||||
Net
loss
|
$
|
(1,327,759
|
)
|
$
|
(2,728,673
|
)
|
|
Other
comprehensive income (loss):
|
|||||||
Translation adjustment
|
22,358
|
-
|
|||||
Comprehensive
loss
|
$
|
(1,305,401
|
)
|
$
|
(2,728,673
|
)
|
|
Net
loss per common share-basic
and diluted
|
$
|
(0.026
|
)
|
$
|
(0.074
|
)
|
|
Weighted
average number of common shares outstanding-basic
and diluted
|
50,957,995
|
36,887,339
|
Kiwa
Bio-Tech Products Group Corporation and Subsidiaries
Consolidated
Statement of Stockholders’ Equity (Deficiency)
|
|
Common
Stock
|
Additional
Paid-in
|
Accumulated
|
Other
Comprehensive |
Total
Stockholders’
Equity
|
|
||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
Deficits
|
Income
|
(Deficiency)
|
||||||||||
Balance,
January 1, 2004
|
30,891,676
|
30,892
|
1,184,108
|
(1,426,123
|
)
|
-
|
(211,123
|
)
|
|||||||||||
Shares
retained by public stockholders in March 2004 reverse merger
transaction
|
4,038,572
|
4,038
|
(4,038
|
)
|
-
|
-
|
-
|
||||||||||||
Issuance
of warrants valued at $0.54 per share on March 30, 2004 in conjunction
with March 2004 reverse merger transaction
|
-
|
-
|
943,380
|
-
|
-
|
943,380
|
|||||||||||||
Issuance
of stock options valued at $0.57 per share on March 30, 2004 to consultant
in conjunction with March 2004 reverse merger
transaction
|
-
|
-
|
171,000
|
-
|
-
|
171,000
|
|||||||||||||
Beneficial
conversion feature of convertible note payable funded on January
25,
2004
|
-
|
-
|
500,000
|
-
|
-
|
500,000
|
|||||||||||||
Beneficial
conversion feature of convertible note payable funded on April 7,
2004
|
-
|
-
|
200,000
|
-
|
-
|
200,000
|
|||||||||||||
Restricted
shares issued to a consultant for services at $0.45 per share on
May 24,
2004.
|
75,000
|
75
|
33,675
|
-
|
-
|
33,750
|
|||||||||||||
Shares
issued upon conversion of convertible notes payable at $0.25 per
share on
June 8, 2004
|
2,800,000
|
2,800
|
697,200
|
-
|
-
|
700,000
|
|||||||||||||
Shares
issued to China Agricultural University in conjunction with April
2004
Patent Transfer Agreement at $0.42 per share on July 19,
2004
|
1,000,000
|
1,000
|
419,000
|
-
|
-
|
420,000
|
|||||||||||||
Shares
issued to consultant in conjunction with July 2004 Standby Equity
Distribution transaction at $0.001 per share on July 29,
2004
|
26,567
|
27
|
(27
|
)
|
-
|
-
|
-
|
||||||||||||
Shares
issued for commitment fee in conjunction with July 2004 Standby Equity
Distribution transaction at $0.001 per share on July 29,
2004
|
704,039
|
704
|
(704
|
)
|
-
|
-
|
-
|
||||||||||||
Shares
issued to lawyer for legal services at $0.014 per share on September
14,
2004
|
892,857
|
893
|
124,107
|
-
|
-
|
125,000
|
|||||||||||||
Issuance
of warrants on September 23, 2004 in conjunction with September 2004
convertible notes payable
|
-
|
-
|
82,559
|
-
|
-
|
82,559
|
|||||||||||||
Shares
issued to consultants for services at $0.10 per share on October
1,
2004
|
415,000
|
415
|
41,085
|
-
|
-
|
41,500
|
|||||||||||||
Issuance
of restricted common stock to a consultant as final compensation
at $0.07
per share on November 19, 2004
|
30,000
|
30
|
2,070
|
-
|
-
|
2,100
|
|||||||||||||
Net
loss for the year ended December 31, 2004
|
-
|
-
|
-
|
(2,728,673
|
)
|
-
|
(2,728,673
|
)
|
|||||||||||
Balance,
December 31, 2004
|
40,873,711
|
40,874
|
4,393,415
|
(4,154,796
|
)
|
-
|
279,493
|
||||||||||||
Issuance
of common stock to Cornell Capital Partners, Limited in the first
nine
months of 2005, as first to thirty-third repayments in conjunction
with
Promissory Note dated January 4, 2005
|
18,362,219
|
18,362
|
294,503
|
-
|
-
|
312,865
|
|||||||||||||
Issuance
of detachable warrants in conjunction with the issuance of convertible
promissory notes to the holders in June 2005
|
-
|
-
|
21,700
|
-
|
-
|
21,700
|
|||||||||||||
Beneficial
conversion feature of the convertible promissory notes funded in
June
2005
|
-
|
-
|
106,666
|
-
|
-
|
106,666
|
|||||||||||||
Issuance
of detachable warrants in conjunction with the advance agreement
with a
director dated May 23, 2005
|
-
|
-
|
8,633
|
-
|
-
|
8,633
|
|||||||||||||
Issuance
of detachable warrants in conjunction with the advance agreement
with a
related party dated June 29, 2005
|
-
|
-
|
5,417
|
-
|
-
|
5,417
|
|||||||||||||
Issuance
of detachable warrants in conjunction with the advance agreement
with a
director dated September 30, 2005
|
-
|
-
|
5,021
|
-
|
-
|
5,021
|
|||||||||||||
Issuance
of detachable warrants in conjunction with the advance agreement
with a
director dated December 31, 2005
|
613
|
613
|
|||||||||||||||||
Net
loss for the year ended December 31, 2005
|
-
|
-
|
-
|
(1,327,759
|
)
|
-
|
(1,327,759
|
)
|
|||||||||||
Translation
adjustment
|
-
|
-
|
-
|
-
|
22,358
|
(22,358
|
)
|
||||||||||||
Balance,
December 31, 2005
|
59,235,930
|
59,236
|
4,835,968
|
(5,482,555
|
)
|
22,358
|
(564,993
|
)
|
Kiwa
Bio-Tech Products Group Corporation and Subsidiaries
Consolidated
Statements of Cash Flows
|
|
Year
Ended December 31,
|
||||||
|
2005
|
2004
|
|||||
Cash
flows from operating activities:
|
|
|
|||||
Net
loss
|
$
|
(1,327,759
|
)
|
$
|
(2,728,673
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Issuance
of common stock for services
|
-
|
202,350
|
|||||
Issuance
of securities for reverse merger costs
|
-
|
1,114,380
|
|||||
Depreciation
and amortization
|
146,932
|
91,061
|
|||||
Amortization
of detachable warrants
|
78,447
|
44,663
|
|||||
Amortization
of beneficial conversion feature
of
convertible notes payable
|
106,666
|
700,000
|
|||||
(Gain)/Loss
on disposal of Property, Plant and Equipment
|
-
|
121,268
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)decrease
in :
|
|||||||
Accounts
receivable
|
261,917
|
(918,168
|
)
|
||||
Inventories
|
(411,920
|
)
|
51,524
|
||||
Other
receivable
|
157,495
|
(157,495
|
)
|
||||
Prepaid
expenses
|
129,638
|
(131,600
|
)
|
||||
Other
current assets
|
(846
|
)
|
83,471
|
||||
Due
from related party
|
-
|
30,574
|
|||||
Increase(decrease)in:
|
|||||||
Accounts
payable and accrued expenses
|
439,603
|
499,781
|
|||||
Construction
cost payable
|
-
|
(153,045
|
)
|
||||
Net
cash used in operating activities
|
(419,827
|
)
|
(1,149,909
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
(229,989
|
)
|
(159,234
|
)
|
|||
Acquisition
of intangible asset
|
-
|
(60,411
|
)
|
||||
Net
cash used in investing activities
|
(229,989
|
)
|
(219,645
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Decrease
(increase) in restricted cash
|
-
|
300,000
|
|||||
Proceeds
from short-term loans
|
-
|
50,000
|
|||||
Repayment
of short-term loans
|
(50,000
|
)
|
(283,930
|
)
|
|||
Proceeds
from related parties
|
488,501
|
28,884
|
|||||
Repayment
to related parties
|
(163,741
|
)
|
-
|
||||
Proceeds
from convertible notes payable
|
720,000
|
1,050,000
|
|||||
Repayment
of convertible notes payable
|
(350,000
|
)
|
-
|
||||
Proceeds
from long-term borrowings
|
-
|
265,806
|
|||||
Repayment
of long-term borrowings
|
(12,190
|
)
|
(72,887
|
)
|
|||
Net
cash provided by financing activities
|
632,570
|
1,337,873
|
|||||
Foreign
currency translation
|
14,773
|
-
|
|||||
Cash
and cash equivalents:
|
|||||||
Net
decrease
|
(2,473
|
)
|
(31,681
|
)
|
|||
Balance
at beginning of year
|
17,049
|
48,730
|
|||||
Balance
at end of year
|
$
|
14,756
|
$
|
17,049
|
|||
|
|||||||
Supplemental
Disclosures of Cash flow Information:
|
|||||||
$
|
6,354
|
$
|
57,966
|
||||
Cash
paid for taxes
|
-
|
-
|
|||||
Non-cash
investing and financing activities:
|
|||||||
Issuance
of common stock for convertible notes payable
|
312,865
|
700,000
|
|||||
Beneficial
conversion feature of convertible notes payable
|
106,666
|
700,000
|
|||||
Transfer
from convertible notes due to related party
|
-
|
100,000
|
|||||
Issuance
of common stock in exchange for patent
|
-
|
420,000
|
|||||
Issuance
of detachable warrants in conjunction with
issuance of convertible notes payable
|
$
|
41,384
|
$
|
82,559
|
Buildings
|
|
20-35
years
|
Machinery
and equipments
|
|
4
-12 years
|
Automobiles
|
|
8
years
|
Office
equipment
|
|
5
years
|
Computer
software
|
|
3
years
|
|
December 31,
2005
|
December 31,
2004
|
|||||
Raw
materials
|
$
|
417,237
|
$
|
36,248
|
|||
Work
in progress
|
-
|
32,295
|
|||||
Finished
goods
|
78,360
|
15,134
|
|||||
Total
|
$
|
495,597
|
$
|
83,677
|
December
31, 2005
|
December 31,
2004
|
||||||
Marketing
service fee
|
-
|
$
|
63,750
|
||||
Fees
for public relations and sourcing of financing
|
-
|
51,850
|
|||||
Others
|
1,962
|
-
|
|||||
Place
agent fee
|
-
|
16,000
|
|||||
Total
|
$
|
1,962
|
$
|
131,600
|
|
Expected
Amortization
Period
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
Intangible
asset,
Net
|
|||||||||
Patent
|
8.5
years
|
$
|
480,411
|
$
|
69,825
|
$
|
410,586
|
|
Amount
|
|||
2006
|
$
|
56,518
|
||
2007
|
56,518
|
|||
2008
|
56,518
|
|||
2009
|
56,518
|
|||
2010
|
56,518
|
|||
Thereafter
|
127,996
|
|||
|
$
|
410,586
|
|
2005
|
2004
|
|||||
Consulting
and professional payables
|
$
|
411,360
|
$
|
140,566
|
|||
Payables
to material suppliers
|
211,903
|
230,618
|
|||||
Interest
payable
|
106,880
|
23,430
|
|||||
Salary
payable
|
92,557
|
35,325
|
|||||
Insurance
payable
|
81,553
|
47,711
|
|||||
Office
rent payable
|
39,007
|
-
|
|||||
Payables
to equipment suppliers
|
13,761
|
13,417
|
|||||
Others
|
43,456
|
69,807
|
|||||
Total
|
$
|
1,000,477
|
$
|
560,874
|
|
|
Notes
|
|
December
31,
2005
|
|
December
31,
2004
|
|
|||
Mr.
Wei Li (“Mr. Li”)
|
|
|
(i
)
|
|
$
|
191,861
|
|
$
|
16,779
|
|
China
Star (“China Star Investment Group”)
|
|
|
(ii
)
|
|
|
263,165
|
|
|
112,105
|
|
Unamortized
fair value of warrants issued to China Star
|
|
|
|
|
|
(833
|
)
|
|
-
|
|
Total
|
|
|
|
|
$
|
454,193
|
|
$
|
128,884
|
|
|
Notes
|
December
31, 2005
|
December
31, 2004
|
|||||||
Unsecured
loan payable to Zoucheng Municipal Government,
non-interest bearing, becoming due within three years from Kiwa-SD’s first
profitable year on a formula basis, interest has not been imputed
due to
the undeterminable repayment date
|
(i)
|
|
$
|
1,115,214
|
$
|
1,087,390
|
||||
Unsecured
loan payable to Zoucheng Science & Technology Bureau, non-interest
bearing, it is due in Kiwa-SD’s first profitable year, interest has not
been imputed due to the undeterminable repayment date
|
(ii)
|
|
309,782
|
302,053
|
||||||
Total
|
$
|
1,424,996
|
$
|
1,389,443
|
Note:
|
(i)
The unsecured loan payable consists of amounts borrowed under a project
agreement with Zoucheng Municipal Government, whereby the Company
is
allowed to borrow up to $1.2 million. The loan is non-interest bearing,
becoming due within three years from Kiwa-SD’s first profitable year on a
formula basis. Interest has not been imputed due to the undeterminable
repayment date.
|
|
|
|
According
to the project agreement, Zoucheng Municipal Government granted the
Company use of at least 15.7 acres in Shandong Province, China at
no cost
for 10 years to construct a manufacturing facility. Under the agreement,
the Company has the option to pay a fee of $60,197 per acre for the
land
use right after the 10-year period. The Company may not transfer
or pledge
the temporary land use right. The Company also committed to invest
approximately $18 million to $24 million for developing the manufacturing
and research facilities in Zoucheng, Shandong Province. As of December
31,
2005, the Company invested approximately $1.4 million for the project.
Management believes that neither the Company nor management will
be liable
for compensation or penalty if such commitment is not
fulfilled.
|
|
|
|
(ii)
The amount was borrowed from Zoucheng Science & Technology Bureau in
2004. It is non-interest bearing, unsecured and due in Kiwa-SD’s first
profitable year. Interest has not been imputed due to the undeterminable
repayment date.
|
|
|
2005
|
2004
|
|||||
Note
payable to a bank, payable in monthly installments of $735 up to
October
2007 secured by an automobile, bearing an interest rate of 5.32%
per
annum.
|
$
|
11,768
|
$
|
23,159
|
|||
Note
payable to a bank, payable in quarterly installments of principal
equal to
$1,275 up to March 2008, secured by an automobile, bearing an interest
rate of 5.02% per annum.
|
15,774
|
16,573
|
|||||
Total
|
$
|
27,542
|
$
|
39,732
|
Years
Ending December 31
|
Amount
|
|||
2006
|
$
|
13,647
|
||
2007
|
12,590
|
|||
2008
|
1,305
|
|||
Total
|
$
|
27,542
|
(a)
|
Authorized
share capital
|
(b)
|
Issued
and outstanding share
capital
|
(c)
|
Option
|
|
Year
ended December 31, 2005
|
Year
ended December 31, 2004
|
|||||
Statutory
income tax
|
33%
|
|
33%
|
|
|||
Impact
of effective tax exemption
|
(33%)
|
|
(33%)
|
|
|||
Effective
rate
|
-
|
-
|
Fiscal
year
|
Amount
|
|||
2006
|
$
|
72,114
|
||
2007
|
72,114
|
|||
2008
|
21,004
|
|||
Total
|
$
|
165,232
|
|
June
30,
2006
|
December
31,
2005
|
|||||
|
(unaudited)
|
|
|||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
673,371
|
$
|
14,576
|
|||
Accounts
receivable, net of allowance for doubtful account $86,041
and $ 82,942 as at June 30, 2006 and December 31, 2005,
respectively
|
709,526
|
701,486
|
|||||
Note
receivable
|
157,500
|
-
|
|||||
Inventories
|
487,837
|
495,597
|
|||||
Prepaid
expenses
|
1,039
|
1,962
|
|||||
Other
current assets
|
35,200
|
27,186
|
|||||
Total
Current Assets
|
2,064,473
|
1,240,807
|
|||||
Property
plant and equipment:
|
|||||||
Buildings
|
1,021,663
|
1,012,219
|
|||||
Machinery
and equipment
|
451,535
|
447,361
|
|||||
Automobiles
|
104,883
|
103,914
|
|||||
Office
equipment
|
57,959
|
57,423
|
|||||
Computer
software
|
9,024
|
8,940
|
|||||
|
1,645,064
|
1,629,857
|
|||||
Less:
Accumulated depreciation
|
(248,927
|
)
|
(192,991
|
)
|
|||
Property
plant and equipment - net
|
1,396,137
|
1,436,866
|
|||||
Construction
in progress
|
33,740
|
33,429
|
|||||
Intangible
assets-net
|
385,164
|
410,586
|
|||||
Deferred
financing cost
|
49,954
|
||||||
Total
assets
|
$
|
3,929,468
|
$
|
3,121,688
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
|||||||
Current
Liabilities
|
|||||||
Accounts
payable and accrued expenses
|
$
|
1,267,487
|
$
|
1,000,477
|
|||
Construction
costs payable
|
375,812
|
372,338
|
|||||
Due
to related party
|
107,842
|
454,193
|
|||||
Convertible
notes payable-unrelated party
|
320,000
|
407,135
|
|||||
Current
portion of bank notes payable
|
14,011
|
13,647
|
|||||
Total
current liabilities
|
2,085,152
|
2,247,790
|
|||||
Long-term
liabilities, less current portion:
|
|||||||
Unsecured
loans payable
|
1,438,291
|
1,424,996
|
|||||
Bank
notes payable
|
6,956
|
13,895
|
|||||
Long-term
convertible notes payable
|
857,500
|
-
|
|||||
Discount
on beneficial conversion feature
|
(308,556
|
)
|
-
|
||||
Total
long-term liabilities
|
1,994,191
|
1,438,891
|
|||||
Shareholders'
(Deficit) Equity
|
|||||||
Common
stock -$0.001 par value
|
64,236
|
59,236
|
|||||
Authorized
100,000,000 shares at June 30, 2006 and December 31, 2005, respectively
Issued
and outstanding 64,235,930 and 59,235,930 shares at June 30, 2006
and
December 31, 2005, respectively
|
-
|
-
|
|||||
Preferred
stock -$0.001 par value Authorized
20,000,000 shares at June 30, 2006 and December 31, 2005 Issued
and outstanding no shares at June 30, 2006 and December 31,
2005
|
-
|
-
|
|||||
Additional
paid-in capital
|
6,525,030
|
4,835,968
|
|||||
Stock-based
compensation reserve
|
(93,215
|
)
|
-
|
||||
Deficit
accumulated
|
(6,684,481
|
)
|
(5,482,555
|
)
|
|||
Accumulated
other comprehensive income
|
38,555
|
22,358
|
|||||
Total
stockholders' equity (deficiency)
|
(149,875
|
)
|
(564,993
|
)
|
|||
Total
liabilities and stockholders' equity
|
$
|
3,929,468
|
$
|
3,121,688
|
|
Three
months ended June 30,
|
Six
months ended June 30,
|
|||||||||||
|
2006
|
2005
|
2006
|
2005
|
|||||||||
Net
sales
|
$
|
13,351
|
$
|
607,611
|
$
|
24,374
|
$
|
1,018,303
|
|||||
Cost
of sales
|
12,545
|
205,945
|
19,955
|
280,918
|
|||||||||
Gross
profit
|
806
|
401,666
|
4,419
|
737,385
|
|||||||||
Operating
expenses:
|
|||||||||||||
Consulting
and professional fees
|
243,914
|
209,824
|
288,314
|
346,397
|
|||||||||
Officers'
compensation
|
109,102
|
16,632
|
115,070
|
24,982
|
|||||||||
General
and administrative
|
99,261
|
114,334
|
171,483
|
362,134
|
|||||||||
Research
and development
|
8,461
|
1,143
|
16,362
|
8,423
|
|||||||||
Depreciation
and amortization
|
37,069
|
21,694
|
70,232
|
51,189
|
|||||||||
Total
costs and expenses
|
497,808
|
363,627
|
661,461
|
793,125
|
|||||||||
Operating
profit (loss):
|
(497,002
|
)
|
38,039
|
(657,042
|
)
|
(55,740
|
)
|
||||||
Changes
in fair value of warrants
|
53,652
|
53,652
|
|||||||||||
Interest
expense, net
|
(574,132
|
)
|
(66,842
|
)
|
(598,536
|
)
|
(134,246
|
)
|
|||||
Other
income
|
|
2,416
|
|
2,416
|
|||||||||
Net
loss
|
(1,017,482
|
)
|
(26,387
|
)
|
(1,201,926
|
)
|
(187,570
|
)
|
|||||
|
|||||||||||||
Other
comprehensive income:
|
|||||||||||||
Translation
adjustment
|
9,556
|
-
|
16,197
|
-
|
|||||||||
Comprehensive
loss
|
$
|
(1,007,927
|
)
|
$
|
(26,387
|
)
|
$
|
(1,185,729
|
)
|
$
|
(187,570
|
)
|
|
Net
loss per common share -
basic and diluted
|
(0.016
|
)
|
(0.001
|
)
|
(0.020
|
)
|
(0.004
|
)
|
|||||
Weighted
average number of common shares -
basic and diluted
|
61,598,567
|
47,776,005
|
60,423,775
|
44,771,631
|
|
Common
Stock
|
Additional
Paid-in
|
Stock-based
Compensation
|
Accumulated
|
Other
Comprehensive
|
Total
Stockholders’
Equity
|
||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Reserve
|
eficits
|
income
|
(Deficiency) | |||||||||||||||
Balance,
January 1, 2006
|
59,235,930
|
59,236
|
4,835,968
|
(5,482,555
|
)
|
22,358
|
(564,993
|
)
|
||||||||||||||
Issuance
of detachable warrants in conjunction with the advances from a
related
party dated March 31, 2006
|
-
|
-
|
5,145
|
-
|
-
|
-
|
5,145
|
|||||||||||||||
Issuance
of 5 million shares of common stock pursuant to the Stock Purchase
Agreement dated as of March 10, 2006
|
5,000,000
|
5,000
|
740,416
|
-
|
-
|
-
|
745,416
|
|||||||||||||||
Beneficial
conversion feature of convertible notes payable funded on June
29,
2006
|
-
|
-
|
312,023
|
-
|
-
|
-
|
312,023
|
|||||||||||||||
Issuance
of detachable warrants in conjunction with the issuance of convertible
promissory notes in June 29, 2006
|
-
|
-
|
545,477
|
-
|
-
|
-
|
545,477
|
|||||||||||||||
Issuance
of warrants to a financing consultant in June 2006
|
-
|
-
|
93,301
|
(93,215
|
)
|
-
|
-
|
86
|
||||||||||||||
Fair
value of shares as compensation to an employee
|
-
|
-
|
46,352
|
-
|
-
|
-
|
46,352
|
|||||||||||||||
Changes
in fair value of warrants
|
-
|
-
|
(53,652
|
)
|
-
|
-
|
-
|
(53,652
|
)
|
|||||||||||||
Net
loss for six months ended June 30, 2006
|
-
|
-
|
-
|
-
|
(1,201,926
|
)
|
-
|
(1,201,926
|
)
|
|||||||||||||
Other
comprehensive income-Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
16,197
|
16,197
|
|||||||||||||||
Balance,
June 30, 2006
|
64,235,930
|
$
|
64,236
|
$
|
6,525,030
|
$
|
(93,215
|
)
|
$
|
(6,684,481
|
)
|
$
|
38,555
|
$
|
(149,875
|
)
|
|
Six
months Ended June
30,
|
||||||
|
2006
|
2005
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(1,201,926
|
)
|
$
|
(187,570
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
81,405
|
74,075
|
|||||
Amortization
of detachable warrants
|
549,365
|
48,131
|
|||||
Amortization
of beneficial conversion feature of convertible notes
|
3,467
|
27,333
|
|||||
Provision
for doubtful debt
|
3,099
|
-
|
|||||
Changes
in fair value of warrants
|
(53,652
|
)
|
|||||
Fair
value of shares as compensation to an employee
|
46,352
|
||||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)decrease
in :
|
|||||||
Accounts
receivable
|
(11,139
|
)
|
(278,321
|
)
|
|||
Inventories
|
7,760
|
39,325
|
|||||
Other
receivable
|
-
|
157,495
|
|||||
Prepaid
expenses
|
923
|
53,667
|
|||||
Other
current assets
|
(8,014
|
)
|
(3,950
|
)
|
|||
Deferred
financing cost
|
(50,000
|
)
|
-
|
||||
Increase(decrease)in:
|
|||||||
Accounts
payable and accrued expenses
|
267,009
|
190,465
|
|||||
Construction
cost payable
|
-
|
(7,405
|
)
|
||||
Net
cash used in operating activities
|
(365,351
|
)
|
113,245
|
||||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
-
|
(6,749
|
)
|
||||
Acquisition
of intangible asset
|
-
|
-
|
|||||
Net
cash used in investing activities
|
-
|
(6,749
|
)
|
||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from issuance of common stock
|
745,416
|
-
|
|||||
Repayment
of short-term loans
|
-
|
(50,000
|
)
|
||||
Proceeds
from related parties
|
75,633
|
251,529
|
|||||
Repayment
to related parties
|
(420,641
|
)
|
(30,634
|
)
|
|||
Proceeds
from convertible notes payable
|
-
|
720,000
|
|||||
Repayment
of convertible notes payable
|
(87,135
|
)
|
(350,000
|
)
|
|||
Proceeds
from long-term convertible notes payable
|
700,000
|
-
|
|||||
Repayment
of long-term borrowings
|
(6,574
|
)
|
(6,388
|
)
|
|||
Net
cash provided by financing activities
|
1,006,699
|
534,507
|
|||||
Foreign
currency translation
|
17,447
|
-
|
|||||
Cash
and cash equivalents:
|
|||||||
Net
increase
|
658,795
|
641,003
|
|||||
Balance
at beginning of period
|
14,576
|
17,049
|
|||||
Balance
at end of period
|
$
|
673,371
|
$
|
658,052
|
|||
|
|||||||
Supplemental
Disclosures of Cash flow Information:
|
|||||||
Cash
paid for interest
|
$
|
23,306
|
$
|
22,327
|
|||
Cash
paid for taxes
|
-
|
-
|
|||||
Non-cash
investing and financing activities:
|
|||||||
Beneficial
conversion feature of convertible notes payable
|
$
|
312,023
|
$
|
106,666
|
|||
Issuance
of common stock for convertible notes payable
|
$
|
180,822
|
|||||
Issuance
of detachable warrants in conjunction with issuance of
convertible notes payable
|
$
|
710,566
|
$
|
35,570
|
Buildings
|
20-35
years
|
|||
Machinery
and equipments
|
4
-12 years
|
|||
Automobiles
|
8
years
|
|||
Office
equipment
|
5
years
|
|||
Computer
software
|
3
years
|
|
June
30, 2006
|
December
31, 2005
|
|||||
(Unaudited)
|
|||||||
Raw
materials
|
$
|
419,774
|
$
|
417,237
|
|||
Finished
goods
|
68,063
|
78,360
|
|||||
Total
|
$
|
487,837
|
$
|
495,597
|
|
Expected
Amortization
Period
|
Gross
Carrying
Value
|
Accumulated
Amortization
|
Intangible
Asset,
Net
|
|||||||||
Patent
|
8.5
years
|
$
|
480,411
|
$
|
95,247
|
$
|
385,164
|
|
Amount
|
|||
2006
|
$
|
29,252
|
||
2007
|
58,505
|
|||
2008
|
58,505
|
|||
2009
|
58,505
|
|||
2010
|
58,505
|
|||
Thereafter
|
121,892
|
|||
|
$
|
385,164
|
|
June
30, 2006
|
December
31, 2005
|
|||||
(Unaudited)
|
|||||||
Consulting
and professional payables
|
$
|
533,246
|
$
|
411,360
|
|||
Payables
to material suppliers
|
197,602
|
211,903
|
|||||
Interest
payable
|
126,452
|
106,880
|
|||||
Salary
payable
|
158,542
|
92,557
|
|||||
Insurance
payable
|
86,198
|
81,553
|
|||||
Office
rental payable
|
70,011
|
39,007
|
|||||
Payables
to equipment suppliers
|
14,804
|
13,761
|
|||||
Others
|
80,632
|
43,456
|
|||||
Total
|
$
|
1,267,487
|
$
|
1,000,477
|
|
Notes
|
June
30, 2006
|
December
31, 2005
|
|||||||
(Unaudited)
|
||||||||||
Mr.
Wei Li (“Mr. Li”)
|
(i)
|
|
$
|
60,446
|
$
|
191,861
|
||||
China
Star Investment Management Co. Ltd. (“China Star”)
|
(ii)
|
|
49,572
|
263,165
|
||||||
Unamortized
fair value of warrants issued to China Star
|
(2,176
|
)
|
(833
|
)
|
||||||
Total
|
$
|
107,842
|
$
|
454,193
|
|
Notes
|
June
30, 2006
|
December
31, 2005
|
|||||||
(Unaudited)
|
||||||||||
Unsecured
loan payable to Zoucheng Municipal Government, non-interest bearing,
becoming due within three years from Kiwa-SD’s first profitable year on a
formula basis, interest has not been imputed due to the undeterminable
repayment date
|
(i)
|
|
$
|
1,125,619
|
$
|
1,115,214
|
||||
Unsecured
loan payable to Zoucheng Science & Technology Bureau, non-interest
bearing, it is due in Kiwa-SD’s first profitable year, interest has not
been imputed due to the undeterminable repayment date
|
312,672
|
309,782
|
||||||||
Total
|
$
|
1,438,291
|
$
|
1,424,996
|
Note:
(i)
|
The
unsecured loan payable consists of amounts borrowed under a project
agreement with Zoucheng Municipal Government whereby the Company
is
allowed to borrow up to $1.2 million.
|
|
|
|
According
to the project agreement, Zoucheng Municipal Government granted the
Company use of at least 15.7 acres in Shandong Province, China at
no cost
for 10 years to construct a manufacturing facility. Under the agreement,
the Company has the option to pay a fee of $62,500 per acre for the
land
use right after the 10-year period. The Company may not transfer
or pledge
the temporary land use right. The Company also committed to invest
approximately $18 million to $24 million for developing the manufacturing
and research facilities in Zoucheng, Shandong Province. As of June
30,
2006, the Company invested approximately $1.4 million for the project.
Management believes that neither the Company nor management will
be liable
for compensation or penalty if such commitment is not
fulfilled.
|
(d)
|
Authorized
share capital
|
(e)
|
Issued
and outstanding share
capital
|
Option
|
Fiscal
year
|
Amount
|
|||
Remaining
6 months of 2006
|
$
|
36,642
|
||
2007
|
73,284
|
|||
2008
|
21,321
|
|||
Total
|
$
|
101,247
|
$
|
1,217
|
|||
Accounting
Fees and Expenses
|
12,600
|
|||
Legal
Fees and Expenses
|
30,000
|
|||
Miscellaneous
|
2,000
|
|||
TOTAL
|
$
|
45,817
|
Exhibit
No.
|
|
Description
OF Exhibits
|
|
Incorporated
by Reference in Document
|
|
Exhibit
No. in Incorporated
Document
|
2.1
|
|
Agreement
and Plan of Merger, dated March 11, 2004, by and among Tintic Gold
Mining
Company, TTGM Acquisition Corporation, and Kiwa Bio-Tech Products
Group
Ltd.
|
|
Form
8-K filed on March 29, 2004
|
|
2.1
|
|
|
|
|
|
|
|
2.2
|
|
Agreement
and Plan of Merger, dated July 22, 2004, between Kiwa Bio-Tech Products
Group Corporation, a Utah corporation, and Kiwa Bio-Tech Products
Group
Corporation .
|
|
Form
8-K filed on July 23 , 2004
|
|
2.1
|
|
|
|
|
|
|
|
3.1
|
|
Certificate
of Incorporation, effective as of July 21, 2004.
|
|
Form
8-K filed on July 23 2004
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
Bylaws,
effective as of July 22, 2004.
|
|
Form
8-K filed on July 23, 2004
|
|
3.2
|
|
|
|
|
|
|
|
5.1
|
|
Opinion
of Preston Gates & Ellis LLP
|
|
Filed
herewith.
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Standby
Equity Distribution Agreement, dated July 6, 2004, between Cornell
Capital
Partners, LP and Kiwa Bio-Tech Products Group Corporation.
|
|
Form
SB-2 filed August 2, 2004
|
|
10.1
|
|
|
|
|
|
|
|
10.2
|
|
Placement
Agent Agreement, dated July 6, 2004, between Newbridge Securities
Corporation and Kiwa Bio-Tech Products Group Corporation.
|
|
Form
SB-2 filed August 2, 2004
|
|
10.2
|
|
|
|
|
|
|
|
10.3
|
|
Registration
Rights Agreement, dated July 6, 2004, between Cornell Capital Partners,
LP
and Kiwa Bio-Tech Products Group Corporation.
|
|
Form
SB-2 filed August 2, 2004
|
|
10.3
|
Exhibit
No.
|
Description
OF Exhibits
|
Incorporated
by Reference in Document
|
Exhibit
No. in Incorporated Document
|
|||
10.4
|
Warrant
Purchase Agreement, dated March 12, 2004, issued to Westpark
Capital, Inc.
|
Form
10-QSB filed May 20, 2004
|
10.1
|
|||
10.5
|
|
Convertible
Loan Agreement, dated January 25, 2004 between Kiwa Bio-tech Products
Group Ltd. and Kao Ming Investment Company
|
|
Form
10-QSB filed May 20, 2004
|
|
10.2
|
|
|
|
|
|
|
|
10.6
|
|
Convertible
Loan Agreement dated March 12, 2004 for $200,000 between Kiwa Bio-Tech
Products Group Corporation and Jzu Hsiang Trading Co.,
Ltd.
|
|
Form
10-QSB filed August 20, 2004
|
|
10.1
|
|
|
|
|
|
|
|
10.7
|
|
Engagement
agreement between Kiwa Bio-Tech Products Group Corporation and
Cinapsys
Inc. dated May 24, 2004
|
|
Form
10-QSB filed August 20, 2004
|
|
10.3
|
|
|
|
|
|
|
|
10.8
|
|
Patent
Transfer Agreement dated April 12, 2004, between Kiwa Bio-Tech
Products
(Shandong) Co., Ltd. and China Agricultural University.
|
|
Form
SB-2/A filed October 8, 2004
|
|
10.5
|
|
|
|
|
|
|
|
10.9
|
|
Patent
Transfer Contract, dated April 12, 2004, between Kiwa Bio-Tech
Products
Group Corporation and China Agricultural University
|
|
Form
SB-2/A filed November 23, 2004
|
|
10.5
|
|
|
|
|
|
|
|
10.10
|
|
Contract
of Project of Venture Capital of Zoucheng Science & Technology Plan
(Contract No.: 2004) among KIWA Bio-Tech Products (Shandong) Company,
Science & Technology Bureau and Zoucheng Branch of China Commercial
Bank of ICBC dated April 2004.
|
|
Form
SB-2/A filed October 8, 2004
|
|
10.6
|
|
|
|
|
|
|
|
10.11
|
|
Contract
of Project of Venture Capital of Zoucheng Science & Technology Plan
(Contract No. 2002) among KIWA Bio-Tech Products (Shandong) Company,
Zoucheng Science & Technology Bureau and Zoucheng Branch of China
Commercial Bank of ICBC dated November 2002.
|
|
Form
SB-2/A filed October 8, 2004
|
|
10.7
|
|
|
|
|
|
|
|
10.12
|
|
Contract
of Project of Venture Capital of Zoucheng Science & Technology Plan
(Contract No. 2002) among KIWA Bio-Tech Products Group Limited,
Zoucheng
Municipal People’s Government Bureau and Zoucheng Branch of China
Commercial Bank of ICBC dated May 26, 2002.
|
|
Form
SB-2/A filed November 23, 2004
|
|
10.7
|
|
|
|
|
|
|
|
10.13
|
|
PBC
Project Investment Agreement between KIWA Bio-Tech Products Group
Limited
and Zoucheng Municipal Government dated June 25, 2002
|
|
Form
10-KSB filed April 13, 2005
|
|
10.13
|
|
|
|
|
|
|
|
10.14
|
|
Employment
Agreement dated March 18, 2003 between Kiwa Bio-Tech Products Group
and
Lian jun Luo
|
|
Form
SB-2/A filed November 23, 2004
|
|
10.13
|
|
|
|
|
|
|
|
10.15
|
|
Employment
Agreement dated March 18, 2003 between Kiwa Bio-Tech Products Group
and
Bin Qu
|
|
Form
SB-2/A filed November 23, 2004
|
|
10.14
|
|
|
|
|
|
|
|
10.16
|
|
Convertible
Loan Agreement dated October 20, 2003 between China Star Investment
Group
and Kiwa Bio-Tech Products Group Ltd., as amended by letter agreement
dated August 1, 2004
|
|
Form
SB-2/A filed October 8, 2004
|
|
10.8
|
|
|
|
|
|
|
|
10.17
|
|
Loan
Agreement dated July 26, 2004 between China Star Investment Group
and Kiwa
Bio-Tech Products Group Corporation
|
|
Form
SB-2/A filed November 23, 2004
|
|
10.15
|
|
|
|
|
|
|
|
10.18
|
|
Commercial
Lease Agreement dated April 1, 2004 between Kiwa Bio-Tech Products
Group
Corporation and China Star Investment Company .
|
|
Form
SB-2/A filed October 8, 2004
|
|
10.10
|
|
|
|
|
|
|
|
10.19
|
|
Convertible
Note Agreement dated September 23, 2004 among Kiwa Bio-Tech Products
Group
Corporation and Young San Kim and Song N. Bang
|
|
Form
10-QSB filed November 15, 2004
|
|
10.4
|
Exhibit
No.
|
|
Description
OF Exhibits
|
|
Incorporated
by Reference in Document
|
|
Exhibit
No. in Incorporated Document
|
10.20
|
|
Amendment,
dated April 7, 2005, to Convertible Note Agreement dated September
23,
2004 among Kiwa Bio-Tech Products Group Corporation and Young San
Kim and
Song N. Bang
|
|
Form
10-KSB filed April 13, 2005
|
|
10.20
|
|
|
|
|
|
|
|
10.21
|
|
Common
Stock Warrant dated September 23, 2004, issued by Kiwa Bio-Tech
Products
Group Corporation to Young San Kim
|
|
Form
10-QSB filed November 15, 2004
|
|
10.5
|
|
|
|
|
|
|
|
10.22
|
|
Common
Stock Warrant dated September 23, 2004, issued by Kiwa Bio-Tech
Products
Group Corporation to Song N. Bang
|
|
Form
10-QSB filed November 15, 2004
|
|
10.6
|
|
|
|
|
|
|
|
10.23
|
|
Promissory
Note of Kiwa Bio-Tech Products Group Corporation, principal amount
$400,000, issued to Cornell Capital Partners, LP on January 4,
2005, as
amended by letter agreements dated March 21, 2005 and April 5,
2005.
|
|
Form
10-KSB filed April 13, 2005
|
|
10.23
|
|
|
|
|
|
|
|
10.24
|
|
Payment
Acknowledgment and Release, dated June 8, 2005, among Kiwa Bio-Tech
Products Group Corporation and Young San Kim and Song N.
Bang
|
|
Form
10-QSB filed May 20, 2005
|
|
10.1
|
|
|
|
|
|
|
|
10.25
|
|
Advance
Agreement, dated May 23, 2005, between Kiwa Bio-Tech Products Group
Corporation and Mr. Wei Li.
|
|
Form
10-QSB filed August 15, 2005
|
|
10.2
|
|
|
|
|
|
|
|
10.26
|
|
Promissory
Note of Kiwa Bio-Tech Products Group Corporation, principal amount
$150,000, issued to Donald Worthly dated May 30, 2005, as amended
June 1,
2005.
|
|
Form
8-K filed on August 12, 2005
|
|
10.1
|
|
|
|
|
|
|
|
10.27
|
|
Promissory
Note of Kiwa Bio-Tech Products Group Corporation, principal amount
$70,000, issued to Gertrude Yip dated May 30, 2005, as
amended.
|
|
Form
8-K filed on August 12, 2005
|
|
10.2
|
|
|
|
|
|
|
|
10.28
|
|
Promissory
Note of Kiwa Bio-Tech Products Group Corporation, principal amount
$100,000, issued to Hiro Sugimura and Elaine Sugimura dated June
16,
2005.
|
|
Form
8-K filed on August 12, 2005
|
|
10.3
|
|
|
|
|
|
|
|
10.29
|
|
Advance
Agreement, dated June 29, 2005, between Kiwa Bio-Tech Products
(Shandong)
Co. Ltd. and China Star Investment Management Co. Ltd.
|
|
Form
10-QSB filed August 15, 2005
|
|
10.7
|
|
|
|
|
|
|
|
10.30
|
|
Advance
Agreement, dated September 30, 2005, between Kiwa Bio-Tech Products
(Shandong) Co. Ltd. and China Star Investment Management Co.
Ltd.
|
|
Form
10-QSB filed November 21, 2005
|
|
10.1
|
|
|
|
|
|
|
|
10.31
|
|
Advance
Agreement, dated December 31, 2005, between Kiwa Bio-Tech Products
(Shandong) Co. Ltd. and China Star Investment Management Co.
Ltd.
|
|
Form
10-KSB filed April 17, 2006
|
|
10.31
|
|
|
|
|
|
|
|
10.32
|
|
Stock
Purchase Agreement dated March 10, 2006 between Kiwa Bio-Tech Products
Group Corporation and Guilian Li Ziyang Zong
|
|
Form
8-K filed on March 15, 2006
|
|
10.1
|
|
|
|
|
|
|
|
10.33
|
|
Termination
Agreement between Kiwa Bio-Tech Products Group Corporation and
Cornell
Capital dated on March 31, 2006
|
|
Form
8-K filed on April 4, 2006
|
|
10.1
|
|
|
|
|
|
|
|
10.34
|
|
Amendment,
dated April 13, 2006 to Stock Purchase Agreement dated March 10,
2006
|
|
Form
10-KSB filed April 17, 2006
|
|
10.34
|
|
|
|
|
|
|
|
10.35
|
|
Technology
Transfer Agreement between the Company and Jinan Kelongboao Bio-Tech
Co.
Ltd., dated May 8, 2006
|
|
Form
8-K filed on May 8, 2006
|
|
10.1
|
|
|
|
|
|
|
|
10.36
|
|
Acquisition
Framework Agreement between the Company and Beijing Huasheng Medicine
Co.,
dated May 10, 2006
|
|
Form
8-K filed on May 8, 2006
|
|
10.2
|
|
|
|
|
|
|
|
10.37
|
|
Supplementary
Agreement for Stock Purchase Agreement dated May 12, 2006
|
|
Form
10-QSB filed May 16, 2006
|
|
10.35
|
Exhibit
No.
|
Description
OF Exhibits
|
Incorporated
by Reference in Document
|
Exhibit
No. in Incorporated Document
|
|||
10.38
|
|
Advance
Agreement, dated March 31, 2006, between Kiwa Bio-Tech Products
(Shandong)
Co. Ltd. and China Star Investment Management Co. Ltd.
|
|
Form
10-QSB filed May 16, 2006
|
|
10.36
|
|
|
|
|
|
|
|
10.39
|
|
Securities
Purchase Agreement, dated as of June 29, 2006 between Kiwa Bio-Tech
Products Group Corporation and AJW Partners, LLC, AJW Offshore,
Ltd., AJW
Qualified Partners, LLC, New Millennium Capital Partners II, LLC,
Double U
Master Fund LP, and Nite Capital LP (collectively, the
“Purchasers”)
|
|
Form
8-K filed on June 29, 2006
|
|
10.1
|
|
|
|
|
|
|
|
10.40
|
|
Registration
Rights Agreement, dated as of June 29, 2006 between Kiwa Bio-Tech
Products
Group Corporation and the Purchasers
|
|
Form
8-K filed on June 29, 2006
|
|
10.2
|
|
|
|
|
|
|
|
10.41
|
|
Security
Agreement, dated as of June 29, 2006, between Kiwa Bio-Tech Products
Group
Corporation and the Purchasers
|
|
Form
8-K filed on June 29, 2006
|
|
10.3
|
|
|
|
|
|
|
|
10.42
|
|
Intellectual
Property Security Agreement, dated as of June 29, 2006, between
Kiwa
Bio-Tech Products Group Corporation and the Purchasers
|
|
Form
8-K filed on June 29, 2006
|
|
10.4
|
|
|
|
|
|
|
|
10.43
|
|
Pledge
Agreement, dated as of June 29, 2006, among Kiwa Bio-Tech Products
Group
Corporation, Wei Li, and the Purchasers
|
|
Form
8-K filed on June 29, 2006
|
|
10.5
|
|
|
|
|
|
|
|
10.44
|
|
Form
of Callable Secured Convertible Note, dated as of June 29, 2006,
issued by
Kiwa Bio-Tech Products Group Corporation to the Purchasers
|
|
Form
8-K filed on June 29, 2006
|
|
10.6
|
|
|
|
|
|
|
|
10.45
|
|
Form
of Stock Purchase Warrant, dated as of June 29, 2006, issued by
Kiwa
Bio-Tech Products Group Corporation to the Purchasers
|
|
Form
8-K filed on June 29, 2006
|
|
10.7
|
|
|
|
|
|
|
|
10.46
|
|
Contract
for Joint Venture, dated July 11, 2006 between Kiwa Bio-Tech Products
Group Corporation and Tianjin Challenge Feed Co., Ltd.
|
|
Form
8-K filed on July 11, 2006
|
|
10.1
|
|
|
|
|
|
|
|
10.47
|
|
Contract
for urea dated July 28, 2006 between Kiwa Bio-Tech Products Group
Ltd. and
China Hua Yang Roneo Corporation.
|
|
Form
8-K filed on August 2, 2006
|
|
10.1
|
|
|
|
|
|
|
|
10.48
|
|
Contract
for urea dated July 31, 2006 between Kiwa Bio-Tech Products Group
Ltd. and
Shengkui Technologies, Inc.
|
|
Form
8-K filed on August 2, 2006
|
|
10.2
|
|
|
|
|
|
|
|
10.49
|
|
Employment
Agreement dated July 31, 2006 between Kiwa Bio-Tech Products Group
Ltd.
and Wei Li
|
|
Form
8-K filed on August 7, 2006
|
|
10.1
|
|
|
|
|
|
|
|
10.50
|
|
Employment
Agreement dated July 31, 2006 between Kiwa Bio-Tech Products
Group Ltd.
and Lianjun Luo
|
|
Form
8-K filed on August 7, 2006
|
|
10.2
|
|
|
|
|
|
|
|
10.51
|
Employment
Agreement dated September 25, 2006 between Kiwa Bio-Tech Products
Group
Ltd. and Juhua Wang
|
Form
8-K/A filed on September 25, 2006
|
10.1
|
21
|
|
List
of Subsidiaries
|
|
Filed
herewith.
|
|
|
|
|
|
|
|
|
|
23.1
|
|
Consent
of Preston Gates & Ellis LLP (included in Exhibit 5.1 attached
hereto)
|
|
Filed
herewith.
|
|
|
|
|
|
|
|
|
|
23.2
|
|
Consent
of Mao & Company, CPAs, Inc.
|
|
Filed
herewith.
|
|
|
|
|
|
|
|
|
|
23.3
|
|
Consent
of Grobstein, Horwath & Company, LLP
|
|
Filed
herewith.
|
|
|
(i)
|
Include
any prospectus required by Section 10(a)(3) of the Securities Act
of
1933;
|
|
|
|
|
|
(ii)
|
Reflect
in the prospectus any facts or events which, individually or together,
represent a fundamental change in the information in the registration
statement; and notwithstanding the forgoing, any increase or decrease
in
volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation
from
the low or high end of the estimated maximum offering range may be
reflected in the form of prospects filed with the Commission pursuant
to
Rule 424(b) if, in the aggregate, the changes in the volume and price
represent no more than a 20% change in the maximum aggregate offering
price set forth in the "Calculation of Registration Fee" table in
the
effective registration statement.
|
|
|
|
|
(iii)
|
Include
any additional or changed material information on the plan of
distribution.
|
|
(2)
|
For
determining liability under the Securities Act, to treat each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the
initial
bona fide offering.
|
|
To
file a post-effective amendment to remove from registration any of
the
securities that remain unsold at the end of the
offering.
|
|
For
determining liability of the undersigned registrant under the Securities
Act to any purchaser in the initial distribution of the securities,
the
undersigned registrant undertakes that in a primary offering of securities
of the undersigned registrant pursuant to this registration statement,
regardless of the underwriting method used to sell the securities
to the
purchaser, if the securities are offered or sold to such purchaser
by
means of any of the following communications, the undersigned registrant
will be a seller to the purchaser and will be considered to offer
or sell
such securities to such purchaser:
|
|
Any
preliminary prospectus or prospectus of the undersigned registrant
relating to the offering required to be filed pursuant to Rule 424
;
|
|
Any
free writing prospectus relating to the offering prepared by or on
behalf
of the undersigned registrant or used or referred to by the undersigned
registrant;
|
|
The
portion of any other free writing prospectus relating to the offering
containing material information about the undersigned registrant
or its
securities provided by or on behalf of the undersigned registrant;
and
|
|
Any
other communication that is an offer in the offering made by the
undersigned registrant to the
purchaser.
|
|
(i)
|
Each
prospectus filed by the undersigned registrant pursuant to Rule 424(b)(3)
shall be deemed to be part of the registration statement as of the
date
the filed prospectus was deemed part of and included in the registration
statement; and
|
(ii)
|
Each
prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5),
or
(b)(7) as part of a registration statement in reliance on Rule 430B
relating to an offering made pursuant to Rule 415(a)(1)(i), (vii),
or (x)
for the purpose of providing the information required by section
10(a) of
the Securities Act shall be deemed to be part of and included in
the
registration statement as of the earlier of the date such form of
prospectus is first used after effectiveness or the date of the first
contract of sale of securities in the offering described in the
prospectus. As provided in Rule 430B, for liability purposes of the
issuer
and any person that is at that date an underwriter, such date shall
be
deemed to be a new effective date of the registration statement relating
to the securities in the registration statement to which that prospectus
relates, and the offering of such securities at that time shall be
deemed
to be the initial bona fide offering thereof. Provided, however,
that no
statement made in a registration statement or prospectus that is
part of
the registration statement or made in a document incorporated or
deemed
incorporated by reference into the registration statement or prospectus
that is part of the registration statement will, as to a purchaser
with a
time of contract of sale prior to such effective date, supersede
or modify
any statement that was made in the registration statement or prospectus
that was part of the registration statement or made in any such document
immediately prior to such effective date;
or
|
|
|
KIWA
BIO-TECH PRODUCTS GROUP CORPORATION
|
/s/ Wei Li | ||
Wei
Li
Chief
Executive Officer
|
/s/ Lianjun Luo | ||
Lian-jun
Luo
Chief
Financial Officer and Chief Accounting
Officer
|
Signature
|
|
Date
|
|
Title
|
|
|
|
|
|
/s/
Wei Li
|
|
October
20, 2006
|
|
Chief
Executive Officer and Chairman of the Board
|
Wei
Li
|
|
|
|
|
|
|
|
|
|
/s/
Lianjun Luo
|
|
October
20, 2006
|
|
Chief
Financial Officer and Director (Principal Accounting
|
Lian-jun
Luo
|
|
|
|
and
Financial Officer) and Director
|
|
|
|
|
|
|
|
|
|
|
/s/
Dachang Ju
|
|
October
20, 2006
|
|
Director
|
Da-chang
Ju
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/
Yunlong Zhang
|
|
October
20, 2006
|
|
Director
|
Yun-long
Zhang
|
|
|
|
|