UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB |X| QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005 |_| TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _________ to _________ Commission File Number: 000-33167 KIWA BIO-TECH PRODUCTS GROUP CORPORATION (Exact name of small business issuer as specified in its charter) Delaware 84-0448400 ------------------------------- ---------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 17700 Castleton Street, Suite 589, City of Industry, California 91748 (Address of principal executive offices) Issuer's telephone number: (626) 964-3232 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| As of May 6, 2005, the Company had 49,135,930 shares of common stock issued and outstanding. Transitional Small Business Disclosure Format: Yes |_| No |X| KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES INDEX PART I FINANCIAL INFORMATION.....................................................................................3 ITEM 1. FINANCIAL STATEMENTS...................................................................................3 CONDENSED CONSOLIDATED BALANCE SHEETS.......................................................................3 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED).................................................5 CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY) (UNAUDITED)...........................6 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED).................................................8 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)............................................9 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION.............................................21 OVERVIEW...................................................................................................21 TRENDS AND UNCERTAINTIES IN REGULATION AND GOVERNMENT POLICY IN PEOPLE'S REPUBLIC OF CHINA.................22 CRITICAL ACCOUNTING POLICIES AND ESTIMATES.................................................................23 LIQUIDITY AND CAPITAL RESOURCES............................................................................25 INFLATION AND CURRENCY MATTERS.............................................................................27 COMMITMENTS AND CONTINGENCIES..............................................................................27 OFF-BALANCE SHEET ARRANGEMENTS.............................................................................28 RELATED PARTY TRANSACTIONS.................................................................................28 CAUTIONARY STATEMENTS AND RISK FACTORS.....................................................................29 ITEM 3. CONTROLS AND PROCEDURES..............................................................................40 PART II OTHER INFORMATION........................................................................................41 ITEM 3. DEFAULTS UPON SENIOR SECURITIES.......................................................................41 ITEM 6. EXHIBITS..............................................................................................41 SIGNATURES.......................................................................................................44 - 2 - PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS CONDENSED CONSOLIDATED BALANCE SHEETS KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS ---------------------------------------------------------------------------------------------------------------------- March 31, December 31, 2005 2004 --------------------------------- (Unaudited) ASSETS Current assets Cash and cash equivalents $ 21,132 $ 17,049 Accounts receivable 1,286,766 963,403 Other receivable 95,085 157,495 Inventories 44,850 83,677 Prepaid consulting fees 106,891 131,600 Other current assets 29,947 26,340 ---------------------------------------------------------------------------------------------------------------------- Total current assets 1,584,671 1,379,564 Property, plant and equipment: Buildings 986,964 986,965 Machinery and equipment 218,698 218,250 Automobiles 101,321 101,321 Office equipment 53,416 49,688 Computer software 8,717 8,717 ---------------------------------------------------------------------------------------------------------------------- Property, plant and equipment - Total 1,369,116 1,364,941 Less: Accumulated depreciation (129,229) (109,847) ---------------------------------------------------------------------------------------------------------------------- Property, plant and equipment - net 1,239,887 1,255,094 Construction in progress 32,595 32,595 Intangible assets-net 442,731 463,730 ---------------------------------------------------------------------------------------------------------------------- Total assets $ 3,299,884 $ 3,130,983 ====================================================================================================================== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable and accrued expensed $ 586,806 $ 577,653 Construction costs payable 366,828 370,453 Short-term loans -- 50,000 Due to related party 51,946 112,105 Convertible notes payable-unrelated party 650,000 312,104 Current portion of bank notes payable 12,983 12,879 ---------------------------------------------------------------------------------------------------------------------- Total current liabilities 1,668,563 1,435,194 Long-term liabilities, less current portion: Unsecured loans payable 1,389,443 1,389,443 Bank notes payable 23,568 26,853 ---------------------------------------------------------------------------------------------------------------------- Total long-term liabilities 1,413,011 1,416,296 Stockholders' equity - 3 - Common stock - $0.001 par value Authorized 100,000,000 shares at March 31, 2005 and December 31, 2004 Issued and outstanding 45,423,542 shares and 40,873,711 shares at March 31, 2005 and December 31, 2004, respectively 45,423 40,874 Preferred stock -$0.001 par value Authorized 20,000,000 shares at March 31, 2005 and December 31, 2004 Issued and outstanding nil shares at March 31, 2005 and December 31, 2004 -- -- Additional paid-in capital 4,488,866 4,393,415 Deficit accumulated (4,315,979) (4,154,796) ---------------------------------------------------------------------------------------------------------------------- Total stockholders' equity 218,310 279,493 ---------------------------------------------------------------------------------------------------------------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 3,299,884 $ 3,130,983 ====================================================================================================================== See accompanying notes to condensed consolidated financial statements. - 4 - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ---------------------------------------------------------------------------------------------------- Three Months Ended March. 31, --------------------------------------------- 2005 2004 ---------------------------------------------------------------------------------------------------- NET SALES $ 410,692 $ 53,458 Cost of sales 74,973 31,011 ---------------------------------------------------------------------------------------------------- GROSS PROFIT 335,719 22,447 OPERATING EXPENSES: Consulting and professional fees 136,573 29,887 Officers' compensation 8,350 8,699 General and administrative 247,800 74,545 Research and development 7,280 12,540 Depreciation and amortization 29,495 9,138 Reverse merger costs -- 1,397,981 ---------------------------------------------------------------------------------------------------- TOTAL COSTS AND EXPENSES 429,498 1,532,790 ---------------------------------------------------------------------------------------------------- OPERATING PROFIT (LOSS): (93,779) (1,510,343) ---------------------------------------------------------------------------------------------------- INTEREST EXPENSE, NET (67,404) (139,904) NET INCOME (LOSS) $ (161,183) $ (1,650,247) ---------------------------------------------------------------------------------------------------- NET LOSS PER COMMON SHARE $ (0.004) $ (0.047) - BASIC AND DILUTED WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED 42,778,689 31,564,771 ==================================================================================================== See accompanying notes to condensed consolidated financial statements. - 5 - CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY) (UNAUDITED) KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY) --------------------------------------------------------------------------------------------------------------------- Total Additional Stockholders' Paid-in Accumulated Equity Shares Amount Capital Deficits (Deficiency) --------------------------------------------------------------------------------------------------------------------- BALANCE, JANUARY 1, 2003 12,356,670 $12,357 $452,643 ($70,884) $394,116 Share issued to consultants for services at $0.04 per share on December 31, 2003 10,503,170 10,503 414,497 -- 425,000 Shares issued to directors as directors' compensation at $0.04 per share on December 31, 2003 8,031,836 8,032 316,968 -- 325,000 Net loss for the year ended December 31, 2003 -- -- -- (1,355,239) (1,355,239) BALANCE, JANUARY 1, 2004 30,891,676 30,892 1,184,108 (1,426,123) (211,123) --------------------------------------------------------------------------------------------------------------------- Shares retained by public shareholders in March 2004 reverse merger transaction 4,038,572 4,038 (4,038) -- -- --------------------------------------------------------------------------------------------------------------------- Issuance of warrants valued at $0.54 per share on March 30, 2004 in conjunction with March 2004 reverse merger transaction -- -- 943,380 -- 943,380 --------------------------------------------------------------------------------------------------------------------- Issuance of stock options valued at $0.57 per share on March 30, 2004 to consultant in conjunction with March 2004 reverse merger transaction -- -- 171,000 -- 171,000 --------------------------------------------------------------------------------------------------------------------- Beneficial conversion feature of convertible note payable funded on January 25, 2004 -- -- 500,000 -- 500,000 --------------------------------------------------------------------------------------------------------------------- Beneficial conversion feature of convertible note payable funded on April 7, 2004 -- -- 200,000 -- 200,000 --------------------------------------------------------------------------------------------------------------------- Restricted shares issued to a consultant for services at $0.45 per share on May 24, 2004. 75,000 75 33,675 -- 33,750 --------------------------------------------------------------------------------------------------------------------- Shares issued upon conversion of convertible notes payable at $0.25 per share on June 8, 2004 2,800,000 2,800 697,200 -- 700,000 --------------------------------------------------------------------------------------------------------------------- Shares issued to China Agricultural University in conjunction with April 2004 Patent Transfer Agreement at $0.42 per share on July 19, 2004 1,000,000 1,000 419,000 -- 420,000 --------------------------------------------------------------------------------------------------------------------- Shares issued to consultant in conjunction with July 2004 Standby Equity Distribution transaction at $0.001 per share on July 29, 2004 26,567 27 (27) -- -- --------------------------------------------------------------------------------------------------------------------- Shares issued for commitment fee in conjunction with July 2004 Standby Equity Distribution transaction at $0.001 per share on July 29, 2004 704,039 704 (704) -- -- --------------------------------------------------------------------------------------------------------------------- Shares issued to lawyer for legal services at $0.014 per share on September 14, 2004 892,857 893 124,107 -- 125,000 --------------------------------------------------------------------------------------------------------------------- Issuance of warrants on September 23, 2004 in conjunction with September 2004 convertible notes payable -- -- 82,559 -- 82,559 --------------------------------------------------------------------------------------------------------------------- Shares issued to consultants for services at $0.10 per share on October 1, 2004 415,000 415 41,085 -- 41,500 --------------------------------------------------------------------------------------------------------------------- Issuance of restricted common stock to a consultant as final compensation at $0.07 per share on November 19, 2004 30,000 30 2,070 -- 2,100 --------------------------------------------------------------------------------------------------------------------- Net loss for the year ended December 31, 2004 -- -- -- (2,728,673) (2,728,673) --------------------------------------------------------------------------------------------------------------------- - 6 - BALANCE, DECEMBER 31, 2004 40,873,711 40,874 4,393,415 (4,154,796) 279,493 ===================================================================================================================== Issuance of common stock at $0.0317 per share to Cornell Capital on January 17, 2005, as first repayment in conjunction with Promissory Note dated January 4, 2005 315,457 315 9,685 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Issuance of common stock at $0.03 per share to Cornell Capital on January 24, 2005, as second repayment in conjunction with Promissory Note dated January 4, 2005 333,333 333 9,667 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Issuance of common stock at $0.0248 per share to Cornell Capital on January 31, 2005, as third repayment in conjunction with Promissory Note dated January 4, 2005 403,226 403 9,597 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Issuance of common stock at $0.025 per share to Cornell Capital on February 7, 2005, as fourth repayment in conjunction with Promissory Note dated January 4, 2005 400,000 400 9,600 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Issuance of common stock at $0.0196 per share to Cornell Capital on February 14, 2005, as fifth repayment in conjunction with Promissory Note dated January 4, 2005 510,204 510 9,490 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Issuance of common stock at $0.0202 per share to Cornell Capital on February 21, 2005, as sixth repayment in conjunction with Promissory Note dated January 4, 2005 495,049 495 9,505 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Issuance of common stock at $0.0292 per share to Cornell Capital on February 28, 2005, as seventh repayment in conjunction with Promissory Note dated January 4, 2005 342,466 343 9,657 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Issuance of common stock at $0.0191 per share to Cornell Capital on March 7, 2005, as eighth repayment in conjunction with Promissory Note dated January 4, 2005 523,560 524 9,476 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Issuance of common stock at $0.01396 per share to Cornell Capital on March 14, 2005, as ninth repayment in conjunction with Promissory Note dated January 4, 2005 716,332 716 9,284 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Issuance of common stock at $0.0196 per share to Cornell Capital on March 21, 2005, as tenth repayment in conjunction with Promissory Note dated January 4, 2005 510,204 510 9,490 -- 10,000 --------------------------------------------------------------------------------------------------------------------- Net loss for three months ended March 31, 2005 -- -- -- (161,183) (161,183) --------------------------------------------------------------------------------------------------------------------- BALANCE, MARCH 31, 2005 45,423,542 $45,423 $4,488,866 $(4,315,979) $218,310 ===================================================================================================================== See accompanying notes to condensed consolidated financial statements. - 7 - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS -------------------------------------------------------------------------------------------------------- Three months Ended March 31, -------------------------------- 2005 2004 -------------------------------------------------------------------------------------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ 161,183 $ (1,650,247) Adjustments to reconcile net loss to net cash used in operating activities: Issuance of securities for reverse merger costs -- 1,114,380 Depreciation and amortization 40,381 18,710 Amortization of detachable warrants 37,896 -- Amortization of beneficial conversion feature -- 125,000 of convertible notes payable Changes in operating assets and liabilities: (Increase) decrease in : Accounts receivable (323,363) (15,173) Inventories 38,827 (9,556) Prepaid consulting fees 24,709 -- Other current assets (3,607) (173,413) Increase (decrease)in: Accounts payable and accrued expenses 9,153 183,881 Construction cost payables (3,625) (153,045) Due to related party (60,159) -- -------------------------------------------------------------------------------------------------------- NET CASH USED IN OPERATING ACTIVITIES (400,971) (559,463) -------------------------------------------------------------------------------------------------------- CASH FLOWS FROM INVESTING ACTIVITIES: Other receivable 62,410 -- Purchase of property and equipment (4,175) (8,752) -------------------------------------------------------------------------------------------------------- NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES 58,235 (8,752) -------------------------------------------------------------------------------------------------------- CASH FLOWS FROM FINANCING ACTIVITIES: Decrease in restricted cash -- 100,000 Proceeds from short-term loans -- 283,930 Repayment of short-term loans (50,000) (90,626) Proceeds from convertible notes payable 400,000 500,000 Proceeds from long-term borrowings -- 21,021 Repayment of long-term borrowings (3,181) -- -------------------------------------------------------------------------------------------------------- NET CASH PROVIDED BY FINANCING ACTIVITIES 346,819 530,395 -------------------------------------------------------------------------------------------------------- CASH AND CASH EQUIVALENTS: Net increase (decrease) 4,083 (37,820) Balance at beginning of period 17,049 48,730 -------------------------------------------------------------------------------------------------------- BALANCE AT END OF PERIOD $ 21,132 $ 10,910 -------------------------------------------------------------------------------------------------------- SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: Cash paid for interest $ 16,507 $ 3,593 Cash paid for taxes $ -- $ -- Non-cash investing and financing activities: Issuance of common stock as partial repayments in conjunction with Promissory Note dated January 4, 2005 $ 100,000 $ -- -------------------------------------------------------------------------------------------------------- See accompanying notes to condensed consolidated financial statements. - 8 - NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. ORGANIZATION AND BASIS OF PRESENTATION ORGANIZATION - On March 12, 2004, pursuant to an Agreement and Plan of Merger dated as of March 11, 2004, by and among Tintic Gold Mining Company ("Tintic"), TTGM Acquisition Corporation, a Utah corporation and wholly-owned subsidiary of Tintic Gold Mining Company, and Kiwa Bio-Tech Products Group Ltd. ("Kiwa Bio-Tech"), a British Virgin Islands international business company, TTGM Acquisition Corporation merged with and into Kiwa Bio-Tech. Each share of Kiwa Bio-Tech common stock was converted into 1.5445839 shares of Tintic Gold Mining Company Common Stock, with Kiwa Bio-Tech surviving as Tintic Gold Mining Company's wholly-owned subsidiary. The merger resulted in a change of control of Tintic Gold Mining Company, with former Kiwa Bio-Tech stockholders owning approximately 89% of Tintic Gold Mining Company on a fully diluted basis. The Company accounted for this transaction as a reverse merger. Subsequent to the merger, Tintic Gold Mining Company changed its name to Kiwa Bio-Tech Products Group Corporation (the "Company"). On July 22, 2004, we completed our reincorporation in the State of Delaware. BUSINESS - The Company's business plan is to develop, manufacture, distribute and market innovative, cost-effective and environmentally safe bio-technological products for the agricultural, natural resources and environmental protection markets, primarily in China. The Company intends to improve existing products and to develop new products. Activities to date have included conducting research and development, acquiring and developing intellectual property, raising capital, development of a manufacturing facility, identification of strategic acquisitions and execution of sales in selected major agricultural markets in China. The Company's first product, a photosynthesis biological catalyst, was introduced in the Chinese agricultural market in November 2003. The Company passed a significant milestone in the fourth quarter of 2004 by generating significant revenue from planned principal operations. In 2002, Kiwa Bio-Tech chartered Kiwa Bio-Tech Products (Shandong) Co. Ltd. ("Kiwa-SD"), a wholly-owned subsidiary organized under the laws of China, as its offshore manufacturing base to capitalize on low cost, high quality manufacturing advantages available in China. BASIS OF PRESENTATION - The condensed consolidated financial statements include the operations of Kiwa Bio-Tech Products Group Corporation and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The interim condensed consolidated financial statements are unaudited, but in the opinion of management of the Company, contain all adjustments, which include normal recurring adjustments, necessary to present fairly the financial position at March 31, 2005, the results of operations for the three months ended March 31, 2005 and 2004, and the cash flows for the three months ended March 31, 2005 and 2004. The consolidated balance sheet as of December 31, 2004 is derived from the Company's audited financial statements. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States for interim financial information and with the instructions to Form 10-QSB and Item 310 of Regulation S-B. Certain information and footnote disclosures normally included in financial statements that have been presented in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") with respect to interim financial statements, although management of the Company believes that the disclosures contained in these financial statements are adequate to make the information presented therein not misleading. - 9 - The results of operations for the three months ended March 31, 2005 are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2005. USE OF ESTIMATES - The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. COUNTRY RISK - As the Company's principal operations are conducted in China, the Company is subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These risks include, among others, risks associated with the political, economic and legal environments and foreign currency exchange limitations encountered in China. The Company's results of operations may be adversely affected by changes in the political and social conditions in China, and by changes in governmental policies with respect to laws and regulations, among other things. In addition, all of the Company's transactions undertaken in China are denominated in Renminbi ("RMB"), which must be converted into other currencies before remittance out of China may be considered. Both the conversion of RMB into foreign currencies and the remittance of foreign currencies abroad require the approval of the Chinese government. CREDIT RISK - The Company performs ongoing credit evaluations of its customers and intends to establish an allowance for doubtful accounts when amounts are not considered fully collectable. According to the Company's credit policy, the Company provides a 100% bad debt provision for the amounts outstanding over 365 days, which management believes is consistent with industry practice in the China region. Based on industry practice and the credit history of customers, the management of the Company believes the accounts receivable balance as of March 31, 2005 will be fully collected. GOING CONCERN - The condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the condensed consolidated financial statements do not purport to represent the realizable or settlement values. We incurred a net loss of $161,183 and $1,650,247 during the three months ended March 31, 2005 and 2004, respectively, and our current liabilities exceeded our current assets by $83,892 and $55,630 at March 31, 2005 and December 31, 2004, respectively. These factors create substantial doubt about our ability to continue as a going concern. Company management continues to evaluate the Company's cash needs and the availability of debt and equity financing to fund the Company's operations. The condensed consolidated financial statements do not contain any adjustments that might result from the outcome of this uncertainty. REVENUE RECOGNITION - The Company recognizes sales in accordance with SEC Staff Accounting Bulletin ("SAB") No. 101, "Revenue Recognition in Financial Statements," as amended by SAB No. 104, "Revenue Recognition." Sales represent the invoiced value of goods, net of value added tax ("VAT"), supplied to customers, and are recognized upon delivery of goods and passage of title. All of the Company's sales made in China are subject to the Chinese value-added tax at rates ranging from 13% to 17% ("output VAT"). Such output VAT is payable after offsetting VAT paid by the Company on purchases. NET LOSS PER COMMON SHARE - Basic loss per common share is calculated by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted loss per common share reflects the potential dilution that would occur if dilutive securities (stock options, warrants and convertible - 10 - debt) were exercised. These potentially dilutive securities were not included in the calculation of loss per share for the periods presented because the Company incurred a loss during such periods and thus their effect would have been anti-dilutive. Accordingly, basic and diluted loss per common share is the same for all periods presented. As of March 31, 2005, potentially dilutive securities aggregated 3,097,000 shares of common stock. The loss per common share calculation for three months ended March 31, 2005 and 2004 reflect the March 2004 recapitalization of Kiwa Bio-Tech. The Company effected a 4-for-1 split of its outstanding shares of common stock effective March 29, 2004, in conjunction with the reverse merger transaction with Kiwa Bio-Tech as described above. Unless otherwise indicated, all share and per share amounts presented herein have been adjusted to reflect the stock split. ADVERTISING - The Company charges all advertising costs to expense as incurred. RESEARCH AND DEVELOPMENT - Research and development costs are charged to expense as incurred. CASH AND CASH EQUIVALENTS - Highly liquid investments with a maturity of three months or less at the time of acquisition are considered to be cash equivalents. FINANCIAL INSTRUMENTS AND FAIR VALUE - The Company accounts for financial instruments under the provisions of Statement of Financial Accounting Standards ("SFAS") No. 133: "Accounting for Derivative Instruments and Hedging Activities," which requires that all derivative financial instruments be recognized in the consolidated financial statements and maintained at fair value regardless of the purpose or intent for holding them. Changes in fair value of derivative financial instruments are either recognized periodically in income or stockholders' equity (as a component of comprehensive income), depending on whether the derivative is being used to hedge changes in fair value or cash flows. The adoption of SFAS No. 133 did not have a material impact on the Company's consolidated financial position or its results of operations because the Company does not currently hold any derivative financial instruments and does not engage in hedging activities. The carrying amounts for cash and cash equivalents, restricted cash, accounts receivable, other receivables, deposits and prepayments, short-term borrowings, accounts payable, other payables and accruals approximate their fair values because of the short maturity of those instruments. The Company estimates that the carrying value of its long-term debt also approximates its fair value based on financing currently available from government sponsored programs and other lenders. INVENTORIES - Inventories are stated at the lower of cost, determined on a weighted average basis, and net realizable value. Work in progress and finished goods are composed of direct material, direct labor and a portion of manufacturing overhead. Net realizable value is the estimated selling price, in the ordinary course of business, less estimated costs to complete and dispose. Management believes that there is no obsolete inventory. PROPERTY, PLANT AND EQUIPMENT - Property, Plant and Equipment are stated at cost. Major expenditures for betterments and renewals are capitalized while ordinary repairs and maintenance costs are expensed as incurred. Depreciation and amortization is provided using the straight-line method over the estimated useful lives of the assets after taking into account the estimated residual value. The estimated useful lives are as follows: Buildings 20-35 years Machinery and equipments 4-12 years Automobiles 8 years Office equipment 5 years Computer software 3 years - 11 - Construction in progress represents land costs as well as factory and office buildings under construction. The Company capitalizes interest during the construction phase of qualifying assets in accordance with SFAS No. 34, "Capitalization of Interest Cost." No interest was capitalized during three months ended March 31, 2005 and 2004 as the construction in progress was minimal. We periodically evaluate our investment in long-lived assets, including property and equipment, for recoverability whenever events or changes in circumstances indicate the net carrying amount may not be recoverable. Our judgments regarding potential impairment are based on legal factors, market conditions and operational performance indicators, among others. In assessing the impairment of property and equipment, we make assumptions regarding the estimated future cash flows and other factors to determine the fair value of the respective assets. If these estimates or the related assumptions change in the future, we may be required to record impairment charges for these assets. The Company has determined that there was no impairment of long-lived assets at March 31, 2005. INCOME TAXES - The Company accounts for income taxes under the provisions of SFAS No. 109, "Accounting for Income Taxes," which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns. Deferred income taxes are provided using the liability method and is recognized for all significant temporary differences between the income tax and financial statement bases of assets and liabilities. There were no material deferred tax assets or liabilities as of March 31, 2005 and 2004. OPERATING LEASES - Operating leases represent those leases under which substantially all the risks and rewards of ownership of the leased assets remain with the lessors. Rental payments under operating leases are charged to expense on the straight-line basis over the period of the relevant leases. FOREIGN CURRENCY TRANSLATION - The functional currency of the Company is the RMB. Transactions denominated in foreign currencies are translated into RMB at the unified exchange rates quoted by the People's Bank of China, prevailing at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated into RMB using the applicable unified exchange rates prevailing at the balance sheet date. Translations of amounts from RMB into United States Dollar ("US$") were at approximately US $1.00 = RMB 8.28 for all periods presented. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate or at any other rate. Due to the stability of the RMB during the periods covered by the consolidated financial statements, no material exchange differences exist. COMPREHENSIVE INCOME (LOSS) - The Company has adopted the provisions of SFAS No. 130, "Reporting Comprehensive Income." SFAS No. 130 establishes standards for the reporting and display of comprehensive income, its components and accumulated balances in a full set of general purpose financial statements. SFAS No. 130 defines comprehensive income (loss) to include all changes in equity except those resulting from investments by owners and distributions to owners, including adjustments to minimum pension liabilities, accumulated foreign currency translation, and unrealized gains or losses on marketable securities. The Company did not have any minimum pension liabilities, foreign currency translation income or loss or unrealized gains or losses on marketable securities at March 31, 2005. The Company's only component of comprehensive income (loss) is foreign currency translation income (loss). Comprehensive income (loss) was not material for all periods presented. STOCK ISSUED FOR COMPENSATION AND FINANCING - The Company periodically issues shares of common stock for services rendered or for financing costs. Such shares are valued based on the market price on the transaction date. The Company has adopted SFAS No. 123, "Accounting for Stock-Based Compensation," which establishes a fair value method of accounting for stock-based compensation plans. - 12 - The provisions of SFAS No. 123 allow companies to either record an expense in the financial statements to reflect the estimated fair value of stock options or warrants to employees, or to continue to follow the intrinsic value method set forth in Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," but to disclose on an annual basis the pro forma effect on net income (loss) and net income (loss) per common share had the fair value of the stock options and warrants been recorded in the financial statements. SFAS No. 123 was amended by SFAS No. 148, which now requires companies to disclose in financial statements the pro forma effect on net income (loss) and net income (loss) per common share of the estimated fair market value of stock options or warrants issued to employees. The Company has elected to continue to account for stock-based employee compensation plans utilizing the intrinsic value method. Accordingly, compensation cost for stock options and warrants is measured as the excess, if any, of the fair market price of the Company's common stock at the date of grant above the amount an employee must pay to acquire the common stock. The Company did not issue any stock options to its officers or management during three months ended March 31, 2005. In accordance with SFAS No. 123, the cost of stock options and warrants issued to non-employees is measured at the grant date based on the fair value of the award. The fair value of the stock-based award is determined using the Black-Scholes option-pricing model. The resulting amount is charged to expense on the straight-line basis over the period in which the Company expects to receive benefit, which is generally the vesting period. 2. RECENT ACCOUNTING PRONOUNCEMENTS In September 2004, Emerging Issues Task Force ("EITF") reached a consensus on EITF Issue No. 04-08 ("EITF 04-08"), "The Effect of Contingently Convertible Debt on Diluted Earnings per Share." Under current interpretations of FASB No. 128, "Earnings per Share," issuers of contingently convertible debt instruments ("Co-Cos") generally exclude the potential common shares underlying the Co-Cos from the calculation of diluted earnings per share until the underlying common stock achieves a specified price target, or other contingency is met. EITF 04-08 requires that Co-Cos should be included in diluted earnings per share computations, if dilutive, regardless of whether the market price trigger has been met. We do not anticipate that the adoption of EITF 04-08 will have a significant effect on our earnings or financial position. On October 13, 2004, the Financial Accounting Standards Board ("FASB") issued the SFAS No. 123R, "Share-Based Payment," which would require all companies to measure compensation cost for all share-based payments (including employee stock options) at fair value, would be effective for public companies for interim or annual periods beginning after June 15, 2005. We could adopt the new standard in one of two ways - the modified prospective transition method or the modified retrospective transition method. We will adopt SFAS No. 123R in our fourth quarter of fiscal 2005 and are currently evaluating the effect that the adoption of SFAS No. 123R will have on our financial position and results of operations. In November 2004, the FASB issued SFAS No. 151, "Inventory Costs," an amendment of ARB No. 43, Chapter 4, which would be effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The amendments made by SFAS No. 151 will improve financial reporting by clarifying that abnormal amounts of idle facility expense, freight, handling costs, and wasted materials (spoilage) should be recognized as current-period charges and by requiring the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. We do not anticipate that the adoption of the SFAS No. 151 will have a significant effect on our earnings or financial position. In November 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary Assets - An Amendment to APB Opinion 29." The provisions of this statement are effective for non monetary asset exchanges occurring in fiscal periods beginning after June 1, 2005. This statement eliminates the exception to fair value for exchanges of similar productive assets and replaces it with a general exception for exchange transactions that do not have commercial substance - that is, transactions that are not expected to result in significant changes in the cash flows of the reporting entity. The Company does not believe that the adoption of SFAS No. 153 will have a significant effect on our earnings or financial position. - 13 - 3. OTHER RECEIVABLE The other receivable consists of an obligation to repay an advance of $95,085 made to an unrelated U.S. incorporated entity, Kiwa Bio-Tech Products, Inc. ("KBPI"), for payment of merger costs in March 2004. The Company has reached a repayment schedule with KBPI, under which KBPI was to initially fully repay the amount by March 2005. The repayment schedule was subsequently extended and KBPI is to fully repay the amount by September 2005. 4. INVENTORIES Inventories consisted of the following at March 31, 2005 and December 31, 2004: ================================================================================ March 31, 2005 December 31, 2004 (unaudited) Raw materials $ 24,076 $ 36,248 Work in progress -- 32,295 Finished goods 20,774 15,134 ------ ------ Total $ 44,850 $83,677 ================================================================================ 5. PREPAID CONSULTING FEES Prepaid consulting fees consisted of the following at March 31, 2005 and December 31, 2004: ================================================================================ March 31, 2005 December 31, 2004 (unaudited) Marketing service fee $42,501 $ 63,750 Fees for public relation and sourcing of financing 30,690 51,850 Financing service fees 33,700 Place agent fee -- 16,000 Total $106,891 $131,600 ================================================================================ 6. INTANGIBLE ASSET The Company's intangible asset as of March 31, 2005 consisted of the following: ================================================================================ Expected Gross Accumulated Intangible Amortization Period Carrying Value Amortization asset, Net -------------------------------------------------------------------------------- Patent 8.5 years $480,411 $37,680 $442,731 ================================================================================ The following table presents future expected amortization expense related to the patent: Amount 2005 $ 42,389 2006 56,518 2007 56,518 2008 56,518 2009 56,518 Thereafter 174,270 ------- $ 442,731 - 14 - 7. CONSTRUCTION COSTS PAYABLE Construction costs payable represents remaining amounts to be paid for the Phase I construction project based on the independent accountant's certification. Construction costs payable will be fully repaid in 2005. 8. RELATED PARTY TRANSACTIONS WITH CHINA STAR INVESTMENT GROUP China Star Investment Group ("China Star") is a company which is 10% owned by a major stockholder of the Company. The balance due to China Star at March 31, 2005 and December, 31, 2004 was $51,946 and $112,105 respectively, which primarily consisted of a loan from China Star and operating expenses that China Star paid on behalf of the Company. The original principal amount of the loan was $100,000 and was entered into in October 2003. The loan was scheduled to mature on October 20, 2004, and bears interest at 12% per annum, payable at maturity. As part of the loan terms, China Star had the right to convert the loan into shares of the Company's common stock at $0.25 per share at any time prior to the maturity date, subject to the Company completing a reverse merger transaction in the United States, which was accomplished in March 2004. China Star has waived this conversion right. The final maturity date has been subsequently extended to August 31, 2005. 9. CONVERTIBLE NOTES PAYABLE The balance of convertible notes payable as of March 31, 2005 and December 31, 2004 was $650,000 and $312,104, respectively. On September 23, 2004, the Company entered into a convertible loan agreement for $350,000 with interest at 10% per annum (the "10% Loan"), and issued 1,050,000 detachable warrants. The lender is an unrelated party located in the United States. The 10% Loan was initially due on March 23, 2005, but the final maturity date was subsequently extended by agreement to April 21, 2005. The Company has not repaid the 10% Loan and the lenders have declared it in default. The Company's Chief Executive Officer, Mr. Li Wei, executed a guarantee of repayment of the 10% Loan which is secured by shares of the Company's common stock that he owns. On May 6, 2005, the balance remaining on the 10% Loan was $219,742. The Company, Mr. Li and the lender are negotiating repayment terms of the 10% Loan. Each warrant attached to the 10% Loan entitles the holder to subscribe for one share of common stock of the Company at an exercise price of $0.20 per share through September 23, 2007. None of the detachable warrants were exercised in the three months ended March 31, 2005. The intrinsic value of the detachable warrants at the time of their issuance was determined to be $82,559, calculated pursuant to the Black-Scholes option pricing model in accordance with EITF Issue No 00-27. This intrinsic value has been recorded as a reduction to the 10% Loan and has been credited to additional paid-in capital, and is being amortized on the straight-line basis over the term of the loan with the amounts amortized being recognized as interest expense. Any unamortized discount remaining at the date of conversion of the 10% Loan will be recognized as interest expense in the period the conversion takes place. In connection with the 10% Loan, the Company recorded deferred debt issuance costs of $32,000, consisting of the direct costs incurred for the issuance of the convertible loan. Debt issuance costs are being amortized on the straight-line method over the term of the 10% Loan, with the amounts amortized being recognized as interest expense. Any unamortized debt issuance costs remaining at the date of conversion of the 10% Loan will be recognized as interest expense in the period the conversion takes place. - 15 - On January 4, 2005, as amended by letter agreements dated March 21, 2005 and April 5, 2005, the Company completed a loan transaction pursuant to which the Company received an advance of $400,000 (before deduction of expenses and fees) from Cornell Capital Partners, LP ("Cornell Capital") in exchange for the issuance by the Company of a promissory note in the original principal amount of $400,000 (the "Note"). The Note bears interest at a rate of 10% per annum and has a term of 290 days. The Company's obligations under the Note may be paid from, among other funds, the proceeds the Company receives pursuant to the Standby Equity Distribution Agreement entered into with Cornell Capital on July 6, 2004, described in Note 11. Pursuant to the terms of the Note, the Company deposited in escrow 39 requests for advances under the Standby Equity Distribution Agreement in the amount of $10,000 each and one request in the amount of $29,589, as well as sufficient shares of the Company's Common Stock registered pursuant to the Company's Registration Statement No. 333-117868, to cover the advances. An attorney will serve as escrow agent in connection with the advance notices and shares to be deposited in escrow pursuant to the Note. Unless the Note is repaid by the Company, the escrow agent will release such requests for advances to Cornell Capital every seven days commencing on January 17, 2005 and Cornell Capital may then, at its discretion, apply the proceeds from the advance to the outstanding balance on the Note. As of March 31, 2005, the escrow agent had released 10 such advances for an aggregate of 4,549,831 shares of common stock. The balance due on the Note to Cornell Capital as of March 31, 2005 was $300,000. The Note contains customary events of default and permits Cornell Capital to accelerate the maturity of the full principal amount together with interest and other amounts owing upon the occurrence of such events of default. 10. UNSECURED LOANS PAYABLE Unsecured loans payable (including current portion)consisted of the following at March 31, 2005 and December 31, 2004: ==================================================================================================================== March 31, 2005 December 31, Notes (unaudited) 2004 -------------------------------------------------------------------------------------------------------------------- Unsecured loan payable to Zoucheng Municipal Government, non-interest bearing, becoming due within three years from Kiwa-SD's first profitable year on a formula basis, interest has not been imputed due to the undeterminable repayment date (i) $1,087,390 $1,087,390 -------------------------------------------------------------------------------------------------------------------- Unsecured loan payable to Zoucheng Science & Technology Bureau, non-interest bearing, it is due in Kiwa-SD's first profitable year, interest has not been imputed due to the undeterminable repayment date (ii) 302,053 302,053 -------------------------------------------------------------------------------------------------------------------- Total $1,389,443 $1,389,443 ==================================================================================================================== Notes: (i) The unsecured loan payable consists of amounts borrowed under a project agreement with Zoucheng Municipal Government, whereby the Company is allowed to borrow up to $1.2 million. The loan is non-interest bearing, becoming due within three years from Kiwa-SD's first profitable year on a formula basis. Interest has not been imputed due to the undeterminable repayment date. - 16 - According to the project agreement, Zoucheng Municipal Government granted the Company use of at least 15.7 acres in Shandong Province, China at no cost for 10 years to construct a manufacturing facility. Under the agreement, the Company has the option to pay a fee of $58,696 per acre for the land use right after the 10-year period. The Company may not transfer or pledge the temporary land use right. The Company also committed to invest approximately $18 million to $24 million for developing the manufacturing and research facilities in Zoucheng, Shandong Province. As of March 31, 2005, the Company invested approximately $1.4 million for the project. Management believes that neither the Company nor management will be liable for compensation or penalty if such commitment is not fulfilled. (ii) The amount was borrowed from Zoucheng Science & Technology Bureau in 2004. It is non-interest bearing, unsecured and due in Kiwa-SD's first profitable year. Interest has not been imputed due to the undeterminable repayment date. The Company qualifies for non-interest bearing loans under a government sponsored program to encourage economic development in certain industries and locations. To qualify for the favorable loan terms, a company must meet the following criteria: (1) be a technology company with innovative technology or product (as determined by the Science Bureau of the central government); (2) operate in specific industries, such as agriculture, environmental, education, and others, which the government has determined are important to encourage development; and (3) be located in undeveloped areas such as Zoucheng, Shandong Province where the manufacturing facility of the Company is located. 11. EQUITY-BASED TRANSACTIONS (A) AUTHORIZED SHARE CAPITAL On June 3, 2004, a majority of the Company's stockholders approved an amendment to the Company's Second Restated and Amended Articles of Incorporation to (a) increase from 50,000,000 to 100,000,000 the authorized number of shares of the Company's common stock and (b) authorize 20,000,000 shares of preferred stock (the rights, preferences, privileges and restrictions to be determined by the Board of Directors). The amendment was effective on July 16, 2004. (B) ISSUED AND OUTSTANDING SHARE CAPITAL From January 1, 2004 to March 31, 2005, the Company has engaged in the following equity-based transactions: In conjunction with the March 2004 reverse merger transaction, the Company entered into the following equity-based transactions: a. In exchange for 100% of the issued and outstanding shares of Kiwa Bio-Tech, the Kiwa Bio-Tech stockholders were issued 30,891,676 shares of Tintic's common stock. b. The stockholders of Tintic retained their 4,038,572 shares of common stock which were issued and outstanding prior to the consummation of the Merger Agreement. c. Tintic assumed 1,852,501 stock options issuable by Kiwa Bio-Tech at March 12, 2004. - 17 - d. Effective March 11, 2004, the Company issued a warrant to its financial advisor to purchase 1,747,000 shares of common stock exercisable at $0.20 per share for six years. The fair value of this warrant was determined to be approximately $0.54 per share pursuant to the Black-Scholes option-pricing model. The aggregate fair value of such warrant of $943,380 was charged to operations as reverse merger costs during the year ended December 31, 2004. e. Effective March 30, 2004, the Company issued a stock option to a consultant to purchase 300,000 shares of common stock exercisable at $0.20 per share for ten years. The fair value of this option was determined to be approximately $0.57 per share pursuant to the Black-Scholes option pricing model. The aggregate fair value of such option of $171,000 was charged to operations as reverse merger costs during the year ended December 31, 2004. On April 12, 2004, the Company entered into an agreement with China Agricultural University to acquire patent no. ZL 93101635.5 entitled "Highly Effective Composite Bacteria for Enhancing Yield and the Related Methodology for Manufacturing," which was originally granted by the PRC Patent Bureau on July 12, 1996. The purchase consideration was $480,411, of which $30,205 was paid at signing of the agreement and an additional $30,205 was paid in December 2004. In addition, the Company issued 1,000,000 shares of common stock valued at $0.42 per share based on its fair market value on July 19, 2004 (aggregate value $420,000), the date when the application for the patent right holder alternation registration was approved. On May 24, 2004, the Company entered into a contract with Cinapsys Inc. to provide investor relations services. The engagement is for a period of twelve months and provides for a monthly retainer of $4,000 and the issuance of 75,000 shares of common stock. The Company recorded a prepaid expense of $33,750 based on the closing price of its common stock on the effective date of the agreement and is amortizing such amount to operations over the 12 month contract period. On September 27, 2004, the Company terminated the engagement letter with Cinapsys Inc. according to the termination clause and the Board of Directors authorized the issuance of the above 75,000 common shares to Cinapsys Inc. Accordingly, the prepaid expense was written off in 2004. On July 6, 2004, the Company entered into a Standby Equity Distribution Agreement with Cornell Capital. Under the Standby Equity Distribution Agreement, the Company may, at its discretion, periodically issue and sell to Cornell Capital common stock for a total purchase price of up to $10,000,000, subject to further limitations noted in the next paragraph. The purchase price for the shares is equal to 99% of the market price, which is defined in the Standby Equity Distribution Agreement as the lowest volume weighted average price of the common stock during the five trading days following the notice date. Cornell Capital received a one-time commitment fee of 704,039 shares of the Company's common stock following execution of the Agreement on July 29, 2004, which was treated as a reduction of the proceeds. Cornell Capital will be paid a fee equal to 4% of each advance, to be retained from each advance. As a result, our proceeds from the sale of shares under the Standby Equity Distribution Agreement will be equal to 95% of the market price, calculated as described above. In connection with the Standby Equity Distribution Agreement, the Company also entered into a Placement Agent Agreement with Newbridge Securities Corporation, a registered broker-dealer. On July 29, 2004, the Company paid Newbridge Securities Corporation a one-time placement agent fee of 26,567 shares of common stock with a value of approximately $10,000 based on the volume weighted average price of the Company's common stock as quoted by Bloomberg, LP on the date of the Placement Agent Agreement which was treated as a reduction of the proceeds. The Company registered the shares of common stock issuable under the Standby Equity Distribution Agreement for resale by Cornell Capital pursuant to a Registration Statement on Form SB-2 (No. 333-117868), which was declared effective by the Securities and Exchange Commission in December 2004. - 18 - The amount of stock the Company may sell under the Standby Equity Distribution Agreement at one time is subject to a maximum advance amount of $500,000, with no cash advance occurring within seven trading days of a prior advance, and the Company may not request cash advances if the shares to be issued in connection with an advance would result in Cornell Capital owning more than 9.9% of the Company's outstanding common stock. Based on the Company's current outstanding shares of 45,423,542, it could not issue shares under the Standby Equity Distribution Agreement if it would result in Cornell Capital owning more than 4,496,931 shares. Assuming a price of $0.028 per share, and the closing price of the Company's common stock on May 6, 2005, the issuance of 4,496,931 shares under the Standby Equity Distribution Agreement would result in proceeds to the Company of approximately $125,914 after taking into account fees and discounts. On September 14, 2004, the Company issued 892,857 shares of common stock to Stubbs Alderton and Markiles, LLP, with an aggregate value of $125,000, as payment for legal fees incurred during 2004. On October 1, 2004, the Company entered a Consulting Agreement with Amy L.Yi to provide investor relations services. The engagement is for a period of six months and provides for the issuance of 200,000 shares of common stock. The Company recorded a prepaid expense of $20,000 based on the closing price of its common stock on the effective date of the agreement and is amortizing such amount to operations over the six month contract period. On October 1, 2004, the Company entered a Consulting Agreement with Robert Sullivan to provide investor relations services. The engagement is for a period of three months and provides for the issuance of 165,000 shares of common stock. The Company recorded a prepaid expense of $16,500 based on the closing price of its common stock on the effective date of the agreement and is amortizing such amount to operations over the three month contract period. On October 1, 2004, the Company entered a Consulting Agreement with Barry R. Clark to provide investor relations services. The engagement is for a period of four months and provides for the issuance of 200,000 shares of common stock. The Company recorded a prepaid expense of $20,000 based on the closing price of its common stock on the effective date of the agreement and is amortizing such amount to operations over the four month contract period. After one month of service, the Company terminated the engagement with Barry R. Clark according to the termination clause and the Board of Directors authorized the cancellation of certificates representing 150,000 shares of stock issued to Barry R. Clark and the issuance of 30,000 shares of restricted stock to Barry R. Clark as final compensation, which has been recognized as consulting expenses as of December 31, 2004. On January 4, 2005, as amended by letter agreements dated March 21, 2005 and April 5, 2005, the Company completed a loan transaction pursuant to which the Company received an advance of $400,000 (before deduction of expenses and fees) from Cornell Capital in exchange for the issuance by the Company of a promissory note in the original principal amount of $400,000. In the first quarter of 2005, the Company issued 4,549,831 shares to repay Cornell Capital $100,000 in accordance with the requests of Cornell Capital under the standby Equity Distribution Agreement. The balance due to Cornell Capital on the promissory note as of March 31, 2005 was $300,000. (C) OPTION On June 3, 2004, a majority of the Company's stockholders approved the adoption of the Company's 2004 Stock Incentive Plan (the "Plan"). The plan reserved 1,047,907 shares of the Company's common stock for the issuance of stock options and stock purchase rights under the Plan, of which not more than 350,000 shares may be granted to any participant in any fiscal year. The options granted under of the Plan will expire ten years from the date of grant. The options which are not issued to an officer, a director or a consultant will become exercisable at least as rapidly as 20% per year over the five-year period commencing on the date of grant. As of March 31, 2005 and December 31, 2004, no stock options or stock purchase rights had been granted under the Plan. - 19 - 12. MAJOR CUSTOMERS AND SUPPLIERS One customer accounted for 94% of our net sales for the three months ended March 31, 2005. Another customer accounted for 100% of the Company's net sales for the three months ended March 31, 2004. Three suppliers accounted for 27%, 25% and 10% of our purchases of raw materials and 21%, 21%, and 10% of our purchases of raw materials for the three months ended March 31, 2005 and 2004, respectively. The raw materials used in our products are available from a variety of alternative sources. 13. LEASE COMMITMENTS The Company has the following material contractual obligations: Operating lease commitments - The Company previously leased an office in Beijing under an operating lease that expired in April 2005 with an aggregate monthly lease payment of approximately $2,882. This operating lease was subsequently replaced by another operating lease expiring in March 2008 with an aggregate monthly lease payment of approximately $7,400. Rent expense under the operating lease for three months ended March 31, 2005 and 2004 was $8,646 and $8,646, respectively. The Company leases an office in the United States under a commercial lease agreement with China Star expiring in June 2005 with an aggregate monthly lease payment of approximately $2,560. Pursuant to the agreement, rent expense for the three months ended March 31, 2005 was $7,680. At March 31, 2005, the remaining minimum lease payments amounted to $5,120. - 20 - ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION This Quarterly Report on Form 10-QSB for the quarterly period ended March 31, 2005 contains "forward-looking" statements within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended, including statements that include the words "plans," intends," estimates," "believes," "expects," "anticipates," or similar expressions. These forward-looking statements include, among others, statements concerning our expectations regarding our working capital requirements, financing requirements, business, growth prospects, competition and results of operations, and other statements of expectations, beliefs, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts. The forward-looking statements in this Quarterly Report on Form 10-QSB for the quarterly period ended March 31, 2005 involve known and unknown risks, uncertainties and other factors that could cause our actual results, performance or achievements to differ materially from those expressed in or implied by the forward-looking statements contained herein. OVERVIEW The Company's Business plan is to develop, manufacture, distribute and market innovative, cost-effective and environmentally safe bio-technological products for the agricultural, natural resources and environmental protection markets, primarily in China. The Company intends to improve existing products and to develop new products. Activities to date have included conducting research and development, acquiring and developing intellectual property, raising capital, development of a manufacturing facility, identification of strategic acquisitions and execution of sales in selected major agricultural markets in China. The Company's first product, a photosynthesis biological catalyst, was introduced in the Chinese agricultural market in November 2003. The Company passed a significant milestone in the fourth quarter of 2004 by generating significant revenue from planned principal operations. MAJOR CUSTOMERS AND SUPPLIERS: One customer accounted for 94% of our net sales for the three months ended March 31, 2005. Another customer accounted for 100% of the Company's net sales for the three months ended March 31, 2004. Three suppliers accounted for 27%, 23% and 10% of our purchases of raw materials and 21%, 21%, and 10% of our purchases of raw materials for the three months ended March 31, 2005 and 2004, respectively. The raw materials used in our products are available from a variety of alternative sources. GOING CONCERN Our condensed consolidated financial statements have been prepared assuming that we will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the condensed consolidated financial statements do not purport to represent the realizable or settlement values. We incurred a net loss of $161,183 and $1,650,247 during the three months ended March 31, 2005 and 2004, respectively, and our current liabilities exceeded our current assets by $83,892 and $55,630 at March 31, 2005 and December 31, 2004, respectively. These factors create substantial doubt about our ability to continue as a going concern. In the three months ended March 31, 2005, our only wholly-owned subsidiary, Kiwa-SD, generated net income equal to $154,334. We generated $0.4 million and $1.3 million in sales during the three months ended March 31, 2005 and the fiscal 2004, respectively, from sales of our two products in three China provinces and in Cambodia. We believe the Company is well-positioned to increase sales of these products and to generate revenue from the introduction of new products in 2005. - 21 - In 2005, we intend to raise additional capital through the issuance of debt or equity securities to fund the development of our planned business operations, although there can be no assurances that we will be successful in obtaining this financing. To the extent that we are unable to successfully raise the capital necessary to fund our future cash requirements on a timely basis and under acceptable terms and conditions, we will not have sufficient cash resources to maintain operations, and may have to curtail operations and consider a formal or informal restructuring or reorganization. TRENDS AND UNCERTAINTIES IN REGULATION AND GOVERNMENT POLICY IN PEOPLE'S REPUBLIC OF CHINA AGRICULTURAL POLICY CHANGES IN CHINA After over ten years of economic growth, China now faces an imbalance between urban and rural environments as well as the manufacturing and agricultural industries. On February 10, 2004, the Chinese central government issued a new policy to correct the imbalance by offering favorable taxation of agricultural products. Existing agricultural products will be taxed at a rate of 1%. At the Central Working Conference on Agriculture on December 28, 2004, China's central authorities pledged to continue agriculture-friendly policies, to stabilize upward trends in grain production and to increase farmers' income in 2005, including further reducing agricultural taxes, increasing financial subsidies to farmers, investing more money in rural infrastructure and increasing financial assistance to main grain-production counties. We may benefit from these favorable policies as farmers will retain more of their income and may spend some of that income on our products resulting in greater sales. In addition, we anticipate receiving additional governmental support in marketing our products to farmers due to additional procedural changes included with the new policy. GENERAL FISCAL AND MONETARY POLICY CHANGES IN CHINA In 2004, China adopted restricted fiscal and monetary policies to fight potential inflation. However, "People's Daily," the most popular state-owned newspaper in China, stated on August 10, 2004 that the agricultural area has been one of a few industries which will continue to enjoy expansionary policy. The article noted that the Chinese government will continue to increase investment in agricultural development. We have previously benefited from these policies, as evidenced by our receipt of non-interest bearing loans from the government in the amount of approximately $1,510,264 from November 28, 2002 to March 31, 2005. As the government further increases investment in the agricultural area, we expect that similar loans or other favorable financing programs will be available to us in the future, which we anticipate will assist us with managing liquidity and capital resources during our growth period. However, if these financing programs are not available in the future, we may have to borrow on terms which are less favorable to us, or we may not be able to borrow additional funds at all on terms which are acceptable. FOREIGN INVESTMENT POLICY CHANGES The Chinese government is considering changes to its current policy that provides favorable tax treatment to foreign invested enterprises as compared to Chinese domestic business. The new policy under consideration will consolidate enterprise income tax laws between foreign invested enterprises and Chinese domestic enterprises. The new policy will also provide transitional arrangements to facilitate the consolidation. No timetable has been announced yet for the consolidation. If the new policy is implemented, newly established foreign invested enterprises will not enjoy favorable tax treatment as in effect under current tax laws. It is anticipated that the proposed policy will not have an impact on companies like ours, which have already been granted favorable tax treatment. We believe this beneficial tax status will make an investment in our Company more attractive to both foreign and domestic investors in China, which could improve our liquidity or provide additional capital resources. However, if we were to be subject to such new policies, our tax rate and tax liability would increase. - 22 - FOREIGN EXCHANGE POLICY CHANGES China is considering allowing its currency to be freely exchangeable for other major currencies. This change will result in greater liquidity for revenues generated in RMB. We would benefit by having easier access to and greater flexibility with capital generated in and held in the form of RMB. The majority of our assets are located in China and most of our earnings are currently generated in China, and are therefore denominated in RMB. Changes in the RMB-U.S. Dollar exchange rate will impact our reported results of operations and financial condition. In the event that RMB appreciates over the next year as compared to the U.S. Dollar ("US$"), our earnings will benefit from the appreciation of the RMB. However, if we have to use US$ to invest in our Chinese operations, we will suffer from the depreciation of US$ against the RMB. On the other hand, if the value of the RMB were to depreciate compared to the US$, then our reported earnings and financial condition would be adversely affected when converted to US$. CRITICAL ACCOUNTING POLICIES AND ESTIMATES We prepared our condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Management periodically evaluates the estimates and judgments made. Management bases its estimates and judgments on historical experience and on various factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates as a result of different assumptions or conditions. The following critical accounting policies affect the more significant judgments and estimates used in the preparation of our consolidated financial statements. ACCOUNTS RECEIVABLE. We perform ongoing credit evaluations of our customers by analyzing historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns, and intend to establish an allowance for doubtful accounts when amounts are not considered fully collectible or when they are more than 365 days past due. We believe that the accounts receivable balance at March 31, 2005 is fully collectible. Our belief is based on industry practices in the China region and those of our competitors, our ongoing relationships and our payment experience with our customers. As of March 31, 2005, all accounts receivable were less than one year old and we have no indication of insolvency from any of our customers. Terms of the sales vary from cash on delivery through a credit term up to three to twelve months. Ordinarily, we require our customers to pay between 20% and 60% of the purchase price of an order placed, depending on the results of our credit investigations, prior to shipment. The remaining balance is due within twelve months, unless other terms are approved by management. We maintain a policy that all sales are final, we do not allow returns. However, in the event of defective products, we may allow customers to exchange the defective products for new products within 90 days of delivery and prior to the product's expiration date. In the event of any exchange, the customers pay all transportation expenses. INVENTORIES. Inventories are stated at the lower of cost or net realizable value. Cost is determined on the weighted average method. Inventories include raw materials, work-in-progress, finished goods and low-value consumables. Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs to complete and dispose. Management believes that there is no obsolete inventory. - 23 - REVENUE RECOGNITION. We recognize revenue in accordance with SAB No. 101, "Revenue Recognition in Financial Statements," as amended by SAB No. 104, "Revenue Recognition". Sales represent the invoiced value of goods, net of value added tax, supplied to customers, and are recognized upon delivery of goods and passage of title. IMPAIRMENT OF ASSETS. Our long-lived assets consist of property and equipment and intangible assets. At March 31, 2005, the net value of property and equipment and intangible assets was $1,239,888 and $442,731, respectively, which represented approximately 37.6% and 13.4% of our total assets, respectively. We periodically evaluate our investment in long-lived assets, including property and equipment, for recoverability whenever events or changes in circumstances indicate the net carrying amount may not be recoverable. Our judgments regarding potential impairment are based on legal factors, market conditions and operational performance indicators, among others. In assessing the impairment of property and equipment, we make assumptions regarding the estimated future cash flows and other factors to determine the fair value of the respective assets. If these estimates or the related assumptions change in the future, we may be required to record impairment charges for these assets. INCOME TAXES. We record a valuation allowance to reduce our deferred tax assets arising from net operating loss carryforwards to the amount that is more likely than not to be realized. In the event we were to determine that we would be able to realize our deferred tax assets in the future in excess of our recorded amount, an adjustment to the deferred tax assets would be credited to operations in the period such determination was made. Likewise, should we determine that we would not be able to realize all or part of our deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to operations in the period such determination was made. RESULTS OF OPERATIONS FOR THREE MONTHS ENDED MARCH 31, 2005 AND 2004 NET SALES. Net sales were $410,692 and $53,458 for the three months ended March 31, 2005 and 2004, respectively, representing an increase of seven times the revenue generated during the three months ended March 31, 2004. The increase in net sales during the period resulted from the increased number of local and overseas customers. COST OF SALES. The Company's cost of sales which consists primarily of material costs, depreciation, direct wages and utilities are mainly fixed and do not fluctuate proportionately as sales volume increases. Costs of sales were $74,973 and $31,011 for the three months ended March 31, 2005 and 2004, respectively. The increase of $43,962, or 142%, in cost of sales was primarily due to increased material costs. GROSS PROFIT. Gross profit was $335,719 and $22,447, representing a profit margin of 82% and 42% for the three months ended March 31, 2005 and 2004, respectively. This represents a 14-fold increase in gross profit of $313,272. CONSULTING AND PROFESSIONAL FEES. Consulting and professional fees were $136,573 and $29,887 for the three months ended March 31, 2005 and 2004 respectively, representing an increase of $106,686 or 357%. The increase in consulting and professional fees in 2005 is primarily attributable to consulting and professional fees relating to the financing provided by Cornell Capital in January 2005 and the increased compliance fees as a public company. OFFICERS' COMPENSATION. Officers' compensation decreased by $349 or 4% to $8,350 for the three months ended March 31, 2005 as compared to $8,699 for the three months ended March 31, 2004. - 24 - GENERAL AND ADMINISTRATIVE. General and administrative expense was $247,800 for the three months ended March 31, 2005, as compared to $74,545 for the same period of 2004, an increase of $173,255 or 232%, primarily as a result of increased marketing expenses commensurate with enhanced sales volume and increased personnel-related costs in China reflecting an increased level of business activity and increased costs associated with being a public company. General and administrative expenses mainly include salaries, travel and entertainment, rent, office expense, telephone expense and insurance costs. RESEARCH AND DEVELOPMENT. Research and development expense decreased $5,260, or 42%, to $7,280 for the three months ended March 31, 2005, as compared to $12,540 for the three months ended March 31, 2004. The decrease is due to reduction of the field testing fees for new products. DEPRECIATION AND AMORTIZATION. Depreciation and amortization, excluding depreciation and amortization included in cost of sales, increased $20,357, or 223%, to $29,495 for the three months ended March 31, 2005, as compared to $9,138 for the three months ended March 31, 2004. This increase is mainly the result of the addition of a patent in late 2004. INTEREST INCOME (EXPENSE). Interest expense decreased $72,500, or 52%, to $67,404 for the three months ended March 31, 2005, as compared to interest expense of $139,904 for the three months ended March 31, 2004. This decrease is due to the termination of the conversion feature of a convertible debt instrument which was converted to common stock on June 8, 2004, which the Company had previously amortized as an interest expense. NET LOSS. Net loss decreased $1,489,064 to $161,183 for the three months ended March 31, 2005 as compared to $1,650,247 for the three months ended March 31, 2004. The decrease in net loss in the current period as compared to first quarter 2004 is primarily due to non-recurring costs of the reverse merger equal to $1,397,981 and increases in revenue. LIQUIDITY AND CAPITAL RESOURCES Since inception of our ag-biotech business in 2002, we have relied on the proceeds from the sale of our equity securities and loans from both unrelated and related parties to provide the resources necessary to fund the development of our business plan and operations. During the three months ended March 31, 2005, we raised $400,000 in debt financing. We will require additional capital to fund our business plan and develop our manufacturing facility, and have not generated significant revenues from our operations for such purposes. In the next year, we intend to raise additional capital through the issuance of debt or equity securities to fund the development of our planned business operations, although there can be no assurances that we will be successful in this regard. There can be no assurances that we will be able to obtain sufficient funds to allow us to continue operations in the next year. In November 2002 and June 2003, we entered into two bank loans for two auto purchases with a local bank in Beijing, China in the amounts of $38,663 and $25,498, with interest rates of 5.32% and 5.02%, respectively. The maturity dates are October 2007 and March 2008, respectively. As of March 31, 2005, the outstanding balances of these loans were $15,299 and $21,253, respectively. In October 2003, we entered into a convertible loan agreement with China Star Investment Group pursuant to which we borrowed $100,000 from the China Star Investment Group. The loan bears interest at the rate of 12% per annum and was originally due and payable in October 2004. In May 2004, China Star Investment - 25 - Group agreed to waive the conversion right in exchange for acceleration of the maturity date to June 30, 2004. The maturity date has been subsequently extended to August 31, 2005. As of March 31, 2005, the total outstanding balance to China Star Investment Group under the loan and for other obligations was $51,946. On September 23, 2004, the Company entered into a convertible loan agreement for $350,000 with interest at 10% per annum (the "10% Loan"), and issued 1,050,000 detachable warrants. The lender is an unrelated party located in the United States. The 10% Loan was initially due on March 23, 2005, but the final maturity date was subsequently extended by agreement to April 21, 2005. The Company has not repaid the 10% Loan and the lenders have declared it in default. The Company's Chief Executive Officer, Mr. Li Wei, executed a guarantee of repayment of the 10% Loan which is secured by shares of the Company's common stock that he owns. On May 6, 2005, the balance remaining on the 10% Loan was $219,742. The Company, Mr. Li and the lender are negotiating repayment terms of the 10% Loan. On January 4, 2005, we issued a promissory note in the original principal amount of $400,000 to Cornell Capital which will be automatically repaid with cash proceeds from the sale of our common stock under our Standby Equity Distribution Agreement unless we elect to pay earlier from other sources. The note bears interest at a rate of 10% per annum and has a term of 290 days. We qualified for non-interest bearing loans under a government sponsored program to encourage economic development in certain industries and locations. To qualify for the favorable loan terms, a company must meet the following criteria: (1) be a technology company with innovative technology or product (as determined by the Science Bureau of the central government); (2) operate in specific industries, such as agriculture, environmental, education, and others, which the government has determined important to encourage development; and (3) be located in undeveloped areas such as Zoucheng, Shandong Province where our facility is located. As of March 31, 2005, we had obtained non-interest bearing loans from the Chinese local government of approximately $1,510,264. Among these loans, $120,821 was received from Zoucheng Science & Technology Bureau in Shandong Province, China. The Company repaid $60,411 of the loan during 2004, and Zoucheng Science & Technology Bureau forgave the payment of the remaining balance of $60,411 at the end of 2004, which was recorded as other income. We are required to begin repayment of the outstanding balance of the other loans in the first year after our Chinese subsidiary reaches an accumulative profit position. The entire balance is to be fully repaid within three years thereafter. At March 31, 2005 and December 31, 2004, we had cash of $21,132 and $17,049 respectively. At March 31, 2005 and 2004, our net working capital deficiency was $83,892 and $55,630, respectively, reflecting current ratios of 0.95:1 and 0.96:1, respectively, at such dates. During the three months ended March 31, 2005, our operations utilized cash of $400,971, as compared to $559,463 utilized for the three months ended March 31, 2004, as a result of the improved business activity. During the three months ended March 31, 2005 we generated $58,235 from investing activities from collections due from KBPI, offset in part by the purchase of property and equipment, as compared to $8,752 utilized for the three months ended March 31, 2004. During the three months ended March 31, 2005, we generated $346,819 from financing activities, consisting of the proceeds from convertible notes payable of $400,000, offset in part by the repayment of a short-term loan of $50,000 and long-term borrowings of $3,181. During the three months ended March 31, 2004, we generated $530,395 from financing activities through increases in convertible loans and long-term borrowings. - 26 - We continue to develop our manufacturing facility and have invested approximately $1,397,536 in Phase I of our new manufacturing facility, including $986,965 in buildings and $218,250 in equipment. We estimate that the total investment for the completion of Phases II and III of the construction of our manufacturing facility will be at least $2.5 million. We do not anticipate generating sufficient positive internal operating cash flow to fund our planned operations for several years. In the next year, we intend to raise additional capital through the issuance of debt or equity securities to fund the development of our planned business operations, although there can be no assurances that we will be successful in obtaining this financing. To the extent that we are unable to successfully raise the capital necessary to fund our future cash requirements on a timely basis and under acceptable terms and conditions, we will not have sufficient cash resources to maintain operations, and may have to curtail operations and consider a formal or informal restructuring or reorganization. INFLATION AND CURRENCY MATTERS In the most recent decade, the Chinese economy has experienced periods of rapid economic growth as well as relatively high rates of inflation, which in turn has resulted in the periodic adoption by the Chinese government of various corrective measures designed to regulate growth and contain inflation. Our success depends in substantial part on the continued growth and development of the Chinese economy. Foreign operations are subject to certain risks inherent in conducting business abroad, including price and currency exchange controls, and fluctuations in the relative value of currencies. We conduct virtually all of our business in China and, accordingly, the sale of our products is settled primarily in RMB. As a result, devaluation or currency fluctuation of the RMB against the US$ would adversely affect our financial performance when measured in US$. Although prior to 1994 the RMB experienced significant devaluation against the US$, the RMB has remained fairly stable since then. In addition, the RMB is not freely convertible into foreign currencies, and the ability to convert the RMB is subject to the availability of foreign currencies. Effective December 1, 1998, all foreign exchange transactions involving the RMB must take place through authorized banks or financial institutions in China at the prevailing exchange rates quoted by the People's Bank of China. The exchange rate was approximately $1.00 to RMB 8.28 at March 31, 2005 and December 31, 2004. As China has recently been admitted as a member of the World Trade Organization, the central government of China is expected to adopt a more rigorous approach to partially deregulate currency conversion restrictions, which may in turn increase the exchange rate fluctuation of the RMB. Should there be any major change in the central government's currency policies, we do not believe that such an action would have a detrimental effect on our operations, since we conduct virtually all of our business in China, and the sale of our products is settled in RMB. COMMITMENTS AND CONTINGENCIES We have the following material contractual obligations: Operating lease commitments - The Company previously leased an office in Beijing under an operating lease that expired in April 2005 with an aggregate monthly lease payment of approximately $2,882. This operating lease was subsequently replaced by another operating lease expiring in March 2008 with an aggregate monthly lease payment of approximately $7,400. Rent expense under the operating lease for three months ended March 31, 2005 and 2004 was $8,646 and$8,646, respectively. The Company leases an office in the United States under a commercial lease agreement with China Star expiring in June 2005 with an aggregate monthly lease payment of approximately $2,560. Pursuant to the lease agreement, rent expense for three months ended March 31, 2005 was $7,680. At March 31, 2005, the remaining minimum lease payments amounted to $5,120. - 27 - OFF-BALANCE SHEET ARRANGEMENTS At March 31, 2005 we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. As such, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships. RELATED PARTY TRANSACTIONS China Star Investment Group ("China Star") is a company which is 10% owned by a major stockholder of the Company. The balance due to China Star at March 31, 2005 and December, 31, 2004 was $51,946 and $112,105 respectively, which primarily consisted of a loan from China Star and operating expenses that China Star paid on behalf of the Company. The original principal amount of the loan was $100,000 and was entered into in October 2003. The loan was scheduled to mature on October 20, 2004, and bears interest at 12% per annum, payable at maturity. As part of the loan terms, China Star had the right to convert the loan into shares of the Company's common stock at $0.25 per share at any time prior to the maturity date, subject to the Company completing a reverse merger transaction in the United States, which was accomplished in March 2004. China Star has waived this conversion right. The final maturity date has been subsequently extended to August 31, 2005. The Company's Chief Executive Officer, Mr. Li Wei, executed a guarantee of repayment of the 10% Loan (described at Note 9 to the Financial Statements and under "Liquidity and Capital Resources") which is secured by shares of the Company's common stock that he owns. On May 6, 2005, the balance remaining on the 10% Loan was $219,742. The Company, Mr. Li and the lender are negotiating repayment terms of the 10% Loan. RECENT ACCOUNTING PRONOUNCEMENTS In September 2004, Emerging Issues Task Force ("EITF") reached a consensus on EITF Issue No. 04-08 ("EITF 04-08"), "The Effect of Contingently Convertible Debt on Diluted Earnings per Share." Under current interpretations of FASB No. 128, "Earnings per Share," issuers of contingently convertible debt instruments ("Co-Cos") generally exclude the potential common shares underlying the Co-Cos from the calculation of diluted earnings per share until the underlying common stock achieves a specified price target, or other contingency is met. EITF 04-08 requires that Co-Cos should be included in diluted earnings per share computations, if dilutive, regardless of whether the market price trigger has been met. We do not anticipate that the adoption of EITF 04-08 will have a significant effect on our earnings or financial position. On October 13, 2004, the Financial Accounting Standards Board ("FASB") issued the SFAS No. 123R, "Share-Based Payment," which would require all companies to measure compensation cost for all share-based payments (including employee stock options) at fair value, and would be effective for public companies for interim or annual periods beginning after June 15, 2005. We could adopt the new standard in one of two ways - the modified prospective transition method or the modified retrospective transition method. We will adopt SFAS No. 123R in our fourth quarter of fiscal 2005 and are currently evaluating the effect that the adoption of SFAS No. 123R will have on our financial position and results of operations. In November 2004, the FASB issued SFAS No. 151, "Inventory Costs," an amendment of ARB No. 43, Chapter 4, which would be effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The amendments made by SFAS No. 151 will improve financial reporting by clarifying that abnormal amounts of idle facility expense, freight, handling costs, and wasted materials (spoilage) should be recognized as current-period charges and by requiring the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. We do not anticipate that the adoption of the SFAS No. 151 will have a significant effect on our earnings or financial position. - 28 - In November 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary Assets - An Amendment to APB Opinion 29." The provisions of this statement are effective for non monetary asset exchanges occurring in fiscal periods beginning after June 1, 2005. This statement eliminates the exception to fair value for exchanges of similar productive assets and replaces it with a general exception for exchange transactions that do not have commercial substance - that is, transactions that are not expected to result in significant changes in the cash flows of the reporting entity. The Company does not believe that the adoption of SFAS No. 153 will have a significant effect on our earnings or financial position. CAUTIONARY STATEMENTS AND RISK FACTORS We operate in a market environment that is difficult to predict and that involves significant risks and uncertainties, many of which will be beyond our control. The following risk factors and other information included in this Quarterly Report should be carefully considered. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties not presently known to us or that we currently deem immaterial also may impair our business operations. If any of the following risks occur, our business, financial condition, operating results, and cash flows could be materially adversely affected. (1) RISKS RELATED TO OUR BUSINESS INVESTORS MAY NOT BE ABLE TO ADEQUATELY EVALUATE OUR BUSINESS DUE TO OUR SHORT OPERATING HISTORY, LACK OF SIGNIFICANT REVENUE AND LIMITED PRODUCT OFFERINGS. DUE TO THIS SHORT OPERATING HISTORY, WE HAVE NOT YET GENERATED ANY PROFITS AND WILL REQUIRE ADDITIONAL FUNDING TO IMPLEMENT OUR BUSINESS PLAN. We have only been operating our current business (ag-biotechnology) since June 2002, providing a limited period for investors to evaluate our business model. Because of this limited operating history and the uncertain nature of the rapidly changing markets that we serve, we believe any prediction of future results of operations is difficult. We have only recently begun to generate significant revenue, have not been profitable, and incurred net operating losses during our recent operating history. From the inception of our current business (ag-biotechnology) on June 5, 2002 to March 31, 2005, we had accumulated losses of $4,218,968. We expect to continue to have operating losses for the foreseeable future as we further our research and continue to conduct product tests. We will require additional capital to implement our business plan and continue operating. Until sufficient cash flow is generated from operations, we will have to utilize our capital resources or external sources of funding to satisfy our working capital needs. To the extent that we are unable to successfully raise the capital necessary to fund our future cash requirements on a timely basis and under acceptable terms and conditions, we will not have sufficient cash resources to maintain operations, and may have to curtail operations and consider a formal or informal restructuring or reorganization. Furthermore, our prospects must be evaluated in light of risks, uncertainties, expenses and difficulties frequently encountered by companies in an early growth stage. WE HAVE LIMITED PRODUCT OFFERINGS AND MAY NOT BE ABLE TO SUCCESSFULLY DEVELOP AND MARKET NEW PRODUCTS. We currently have two commercial product lines, a bio-fertilizer and a water treatment and pathogen suppression agent, and plan to market additional products in the agriculture market in the next six to twelve months. There can be no assurances that any of the intellectual property or products intended to be developed by us will be marketed successfully or that ultimately we can develop a sufficiently large production capacity and sufficiently large customer demand to operate on a profitable basis. In addition, we are generally required to obtain a license from the China Agriculture Department, which can take three to six months, prior to selling a new product in China. - 29 - OUR BUSINESS IS SUBJECT TO SEASONAL FLUCTUATIONS. We expect that our operating results will be subject to seasonal trends. This trend is dependent on numerous factors, including the markets in which we operate, growing seasons, climate, economic conditions and numerous other factors beyond our control. Generally, we expect the second and third quarters will be stronger than the first and fourth quarters, primarily because the second and third quarters correspond with the growing seasons in our primary markets in China. It is during those growing seasons when application of our products by our customers would be most beneficial and we therefore expect greater demand for our products during those periods. There can be no assurance that these operating patterns will occur. But we will seek to develop markets outside of China such as South-east Asia in order to reduce the impact of seasonality. OUR OPERATING RESULTS MAY FLUCTUATE SIGNIFICANTLY, WHICH MAY RESULT IN VOLATILITY OR HAVE AN ADVERSE EFFECT ON THE MARKET PRICE OF OUR COMMON STOCK. We have experienced, and expect to continue to experience, substantial variation in our net sales and operating results from quarter to quarter. Our business is subject to seasonal fluctuations due to growing seasons in different markets. We believe the factors that influence this variability of quarterly results include: o the timing and size of orders from major customers; o budgeting and purchasing cycles of customers; o the timing of enhancements to products or new products introduced by us or our competitors; o changes in pricing policies made by us, our competitors or suppliers, including possible decreases in average selling prices of products in response to competitive pressures; and o fluctuations in general economic conditions. We may also choose to reduce prices or to increase spending in response to competition or to pursue new market opportunities. Due to fluctuations in our revenue and operating expenses, we believe that period-to-period comparisons of our results of operations are not a good indication of our future performance. It is possible that in some future quarter or quarters our operating results will be below the expectations of securities analysts or investors. In that case, our stock price could fluctuate significantly or decline. From January 1, 2004 to March 31, 2005, the market price for our common stock as quoted on the OTC Bulletin Board has ranged from $0.01 to $0.75. High volatility in the market price of our common stock may result in lower prices for our common stock, making it more difficult for us to obtain equity financing on terms and conditions which are favorable to us, if at all. We expect to continue to incur losses in the near future as we develop and market our initial products. As a result, we will be dependent on additional debt or equity financing to fund our operations. If such financing is not available on terms which are acceptable to us, we may have to delay development of new products and/or reduce sales and marketing efforts for our existing products. Such actions may have an adverse effect on our results of operations. In addition, uncertainties with respect to our ability to raise additional capital would make operational planning more difficult for management. - 30 - REVOCATION OF OUR RIGHT TO USE PATENTS OR OTHER INTELLECTUAL PROPERTY RIGHTS COULD ADVERSELY IMPACT THE GROWTH OF OUR BUSINESS. We acquired a patent in April 2004 from China Agricultural University titled "Highly Effective Composite Bacteria for Enhancing Yield and the Related Methodology for Manufacturing," issued by the China Intellectual Property Bureau. While we do not yet have any commercial products utilizing the technology covered by this patent, we plan to use the patent to develop a new series of products that will compliment our current products. If our rights under this patent or our other intellectual property are challenged or if we default on our obligations under applicable Chinese regulatory requirements, our right to use that patent or our other intellectual property could be revoked and we would no longer be permitted to use that patent or our other intellectual property in our research, development and sales activities. Such a revocation or default could have an adverse impact on the growth of our business by reducing the introduction of new products, and consequently, sales. OUR SUCCESS DEPENDS IN PART ON OUR SUCCESSFUL DEVELOPMENT AND SALE OF PRODUCTS CURRENTLY IN THE RESEARCH AND DEVELOPMENT STAGE. We currently have two commercial products based on photosynthesis bacteria technology. The first is a bio-fertilizer called Photosynthesis Biological Catalyst and the second is a water treatment and pathogen suppression agent. We commenced sales of a powdered form of Photosynthesis Biological Catalyst in November 2003 and a liquid form in April 2004. We commenced sales of our water treatment and pathogen suppression agent in April 2004. Many of our product candidates are still in the research and development stage. The successful development of new products is uncertain and subject to a number of significant risks. Potential products that appear to be promising at early states of development may not reach the market for a number of reasons, including but not limited to, the cost and time of development. Potential products may be found to be ineffective or cause harmful side effects, fail to receive necessary regulatory approvals, be difficult to manufacture on a large scale or be uneconomical or fail to achieve market acceptance. Our failure to successfully develop and sell new products may delay or eliminate future acquisition plans and would most likely slow our development. Our plans to introduce additional proprietary products may not be realized as expected, if at all. There can be no assurance that any of our intended products will be successfully developed or that we will achieve significant revenues from such products even if they are successfully developed. Our success is dependent upon our ability to develop and market our products on a timely basis. There can be no assurance that we will be successful in developing or marketing such products or taking advantage of the perceived demand for such products. In addition, there can be no assurance that products or technologies developed by others will not render our products or technologies non-competitive or obsolete. The China bio-fertilizer market is still in a very early stage and is very fragmented with many potential customers, but with no single producer or small group of producers dominating the market. To some extent, however, we also face competition from large chemical fertilizer manufacturers in Chinese markets, such as Sino-Arabic Chemical Fertilizer Company in the national market as well as Red Sun Group in Shandong and Jiangsu provinces. These chemical fertilizer manufacturers have provided chemical fertilizers to farmers in China for several years and customers are more accustomed to using their established products as compared to new products. FAILURE TO ADEQUATELY EXPAND TO ADDRESS EXPANDING MARKET OPPORTUNITIES COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS AND RESULTS OF OPERATIONS. We anticipate that a significant expansion of operations will be required to address potential market opportunities. There can be no assurances that we will expand our operations in a timely or sufficiently large manner to capitalize on these market opportunities. The anticipated substantial growth is expected to place a significant strain on our managerial, operational and financial resources and systems. While management believes it must implement, improve and effectively use our operational, management, research and development, marketing, financial and employee training systems to manage anticipated substantial growth, there can be no assurances that these practices will be successful. - 31 - OUR SUCCESS DEPENDS IN PART UPON OUR ABILITY TO RETAIN AND RECRUIT KEY PERSONNEL. Our success is highly dependent upon the continued services of our executive officers, key product development personnel and key scientific personnel, including without limitation, Wei Li, Da chang Ju, Lian jun Luo, James Nian Zhan, Dr. Daniel Qu, Jing hong Zhang, Professor Qi Wang, Feng jun Ding,Yu hong Pang, and Professor Gui sheng Chen. Given the intense competition for qualified management and product development personnel in our industry, the loss of the services of any key management or product development personnel may significantly and detrimentally affect our business and prospects. We maintain employment agreements with two of our key personnel in China: Lian jun Luo and Qu Bin. These employment agreements include three-year terms, provision for annual bonuses and stock option grants based on performance, and severance of three month's base salary if these executives are laid off without cause. We do not have employment agreements with any other members of management or key personnel. While we have not experienced difficulty in attracting and maintaining key personnel, there can be no assurance that we will be able to retain these personnel, and it may be time consuming and costly to recruit qualified replacement personnel. WE CURRENTLY DO NOT HAVE SUFFICIENT REVENUES TO SUPPORT OUR BUSINESS ACTIVITIES AND, IF OPERATING LOSSES CONTINUE, WE WILL REQUIRE ADDITIONAL FINANCING WHICH WE MAY NOT BE ABLE TO SECURE. We require substantial working capital to fund our business. In the short term, we plan to continue building out our manufacturing facility, adjust our product formula to improve product stability and optimize our product offerings, expand our sales and marketing efforts in China, expand our distribution base in China, introduce new products, and acquire two to three small or medium sized bio-technology companies in the Chinese agricultural and/or environmental markets. Over the next 24 months, we estimate that we will require approximately $2.5 million for completion of construction of our manufacturing facility and equipment investment, $1 million to consummate our planned acquisitions, $600,000 in working capital and $500,000 in administrative and operations expenses. In the long term, we plan to become a commercialization platform for world-class biotechnological research and development results for applications in agriculture, natural resources conservation and environmental protection, launch our products in the United States and other markets, continue our introduction of new products, create formal strategic alliances with selected United States companies to co-develop and/or co-market products in the United States and China, and form an international biotechnology research center in China for the research and development of agricultural, environmental and medical applications. Because we currently do not have sufficient revenues to support our business activities and we expect operating losses to continue, we will require additional capital to fund our operations and finance our research and development activities. Funding, whether from a public or private offering of debt or equity, a bank loan or a collaborative agreement, may not be available when needed or on favorable terms. If we are unable to obtain necessary financing in the amounts and on terms deemed acceptable, we may have to limit, delay, scale back or eliminate our research and development activities or future operations. Any of the foregoing may adversely affect our business. ENTERING INTO EQUITY OR DEBT FINANCINGS COULD RESULT IN DILUTION TO EXISTING STOCKHOLDERS. We will be required to raise additional capital to fund our operations and finance our research and development activities through public or private offerings of debt or equity. Any equity financing could result in dilution to the existing stockholders as a direct result of our issuance of additional shares of our capital stock. Debt financings will result in interest expense and likely subject us to negative covenants that would limit our operational flexibility, and if convertible into equity, could also dilute then-existing stockholders. - 32 - THE RISKS ASSOCIATED WITH RAISING CAPITAL THROUGH COLLABORATIONS AND LICENSING AGREEMENTS COULD ADVERSELY AFFECT OUR BUSINESS. We will be required to raise additional capital to fund our operations and finance our research and development activities through collaborative and/or licensing agreements. Under these agreements, we may be subject to various restrictive covenants which could significantly limit our operating and financial flexibility and may limit our ability to respond to changes in our business or competitive environment. If we are unable to obtain necessary financing in the amounts and on terms deemed acceptable, we may have to limit, delay, scale back or eliminate our research and development activities or future operations. Any of the foregoing may adversely affect our business. RESTRICTIONS ON CURRENCY EXCHANGE MAY LIMIT OUR ABILITY TO EFFECTIVELY RECEIVE AND USE OUR REVENUE. Because almost all of our future revenues may be in the form of RMB, China's currency which is denominated RMB, any future restrictions on currency exchanges may limit our ability to use revenue generated in RMB to fund our business activities outside China or to make dividend or other payments in U.S. Dollars. Although the Chinese government introduced regulations in 1996 to allow greater convertibility of the RMB, for current account transactions significant restrictions still remain, including primarily the restriction that foreign invested enterprises may only buy, sell and/or remit foreign currencies at those banks authorized to conduct foreign exchange business after providing valid commercial documents. In addition, conversion of RMB for capital account items, including direct investment and loans, is subject to governmental approval in China, and companies are required to open and maintain separate foreign exchange accounts for capital account items. We cannot be certain that the Chinese regulatory authorities will not impose more stringent restrictions on the convertibility of the RMB, especially with respect to foreign exchange transactions. We may also be subject to foreign exchange risk and foreign ownership restrictions. The Chinese government is loosening its control on foreign exchange transactions. More liberal foreign exchange policies will reduce our foreign exchange risk by increasing the liquidity of revenues generated in RMB. We do anticipate conducting operations in any countries other than China and the United States over the next twenty-four months. Fluctuations in the exchange rate of the RMB relative to the US$ could adversely affect our results of operations by affecting our reported earnings for any given period. In addition, foreign ownership restrictions could also impact our ability to expand our business through investment and acquisition opportunities. If we are unable to pursue such strategic opportunities due to foreign ownership regulations, the growth of our business could be limited. CHANGES IN CHINA'S POLITICAL, SOCIAL, ECONOMIC OR LEGAL SYSTEMS COULD MATERIALLY HARM OUR BUSINESS. All of our manufacturing and production and the majority of our sales occur in China. Consequently, an investment in our common stock may be adversely affected by the political, social and economic environment in China. Under its current leadership, China has been pursuing economic reform policies, including the encouragement of private economic activity and greater economic decentralization. There can be no assurance, however, that the Chinese government will continue to pursue such policies, that such policies will be successful if pursued, or that such policies will not be significantly altered from time to time. - 33 - Our business and prospects are dependent upon agreements and regulatory approval with various entities controlled by Chinese governmental instrumentalities. Historically, our operations in China have received relatively favorable treatment from these instrumentalities as a result of the Chinese government's policies of encouraging economic development and innovation, especially in underdeveloped regions. However, our operations and prospects would be materially and adversely affected by a change in China's economic policies, which could make it more difficult for us to obtain necessary approvals from governmental authorities and to obtain economic incentives from governmental authorities. In addition, if the Chinese government elects not to honor certain contracts as a result of political change, it might be difficult to enforce these contracts against such governmental entities in China. In addition, the legal system of China relating to foreign investments is both new and continually evolving, and currently there can be no certainty as to the application of its laws and regulations in particular instances. A SLOW-DOWN IN THE CHINESE ECONOMY MAY ADVERSELY EFFECT OUR GROWTH AND PROFITABILITY. The growth of the Chinese economy has been uneven across geographic regions and economic sectors. There can be no assurance that growth of the Chinese economy will be steady or that any recessionary conditions will not have a negative effect on our business. Several years ago, the Chinese economy experienced deflation, which may reoccur in the foreseeable future. In addition, if an outbreak of SARS recurs, it may cause a decrease in the level of economic activity and may adversely affect economic growth in China, Asia and elsewhere in the world. The performance of the Chinese economy overall affects our profitability as expenditures for agricultural technological products may decrease due to slowing domestic demand. OUR ABILITY TO GENERATE REVENUES COULD SUFFER IF THE CHINESE AG-BIOTECHNOLOGY MARKET DOES NOT DEVELOP AS ANTICIPATED. The agriculture-biotechnology market in China, the primary market in which we do business, is in the early stages of development. While we believe the market opportunity looks promising, we expect that the market will take several years to develop. While it is difficult to project exactly how long it will take to develop the ag-biotechnology industry in China, we anticipate that it will take at least ten years to reach a level of development which is similar to the current state of the industry in the United States. Successful development of the ag-biotechnology market in China depends on the following: o continuation of governmental and consumer trends favoring the use of products and technologies designed to create sustainable agriculture; o educating the Chinese agricultural community and consumers about the uses of ag-biotechnology products; and o certain institutional developments such as governmental agricultural subsidies designed to promote the use of environmentally friendly ag-biotechnological products. There are no assurances that these trends will continue, governmental subsidies will be offered, or that the Chinese agricultural community and consumers will be successfully educated about the uses of ag-biotechnology products. The conduct of business in the ag-biotechnology market involves high risks. There can be no assurances that the ag-biotechnology market in China will develop sufficiently to facilitate our profitable operation. While we believe that we will benefit from our first-mover advantage in a growing market, existing competitors and new entrants in the ag-biotechnology market are expected to create fierce competition in the future as the market evolves. Competitors and new entrants may introduce new products into the market that may detrimentally affect sales of our existing products, and consequently our revenues. - 34 - WE MAY NOT BE ABLE TO ADEQUATELY PROTECT OUR INTELLECTUAL PROPERTY RIGHTS, AND MAY BE EXPOSED TO INFRINGEMENT CLAIMS FROM THIRD PARTIES. Our success will depend in part on our ability to obtain patent protection for our technology, to preserve our trade secrets and to operate without infringing on the proprietary rights of third parties. We have several trademarks registered in China, which will be protected by the trademark laws in China for ten years and are renewable at the expiration of the initial ten year term. In addition, we have recently acquired a China patent from the China Agricultural University entitled "Highly Effective Composite Bacteria for Enhancing Yield and the Related Methodology for Manufacturing," issued by China Intellectual Property Bureau, which has a remaining term of eight years. We may also file patents with the China Intellectual Property Bureau and/or the U.S. Patent and Trademark Office as we deem appropriate. There can be no assurance that the patents applied for will be reviewed in a timely manner, that any additional patents will be issued or that any patents issued will afford meaningful protection against competitors with similar technology or that any patents issued will not be challenged by third parties. There also can be no assurance that others will not independently develop similar technologies, duplicate our technologies or design around our technologies whether or not patented. There also can be no assurance that we will have sufficient resources to maintain a patent infringement lawsuit should anyone be found or believed to be infringing our patents. There also can be no assurance that the technology ultimately used by us will be covered in any additional patent applications that we may file. We do not believe that our technology infringes on the patent rights of third parties. However, there can be no assurance that certain aspects of our technology will not be challenged by the holders of other patents or that we will not be required to license or otherwise acquire from third parties the right to use additional technology. The failure to overcome such challenges or obtain such licenses or rights on acceptable terms could have a material adverse affect on us, our business, results of operations and financial condition. The processes and know-how of importance to our technology are dependent upon the skills, knowledge and experience of our technical personnel, consultants and advisors and such skills, knowledge and experience are not patentable. To help protect our rights, we require employees, significant consultants and advisors with access to confidential information to enter into confidentiality and proprietary rights agreements. There can be no assurance, however, that these agreements will provide adequate protection for our trade secrets, know-how or proprietary information in the event of any unauthorized use or disclosure. There can be no assurance that we will be able to obtain a license for any technology that we may require to conduct our business or that, if obtainable, such technology can be licensed at a reasonable cost. The cost of obtaining and enforcing patent protection and of protecting proprietary technology may involve a substantial commitment of our resources. Any such commitment may divert resources from other areas of our operations. We may be required to license or sublicense certain technology or patents in order to commence operations. There can be no assurance that we will be able to obtain any necessary licenses or to do so on satisfactory terms. In addition, we could incur substantial costs in defending ourselves against suits brought by other parties for infringement of intellectual property rights and there are no assurances that we will have the resources to do so. WE MAY BECOME INVOLVED IN INTELLECTUAL PROPERTY LITIGATION, THE DEFENSE OF WHICH COULD ADVERSELY IMPACT OUR BUSINESS OPERATIONS. Currently we have one patent in China (Patent Number ZL93 101635.5 and International patent classification Number A01N 63/00), which covers six different species of bacillus which have been tested as bio-fertilizers to enhance yield and plant health as well as the production methods of the six species. The patent will expire on February 19, 2013. - 35 - While we have not received any allegations, complaints or threats of litigation relating to any intellectual property rights, we may, from time to time, become involved in litigation regarding patent and other intellectual property rights. From time to time, we may receive notices from third parties of potential infringement and claims of potential infringement. Defending these claims could be costly and time consuming and would divert the attention of management and key personnel from other business issues. The complexity of the technology involved and the uncertainty of intellectual property litigation increase these risks. Claims of intellectual property infringement also might require us to enter into costly royalty or license agreements. However, we may be unable to obtain royalty or license agreements on terms acceptable to us, or at all. In addition, third parties may attempt to appropriate the confidential information and proprietary technologies and processes used in our business, which we may be unable to prevent and which would harm the businesses and our prospects. WE FACE TECHNICAL RISKS ASSOCIATED WITH COMMERCIALIZING OUR TECHNOLOGY WHICH COULD HAVE A MATERIAL ADVERSE IMPACT ON OUR BUSINESS RESULTS AND OPERATIONS. A key to our future success is the ability to produce our bacillus series of products at lower costs than our competitors. Although we are currently utilizing our proprietary technology to produce such products at lower costs, our method for producing such products on a commercial basis has only recently begun. Further, although results from recent independent tests and our early production results have been encouraging, the ability of our technology to commercially produce such products at consistent levels is still being evaluated. There can be no assurance that we will continue to be able to produce such products at lower costs than our competitors, nor that our technology will be able to commercially produce such products at consistent levels. WE DEPEND ON A FEW CUSTOMERS FOR A SIGNIFICANT PORTION OF OUR REVENUE. One customer accounted for approximately 94% of our net sales for the three months ended March 31, 2005. The loss of any of our significant customers would result in a material reduction in our sales and results of operations. We do not have long-term contracts with any of our customers. Purchases generally occur on an order-by-order basis, and relationships exist as long as there is a perceived benefit to both parties. A decision by a major customer, whether motivated by competitive considerations, financial difficulties, economic conditions or otherwise, to decrease its purchases from us or to change its manner of doing business with us, could adversely affect our business and financial condition. There can be no assurances that we will be able to retain these customers or further expand our customer base to reduce our dependence on a small number of customers. Our inability to generate new customers could negatively impact our business and our ability to continue as a going concern. WE HAVE LIMITED BUSINESS INSURANCE COVERAGE. The insurance industry in China is still in its early stage of development. Insurance companies in China offer limited business insurance. As a result, we do not have any business liability insurance coverage for our operations. Moreover, while business disruption insurance is available, we have determined that the risks of disruption and cost of the insurance are such that we do not require it at this time. Any business disruption, litigation or natural disaster might result in substantial costs and diversion of resources. (2) RISK RELATED TO OUR COMMON STOCK IF AN ACTIVE TRADING MARKET FOR OUR SECURITIES DOES NOT REMAIN IN EXISTENCE, THE MARKET PRICE OF OUR SECURITIES MAY DECLINE AND STOCKHOLDERS' LIQUIDITY MAY BE REDUCED. Our common stock is quoted on the OTC Bulletin Board. The OTC Bulletin Board is an inter-dealer, over-the-counter market that provides significantly less liquidity than the NASD's automated quotation system. Although being quoted on the OTC Bulletin Board provides a trading market for our Common Stock, we have - 36 - experienced significant fluctuations in the volume of shares traded. There can be no assurance that an active trading market will develop and be maintained in the future. In the absence of an active public trading market, our common stock has been and may continue to be subject to wide price fluctuations, which may be unrelated or disproportionate to our operating performance. As a result, investors may be unable to liquidate their investment in us. As of March 31, 2005, we had 380 stockholders of record. As of March 31, 2005, the closing price per share of common stock was $0.0122 and the average daily trading volume for the first quarter in 2005 was 124,448 shares. Market prices for our common stock will be influenced by a number of factors, including: o the issuance of new equity securities; o changes in interest rates; o competitive developments, including announcements by competitors of new products or services or significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; o variations in quarterly operating results; o change in financial estimates by securities analysts; o the depth and liquidity of the market for our common stock; o investor perceptions of our company and the ag-biotechnology industry generally; and o general economic and other conditions. WE ARE CONTROLLED BY TWO EXISTING STOCKHOLDERS WHO POSSESS SUFFICIENT VOTING POWER TO PREVENT OR FRUSTRATE ATTEMPTS TO REPLACE OR REMOVE OUR CURRENT MANAGEMENT OR TO ENGAGE IN CHANGE OF CONTROL TRANSACTIONS. Our principal stockholders are All Star Technology Inc. and InvestLink (China) Limited. Wei Li, our Chief Executive Officer and Chairman, is a principal shareholder of All Star Technology Inc. Da chang Ju, one of our directors, is a principal stockholder of InvestLink (China) Limited. All Star Technology Inc., together with InvestLink (China) Limited, currently beneficially own approximately 55% of the outstanding shares of our common stock. Accordingly, All Star Technology Inc., together with InvestLink (China) Limited, currently have the ability to determine the outcome of any corporate transaction or other matter submitted to the stockholders for approval, including election of directors, mergers, consolidations and the sale of all or substantially all of our assets. Our principal stockholders will also have the power to prevent or cause a change in control. The interests of these stockholders may differ from other stockholders' interests. THE DESIGNATION OF OUR COMMON STOCK AS "PENNY STOCK" COULD IMPACT THE TRADING MARKET FOR OUR COMMON STOCK DUE TO BROKER-DEALER REQUIREMENTS IMPOSED BY THE DESIGNATION OF OUR COMMON STOCK AS "PENNY STOCK." Our common stock is a "penny stock" as defined in Rules 15g-2 through 15g-6 promulgated under Section 15(g) of the Securities Exchange Act of 1934, as amended, as it meets the following definitions: (i) the stock trades at a price less than $5.00 per share; (ii) it is not traded on a "recognized" national exchange; (iii) it is not quoted on the NASDAQ Stock Market, or even if so, has a price less than $5.00 per share; and (iv) is issued by a company with net tangible assets less than $2.0 million, if in business more than a continuous three years, or with average revenues of less than $6.0 million for the past three years. The principal result or effect of being designated a "penny stock" is that securities broker-dealers cannot recommend the stock but must trade in it on an unsolicited basis. - 37 - Section 15(g) of the Securities Exchange Act of 1934, as amended, and Rule 15g-2 promulgated thereunder by the Securities and Exchange Commission require broker-dealers dealing in penny stocks to provide potential investors with a document disclosing the risks of penny stocks and to obtain a manually signed and dated written receipt of the document before effecting any transaction in a penny stock for the investor's account. Potential investors in our common stock are urged to obtain and read such disclosure carefully before purchasing any shares that are deemed to be "penny stock." Moreover, Rule 15g-9 requires broker-dealers in penny stocks to approve the account of any investor for transactions in such stocks before selling any penny stock to that investor. This procedure requires the broker-dealer to (i) obtain from the investor information concerning his or her financial situation, investment experience and investment objectives; (ii) reasonably determine, based on that information, that transactions in penny stocks are suitable for the investor and that the investor has sufficient knowledge and experience as to be reasonably capable of evaluating the risks of penny stock transactions; (iii) provide the investor with a written statement setting forth the basis on which the broker-dealer made the determination in (ii) above; and (iv) receive a signed and dated copy of such statement from the investor, confirming that it accurately reflects the investor's financial situation, investment experience and investment objectives. Compliance with these requirements may make it more difficult for holders of our common stock to resell their shares to third parties or to otherwise dispose of them in the market or otherwise. PROVISIONS IN OUR CHARTER AND THE CORPORATE LAW OF OUR STATE OF INCORPORATION COULD DETER OR PREVENT AN ACQUISITION OR CHANGE OF CONTROL. Provisions of our certificate of incorporation may deter or prevent a change in control of management. Specifically, our certificate of incorporation allows our Board of Directors to issue 20,000,000 shares of preferred stock, in one or more series and with such rights and preferences including voting rights, without further stockholder approval. In the event that the Board of Directors designates additional series of preferred stock with rights and preferences, including super-majority voting rights, and issues such preferred stock, the preferred stock could make our acquisition by means of a tender offer, a proxy contest or otherwise, more difficult, and could also make the removal of incumbent officers and directors more difficult. As a result, these provisions may have an anti-takeover effect. The preferred stock authorized in our certificate of incorporation may inhibit changes of control. In addition, we are subject to the provisions of Section 203 of the Delaware General Corporation Law. That section provides, with some exceptions, that a Delaware corporation may not engage in any of a broad range of business combinations with a person or affiliate, or associate of the person, who is an "interested stockholder" for a period of three years from the date that the person became an interested stockholder unless: (i) the transaction resulting in a person becoming an interested stockholder, or the business combination, is approved by the Board of Directors of the corporation before the person becomes an interested stockholder; (ii) the interested stockholder acquires 85% or more of the outstanding voting stock of the corporation in the same transaction that makes it an interested stockholder, excluding shares owned by persons who are both officers and directors of the corporation, and shares held by some employee stock ownership plans; or (iii) on or after the date the person becomes an interested stockholder, the business combination is approved by the corporation's Board of Directors and by the holders of at least 66 2/3% of the corporation's outstanding voting stock at an annual or special meeting, excluding shares owned by the interested stockholder. An "interested stockholder" is defined as any person that is (a) the owner of 15% or more of the outstanding voting stock of the corporation or (b) an affiliate or associate of the corporation and was the owner of 15% or more of the outstanding voting stock of the corporation at any time within the three-year period immediately prior to the date on which it is sought to be determined whether the person is an interested stockholder. - 38 - These provisions could also limit the price that future investors might be willing to pay in the future for our common stock. This could have the effect of delaying, deferring or preventing a change in control of our Company and/or a change in the members our Board of Directors. The issuance of preferred stock could also effectively limit or dilute the voting power of our stockholders. Accordingly, such provisions of our certificate of incorporation, as amended, may discourage or prevent an acquisition or disposition of our business that could otherwise be in the best interest of our shareholders. INVESTORS SHOULD NOT RELY ON AN INVESTMENT IN OUR COMMON STOCK FOR DIVIDEND INCOME AS WE DO NOT INTEND TO PAY DIVIDENDS IN THE FORESEEABLE FUTURE. We do not anticipate paying any cash dividends on our common stock in the foreseeable future. We intend to retain any earnings to finance the growth of our business. We cannot assure you that we will ever pay cash dividends. Therefore, investors should not rely on an investment in our common stock if they require dividend income. The only income in the foreseeable future such investors may receive from an investment in our common stock will come from increases in the market price of our common stock. There can be no assurances that the market price of our common stock will increase or continue to increase, and such increases will most likely be uncertain and unpredictable. Whether we pay any cash dividends in the future will depend on the financial condition, results of operations and other factors that the Board of Directors will consider. IT MAY BE DIFFICULT FOR INVESTORS TO ENFORCE A SERVICE OF PROCESS OR ENFORCE LIABILITIES AGAINST US. We are incorporated in the State of Delaware, and our principal executive offices are located in the State of California. However, substantially all our fixed assets and operations are located in the People's Republic of China. In addition, some of our directors and officers are Chinese citizens and residents. As a result, it may be more difficult for investors or other third parties to attach our assets in enforcement of a judgment against us or to enforce liabilities and obligations against us in certain circumstances. It may also be difficult to enforce service of process against directors and officers in China. - 39 - ITEM 3. CONTROLS AND PROCEDURES Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective. There were no changes in the Company's internal control over financial reporting during the quarter ended March 31, 2005 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We plan to evaluate the level of our internal controls, identify certain possible matters involving internal control deficiencies and adopt remedial measures according to the COSO framework in 2005 with the assistance of a professional internal control consultant. We believe we can meet the requirements as defined in Section 404 of Sarbanes-Oxley Act of 2002 by the end of 2006. - 40 - PART II OTHER INFORMATION ITEM 3. DEFAULTS UPON SENIOR SECURITIES On September 23, 2004, the Company entered into a convertible loan agreement for $350,000 with interest at 10% per annum (the "10% Loan"), and issued 1,050,000 detachable warrants. The lender is an unrelated party located in the United States. The 10% Loan was initially due on March 23, 2005, but the final maturity date was subsequently extended by agreement to April 21, 2005. The Company has not repaid the 10% Loan and the lenders have declared it in default. The Company's Chief Executive Officer, Mr. Li Wei, executed a guarantee of repayment of the 10% Loan which is secured by shares of the Company's common stock that he owns. On May 6, 2005, the balance remaining on the 10% Loan was $219,742. The Company, Mr. Li and the lender are negotiating repayment terms of the 10% Loan. ITEM 6. EXHIBITS These exhibits are numbered in accordance with the Exhibit Table of Item 601 of Regulation S-B. Exhibit No. in Incorporated by Reference in Incorporated Exhibit No. Description Document Document 2.1 Agreement and Plan of Merger, dated March 11, Form 8-K filed on March 29, 2004 2.1 2004, by and among Tintic Gold Mining Company, TTGM Acquisition Corporation, and Kiwa Bio-Tech Products Group Ltd. 2.2 Agreement and Plan of Merger, dated July 22, Form 8-K filed on July 23, 2004 2.1 2004, between Kiwa Bio-Tech Products Group Corporation, a Utah corporation, and Kiwa Bio-Tech Products Group Corporation. 3.1 Certificate of Incorporation, effective as of July Form 8-K filed on July 23 2004 3.1 21, 2004. 3.2 Bylaws, effective as of July 22, 2004. Form 8-K filed on July 23, 2004 3.2 10.1 Standby Equity Distribution Agreement, dated July Form SB-2 filed August 2, 2004 10.1 6, 2004, between Cornell Capital Partners, LP and Kiwa Bio-Tech Products Group Corporation. 10.2 Placement Agent Agreement, dated July 6, 2004, Form SB-2 filed August 2, 2004 10.2 between Newbridge Securities Corporation and Kiwa Bio-Tech Products Group Corporation. 10.3 Registration Rights Agreement, dated July 6, 2004, Form SB-2 filed August 2, 2004 10.3 between Cornell Capital Partners, LP and Kiwa Bio-Tech Products Group Corporation. 10.4 Warrant Purchase Agreement, dated March 12, 2004, Form 10-QSB filed May 20, 2004 10.1 issued to Westpark Capital, Inc. 10.5 Convertible Loan Agreement, dated January 25, 2004 Form 10-QSB filed May 20, 2004 10.2 between Kiwa Bio-tech Products Group Ltd. and Kao Ming Investment Company 10.6 Convertible Loan Agreement dated March 12, 2004 Form 10-QSB filed August 20, 2004 10.1 for $200,000 between Kiwa Bio-Tech Products Group Corporation and Jzu Hsiang Trading Co., Ltd. 10.7 Engagement agreement between Kiwa Bio-Tech Form 10-QSB filed August 20, 2004 10.3 Products Group Corporation and Cinapsys Inc. dated May 24, 2004 10.8 Patent Transfer Agreement dated April 12, 2004, Form SB-2/A filed October 8, 2004 10.5 between Kiwa Bio-Tech Products (Shandong) Co., Ltd. and China Agricultural University. 10.9 Patent Transfer Contract, dated April 12, 2004, Form SB-2/A filed November 23, 2004 10.5 between Kiwa Bio-Tech Products Group Corporation and China Agricultural University 10.10 Contract of Project of Venture Capital of Form SB-2/A filed October 8, 2004 10.6 Zoucheng Science & Technology Plan (Contract No.: 2004) among KIWA Bio-Tech Products (Shandong) Company, Science & Technology Bureau and Zoucheng Branch of China Commercial Bank of ICBC dated April 2004. - 41 - Exhibit No. in Incorporated by Reference in Incorporated Exhibit No. Description Document Document 10.11 Contract of Project of Venture Capital of Form SB-2/A filed October 8, 2004 10.7 Zoucheng Science & Technology Plan (Contract No. 2002) among KIWA Bio-Tech Products (Shandong) Company, Zoucheng Science & Technology Bureau and Zoucheng Branch of China Commercial Bank of ICBC. dated November 2002. 10.12 Contract of Project of Venture Capital of Form SB-2/A filed November 23, 2004 10.7 Zoucheng Science & Technology Plan (Contract No. 2002) among KIWA Bio-Tech Products Group Limited, Zoucheng Municipal People's Government Bureau and Zoucheng Branch of China Commercial Bank of ICBC dated May 26, 2002. 10.13 PBC Project Investment Agreement between KIWA Form 10-KSB filed April 13, 2005 10.13 Bio-Tech Products Group Limited and Zoucheng Municipal Government dated June 25, 2002 10.14 Employment Agreement dated March 18, 2003 Form SB-2/A filed November 23, 2004 10.13 between Kiwa Bio-Tech Products Group and Lian jun Luo 10.15 Employment Agreement dated March 18, 2003 Form SB-2/A filed November 23, 2004 10.14 between Kiwa Bio-Tech Products Group and Bin Qu 10.16 Convertible Loan Agreement dated October 20, 2003 Form SB-2/A filed October 8, 2004 10.8 between China Star Investment Group and Kiwa Bio-Tech Products Group Ltd., as amended by letter agreement dated August 1, 2004 10.17 Loan Agreement dated July 26, 2004 between China Form SB-2/A filed November 23, 2004 10.15 Star Investment Group and Kiwa Bio-Tech Products Group Corporation 10.18 Commercial Lease Agreement dated April 1, 2004 Form SB-2/A filed October 8, 2004 10.10 between Kiwa Bio-Tech Products Group Corporation and China Star Investment Company. 10.19 Convertible Note Agreement dated September 23, Form 10-QSB filed November 15, 2004 10.4 2004 among Kiwa Bio-Tech Products Group Corporation and Young San Kim and Song N. Bang 10.20 Amendment, dated April 7, 2005, to Convertible Form 10-KSB filed April 13, 2005 10.20 Note Agreement dated September 23, 2004 among Kiwa Bio-Tech Products Group Corporation and Young San Kim and Song N. Bang 10.21 Common Stock Warrant dated September 23, 2004, Form 10-QSB filed November 15, 2004 10.5 issued by Kiwa Bio-Tech Products Group Corporation to Young San Kim 10.22 Common Stock Warrant dated September 23, 2004, 10-QSB filed November 15, 2004 10.6 issued by Kiwa Bio-Tech Products Group Corporation to Song N. Bang - 42 - Exhibit No. in Incorporated by Reference in Incorporated Exhibit No. Description Document Document 10.23 Promissory Note of Kiwa Bio-Tech Products Group Form 10-KSB filed April 13, 2005 10.23 Corporation, principal amount $400,000, issued to Cornell Capital Partners, LP on January 4, 2005, as amended by letter agreements dated March 21, 2005 and April 5, 2005. 21 List of Subsidiaries 31.1 Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 31.2 Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934 32.1 Certifications of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - 43 - SIGNATURES KIWA BIO-TECH PRODUCTS GROUP CORPORATION (Registrant) In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. /S/ LI WEI May 19, 2005 Chairman of Board of Directors ------------------ and Chief Executive Officer Wei Li /S/ LIAN JUN LUO May 19, 2005 Chief Financial Officer and Director ------------------ Lian jun Luo - 44 -