UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

|X|   QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
      OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005

|_|   TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
      OF 1934

              For the transition period from _________ to _________

                        Commission File Number: 000-33167

                    KIWA BIO-TECH PRODUCTS GROUP CORPORATION
        (Exact name of small business issuer as specified in its charter)



              Delaware                          84-0448400
-------------------------------           ----------------------
(State or other jurisdiction of               (I.R.S. Employer
incorporation or organization)             Identification Number)


      17700 Castleton Street, Suite 589, City of Industry, California 91748
                    (Address of principal executive offices)

                    Issuer's telephone number: (626) 964-3232


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes |X| No |_|

As of May 6, 2005, the Company had 49,135,930  shares of common stock issued and
outstanding.

Transitional Small Business Disclosure Format: Yes |_| No |X|






                             KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES


                                                       INDEX

PART I  FINANCIAL INFORMATION.....................................................................................3
                                                                                                            
   ITEM 1. FINANCIAL STATEMENTS...................................................................................3
      CONDENSED CONSOLIDATED BALANCE SHEETS.......................................................................3
      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED).................................................5
      CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY) (UNAUDITED)...........................6
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED).................................................8
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)............................................9
   ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF PLAN OF OPERATION.............................................21
      OVERVIEW...................................................................................................21
      TRENDS AND UNCERTAINTIES IN REGULATION AND GOVERNMENT POLICY IN PEOPLE'S REPUBLIC OF CHINA.................22
      CRITICAL ACCOUNTING POLICIES AND ESTIMATES.................................................................23
      LIQUIDITY AND CAPITAL RESOURCES............................................................................25
      INFLATION AND CURRENCY MATTERS.............................................................................27
      COMMITMENTS AND CONTINGENCIES..............................................................................27
      OFF-BALANCE SHEET ARRANGEMENTS.............................................................................28
      RELATED PARTY TRANSACTIONS.................................................................................28
      CAUTIONARY STATEMENTS AND RISK FACTORS.....................................................................29
   ITEM 3.  CONTROLS AND PROCEDURES..............................................................................40

PART II OTHER INFORMATION........................................................................................41

   ITEM 3. DEFAULTS UPON SENIOR SECURITIES.......................................................................41
   ITEM 6. EXHIBITS..............................................................................................41

SIGNATURES.......................................................................................................44



                                                       - 2 -




                                             PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CONDENSED CONSOLIDATED BALANCE SHEETS

                               KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                                         CONDENSED CONSOLIDATED BALANCE SHEETS
----------------------------------------------------------------------------------------------------------------------
                                                                                        March 31,     December 31,
                                                                                          2005            2004
                                                                                     ---------------------------------
                                                                                        (Unaudited)
                                                                                               
ASSETS
Current assets
    Cash and cash equivalents                                                          $     21,132   $     17,049
    Accounts receivable                                                                   1,286,766        963,403
    Other receivable                                                                         95,085        157,495
    Inventories                                                                              44,850         83,677
    Prepaid consulting fees                                                                 106,891        131,600
    Other current assets                                                                     29,947         26,340
----------------------------------------------------------------------------------------------------------------------
Total current assets                                                                      1,584,671      1,379,564
Property, plant and equipment:
    Buildings                                                                               986,964        986,965
    Machinery and equipment                                                                 218,698        218,250
    Automobiles                                                                             101,321        101,321
    Office equipment                                                                         53,416         49,688
    Computer software                                                                         8,717          8,717
----------------------------------------------------------------------------------------------------------------------
Property, plant and equipment - Total                                                     1,369,116      1,364,941
Less: Accumulated depreciation                                                             (129,229)      (109,847)
----------------------------------------------------------------------------------------------------------------------
Property, plant and equipment - net                                                       1,239,887      1,255,094
Construction in progress                                                                     32,595         32,595
Intangible assets-net                                                                       442,731        463,730
----------------------------------------------------------------------------------------------------------------------
Total assets                                                                           $  3,299,884   $  3,130,983
======================================================================================================================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
    Accounts payable and accrued expensed                                              $    586,806   $    577,653
    Construction costs payable                                                              366,828        370,453
    Short-term loans                                                                             --         50,000
    Due to related party                                                                     51,946        112,105
    Convertible notes payable-unrelated party                                               650,000        312,104
    Current portion of bank notes payable                                                    12,983         12,879
----------------------------------------------------------------------------------------------------------------------
Total current liabilities                                                                 1,668,563      1,435,194
Long-term liabilities, less current portion:
    Unsecured loans payable                                                               1,389,443      1,389,443
    Bank notes payable                                                                       23,568         26,853
----------------------------------------------------------------------------------------------------------------------
Total long-term liabilities                                                               1,413,011      1,416,296
Stockholders'  equity



                                                        - 3 -




                                                                                                  
Common stock - $0.001 par value
    Authorized 100,000,000 shares at March 31, 2005
    and December 31, 2004
    Issued and outstanding 45,423,542 shares and  40,873,711 shares at
    March 31, 2005 and December 31, 2004, respectively                                       45,423         40,874
Preferred stock -$0.001 par value
    Authorized  20,000,000 shares at March 31, 2005 and December 31, 2004 Issued
    and outstanding nil shares at March 31, 2005
    and December 31, 2004                                                                        --             --
Additional paid-in capital                                                                4,488,866      4,393,415
Deficit accumulated                                                                      (4,315,979)    (4,154,796)
----------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                                  218,310        279,493
----------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                             $  3,299,884   $  3,130,983
======================================================================================================================


See accompanying notes to condensed consolidated financial statements.


                                                        - 4 -





CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

                      KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
----------------------------------------------------------------------------------------------------
                                                              Three Months Ended March. 31,
                                                       ---------------------------------------------
                                                               2005                  2004
----------------------------------------------------------------------------------------------------
                                                                      
NET SALES                                              $       410,692       $        53,458
    Cost of sales                                               74,973                31,011
----------------------------------------------------------------------------------------------------
GROSS PROFIT                                                   335,719                22,447
OPERATING EXPENSES:
    Consulting and professional fees                           136,573                29,887
    Officers' compensation                                       8,350                 8,699
    General and administrative                                 247,800                74,545
    Research and development                                     7,280                12,540
    Depreciation and amortization                               29,495                 9,138
    Reverse merger costs                                            --             1,397,981
----------------------------------------------------------------------------------------------------
TOTAL COSTS AND EXPENSES                                       429,498             1,532,790
----------------------------------------------------------------------------------------------------
OPERATING PROFIT (LOSS):                                       (93,779)           (1,510,343)
----------------------------------------------------------------------------------------------------
INTEREST EXPENSE, NET                                          (67,404)             (139,904)
NET INCOME (LOSS)                                      $      (161,183)      $    (1,650,247)
----------------------------------------------------------------------------------------------------
NET LOSS PER COMMON SHARE                              $        (0.004)      $        (0.047)
    - BASIC AND DILUTED
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING - BASIC AND DILUTED                             42,778,689            31,564,771
====================================================================================================


See accompanying notes to condensed consolidated financial statements.


                                               - 5 -




CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY) (UNAUDITED)

                              KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                             CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY)
---------------------------------------------------------------------------------------------------------------------
                                                                                                           Total
                                                                       Additional                      Stockholders'
                                                                        Paid-in      Accumulated          Equity
                                                   Shares    Amount      Capital       Deficits         (Deficiency)
---------------------------------------------------------------------------------------------------------------------
                                                                                        
BALANCE, JANUARY 1, 2003                         12,356,670   $12,357     $452,643       ($70,884)          $394,116

Share issued to consultants for services at
$0.04 per share on December 31, 2003             10,503,170    10,503      414,497             --            425,000

Shares issued to directors as directors'
compensation at $0.04 per share on December 31,
2003                                              8,031,836     8,032      316,968             --            325,000

 Net loss for the year ended December 31, 2003           --        --           --     (1,355,239)        (1,355,239)

BALANCE, JANUARY 1, 2004                         30,891,676    30,892    1,184,108     (1,426,123)          (211,123)
---------------------------------------------------------------------------------------------------------------------
Shares retained by public shareholders in March
2004 reverse merger transaction                   4,038,572     4,038       (4,038)            --                 --
---------------------------------------------------------------------------------------------------------------------
Issuance of warrants valued at $0.54 per share
on March 30, 2004 in conjunction with March
2004 reverse merger transaction                          --        --      943,380             --            943,380
---------------------------------------------------------------------------------------------------------------------
Issuance  of stock  options  valued  at $0.57
per  share on March  30,  2004 to consultant in
conjunction with March 2004 reverse merger
transaction                                              --        --      171,000             --            171,000
---------------------------------------------------------------------------------------------------------------------
Beneficial conversion feature of convertible
note payable  funded on January 25, 2004                 --        --      500,000             --            500,000
---------------------------------------------------------------------------------------------------------------------
Beneficial conversion feature of  convertible
note payable funded on April 7, 2004                     --        --      200,000             --            200,000
---------------------------------------------------------------------------------------------------------------------
Restricted shares issued to a consultant for
services at $0.45 per share on May 24, 2004.         75,000        75       33,675             --             33,750
---------------------------------------------------------------------------------------------------------------------
Shares issued upon conversion of convertible
notes payable at $0.25  per share on June 8,
2004                                              2,800,000     2,800      697,200             --            700,000
---------------------------------------------------------------------------------------------------------------------
Shares issued to China Agricultural University
in conjunction with April 2004 Patent Transfer
Agreement at $0.42 per share on July 19, 2004     1,000,000     1,000      419,000             --            420,000
---------------------------------------------------------------------------------------------------------------------
Shares issued to consultant in conjunction with
July 2004 Standby Equity  Distribution
transaction at $0.001 per share on July 29, 2004     26,567        27          (27)            --                 --
---------------------------------------------------------------------------------------------------------------------
Shares issued for commitment fee in conjunction
with July 2004 Standby Equity Distribution
transaction at $0.001 per share on July 29, 2004    704,039       704         (704)            --                 --
---------------------------------------------------------------------------------------------------------------------
Shares issued to lawyer for legal services at
$0.014  per share on September 14, 2004             892,857       893      124,107             --            125,000
---------------------------------------------------------------------------------------------------------------------
Issuance of warrants on September 23, 2004 in
conjunction with September 2004 convertible
notes payable                                            --        --       82,559             --             82,559
---------------------------------------------------------------------------------------------------------------------
Shares issued to consultants for services at
$0.10  per share on October 1, 2004                 415,000       415       41,085             --             41,500
---------------------------------------------------------------------------------------------------------------------
Issuance of restricted common stock to a
consultant as final compensation at $0.07  per
share on November 19, 2004                           30,000        30        2,070             --              2,100
---------------------------------------------------------------------------------------------------------------------
Net loss for the year ended December 31, 2004            --        --           --     (2,728,673)        (2,728,673)
---------------------------------------------------------------------------------------------------------------------



                                                        - 6 -




BALANCE, DECEMBER 31, 2004                       40,873,711    40,874    4,393,415     (4,154,796)           279,493
=====================================================================================================================
                                                                                             
Issuance of common stock at $0.0317 per share to
Cornell  Capital on January 17, 2005, as first
repayment in conjunction with Promissory Note
dated January 4, 2005                               315,457       315        9,685             --             10,000
---------------------------------------------------------------------------------------------------------------------
Issuance of common  stock at $0.03 per share to
Cornell Capital on January 24, 2005, as second
repayment in conjunction with Promissory Note
dated January 4, 2005                               333,333       333        9,667             --             10,000
---------------------------------------------------------------------------------------------------------------------
Issuance of common stock at $0.0248 per share to
Cornell  Capital on January 31, 2005, as third
repayment in conjunction with Promissory Note
dated January 4, 2005                               403,226       403        9,597             --             10,000
---------------------------------------------------------------------------------------------------------------------
Issuance of common  stock at $0.025 per share to
Cornell  Capital on February 7, 2005, as fourth
repayment in conjunction with Promissory Note
dated January 4, 2005                               400,000       400        9,600             --             10,000
---------------------------------------------------------------------------------------------------------------------
Issuance of common stock at $0.0196 per share to
Cornell Capital on February 14, 2005, as fifth
repayment in conjunction with Promissory Note
dated January 4, 2005                               510,204       510        9,490             --             10,000
---------------------------------------------------------------------------------------------------------------------
Issuance of common stock at $0.0202 per share to
Cornell Capital on February 21, 2005, as sixth
repayment in conjunction with Promissory Note
dated January 4, 2005                               495,049       495        9,505             --             10,000
---------------------------------------------------------------------------------------------------------------------
Issuance of common stock at $0.0292 per share to
Cornell Capital on February 28, 2005, as seventh
repayment in conjunction with Promissory Note
dated January 4, 2005                               342,466       343        9,657             --             10,000
---------------------------------------------------------------------------------------------------------------------
Issuance of common stock at $0.0191  per share to
Cornell  Capital on March 7, 2005, as eighth
repayment in conjunction with Promissory Note
dated January 4, 2005                               523,560       524        9,476             --             10,000
---------------------------------------------------------------------------------------------------------------------
Issuance of common stock at $0.01396 per share to
Cornell  Capital on March 14, 2005, as ninth
repayment in conjunction with Promissory Note
dated January 4, 2005                               716,332       716        9,284             --             10,000
---------------------------------------------------------------------------------------------------------------------
Issuance of common stock at $0.0196 per share to
Cornell  Capital on March 21, 2005, as tenth
repayment in conjunction with Promissory Note
dated January 4, 2005                               510,204       510        9,490             --             10,000
---------------------------------------------------------------------------------------------------------------------
Net loss for three months ended March 31, 2005           --        --           --       (161,183)          (161,183)
---------------------------------------------------------------------------------------------------------------------
BALANCE, MARCH 31, 2005                          45,423,542   $45,423   $4,488,866    $(4,315,979)          $218,310
=====================================================================================================================



See accompanying notes to condensed consolidated financial statements.


                                                        - 7 -





CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                        KIWA BIO-TECH PRODUCTS GROUP CORPORATION AND SUBSIDIARIES
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
--------------------------------------------------------------------------------------------------------
                                                                               Three months Ended
                                                                                     March 31,
                                                                        --------------------------------
                                                                            2005               2004
--------------------------------------------------------------------------------------------------------
                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                $     161,183      $ (1,650,247)
Adjustments to reconcile net loss
  to net cash used in operating activities:
    Issuance of securities for reverse merger costs                                --         1,114,380
    Depreciation and amortization                                              40,381            18,710
    Amortization of detachable warrants                                        37,896                --
    Amortization of beneficial conversion feature                                  --           125,000
     of convertible notes payable
    Changes in operating assets and liabilities:
    (Increase) decrease in :
        Accounts receivable                                                  (323,363)          (15,173)
        Inventories                                                            38,827            (9,556)

        Prepaid consulting fees                                                24,709                --
        Other current assets                                                   (3,607)         (173,413)
    Increase (decrease)in:
        Accounts payable and accrued expenses                                   9,153           183,881
        Construction cost payables                                             (3,625)         (153,045)
        Due to related party                                                  (60,159)               --
--------------------------------------------------------------------------------------------------------
NET CASH USED IN OPERATING ACTIVITIES                                        (400,971)         (559,463)
--------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Other receivable                                                           62,410                --
    Purchase of property and equipment                                         (4,175)           (8,752)
--------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                            58,235            (8,752)
--------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Decrease in restricted cash                                                    --           100,000
    Proceeds from short-term loans                                                 --           283,930
    Repayment of short-term loans                                             (50,000)          (90,626)
    Proceeds from convertible notes payable                                   400,000           500,000
    Proceeds from long-term borrowings                                             --            21,021
    Repayment of long-term borrowings                                          (3,181)               --
--------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES                                     346,819           530,395
--------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS:
   Net increase (decrease)                                                      4,083           (37,820)
   Balance at beginning of period                                              17,049            48,730
--------------------------------------------------------------------------------------------------------
BALANCE AT END OF PERIOD                                                $      21,132      $     10,910
--------------------------------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for interest                                                  $      16,507      $      3,593
Cash paid for taxes                                                     $          --      $         --
Non-cash investing and financing activities:
    Issuance of common stock as partial repayments in
    conjunction with Promissory Note dated January 4, 2005              $     100,000      $         --
--------------------------------------------------------------------------------------------------------


See accompanying notes to condensed consolidated financial statements.


                                                 - 8 -


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. ORGANIZATION AND BASIS OF PRESENTATION

ORGANIZATION  - On March 12, 2004,  pursuant to an Agreement  and Plan of Merger
dated as of March 11, 2004, by and among Tintic Gold Mining Company  ("Tintic"),
TTGM Acquisition Corporation,  a Utah corporation and wholly-owned subsidiary of
Tintic  Gold  Mining  Company,  and Kiwa  Bio-Tech  Products  Group Ltd.  ("Kiwa
Bio-Tech"),  a British  Virgin  Islands  international  business  company,  TTGM
Acquisition  Corporation merged with and into Kiwa Bio-Tech.  Each share of Kiwa
Bio-Tech common stock was converted into 1.5445839  shares of Tintic Gold Mining
Company  Common  Stock,  with Kiwa  Bio-Tech  surviving  as Tintic  Gold  Mining
Company's wholly-owned subsidiary. The merger resulted in a change of control of
Tintic  Gold Mining  Company,  with former  Kiwa  Bio-Tech  stockholders  owning
approximately  89% of Tintic Gold Mining Company on a fully diluted  basis.  The
Company  accounted for this  transaction as a reverse merger.  Subsequent to the
merger,  Tintic Gold Mining Company  changed its name to Kiwa Bio-Tech  Products
Group  Corporation  (the  "Company").   On  July  22,  2004,  we  completed  our
reincorporation in the State of Delaware.

BUSINESS - The Company's  business plan is to develop,  manufacture,  distribute
and market innovative, cost-effective and environmentally safe bio-technological
products for the agricultural,  natural  resources and environmental  protection
markets,  primarily in China. The Company intends to improve  existing  products
and to  develop  new  products.  Activities  to date  have  included  conducting
research  and  development,  acquiring  and  developing  intellectual  property,
raising  capital,  development of a manufacturing  facility,  identification  of
strategic  acquisitions  and execution of sales in selected  major  agricultural
markets in China.  The Company's  first  product,  a  photosynthesis  biological
catalyst,  was introduced in the Chinese  agricultural  market in November 2003.
The Company  passed a  significant  milestone  in the fourth  quarter of 2004 by
generating significant revenue from planned principal operations.

In 2002,  Kiwa Bio-Tech  chartered  Kiwa Bio-Tech  Products  (Shandong) Co. Ltd.
("Kiwa-SD"), a wholly-owned subsidiary organized under the laws of China, as its
offshore   manufacturing   base  to  capitalize   on  low  cost,   high  quality
manufacturing advantages available in China.

BASIS OF PRESENTATION - The condensed  consolidated financial statements include
the operations of Kiwa Bio-Tech  Products Group Corporation and its wholly-owned
subsidiaries.  All significant  intercompany balances and transactions have been
eliminated in consolidation.

The interim condensed  consolidated  financial statements are unaudited,  but in
the opinion of management of the Company, contain all adjustments, which include
normal recurring adjustments, necessary to present fairly the financial position
at March 31, 2005,  the results of  operations  for the three months ended March
31, 2005 and 2004,  and the cash flows for the three months ended March 31, 2005
and 2004. The consolidated balance sheet as of December 31, 2004 is derived from
the Company's audited financial statements.

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  generally  accepted  accounting  principles in the
United States for interim  financial  information  and with the  instructions to
Form 10-QSB and Item 310 of Regulation  S-B.  Certain  information  and footnote
disclosures  normally included in financial  statements that have been presented
in accordance with generally accepted accounting principles in the United States
have been  condensed  or omitted  pursuant to the rules and  regulations  of the
Securities  and Exchange  Commission  ("SEC") with respect to interim  financial
statements,  although  management of the Company  believes that the  disclosures
contained in these  financial  statements  are adequate to make the  information
presented therein not misleading.


                                     - 9 -


The  results of  operations  for the three  months  ended March 31, 2005 are not
necessarily  indicative of the results of operations to be expected for the full
fiscal year ending December 31, 2005.

USE OF ESTIMATES - The  preparation of financial  statements in conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities,  disclosure of contingent  assets and liabilities at the
date of the  consolidated  financial  statements,  and the  reported  amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

COUNTRY RISK - As the Company's principal operations are conducted in China, the
Company is subject to special considerations and significant risks not typically
associated  with  companies  in North  America and Western  Europe.  These risks
include,  among others, risks associated with the political,  economic and legal
environments and foreign currency exchange limitations encountered in China. The
Company's  results of  operations  may be  adversely  affected by changes in the
political  and  social  conditions  in China,  and by  changes  in  governmental
policies with respect to laws and regulations, among other things.

In  addition,  all  of  the  Company's  transactions  undertaken  in  China  are
denominated in Renminbi  ("RMB"),  which must be converted into other currencies
before  remittance  out of China may be  considered.  Both the conversion of RMB
into foreign  currencies and the remittance of foreign currencies abroad require
the approval of the Chinese government.

CREDIT RISK - The Company performs  ongoing credit  evaluations of its customers
and intends to establish an allowance for doubtful accounts when amounts are not
considered  fully  collectable.  According to the Company's  credit policy,  the
Company provides a 100% bad debt provision for the amounts  outstanding over 365
days,  which  management  believes is consistent  with industry  practice in the
China region.  Based on industry  practice and the credit  history of customers,
the  management of the Company  believes the accounts  receivable  balance as of
March 31, 2005 will be fully collected.

GOING  CONCERN  - The  condensed  consolidated  financial  statements  have been
prepared  assuming  that the Company  will  continue as a going  concern,  which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal course of business.  The carrying  amounts of assets and  liabilities
presented in the condensed  consolidated  financial statements do not purport to
represent  the  realizable  or  settlement  values.  We  incurred  a net loss of
$161,183 and  $1,650,247  during the three months ended March 31, 2005 and 2004,
respectively, and our current liabilities exceeded our current assets by $83,892
and $55,630 at March 31, 2005 and December 31, 2004, respectively. These factors
create substantial doubt about our ability to continue as a going concern.

Company  management  continues  to  evaluate  the  Company's  cash needs and the
availability of debt and equity financing to fund the Company's operations.  The
condensed  consolidated financial statements do not contain any adjustments that
might result from the outcome of this uncertainty.

REVENUE  RECOGNITION - The Company recognizes sales in accordance with SEC Staff
Accounting   Bulletin  ("SAB")  No.  101,  "Revenue   Recognition  in  Financial
Statements," as amended by SAB No. 104, "Revenue  Recognition."  Sales represent
the  invoiced  value of goods,  net of value  added  tax  ("VAT"),  supplied  to
customers, and are recognized upon delivery of goods and passage of title.

All of the Company's sales made in China are subject to the Chinese  value-added
tax at rates ranging from 13% to 17% ("output VAT").  Such output VAT is payable
after offsetting VAT paid by the Company on purchases.

NET  LOSS PER  COMMON  SHARE - Basic  loss per  common  share is  calculated  by
dividing net loss by the weighted  average  number of common shares  outstanding
during the period. Diluted loss per common share reflects the potential dilution
that would occur if dilutive securities (stock options, warrants and convertible


                                     - 10 -


debt) were exercised. These potentially dilutive securities were not included in
the calculation of loss per share for the periods  presented because the Company
incurred  a loss  during  such  periods  and thus their  effect  would have been
anti-dilutive.  Accordingly, basic and diluted loss per common share is the same
for all periods presented. As of March 31, 2005, potentially dilutive securities
aggregated  3,097,000  shares  of  common  stock.  The  loss  per  common  share
calculation  for three  months  ended March 31, 2005 and 2004  reflect the March
2004 recapitalization of Kiwa Bio-Tech.

The Company  effected a 4-for-1 split of its outstanding  shares of common stock
effective  March 29, 2004, in conjunction  with the reverse  merger  transaction
with Kiwa Bio-Tech as described above. Unless otherwise indicated, all share and
per share  amounts  presented  herein  have been  adjusted  to reflect the stock
split.

ADVERTISING - The Company charges all advertising costs to expense as incurred.

RESEARCH AND DEVELOPMENT - Research and development costs are charged to expense
as incurred.

CASH AND CASH  EQUIVALENTS - Highly liquid  investments with a maturity of three
months or less at the time of acquisition are considered to be cash equivalents.

FINANCIAL  INSTRUMENTS  AND FAIR  VALUE - The  Company  accounts  for  financial
instruments under the provisions of Statement of Financial  Accounting Standards
("SFAS")  No.  133:   "Accounting   for  Derivative   Instruments   and  Hedging
Activities,"  which  requires  that  all  derivative  financial  instruments  be
recognized in the consolidated financial statements and maintained at fair value
regardless of the purpose or intent for holding  them.  Changes in fair value of
derivative financial instruments are either recognized periodically in income or
stockholders'  equity (as a component  of  comprehensive  income),  depending on
whether  the  derivative  is being  used to hedge  changes in fair value or cash
flows.  The  adoption  of SFAS No.  133 did not have a  material  impact  on the
Company's  consolidated  financial position or its results of operations because
the Company does not currently hold any  derivative  financial  instruments  and
does not engage in hedging  activities.  The carrying  amounts for cash and cash
equivalents,  restricted cash, accounts receivable, other receivables,  deposits
and prepayments,  short-term  borrowings,  accounts payable,  other payables and
accruals  approximate  their fair values  because of the short maturity of those
instruments. The Company estimates that the carrying value of its long-term debt
also  approximates  its fair value based on financing  currently  available from
government sponsored programs and other lenders.

INVENTORIES  -  Inventories  are  stated at the lower of cost,  determined  on a
weighted average basis, and net realizable  value. Work in progress and finished
goods  are  composed  of  direct  material,   direct  labor  and  a  portion  of
manufacturing  overhead. Net realizable value is the estimated selling price, in
the ordinary  course of business,  less estimated costs to complete and dispose.
Management believes that there is no obsolete inventory.

PROPERTY,  PLANT AND  EQUIPMENT - Property,  Plant and  Equipment  are stated at
cost.  Major  expenditures  for betterments  and renewals are capitalized  while
ordinary  repairs and maintenance  costs are expensed as incurred.  Depreciation
and amortization is provided using the  straight-line  method over the estimated
useful  lives of the assets after  taking into  account the  estimated  residual
value. The estimated useful lives are as follows:

  Buildings                           20-35 years
  Machinery and equipments             4-12 years
  Automobiles                             8 years
  Office equipment                        5 years
  Computer software                       3 years


                                     - 11 -


Construction  in  progress  represents  land costs as well as factory and office
buildings  under  construction.  The  Company  capitalizes  interest  during the
construction  phase of  qualifying  assets  in  accordance  with  SFAS  No.  34,
"Capitalization  of Interest  Cost." No interest  was  capitalized  during three
months  ended  March  31,  2005 and 2004 as the  construction  in  progress  was
minimal.

We periodically evaluate our investment in long-lived assets, including property
and equipment,  for  recoverability  whenever events or changes in circumstances
indicate the net carrying amount may not be recoverable. Our judgments regarding
potential  impairment  are  based  on  legal  factors,   market  conditions  and
operational performance indicators, among others. In assessing the impairment of
property and equipment,  we make assumptions regarding the estimated future cash
flows and other factors to determine the fair value of the respective assets. If
these  estimates  or the related  assumptions  change in the  future,  we may be
required  to  record  impairment  charges  for these  assets.  The  Company  has
determined that there was no impairment of long-lived assets at March 31, 2005.

INCOME TAXES - The Company  accounts for income  taxes under the  provisions  of
SFAS No. 109,  "Accounting  for Income  Taxes," which  requires  recognition  of
deferred tax assets and liabilities for the expected future tax  consequences of
events that have been included in the consolidated  financial  statements or tax
returns.  Deferred  income taxes are provided using the liability  method and is
recognized for all significant  temporary differences between the income tax and
financial  statement  bases of assets and  liabilities.  There were no  material
deferred tax assets or liabilities as of March 31, 2005 and 2004.

OPERATING   LEASES  -  Operating  leases  represent  those  leases  under  which
substantially all the risks and rewards of ownership of the leased assets remain
with the lessors.  Rental payments under operating leases are charged to expense
on the straight-line basis over the period of the relevant leases.

FOREIGN  CURRENCY  TRANSLATION - The  functional  currency of the Company is the
RMB.  Transactions  denominated in foreign currencies are translated into RMB at
the unified  exchange rates quoted by the People's Bank of China,  prevailing at
the transaction  dates.  Monetary assets and liabilities  denominated in foreign
currencies are translated into RMB using the applicable  unified  exchange rates
prevailing at the balance sheet date.

Translations  of amounts  from RMB into United  States  Dollar  ("US$")  were at
approximately US $1.00 = RMB 8.28 for all periods  presented.  No representation
is made that the RMB amounts could have been, or could be, converted into US$ at
that rate or at any other  rate.  Due to the  stability  of the RMB  during  the
periods covered by the consolidated  financial statements,  no material exchange
differences exist.

COMPREHENSIVE INCOME (LOSS) - The Company has adopted the provisions of SFAS No.
130, "Reporting  Comprehensive  Income." SFAS No. 130 establishes  standards for
the  reporting  and  display  of  comprehensive   income,   its  components  and
accumulated balances in a full set of general purpose financial statements. SFAS
No. 130  defines  comprehensive  income  (loss) to include all changes in equity
except those resulting from  investments by owners and  distributions to owners,
including  adjustments  to  minimum  pension  liabilities,  accumulated  foreign
currency translation,  and unrealized gains or losses on marketable  securities.
The Company  did not have any  minimum  pension  liabilities,  foreign  currency
translation  income  or  loss  or  unrealized  gains  or  losses  on  marketable
securities at March 31, 2005.

The Company's only component of comprehensive  income (loss) is foreign currency
translation income (loss).  Comprehensive income (loss) was not material for all
periods presented.

STOCK ISSUED FOR  COMPENSATION AND FINANCING - The Company  periodically  issues
shares of common stock for services rendered or for financing costs. Such shares
are valued based on the market price on the  transaction  date.  The Company has
adopted  SFAS  No.  123,   "Accounting  for  Stock-Based   Compensation,"  which
establishes  a fair value  method of  accounting  for  stock-based  compensation
plans.


                                     - 12 -


The  provisions  of SFAS No. 123 allow  companies to either record an expense in
the financial statements to reflect the estimated fair value of stock options or
warrants to employees,  or to continue to follow the intrinsic  value method set
forth in  Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock
Issued to Employees," but to disclose on an annual basis the pro forma effect on
net income  (loss) and net income  (loss) per common share had the fair value of
the stock options and warrants been recorded in the financial  statements.  SFAS
No. 123 was amended by SFAS No. 148, which now requires companies to disclose in
financial  statements  the pro forma effect on net income  (loss) and net income
(loss) per common share of the  estimated  fair market value of stock options or
warrants issued to employees. The Company has elected to continue to account for
stock-based  employee  compensation  plans utilizing the intrinsic value method.
Accordingly, compensation cost for stock options and warrants is measured as the
excess,  if any, of the fair market price of the  Company's  common stock at the
date of grant above the amount an employee must pay to acquire the common stock.
The Company did not issue any stock options to its officers or management during
three months ended March 31, 2005.

In accordance  with SFAS No. 123, the cost of stock options and warrants  issued
to  non-employees  is  measured at the grant date based on the fair value of the
award.  The  fair  value  of the  stock-based  award  is  determined  using  the
Black-Scholes  option-pricing  model. The resulting amount is charged to expense
on the  straight-line  basis  over the  period in which the  Company  expects to
receive benefit, which is generally the vesting period.

2. RECENT ACCOUNTING PRONOUNCEMENTS

In September 2004,  Emerging  Issues Task Force ("EITF")  reached a consensus on
EITF Issue No. 04-08 ("EITF  04-08"),  "The Effect of  Contingently  Convertible
Debt on Diluted Earnings per Share." Under current  interpretations  of FASB No.
128, "Earnings per Share," issuers of contingently  convertible debt instruments
("Co-Cos")  generally  exclude the potential common shares underlying the Co-Cos
from the calculation of diluted  earnings per share until the underlying  common
stock achieves a specified price target, or other contingency is met. EITF 04-08
requires  that  Co-Cos  should  be  included  in  diluted   earnings  per  share
computations,  if dilutive,  regardless  of whether the market price trigger has
been met.  We do not  anticipate  that the  adoption  of EITF  04-08 will have a
significant effect on our earnings or financial position.

On October 13, 2004, the Financial  Accounting  Standards  Board ("FASB") issued
the SFAS No. 123R,  "Share-Based  Payment," which would require all companies to
measure compensation cost for all share-based payments (including employee stock
options) at fair value,  would be effective for public  companies for interim or
annual periods beginning after June 15, 2005. We could adopt the new standard in
one of two ways - the  modified  prospective  transition  method or the modified
retrospective  transition  method.  We will  adopt  SFAS No.  123R in our fourth
quarter of fiscal 2005 and are currently evaluating the effect that the adoption
of SFAS No. 123R will have on our financial position and results of operations.

In November 2004, the FASB issued SFAS No. 151,  "Inventory Costs," an amendment
of ARB No. 43, Chapter 4, which would be effective for inventory  costs incurred
during fiscal years  beginning  after June 15, 2005. The amendments made by SFAS
No. 151 will improve financial  reporting by clarifying that abnormal amounts of
idle facility expense,  freight, handling costs, and wasted materials (spoilage)
should be recognized as  current-period  charges and by requiring the allocation
of fixed  production  overheads to inventory based on the normal capacity of the
production  facilities.  We do not anticipate  that the adoption of the SFAS No.
151 will have a significant effect on our earnings or financial position.

In November 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary Assets
- An  Amendment  to APB  Opinion  29."  The  provisions  of this  statement  are
effective for non monetary asset exchanges occurring in fiscal periods beginning
after June 1, 2005.  This  statement  eliminates the exception to fair value for
exchanges of similar  productive assets and replaces it with a general exception
for  exchange  transactions  that do not have  commercial  substance  - that is,
transactions that are not expected to result in significant  changes in the cash
flows of the reporting entity. The Company does not believe that the adoption of
SFAS No.  153 will  have a  significant  effect  on our  earnings  or  financial
position.


                                     - 13 -


3. OTHER RECEIVABLE

The other  receivable  consists of an  obligation to repay an advance of $95,085
made to an unrelated U.S.  incorporated  entity,  Kiwa Bio-Tech  Products,  Inc.
("KBPI"),  for payment of merger costs in March 2004.  The Company has reached a
repayment  schedule with KBPI, under which KBPI was to initially fully repay the
amount by March 2005. The repayment schedule was subsequently  extended and KBPI
is to fully repay the amount by September 2005.

4. INVENTORIES

Inventories consisted of the following at March 31, 2005 and December 31, 2004:

================================================================================
                                      March 31, 2005           December 31, 2004
                                        (unaudited)
Raw materials                               $ 24,076                   $ 36,248
Work in progress                                  --                     32,295
Finished goods                                20,774                     15,134
                                              ------                     ------
Total                                       $ 44,850                    $83,677
================================================================================

5. PREPAID CONSULTING FEES

Prepaid  consulting  fees  consisted  of the  following  at March  31,  2005 and
December 31, 2004:

================================================================================
                                       March 31, 2005          December 31, 2004
                                         (unaudited)
Marketing service fee                        $42,501                   $ 63,750
Fees for public relation
and sourcing of financing                     30,690                     51,850
Financing service fees                        33,700
Place agent fee                                   --                     16,000
Total                                       $106,891                   $131,600
================================================================================

6. INTANGIBLE ASSET

The Company's intangible asset as of March 31, 2005 consisted of the following:

================================================================================
                 Expected         Gross             Accumulated    Intangible
           Amortization Period    Carrying Value    Amortization   asset, Net
--------------------------------------------------------------------------------
 Patent          8.5 years            $480,411         $37,680         $442,731
================================================================================

The following table presents future expected amortization expense related to the
patent:

                                  Amount
        2005                   $       42,389
        2006                           56,518
        2007                           56,518
        2008                           56,518
        2009                           56,518
        Thereafter                    174,270
                                      -------
                               $      442,731


                                     - 14 -


7. CONSTRUCTION COSTS PAYABLE

Construction costs payable represents remaining amounts to be paid for the Phase
I  construction  project based on the  independent  accountant's  certification.
Construction costs payable will be fully repaid in 2005.

8. RELATED PARTY TRANSACTIONS WITH CHINA STAR INVESTMENT GROUP

China Star Investment  Group ("China Star") is a company which is 10% owned by a
major  stockholder  of the  Company.  The balance due to China Star at March 31,
2005 and  December,  31,  2004 was  $51,946  and  $112,105  respectively,  which
primarily  consisted of a loan from China Star and operating expenses that China
Star paid on behalf of the Company.  The original  principal  amount of the loan
was  $100,000 and was entered into in October  2003.  The loan was  scheduled to
mature on October 20,  2004,  and bears  interest  at 12% per annum,  payable at
maturity.  As part of the loan  terms,  China Star had the right to convert  the
loan into shares of the  Company's  common  stock at $0.25 per share at any time
prior to the maturity date,  subject to the Company  completing a reverse merger
transaction in the United States,  which was  accomplished in March 2004.  China
Star  has  waived  this  conversion  right.  The  final  maturity  date has been
subsequently extended to August 31, 2005.

9. CONVERTIBLE NOTES PAYABLE

The balance of  convertible  notes payable as of March 31, 2005 and December 31,
2004 was $650,000 and $312,104, respectively.

On September 23, 2004, the Company entered into a convertible loan agreement for
$350,000 with interest at 10% per annum (the "10% Loan"),  and issued  1,050,000
detachable  warrants.  The lender is an  unrelated  party  located in the United
States. The 10% Loan was initially due on March 23, 2005, but the final maturity
date was  subsequently  extended by agreement to April 21, 2005. The Company has
not  repaid  the 10% Loan and the  lenders  have  declared  it in  default.  The
Company's Chief Executive Officer, Mr. Li Wei, executed a guarantee of repayment
of the 10% Loan which is secured by shares of the Company's common stock that he
owns. On May 6, 2005,  the balance  remaining on the 10% Loan was $219,742.  The
Company, Mr. Li and the lender are negotiating repayment terms of the 10% Loan.

Each warrant  attached to the 10% Loan  entitles the holder to subscribe for one
share of common  stock of the  Company at an  exercise  price of $0.20 per share
through  September 23, 2007.  None of the detachable  warrants were exercised in
the three months ended March 31, 2005.  The  intrinsic  value of the  detachable
warrants at the time of their issuance was determined to be $82,559,  calculated
pursuant to the Black-Scholes option pricing model in accordance with EITF Issue
No 00-27.  This intrinsic value has been recorded as a reduction to the 10% Loan
and has been credited to additional  paid-in capital,  and is being amortized on
the  straight-line  basis over the term of the loan with the  amounts  amortized
being recognized as interest expense.  Any unamortized discount remaining at the
date of conversion of the 10% Loan will be recognized as interest expense in the
period the conversion takes place.

In connection  with the 10% Loan,  the Company  recorded  deferred debt issuance
costs of $32,000,  consisting  of the direct costs  incurred for the issuance of
the   convertible   loan.  Debt  issuance  costs  are  being  amortized  on  the
straight-line  method over the term of the 10% Loan, with the amounts  amortized
being  recognized as interest  expense.  Any  unamortized  debt  issuance  costs
remaining  at the date of  conversion  of the 10%  Loan  will be  recognized  as
interest expense in the period the conversion takes place.


                                     - 15 -


On January 4, 2005,  as amended by letter  agreements  dated  March 21, 2005 and
April 5, 2005, the Company  completed a loan  transaction  pursuant to which the
Company received an advance of $400,000 (before  deduction of expenses and fees)
from  Cornell  Capital  Partners,  LP  ("Cornell  Capital")  in exchange for the
issuance by the Company of a promissory note in the original principal amount of
$400,000  (the "Note").  The Note bears  interest at a rate of 10% per annum and
has a term of 290 days.  The  Company's  obligations  under the Note may be paid
from,  among other  funds,  the proceeds  the Company  receives  pursuant to the
Standby Equity Distribution  Agreement entered into with Cornell Capital on July
6, 2004,  described in Note 11.  Pursuant to the terms of the Note,  the Company
deposited  in  escrow  39  requests  for  advances   under  the  Standby  Equity
Distribution  Agreement  in the  amount of $10,000  each and one  request in the
amount of $29,589,  as well as sufficient  shares of the Company's  Common Stock
registered pursuant to the Company's Registration  Statement No. 333-117868,  to
cover the advances.  An attorney  will serve as escrow agent in connection  with
the advance  notices and shares to be deposited in escrow  pursuant to the Note.
Unless the Note is repaid by the  Company,  the escrow  agent will  release such
requests for advances to Cornell  Capital every seven days commencing on January
17, 2005 and Cornell  Capital may then,  at its  discretion,  apply the proceeds
from the advance to the  outstanding  balance on the Note. As of March 31, 2005,
the escrow  agent had  released 10 such  advances  for an aggregate of 4,549,831
shares of common  stock.  The balance  due on the Note to Cornell  Capital as of
March 31, 2005 was $300,000.

The Note contains  customary  events of default and permits  Cornell  Capital to
accelerate the maturity of the full principal  amount together with interest and
other amounts owing upon the occurrence of such events of default.


10. UNSECURED LOANS PAYABLE

Unsecured loans payable (including current portion)consisted of the following at
March 31, 2005 and December 31, 2004:



====================================================================================================================
                                                                                  March 31,
                                                                                     2005           December 31,
                                                                    Notes        (unaudited)            2004
--------------------------------------------------------------------------------------------------------------------
                                                                                          
Unsecured loan payable to Zoucheng Municipal
Government, non-interest bearing, becoming due within three years
from Kiwa-SD's first  profitable year on a formula basis, interest
has not been imputed due to the undeterminable repayment date        (i)              $1,087,390         $1,087,390
--------------------------------------------------------------------------------------------------------------------
Unsecured loan payable to Zoucheng Science & Technology Bureau,
non-interest bearing, it is due in Kiwa-SD's first profitable
year, interest has not been imputed due to the undeterminable
repayment date                                                       (ii)                302,053            302,053
--------------------------------------------------------------------------------------------------------------------
Total                                                                                 $1,389,443         $1,389,443
====================================================================================================================


Notes:

      (i)   The  unsecured  loan payable  consists of amounts  borrowed  under a
            project agreement with Zoucheng  Municipal  Government,  whereby the
            Company  is  allowed  to  borrow  up to $1.2  million.  The  loan is
            non-interest bearing, becoming due within three years from Kiwa-SD's
            first  profitable  year on a formula  basis.  Interest  has not been
            imputed due to the undeterminable repayment date.


                                     - 16 -


            According to the project agreement,  Zoucheng  Municipal  Government
            granted the Company use of at least 15.7 acres in Shandong Province,
            China at no cost for 10 years to construct a manufacturing facility.
            Under the  agreement,  the  Company  has the  option to pay a fee of
            $58,696 per acre for the land use right  after the  10-year  period.
            The Company may not transfer or pledge the temporary land use right.
            The Company also  committed to invest  approximately  $18 million to
            $24 million for developing the manufacturing and research facilities
            in Zoucheng,  Shandong  Province.  As of March 31, 2005, the Company
            invested  approximately  $1.4  million for the  project.  Management
            believes that neither the Company nor management  will be liable for
            compensation or penalty if such commitment is not fulfilled.

      (ii)  The amount was borrowed from Zoucheng Science & Technology Bureau in
            2004.  It is  non-interest  bearing,  unsecured and due in Kiwa-SD's
            first  profitable  year.  Interest  has not been  imputed due to the
            undeterminable repayment date.

The  Company  qualifies  for  non-interest  bearing  loans  under  a  government
sponsored program to encourage  economic  development in certain  industries and
locations.  To qualify for the  favorable  loan terms,  a company  must meet the
following  criteria:  (1) be a technology company with innovative  technology or
product (as  determined by the Science  Bureau of the central  government);  (2)
operate in specific industries, such as agriculture,  environmental,  education,
and others,  which the  government  has  determined  are  important to encourage
development;  and (3) be located in undeveloped areas such as Zoucheng, Shandong
Province where the manufacturing facility of the Company is located.

11. EQUITY-BASED TRANSACTIONS

(A)      AUTHORIZED SHARE CAPITAL

On June 3, 2004, a majority of the Company's  stockholders approved an amendment
to the Company's  Second Restated and Amended  Articles of  Incorporation to (a)
increase from 50,000,000 to 100,000,000  the authorized  number of shares of the
Company's  common stock and (b) authorize  20,000,000  shares of preferred stock
(the rights,  preferences,  privileges and  restrictions to be determined by the
Board of Directors). The amendment was effective on July 16, 2004.

(B)      ISSUED AND OUTSTANDING SHARE CAPITAL

From January 1, 2004 to March 31, 2005, the Company has engaged in the following
equity-based transactions:

In  conjunction  with the March 2004  reverse  merger  transaction,  the Company
entered into the following equity-based transactions:

a. In exchange for 100% of the issued and  outstanding  shares of Kiwa Bio-Tech,
the Kiwa Bio-Tech  stockholders were issued 30,891,676 shares of Tintic's common
stock.

b. The  stockholders of Tintic  retained their 4,038,572  shares of common stock
which  were  issued  and  outstanding  prior to the  consummation  of the Merger
Agreement.

c. Tintic assumed 1,852,501 stock options issuable by Kiwa Bio-Tech at March 12,
2004.


                                     - 17 -


d.  Effective  March 11,  2004,  the Company  issued a warrant to its  financial
advisor to purchase  1,747,000  shares of common stock  exercisable at $0.20 per
share  for six  years.  The fair  value of this  warrant  was  determined  to be
approximately  $0.54  per share  pursuant  to the  Black-Scholes  option-pricing
model.  The  aggregate  fair value of such  warrant of  $943,380  was charged to
operations as reverse merger costs during the year ended December 31, 2004.

e.  Effective  March 30, 2004, the Company issued a stock option to a consultant
to purchase  300,000  shares of common stock  exercisable at $0.20 per share for
ten years.  The fair value of this  option was  determined  to be  approximately
$0.57  per  share  pursuant  to the  Black-Scholes  option  pricing  model.  The
aggregate  fair value of such option of $171,000  was charged to  operations  as
reverse merger costs during the year ended December 31, 2004.

On April 12, 2004, the Company entered into an agreement with China Agricultural
University  to  acquire  patent no. ZL  93101635.5  entitled  "Highly  Effective
Composite  Bacteria  for  Enhancing  Yield  and  the  Related   Methodology  for
Manufacturing,"  which was  originally  granted by the PRC Patent Bureau on July
12, 1996. The purchase  consideration was $480,411, of which $30,205 was paid at
signing of the agreement and an additional $30,205 was paid in December 2004. In
addition,  the Company issued  1,000,000  shares of common stock valued at $0.42
per share  based on its fair  market  value on July 19,  2004  (aggregate  value
$420,000), the date when the application for the patent right holder alternation
registration was approved.

On May 24, 2004,  the Company  entered  into a contract  with  Cinapsys  Inc. to
provide investor  relations  services.  The engagement is for a period of twelve
months and provides for a monthly  retainer of $4,000 and the issuance of 75,000
shares of common stock.  The Company recorded a prepaid expense of $33,750 based
on the closing price of its common stock on the effective  date of the agreement
and is amortizing such amount to operations  over the 12 month contract  period.
On  September  27,  2004,  the Company  terminated  the  engagement  letter with
Cinapsys  Inc.  according to the  termination  clause and the Board of Directors
authorized  the  issuance of the above  75,000  common  shares to Cinapsys  Inc.
Accordingly, the prepaid expense was written off in 2004.

On  July 6,  2004,  the  Company  entered  into a  Standby  Equity  Distribution
Agreement with Cornell Capital. Under the Standby Equity Distribution Agreement,
the  Company  may,  at its  discretion,  periodically  issue and sell to Cornell
Capital common stock for a total purchase price of up to $10,000,000, subject to
further  limitations  noted in the next  paragraph.  The purchase  price for the
shares is equal to 99% of the market  price,  which is  defined  in the  Standby
Equity Distribution Agreement as the lowest volume weighted average price of the
common stock during the five trading  days  following  the notice date.  Cornell
Capital  received a one-time  commitment  fee of 704,039 shares of the Company's
common stock  following  execution of the Agreement on July 29, 2004,  which was
treated as a reduction of the proceeds. Cornell Capital will be paid a fee equal
to 4% of each  advance,  to be  retained  from each  advance.  As a result,  our
proceeds from the sale of shares under the Standby Equity Distribution Agreement
will be equal to 95% of the market  price,  calculated  as described  above.  In
connection  with the Standby  Equity  Distribution  Agreement,  the Company also
entered into a Placement Agent Agreement with Newbridge Securities  Corporation,
a  registered  broker-dealer.  On July 29,  2004,  the  Company  paid  Newbridge
Securities Corporation a one-time placement agent fee of 26,567 shares of common
stock with a value of approximately $10,000 based on the volume weighted average
price of the Company's  common stock as quoted by  Bloomberg,  LP on the date of
the Placement  Agent Agreement which was treated as a reduction of the proceeds.
The Company  registered  the shares of common stock  issuable  under the Standby
Equity  Distribution  Agreement  for resale by  Cornell  Capital  pursuant  to a
Registration  Statement  on Form  SB-2  (No.  333-117868),  which  was  declared
effective by the Securities and Exchange Commission in December 2004.


                                     - 18 -


The amount of stock the Company may sell under the Standby  Equity  Distribution
Agreement at one time is subject to a maximum  advance amount of $500,000,  with
no cash advance occurring within seven trading days of a prior advance,  and the
Company may not request cash  advances if the shares to be issued in  connection
with an advance  would  result in Cornell  Capital  owning more than 9.9% of the
Company's  outstanding common stock. Based on the Company's current  outstanding
shares of  45,423,542,  it could  not issue  shares  under  the  Standby  Equity
Distribution  Agreement if it would result in Cornell  Capital  owning more than
4,496,931 shares. Assuming a price of $0.028 per share, and the closing price of
the  Company's  common stock on May 6, 2005,  the  issuance of 4,496,931  shares
under the Standby Equity Distribution  Agreement would result in proceeds to the
Company of approximately $125,914 after taking into account fees and discounts.

On September  14, 2004,  the Company  issued  892,857  shares of common stock to
Stubbs  Alderton and  Markiles,  LLP,  with an aggregate  value of $125,000,  as
payment for legal fees incurred during 2004.

On October 1, 2004, the Company entered a Consulting  Agreement with Amy L.Yi to
provide  investor  relations  services.  The  engagement  is for a period of six
months and  provides  for the issuance of 200,000  shares of common  stock.  The
Company  recorded a prepaid expense of $20,000 based on the closing price of its
common stock on the  effective  date of the  agreement  and is  amortizing  such
amount to operations over the six month contract period.

On October 1, 2004,  the  Company  entered a  Consulting  Agreement  with Robert
Sullivan to provide investor relations services.  The engagement is for a period
of three months and provides for the issuance of 165,000 shares of common stock.
The Company  recorded a prepaid expense of $16,500 based on the closing price of
its common stock on the effective  date of the agreement and is amortizing  such
amount to operations over the three month contract period.

On October 1, 2004,  the Company  entered a Consulting  Agreement  with Barry R.
Clark to provide investor relations services.  The engagement is for a period of
four months and provides for the issuance of 200,000 shares of common stock. The
Company  recorded a prepaid expense of $20,000 based on the closing price of its
common stock on the  effective  date of the  agreement  and is  amortizing  such
amount to operations  over the four month  contract  period.  After one month of
service,  the Company terminated the engagement with Barry R. Clark according to
the termination clause and the Board of Directors authorized the cancellation of
certificates  representing  150,000 shares of stock issued to Barry R. Clark and
the  issuance of 30,000  shares of  restricted  stock to Barry R. Clark as final
compensation,  which has been  recognized as consulting  expenses as of December
31, 2004.

On January 4, 2005,  as amended by letter  agreements  dated  March 21, 2005 and
April 5, 2005, the Company  completed a loan  transaction  pursuant to which the
Company received an advance of $400,000 (before  deduction of expenses and fees)
from Cornell Capital in exchange for the issuance by the Company of a promissory
note in the original principal amount of $400,000. In the first quarter of 2005,
the  Company  issued  4,549,831  shares to repay  Cornell  Capital  $100,000  in
accordance  with the  requests  of  Cornell  Capital  under the  standby  Equity
Distribution  Agreement.  The balance due to Cornell  Capital on the  promissory
note as of March 31, 2005 was $300,000.

(C)      OPTION

On June 3, 2004, a majority of the Company's  stockholders approved the adoption
of the  Company's  2004 Stock  Incentive  Plan (the  "Plan").  The plan reserved
1,047,907 shares of the Company's common stock for the issuance of stock options
and stock purchase  rights under the Plan, of which not more than 350,000 shares
may be granted to any participant in any fiscal year.

The  options  granted  under of the Plan will  expire ten years from the date of
grant.  The  options  which  are not  issued  to an  officer,  a  director  or a
consultant will become  exercisable at least as rapidly as 20% per year over the
five-year  period  commencing  on the date of grant.  As of March  31,  2005 and
December 31, 2004,  no stock options or stock  purchase  rights had been granted
under the Plan.


                                     - 19 -


12. MAJOR CUSTOMERS AND SUPPLIERS

One customer accounted for 94% of our net sales for the three months ended March
31, 2005. Another customer accounted for 100% of the Company's net sales for the
three months ended March 31, 2004.

Three suppliers accounted for 27%, 25% and 10% of our purchases of raw materials
and 21%,  21%, and 10% of our  purchases of raw  materials  for the three months
ended  March 31,  2005 and 2004,  respectively.  The raw  materials  used in our
products are available from a variety of alternative sources.

13. LEASE COMMITMENTS

The Company has the following material contractual obligations:

Operating lease commitments - The Company previously leased an office in Beijing
under an operating  lease that  expired in April 2005 with an aggregate  monthly
lease payment of  approximately  $2,882.  This operating lease was  subsequently
replaced by another  operating  lease  expiring in March 2008 with an  aggregate
monthly lease payment of approximately  $7,400. Rent expense under the operating
lease for three  months  ended  March 31,  2005 and 2004 was $8,646 and  $8,646,
respectively.

The  Company  leases an office in the United  States  under a  commercial  lease
agreement with China Star expiring in June 2005 with an aggregate  monthly lease
payment of approximately $2,560. Pursuant to the agreement, rent expense for the
three months ended March 31, 2005 was $7,680.  At March 31, 2005,  the remaining
minimum lease payments amounted to $5,120.


                                     - 20 -


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

This  Quarterly  Report on Form 10-QSB for the quarterly  period ended March 31,
2005 contains "forward-looking"  statements within the meaning of Section 21E of
the Securities and Exchange Act of 1934, as amended,  including  statements that
include  the  words  "plans,"  intends,"  estimates,"   "believes,"   "expects,"
"anticipates," or similar expressions. These forward-looking statements include,
among  others,  statements  concerning  our  expectations  regarding our working
capital  requirements,   financing  requirements,  business,  growth  prospects,
competition  and results of operations,  and other  statements of  expectations,
beliefs, future plans and strategies,  anticipated events or trends, and similar
expressions   concerning   matters   that   are  not   historical   facts.   The
forward-looking  statements  in this  Quarterly  Report on Form  10-QSB  for the
quarterly  period  ended  March  31,  2005  involve  known  and  unknown  risks,
uncertainties and other factors that could cause our actual results, performance
or achievements  to differ  materially from those expressed in or implied by the
forward-looking statements contained herein.

OVERVIEW

The Company's  Business plan is to develop,  manufacture,  distribute and market
innovative,  cost-effective and environmentally safe bio-technological  products
for the agricultural,  natural resources and environmental  protection  markets,
primarily  in China.  The Company  intends to improve  existing  products and to
develop new products.  Activities to date have included  conducting research and
development,  acquiring and developing  intellectual property,  raising capital,
development   of  a   manufacturing   facility,   identification   of  strategic
acquisitions  and execution of sales in selected major  agricultural  markets in
China. The Company's first product, a photosynthesis  biological  catalyst,  was
introduced  in the Chinese  agricultural  market in November  2003.  The Company
passed a  significant  milestone  in the fourth  quarter  of 2004 by  generating
significant revenue from planned principal operations.

MAJOR CUSTOMERS AND SUPPLIERS:

One customer accounted for 94% of our net sales for the three months ended March
31, 2005. Another customer accounted for 100% of the Company's net sales for the
three months ended March 31, 2004.

Three suppliers accounted for 27%, 23% and 10% of our purchases of raw materials
and 21%,  21%, and 10% of our  purchases of raw  materials  for the three months
ended  March 31,  2005 and 2004,  respectively.  The raw  materials  used in our
products are available from a variety of alternative sources.

GOING CONCERN

Our condensed consolidated financial statements have been prepared assuming that
we will continue as a going  concern,  which  contemplates  the  realization  of
assets and the satisfaction of liabilities in the normal course of business. The
carrying   amounts  of  assets  and  liabilities   presented  in  the  condensed
consolidated  financial statements do not purport to represent the realizable or
settlement  values. We incurred a net loss of $161,183 and $1,650,247 during the
three  months  ended  March 31,  2005 and 2004,  respectively,  and our  current
liabilities exceeded our current assets by $83,892 and $55,630 at March 31, 2005
and December 31, 2004,  respectively.  These factors  create  substantial  doubt
about our ability to continue as a going concern.

In the three  months  ended March 31, 2005,  our only  wholly-owned  subsidiary,
Kiwa-SD, generated net income equal to $154,334.

We  generated  $0.4  million and $1.3  million in sales  during the three months
ended March 31, 2005 and the fiscal  2004,  respectively,  from sales of our two
products in three China  provinces  and in  Cambodia.  We believe the Company is
well-positioned to increase sales of these products and to generate revenue from
the introduction of new products in 2005.


                                     - 21 -


In 2005, we intend to raise  additional  capital through the issuance of debt or
equity  securities to fund the development of our planned  business  operations,
although there can be no assurances that we will be successful in obtaining this
financing.  To the extent that we are unable to  successfully  raise the capital
necessary  to fund our  future  cash  requirements  on a timely  basis and under
acceptable  terms and conditions,  we will not have sufficient cash resources to
maintain operations, and may have to curtail operations and consider a formal or
informal restructuring or reorganization.

TRENDS  AND  UNCERTAINTIES  IN  REGULATION  AND  GOVERNMENT  POLICY IN  PEOPLE'S
REPUBLIC OF CHINA

AGRICULTURAL POLICY CHANGES IN CHINA

After over ten years of economic  growth,  China now faces an imbalance  between
urban and  rural  environments  as well as the  manufacturing  and  agricultural
industries.  On February 10, 2004, the Chinese central  government  issued a new
policy to correct the imbalance by offering  favorable  taxation of agricultural
products.  Existing  agricultural products will be taxed at a rate of 1%. At the
Central Working  Conference on Agriculture on December 28, 2004, China's central
authorities  pledged to continue  agriculture-friendly  policies,  to  stabilize
upward  trends in grain  production  and to  increase  farmers'  income in 2005,
including further reducing agricultural taxes, increasing financial subsidies to
farmers,  investing more money in rural  infrastructure and increasing financial
assistance  to  main  grain-production  counties.  We  may  benefit  from  these
favorable  policies as farmers  will  retain more of their  income and may spend
some of that income on our products resulting in greater sales. In addition,  we
anticipate receiving  additional  governmental support in marketing our products
to farmers due to additional procedural changes included with the new policy.

GENERAL FISCAL AND MONETARY POLICY CHANGES IN CHINA

In  2004,  China  adopted  restricted  fiscal  and  monetary  policies  to fight
potential  inflation.  However,  "People's Daily," the most popular  state-owned
newspaper  in China,  stated on August 10, 2004 that the  agricultural  area has
been one of a few industries which will continue to enjoy  expansionary  policy.
The  article  noted  that the  Chinese  government  will  continue  to  increase
investment in agricultural development.  We have previously benefited from these
policies,  as evidenced by our receipt of  non-interest  bearing  loans from the
government in the amount of  approximately  $1,510,264 from November 28, 2002 to
March  31,  2005.  As  the  government  further  increases   investment  in  the
agricultural  area,  we expect that similar loans or other  favorable  financing
programs will be available to us in the future,  which we anticipate will assist
us with  managing  liquidity  and capital  resources  during our growth  period.
However,  if these  financing  programs are not available in the future,  we may
have to borrow on terms which are less favorable to us, or we may not be able to
borrow additional funds at all on terms which are acceptable.

FOREIGN INVESTMENT POLICY CHANGES

The  Chinese  government  is  considering  changes to its  current  policy  that
provides favorable tax treatment to foreign invested  enterprises as compared to
Chinese domestic business.  The new policy under  consideration will consolidate
enterprise  income tax laws between  foreign  invested  enterprises  and Chinese
domestic enterprises. The new policy will also provide transitional arrangements
to facilitate  the  consolidation.  No timetable has been  announced yet for the
consolidation.  If the new  policy is  implemented,  newly  established  foreign
invested  enterprises  will not enjoy favorable tax treatment as in effect under
current tax laws. It is  anticipated  that the proposed  policy will not have an
impact on companies  like ours,  which have already been granted  favorable  tax
treatment.  We believe this beneficial tax status will make an investment in our
Company more attractive to both foreign and domestic  investors in China,  which
could improve our liquidity or provide additional capital resources. However, if
we were to be subject to such new policies, our tax rate and tax liability would
increase.


                                     - 22 -


FOREIGN EXCHANGE POLICY CHANGES

China is considering  allowing its currency to be freely  exchangeable for other
major  currencies.  This change will result in greater  liquidity  for  revenues
generated  in RMB.  We would  benefit  by having  easier  access to and  greater
flexibility with capital  generated in and held in the form of RMB. The majority
of our  assets  are  located  in China and most of our  earnings  are  currently
generated  in  China,  and are  therefore  denominated  in RMB.  Changes  in the
RMB-U.S. Dollar exchange rate will impact our reported results of operations and
financial  condition.  In the event that RMB  appreciates  over the next year as
compared  to the  U.S.  Dollar  ("US$"),  our  earnings  will  benefit  from the
appreciation of the RMB. However, if we have to use US$ to invest in our Chinese
operations,  we will suffer from the depreciation of US$ against the RMB. On the
other hand, if the value of the RMB were to depreciate compared to the US$, then
our reported earnings and financial  condition would be adversely  affected when
converted to US$.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

We prepared our condensed  consolidated  financial statements in accordance with
accounting  principles  generally accepted in the United States. The preparation
of these financial statements requires the use of estimates and assumptions that
affect the reported  amounts of assets and  liabilities  and the  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amount of revenues  and  expenses  during the  reporting  period.
Management  periodically  evaluates the estimates and judgments made. Management
bases its  estimates  and  judgments  on  historical  experience  and on various
factors  that are  believed to be  reasonable  under the  circumstances.  Actual
results may differ from these estimates as a result of different  assumptions or
conditions.

The following critical accounting policies affect the more significant judgments
and estimates used in the preparation of our consolidated financial statements.

ACCOUNTS  RECEIVABLE.  We perform ongoing credit evaluations of our customers by
analyzing  historical  bad  debts,  customer  concentrations,   customer  credit
worthiness,  current economic trends and changes in customer  payment  patterns,
and intend to establish an allowance for doubtful  accounts when amounts are not
considered fully collectible or when they are more than 365 days past due.

We believe  that the  accounts  receivable  balance  at March 31,  2005 is fully
collectible.  Our belief is based on industry  practices in the China region and
those of our competitors,  our ongoing  relationships and our payment experience
with our customers. As of March 31, 2005, all accounts receivable were less than
one year old and we have no indication of insolvency from any of our customers.

Terms of the sales vary from cash on delivery  through a credit term up to three
to twelve  months.  Ordinarily,  we require our customers to pay between 20% and
60% of the purchase  price of an order  placed,  depending on the results of our
credit  investigations,  prior to shipment.  The remaining balance is due within
twelve  months,  unless  other terms are approved by  management.  We maintain a
policy that all sales are final, we do not allow returns.  However, in the event
of defective products, we may allow customers to exchange the defective products
for  new  products  within  90 days  of  delivery  and  prior  to the  product's
expiration  date.  In  the  event  of  any  exchange,   the  customers  pay  all
transportation expenses.

INVENTORIES.  Inventories  are  stated  at the  lower of cost or net  realizable
value.  Cost is determined on the weighted average method.  Inventories  include
raw materials,  work-in-progress,  finished goods and low-value consumables. Net
realizable  value is the  estimated  selling  price in the  ordinary  course  of
business, less estimated costs to complete and dispose. Management believes that
there is no obsolete inventory.


                                     - 23 -


REVENUE  RECOGNITION.  We  recognize  revenue in  accordance  with SAB No.  101,
"Revenue  Recognition  in  Financial  Statements,"  as amended  by SAB No.  104,
"Revenue Recognition". Sales represent the invoiced value of goods, net of value
added tax, supplied to customers,  and are recognized upon delivery of goods and
passage of title.

IMPAIRMENT OF ASSETS.  Our  long-lived  assets consist of property and equipment
and  intangible  assets.  At March  31,  2005,  the net  value of  property  and
equipment and intangible assets was $1,239,888 and $442,731, respectively, which
represented approximately 37.6% and 13.4% of our total assets, respectively.

We periodically evaluate our investment in long-lived assets, including property
and equipment,  for  recoverability  whenever events or changes in circumstances
indicate the net carrying amount may not be recoverable. Our judgments regarding
potential  impairment  are  based  on  legal  factors,   market  conditions  and
operational performance indicators, among others. In assessing the impairment of
property and equipment,  we make assumptions regarding the estimated future cash
flows and other factors to determine the fair value of the respective assets. If
these  estimates  or the related  assumptions  change in the  future,  we may be
required to record impairment charges for these assets.

INCOME TAXES. We record a valuation  allowance to reduce our deferred tax assets
arising from net operating loss  carryforwards to the amount that is more likely
than not to be realized. In the event we were to determine that we would be able
to realize  our  deferred  tax  assets in the  future in excess of our  recorded
amount, an adjustment to the deferred tax assets would be credited to operations
in the period such determination was made. Likewise, should we determine that we
would  not be able to  realize  all or part of our  deferred  tax  assets in the
future,  an adjustment to the deferred tax assets would be charged to operations
in the period such determination was made.

RESULTS OF OPERATIONS FOR THREE MONTHS ENDED MARCH 31, 2005 AND 2004

NET SALES.  Net sales were $410,692 and $53,458 for the three months ended March
31,  2005 and 2004,  respectively,  representing  an increase of seven times the
revenue  generated during the three months ended March 31, 2004. The increase in
net sales  during the period  resulted  from the  increased  number of local and
overseas customers.

COST OF SALES. The Company's cost of sales which consists  primarily of material
costs,  depreciation,  direct  wages and  utilities  are mainly fixed and do not
fluctuate proportionately as sales volume increases. Costs of sales were $74,973
and $31,011 for the three  months  ended March 31, 2005 and 2004,  respectively.
The  increase  of  $43,962,  or 142%,  in cost of  sales  was  primarily  due to
increased material costs.

GROSS  PROFIT.  Gross profit was $335,719  and  $22,447,  representing  a profit
margin  of 82% and 42% for the  three  months  ended  March  31,  2005 and 2004,
respectively. This represents a 14-fold increase in gross profit of $313,272.

CONSULTING AND PROFESSIONAL FEES. Consulting and professional fees were $136,573
and $29,887  for the three  months  ended March 31, 2005 and 2004  respectively,
representing  an increase of $106,686 or 357%.  The increase in  consulting  and
professional   fees  in  2005  is  primarily   attributable  to  consulting  and
professional  fees  relating to the  financing  provided  by Cornell  Capital in
January 2005 and the increased compliance fees as a public company.

OFFICERS' COMPENSATION. Officers' compensation decreased by $349 or 4% to $8,350
for the three  months  ended  March 31, 2005 as compared to $8,699 for the three
months ended March 31, 2004.


                                     - 24 -


GENERAL AND ADMINISTRATIVE.  General and administrative expense was $247,800 for
the three  months  ended  March 31,  2005,  as  compared to $74,545 for the same
period of 2004,  an  increase  of  $173,255  or 232%,  primarily  as a result of
increased  marketing  expenses  commensurate  with  enhanced  sales  volume  and
increased  personnel-related  costs in China  reflecting  an increased  level of
business activity and increased costs associated with being a public company.

General  and  administrative  expenses  mainly  include  salaries,   travel  and
entertainment, rent, office expense, telephone expense and insurance costs.

RESEARCH AND DEVELOPMENT.  Research and development expense decreased $5,260, or
42%, to $7,280 for the three months ended March 31, 2005, as compared to $12,540
for the three months  ended March 31, 2004.  The decrease is due to reduction of
the field testing fees for new products.

DEPRECIATION  AND  AMORTIZATION.   Depreciation  and   amortization,   excluding
depreciation and amortization  included in cost of sales,  increased $20,357, or
223%,  to $29,495  for the three  months  ended March 31,  2005,  as compared to
$9,138 for the three months ended March 31,  2004.  This  increase is mainly the
result of the addition of a patent in late 2004.

INTEREST  INCOME  (EXPENSE).  Interest  expense  decreased  $72,500,  or 52%, to
$67,404  for the three  months  ended  March 31,  2005,  as compared to interest
expense of $139,904 for the three months ended March 31, 2004.  This decrease is
due  to  the  termination  of  the  conversion  feature  of a  convertible  debt
instrument  which was  converted  to  common  stock on June 8,  2004,  which the
Company had previously amortized as an interest expense.

NET LOSS. Net loss  decreased  $1,489,064 to $161,183 for the three months ended
March 31, 2005 as compared to  $1,650,247  for the three  months ended March 31,
2004.  The  decrease  in net loss in the  current  period as  compared  to first
quarter 2004 is primarily due to non-recurring costs of the reverse merger equal
to $1,397,981 and increases in revenue.

LIQUIDITY AND CAPITAL RESOURCES

Since  inception  of our  ag-biotech  business  in 2002,  we have  relied on the
proceeds from the sale of our equity  securities  and loans from both  unrelated
and related  parties to provide the resources  necessary to fund the development
of our  business  plan and  operations.  During the three months ended March 31,
2005, we raised $400,000 in debt financing.

We will require  additional  capital to fund our  business  plan and develop our
manufacturing  facility,  and have not generated  significant  revenues from our
operations  for such purposes.  In the next year, we intend to raise  additional
capital  through  the  issuance  of  debt  or  equity  securities  to  fund  the
development  of  our  planned  business  operations,  although  there  can be no
assurances that we will be successful in this regard. There can be no assurances
that we will  be  able to  obtain  sufficient  funds  to  allow  us to  continue
operations in the next year.

In  November  2002 and June 2003,  we  entered  into two bank loans for two auto
purchases  with a local bank in  Beijing,  China in the  amounts of $38,663  and
$25,498,  with  interest  rates of 5.32% and 5.02%,  respectively.  The maturity
dates are October 2007 and March 2008,  respectively.  As of March 31, 2005, the
outstanding balances of these loans were $15,299 and $21,253, respectively.

In October 2003, we entered into a convertible  loan  agreement  with China Star
Investment  Group  pursuant  to which we borrowed  $100,000  from the China Star
Investment  Group.  The loan bears interest at the rate of 12% per annum and was
originally due and payable in October 2004. In May 2004,  China Star  Investment


                                     - 25 -


Group agreed to waive the conversion  right in exchange for  acceleration of the
maturity date to June 30, 2004. The maturity date has been subsequently extended
to August 31, 2005. As of March 31, 2005, the total outstanding balance to China
Star Investment Group under the loan and for other obligations was $51,946.

On September 23, 2004, the Company entered into a convertible loan agreement for
$350,000 with interest at 10% per annum (the "10% Loan"),  and issued  1,050,000
detachable  warrants.  The lender is an  unrelated  party  located in the United
States. The 10% Loan was initially due on March 23, 2005, but the final maturity
date was  subsequently  extended by agreement to April 21, 2005. The Company has
not  repaid  the 10% Loan and the  lenders  have  declared  it in  default.  The
Company's Chief Executive Officer, Mr. Li Wei, executed a guarantee of repayment
of the 10% Loan which is secured by shares of the Company's common stock that he
owns. On May 6, 2005,  the balance  remaining on the 10% Loan was $219,742.  The
Company, Mr. Li and the lender are negotiating repayment terms of the 10% Loan.

On January 4, 2005, we issued a promissory note in the original principal amount
of  $400,000 to Cornell  Capital  which will be  automatically  repaid with cash
proceeds from the sale of our common stock under our Standby Equity Distribution
Agreement  unless we elect to pay  earlier  from other  sources.  The note bears
interest at a rate of 10% per annum and has a term of 290 days.

We qualified for non-interest bearing loans under a government sponsored program
to encourage  economic  development  in certain  industries  and  locations.  To
qualify  for the  favorable  loan  terms,  a  company  must  meet the  following
criteria:  (1) be a technology company with innovative technology or product (as
determined  by the  Science  Bureau of the central  government);  (2) operate in
specific industries, such as agriculture,  environmental, education, and others,
which the government has determined important to encourage development;  and (3)
be located in undeveloped  areas such as Zoucheng,  Shandong  Province where our
facility is located.

As of March 31,  2005,  we had  obtained  non-interest  bearing  loans  from the
Chinese  local  government  of  approximately  $1,510,264.  Among  these  loans,
$120,821  was received  from  Zoucheng  Science & Technology  Bureau in Shandong
Province,  China.  The  Company  repaid  $60,411 of the loan  during  2004,  and
Zoucheng  Science &  Technology  Bureau  forgave  the  payment of the  remaining
balance of $60,411 at the end of 2004,  which was recorded as other  income.  We
are required to begin repayment of the outstanding balance of the other loans in
the first year after our  Chinese  subsidiary  reaches  an  accumulative  profit
position.  The  entire  balance  is  to  be  fully  repaid  within  three  years
thereafter.

At March 31,  2005 and  December  31,  2004,  we had cash of $21,132 and $17,049
respectively. At March 31, 2005 and 2004, our net working capital deficiency was
$83,892  and  $55,630,  respectively,  reflecting  current  ratios of 0.95:1 and
0.96:1, respectively, at such dates.

During the three months ended March 31, 2005,  our  operations  utilized cash of
$400,971,  as compared to $559,463 utilized for the three months ended March 31,
2004, as a result of the improved business activity.

During the three months ended March 31, 2005 we generated $58,235 from investing
activities  from  collections  due from KBPI,  offset in part by the purchase of
property  and  equipment,  as compared to $8,752  utilized  for the three months
ended March 31, 2004.

During the three  months  ended  March 31,  2005,  we  generated  $346,819  from
financing activities,  consisting of the proceeds from convertible notes payable
of $400,000, offset in part by the repayment of a short-term loan of $50,000 and
long-term borrowings of $3,181. During the three months ended March 31, 2004, we
generated  $530,395 from financing  activities  through increases in convertible
loans and long-term borrowings.


                                     - 26 -


We  continue  to  develop  our   manufacturing   facility   and  have   invested
approximately $1,397,536 in Phase I of our new manufacturing facility, including
$986,965 in buildings  and  $218,250 in  equipment.  We estimate  that the total
investment  for the completion of Phases II and III of the  construction  of our
manufacturing facility will be at least $2.5 million.

We do not anticipate generating sufficient positive internal operating cash flow
to fund our planned operations for several years. In the next year, we intend to
raise  additional  capital through the issuance of debt or equity  securities to
fund the development of our planned business  operations,  although there can be
no assurances  that we will be successful in obtaining  this  financing.  To the
extent that we are unable to  successfully  raise the capital  necessary to fund
our future cash  requirements on a timely basis and under  acceptable  terms and
conditions,  we will not have sufficient cash resources to maintain  operations,
and  may  have  to  curtail   operations  and  consider  a  formal  or  informal
restructuring or reorganization.

INFLATION AND CURRENCY MATTERS

In the most recent decade, the Chinese economy has experienced  periods of rapid
economic growth as well as relatively high rates of inflation, which in turn has
resulted  in  the  periodic  adoption  by  the  Chinese  government  of  various
corrective  measures  designed to regulate  growth and  contain  inflation.  Our
success depends in substantial  part on the continued  growth and development of
the Chinese economy.

Foreign operations are subject to certain risks inherent in conducting  business
abroad,  including price and currency exchange controls, and fluctuations in the
relative value of currencies.  We conduct virtually all of our business in China
and,  accordingly,  the sale of our  products is settled  primarily in RMB. As a
result,  devaluation  or currency  fluctuation  of the RMB against the US$ would
adversely affect our financial  performance when measured in US$. Although prior
to 1994 the RMB experienced significant devaluation against the US$, the RMB has
remained  fairly  stable  since  then.  In  addition,  the  RMB  is  not  freely
convertible  into  foreign  currencies,  and the  ability to convert  the RMB is
subject to the availability of foreign  currencies.  Effective December 1, 1998,
all foreign  exchange  transactions  involving  the RMB must take place  through
authorized banks or financial  institutions in China at the prevailing  exchange
rates quoted by the People's Bank of China. The exchange rate was  approximately
$1.00 to RMB 8.28 at March 31, 2005 and December 31, 2004.

As China has recently been admitted as a member of the World Trade Organization,
the central government of China is expected to adopt a more rigorous approach to
partially  deregulate  currency  conversion  restrictions,  which  may  in  turn
increase the exchange  rate  fluctuation  of the RMB.  Should there be any major
change in the central  government's  currency  policies,  we do not believe that
such an action  would  have a  detrimental  effect on our  operations,  since we
conduct  virtually all of our business in China, and the sale of our products is
settled in RMB.

COMMITMENTS AND CONTINGENCIES

We have the following material contractual obligations:

Operating lease commitments - The Company previously leased an office in Beijing
under an operating  lease that  expired in April 2005 with an aggregate  monthly
lease payment of  approximately  $2,882.  This operating lease was  subsequently
replaced by another  operating  lease  expiring in March 2008 with an  aggregate
monthly lease payment of approximately  $7,400. Rent expense under the operating
lease for three  months  ended  March 31,  2005 and 2004 was  $8,646  and$8,646,
respectively.

The  Company  leases an office in the United  States  under a  commercial  lease
agreement with China Star expiring in June 2005 with an aggregate  monthly lease
payment of approximately $2,560.  Pursuant to the lease agreement,  rent expense
for three  months  ended  March 31,  2005 was  $7,680.  At March 31,  2005,  the
remaining minimum lease payments amounted to $5,120.


                                     - 27 -


OFF-BALANCE SHEET ARRANGEMENTS

At March 31, 2005 we did not have any relationships with unconsolidated entities
or financial  partnerships,  such as entities  often  referred to as  structured
finance or special purpose  entities,  which would have been established for the
purpose of facilitating  off-balance sheet  arrangements or other  contractually
narrow or  limited  purposes.  As such,  we are not  exposed  to any  financing,
liquidity,  market or credit  risk that  could  arise if we had  engaged in such
relationships.

RELATED PARTY TRANSACTIONS

China Star Investment  Group ("China Star") is a company which is 10% owned by a
major  stockholder  of the  Company.  The balance due to China Star at March 31,
2005 and  December,  31,  2004 was  $51,946  and  $112,105  respectively,  which
primarily  consisted of a loan from China Star and operating expenses that China
Star paid on behalf of the Company.  The original  principal  amount of the loan
was  $100,000 and was entered into in October  2003.  The loan was  scheduled to
mature on October 20,  2004,  and bears  interest  at 12% per annum,  payable at
maturity.  As part of the loan  terms,  China Star had the right to convert  the
loan into shares of the  Company's  common  stock at $0.25 per share at any time
prior to the maturity date,  subject to the Company  completing a reverse merger
transaction in the United States,  which was  accomplished in March 2004.  China
Star  has  waived  this  conversion  right.  The  final  maturity  date has been
subsequently extended to August 31, 2005.

The  Company's  Chief  Executive  Officer,  Mr. Li Wei,  executed a guarantee of
repayment of the 10% Loan  (described at Note 9 to the Financial  Statements and
under  "Liquidity  and  Capital  Resources")  which is  secured by shares of the
Company's  common stock that he owns. On May 6, 2005,  the balance  remaining on
the 10% Loan was $219,742.  The Company,  Mr. Li and the lender are  negotiating
repayment terms of the 10% Loan.

RECENT ACCOUNTING PRONOUNCEMENTS

In September 2004,  Emerging  Issues Task Force ("EITF")  reached a consensus on
EITF Issue No. 04-08 ("EITF  04-08"),  "The Effect of  Contingently  Convertible
Debt on Diluted Earnings per Share." Under current  interpretations  of FASB No.
128, "Earnings per Share," issuers of contingently  convertible debt instruments
("Co-Cos")  generally  exclude the potential common shares underlying the Co-Cos
from the calculation of diluted  earnings per share until the underlying  common
stock achieves a specified price target, or other contingency is met. EITF 04-08
requires  that  Co-Cos  should  be  included  in  diluted   earnings  per  share
computations,  if dilutive,  regardless  of whether the market price trigger has
been met.  We do not  anticipate  that the  adoption  of EITF  04-08 will have a
significant effect on our earnings or financial position.

On October 13, 2004, the Financial  Accounting  Standards  Board ("FASB") issued
the SFAS No. 123R,  "Share-Based  Payment," which would require all companies to
measure compensation cost for all share-based payments (including employee stock
options) at fair value,  and would be effective for public companies for interim
or annual periods beginning after June 15, 2005. We could adopt the new standard
in one of two ways - the modified prospective  transition method or the modified
retrospective  transition  method.  We will  adopt  SFAS No.  123R in our fourth
quarter of fiscal 2005 and are currently evaluating the effect that the adoption
of SFAS No. 123R will have on our financial position and results of operations.

In November 2004, the FASB issued SFAS No. 151,  "Inventory Costs," an amendment
of ARB No. 43, Chapter 4, which would be effective for inventory  costs incurred
during fiscal years  beginning  after June 15, 2005. The amendments made by SFAS
No. 151 will improve financial  reporting by clarifying that abnormal amounts of
idle facility expense,  freight, handling costs, and wasted materials (spoilage)
should be recognized as  current-period  charges and by requiring the allocation
of fixed  production  overheads to inventory based on the normal capacity of the
production  facilities.  We do not anticipate  that the adoption of the SFAS No.
151 will have a significant effect on our earnings or financial position.


                                     - 28 -


In November 2004, the FASB issued SFAS No. 153, "Exchanges of Nonmonetary Assets
- An  Amendment  to APB  Opinion  29."  The  provisions  of this  statement  are
effective for non monetary asset exchanges occurring in fiscal periods beginning
after June 1, 2005.  This  statement  eliminates the exception to fair value for
exchanges of similar  productive assets and replaces it with a general exception
for  exchange  transactions  that do not have  commercial  substance  - that is,
transactions that are not expected to result in significant  changes in the cash
flows of the reporting entity. The Company does not believe that the adoption of
SFAS No.  153 will  have a  significant  effect  on our  earnings  or  financial
position.

CAUTIONARY STATEMENTS AND RISK FACTORS

We  operate  in a market  environment  that is  difficult  to  predict  and that
involves  significant risks and uncertainties,  many of which will be beyond our
control.  The  following  risk  factors and other  information  included in this
Quarterly  Report should be carefully  considered.  The risks and  uncertainties
described  below  are  not  the  only  ones  we  face.   Additional   risks  and
uncertainties  not presently  known to us or that we currently  deem  immaterial
also may impair our business  operations.  If any of the following  risks occur,
our business,  financial  condition,  operating results, and cash flows could be
materially adversely affected.

(1) RISKS RELATED TO OUR BUSINESS

INVESTORS MAY NOT BE ABLE TO  ADEQUATELY  EVALUATE OUR BUSINESS DUE TO OUR SHORT
OPERATING  HISTORY,  LACK OF SIGNIFICANT  REVENUE AND LIMITED PRODUCT OFFERINGS.
DUE TO THIS SHORT OPERATING  HISTORY,  WE HAVE NOT YET GENERATED ANY PROFITS AND
WILL REQUIRE ADDITIONAL FUNDING TO IMPLEMENT OUR BUSINESS PLAN.

We have only been operating our current business  (ag-biotechnology)  since June
2002,  providing a limited period for investors to evaluate our business  model.
Because  of this  limited  operating  history  and the  uncertain  nature of the
rapidly  changing  markets that we serve,  we believe any  prediction  of future
results of  operations is  difficult.  We have only  recently  begun to generate
significant revenue, have not been profitable, and incurred net operating losses
during our recent operating history.  From the inception of our current business
(ag-biotechnology)  on June 5, 2002 to March 31, 2005, we had accumulated losses
of  $4,218,968.  We  expect  to  continue  to  have  operating  losses  for  the
foreseeable  future as we further our research  and continue to conduct  product
tests.  We will require  additional  capital to implement  our business plan and
continue operating.  Until sufficient cash flow is generated from operations, we
will have to utilize our  capital  resources  or external  sources of funding to
satisfy  our  working  capital  needs.  To the  extent  that  we are  unable  to
successfully raise the capital necessary to fund our future cash requirements on
a timely  basis and under  acceptable  terms  and  conditions,  we will not have
sufficient  cash  resources  to  maintain  operations,  and may have to  curtail
operations and consider a formal or informal  restructuring  or  reorganization.
Furthermore,  our prospects must be evaluated in light of risks,  uncertainties,
expenses and difficulties frequently encountered by companies in an early growth
stage.

WE HAVE LIMITED PRODUCT  OFFERINGS AND MAY NOT BE ABLE TO  SUCCESSFULLY  DEVELOP
AND MARKET NEW PRODUCTS.

We currently have two commercial  product  lines, a  bio-fertilizer  and a water
treatment and pathogen suppression agent, and plan to market additional products
in the  agriculture  market  in the next six to twelve  months.  There can be no
assurances  that any of the  intellectual  property or  products  intended to be
developed by us will be marketed  successfully or that ultimately we can develop
a sufficiently large production  capacity and sufficiently large customer demand
to operate on a profitable  basis.  In addition,  we are  generally  required to
obtain a license from the China Agriculture Department,  which can take three to
six months, prior to selling a new product in China.


                                     - 29 -


OUR BUSINESS IS SUBJECT TO SEASONAL FLUCTUATIONS.

We expect that our operating  results will be subject to seasonal  trends.  This
trend is  dependent  on  numerous  factors,  including  the  markets in which we
operate,  growing  seasons,  climate,  economic  conditions  and numerous  other
factors beyond our control.  Generally,  we expect the second and third quarters
will be  stronger  than the first and fourth  quarters,  primarily  because  the
second and third  quarters  correspond  with the growing  seasons in our primary
markets in China.  It is during those growing  seasons when  application  of our
products by our  customers  would be most  beneficial  and we  therefore  expect
greater demand for our products during those periods.  There can be no assurance
that these  operating  patterns will occur.  But we will seek to develop markets
outside  of China  such as  South-east  Asia in order to  reduce  the  impact of
seasonality.

OUR  OPERATING  RESULTS  MAY  FLUCTUATE  SIGNIFICANTLY,   WHICH  MAY  RESULT  IN
VOLATILITY OR HAVE AN ADVERSE EFFECT ON THE MARKET PRICE OF OUR COMMON STOCK.

We have experienced, and expect to continue to experience, substantial variation
in our net sales and operating results from quarter to quarter.  Our business is
subject to seasonal fluctuations due to growing seasons in different markets. We
believe the  factors  that  influence  this  variability  of  quarterly  results
include:

o     the timing and size of orders from major customers;

o     budgeting and purchasing cycles of customers;

o     the timing of enhancements to products or new products introduced by us or
      our competitors;

o     changes in pricing  policies  made by us, our  competitors  or  suppliers,
      including  possible  decreases  in average  selling  prices of products in
      response to competitive pressures; and

o     fluctuations in general economic conditions.

We may also  choose to reduce  prices or to  increase  spending  in  response to
competition or to pursue new market  opportunities.  Due to  fluctuations in our
revenue and operating expenses, we believe that period-to-period  comparisons of
our results of operations are not a good  indication of our future  performance.
It is possible  that in some future  quarter or quarters our  operating  results
will be below the  expectations  of securities  analysts or  investors.  In that
case, our stock price could fluctuate significantly or decline.

From January 1, 2004 to March 31, 2005, the market price for our common stock as
quoted on the OTC Bulletin Board has ranged from $0.01 to $0.75. High volatility
in the  market  price of our  common  stock may  result in lower  prices for our
common stock,  making it more  difficult  for us to obtain  equity  financing on
terms and conditions which are favorable to us, if at all. We expect to continue
to incur  losses  in the near  future  as we  develop  and  market  our  initial
products.  As a  result,  we will be  dependent  on  additional  debt or  equity
financing to fund our  operations.  If such  financing is not available on terms
which are  acceptable  to us, we may have to delay  development  of new products
and/or  reduce  sales and  marketing  efforts for our  existing  products.  Such
actions may have an adverse  effect on our results of  operations.  In addition,
uncertainties with respect to our ability to raise additional capital would make
operational planning more difficult for management.


                                     - 30 -


REVOCATION  OF OUR RIGHT TO USE PATENTS OR OTHER  INTELLECTUAL  PROPERTY  RIGHTS
COULD ADVERSELY IMPACT THE GROWTH OF OUR BUSINESS.

We  acquired a patent in April 2004 from China  Agricultural  University  titled
"Highly  Effective  Composite  Bacteria  for  Enhancing  Yield  and the  Related
Methodology  for  Manufacturing,"  issued  by the  China  Intellectual  Property
Bureau.  While  we do  not  yet  have  any  commercial  products  utilizing  the
technology  covered by this  patent,  we plan to use the patent to develop a new
series of products  that will  compliment  our current  products.  If our rights
under this patent or our other  intellectual  property are  challenged  or if we
default on our obligations under applicable Chinese regulatory requirements, our
right to use that patent or our other intellectual property could be revoked and
we would no longer be  permitted  to use that  patent or our other  intellectual
property in our research, development and sales activities. Such a revocation or
default  could have an adverse  impact on the growth of our business by reducing
the introduction of new products, and consequently, sales.

OUR SUCCESS  DEPENDS IN PART ON OUR SUCCESSFUL  DEVELOPMENT AND SALE OF PRODUCTS
CURRENTLY IN THE RESEARCH AND DEVELOPMENT STAGE.

We currently  have two  commercial  products  based on  photosynthesis  bacteria
technology.  The  first is a  bio-fertilizer  called  Photosynthesis  Biological
Catalyst and the second is a water treatment and pathogen  suppression agent. We
commenced  sales of a powdered  form of  Photosynthesis  Biological  Catalyst in
November 2003 and a liquid form in April 2004.  We commenced  sales of our water
treatment  and  pathogen  suppression  agent in April 2004.  Many of our product
candidates  are still in the  research and  development  stage.  The  successful
development  of new products is uncertain and subject to a number of significant
risks.  Potential  products  that  appear  to be  promising  at early  states of
development may not reach the market for a number of reasons,  including but not
limited to, the cost and time of development. Potential products may be found to
be  ineffective  or  cause  harmful  side  effects,  fail to  receive  necessary
regulatory  approvals,  be  difficult  to  manufacture  on a large  scale  or be
uneconomical or fail to achieve market  acceptance.  Our failure to successfully
develop and sell new products may delay or eliminate  future  acquisition  plans
and would most likely slow our  development.  Our plans to introduce  additional
proprietary products may not be realized as expected, if at all.

There can be no assurance that any of our intended products will be successfully
developed or that we will achieve  significant  revenues from such products even
if they are successfully developed. Our success is dependent upon our ability to
develop and market our  products on a timely  basis.  There can be no  assurance
that we will be successful  in  developing or marketing  such products or taking
advantage of the perceived demand for such products.  In addition,  there can be
no assurance that products or  technologies  developed by others will not render
our  products  or   technologies   non-competitive   or   obsolete.   The  China
bio-fertilizer market is still in a very early stage and is very fragmented with
many  potential  customers,  but  with no  single  producer  or  small  group of
producers  dominating  the  market.  To  some  extent,  however,  we  also  face
competition  from large chemical  fertilizer  manufacturers  in Chinese markets,
such as Sino-Arabic  Chemical  Fertilizer Company in the national market as well
as Red Sun Group in Shandong and Jiangsu  provinces.  These chemical  fertilizer
manufacturers have provided chemical fertilizers to farmers in China for several
years and customers are more accustomed to using their  established  products as
compared to new products.

FAILURE TO ADEQUATELY  EXPAND TO ADDRESS  EXPANDING MARKET  OPPORTUNITIES  COULD
HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS AND RESULTS OF OPERATIONS.

We  anticipate  that a significant  expansion of operations  will be required to
address potential market opportunities.  There can be no assurances that we will
expand our operations in a timely or sufficiently  large manner to capitalize on
these market  opportunities.  The anticipated  substantial growth is expected to
place  a  significant  strain  on  our  managerial,  operational  and  financial
resources and systems. While management believes it must implement,  improve and
effectively  use  our   operational,   management,   research  and  development,
marketing,  financial  and  employee  training  systems  to  manage  anticipated
substantial  growth,  there can be no assurances  that these  practices  will be
successful.


                                     - 31 -


OUR  SUCCESS  DEPENDS  IN PART  UPON OUR  ABILITY  TO  RETAIN  AND  RECRUIT  KEY
PERSONNEL.

Our success is highly  dependent  upon the  continued  services of our executive
officers,  key  product  development  personnel  and key  scientific  personnel,
including  without  limitation,  Wei Li, Da chang Ju,  Lian jun Luo,  James Nian
Zhan, Dr. Daniel Qu, Jing hong Zhang,  Professor Qi Wang,  Feng jun Ding,Yu hong
Pang, and Professor Gui sheng Chen. Given the intense  competition for qualified
management and product  development  personnel in our industry,  the loss of the
services  of  any  key   management   or  product   development   personnel  may
significantly and detrimentally  affect our business and prospects.  We maintain
employment  agreements with two of our key personnel in China:  Lian jun Luo and
Qu Bin. These employment  agreements  include  three-year  terms,  provision for
annual  bonuses and stock option grants based on  performance,  and severance of
three month's base salary if these  executives are laid off without cause. We do
not have  employment  agreements  with any other  members of  management  or key
personnel.   While  we  have  not  experienced   difficulty  in  attracting  and
maintaining  key  personnel,  there can be no assurance  that we will be able to
retain  these  personnel,  and it may be time  consuming  and  costly to recruit
qualified replacement personnel.

WE CURRENTLY DO NOT HAVE SUFFICIENT  REVENUES TO SUPPORT OUR BUSINESS ACTIVITIES
AND, IF OPERATING LOSSES CONTINUE, WE WILL REQUIRE ADDITIONAL FINANCING WHICH WE
MAY NOT BE ABLE TO SECURE.

We require substantial working capital to fund our business.  In the short term,
we plan to continue building out our manufacturing facility,  adjust our product
formula to improve product stability and optimize our product offerings,  expand
our sales and marketing efforts in China, expand our distribution base in China,
introduce  new  products,  and  acquire  two to  three  small  or  medium  sized
bio-technology  companies  in  the  Chinese  agricultural  and/or  environmental
markets. Over the next 24 months, we estimate that we will require approximately
$2.5 million for completion of  construction of our  manufacturing  facility and
equipment  investment,  $1  million  to  consummate  our  planned  acquisitions,
$600,000  in working  capital  and  $500,000 in  administrative  and  operations
expenses.  In the long term, we plan to become a commercialization  platform for
world-class  biotechnological  research and development results for applications
in agriculture,  natural resources  conservation and  environmental  protection,
launch  our  products  in the  United  States and other  markets,  continue  our
introduction of new products,  create formal  strategic  alliances with selected
United States companies to co-develop  and/or  co-market  products in the United
States and China,  and form an  international  biotechnology  research center in
China for the  research  and  development  of  agricultural,  environmental  and
medical applications.

Because we  currently  do not have  sufficient  revenues to support our business
activities  and  we  expect  operating  losses  to  continue,  we  will  require
additional  capital  to  fund  our  operations  and  finance  our  research  and
development  activities.  Funding,  whether from a public or private offering of
debt or equity, a bank loan or a collaborative  agreement,  may not be available
when  needed  or on  favorable  terms.  If we are  unable  to  obtain  necessary
financing in the amounts and on terms deemed  acceptable,  we may have to limit,
delay, scale back or eliminate our research and development activities or future
operations. Any of the foregoing may adversely affect our business.

ENTERING  INTO EQUITY OR DEBT  FINANCINGS  COULD  RESULT IN DILUTION TO EXISTING
STOCKHOLDERS.

We will be  required  to raise  additional  capital to fund our  operations  and
finance  our  research  and  development  activities  through  public or private
offerings of debt or equity.  Any equity  financing  could result in dilution to
the  existing  stockholders  as a direct  result of our  issuance of  additional
shares of our capital stock. Debt financings will result in interest expense and
likely  subject  us to  negative  covenants  that  would  limit our  operational
flexibility,  and if convertible  into equity,  could also dilute  then-existing
stockholders.


                                     - 32 -


THE RISKS ASSOCIATED WITH RAISING CAPITAL THROUGH  COLLABORATIONS  AND LICENSING
AGREEMENTS COULD ADVERSELY AFFECT OUR BUSINESS.

We will be  required  to raise  additional  capital to fund our  operations  and
finance our research and development  activities  through  collaborative  and/or
licensing  agreements.  Under  these  agreements,  we may be  subject to various
restrictive   covenants  which  could  significantly  limit  our  operating  and
financial  flexibility  and may limit our  ability  to respond to changes in our
business  or  competitive  environment.  If we are  unable to  obtain  necessary
financing in the amounts and on terms deemed  acceptable,  we may have to limit,
delay, scale back or eliminate our research and development activities or future
operations. Any of the foregoing may adversely affect our business.

RESTRICTIONS ON CURRENCY  EXCHANGE MAY LIMIT OUR ABILITY TO EFFECTIVELY  RECEIVE
AND USE OUR REVENUE.

Because  almost all of our future  revenues  may be in the form of RMB,  China's
currency which is denominated RMB, any future restrictions on currency exchanges
may limit our  ability  to use  revenue  generated  in RMB to fund our  business
activities  outside China or to make dividend or other payments in U.S. Dollars.
Although the Chinese government introduced  regulations in 1996 to allow greater
convertibility  of  the  RMB,  for  current  account  transactions   significant
restrictions  still remain,  including  primarily the  restriction  that foreign
invested enterprises may only buy, sell and/or remit foreign currencies at those
banks  authorized to conduct  foreign  exchange  business after  providing valid
commercial documents. In addition,  conversion of RMB for capital account items,
including  direct  investment and loans, is subject to governmental  approval in
China, and companies are required to open and maintain separate foreign exchange
accounts  for  capital  account  items.  We cannot be certain  that the  Chinese
regulatory  authorities  will not  impose  more  stringent  restrictions  on the
convertibility  of  the  RMB,   especially  with  respect  to  foreign  exchange
transactions.

We  may  also  be  subject  to  foreign  exchange  risk  and  foreign  ownership
restrictions.  The  Chinese  government  is  loosening  its  control  on foreign
exchange  transactions.  More liberal foreign exchange  policies will reduce our
foreign exchange risk by increasing the liquidity of revenues  generated in RMB.
We do anticipate conducting operations in any countries other than China and the
United States over the next  twenty-four  months.  Fluctuations  in the exchange
rate of the RMB  relative  to the US$ could  adversely  affect  our  results  of
operations by affecting our reported earnings for any given period. In addition,
foreign  ownership  restrictions  could also  impact  our  ability to expand our
business through investment and acquisition  opportunities.  If we are unable to
pursue such strategic  opportunities due to foreign ownership  regulations,  the
growth of our business could be limited.

CHANGES IN CHINA'S POLITICAL, SOCIAL, ECONOMIC OR LEGAL SYSTEMS COULD MATERIALLY
HARM OUR BUSINESS.

All of our  manufacturing  and production and the majority of our sales occur in
China. Consequently, an investment in our common stock may be adversely affected
by the political,  social and economic  environment in China.  Under its current
leadership,  China has been pursuing  economic  reform  policies,  including the
encouragement    of   private    economic    activity   and   greater   economic
decentralization.   There  can  be  no  assurance,  however,  that  the  Chinese
government  will  continue to pursue such  policies,  that such policies will be
successful if pursued,  or that such policies will not be significantly  altered
from time to time.


                                     - 33 -


Our business and prospects are dependent upon agreements and regulatory approval
with various  entities  controlled  by Chinese  governmental  instrumentalities.
Historically,  our  operations  in  China  have  received  relatively  favorable
treatment from these  instrumentalities  as a result of the Chinese government's
policies of  encouraging  economic  development  and  innovation,  especially in
underdeveloped   regions.   However,  our  operations  and  prospects  would  be
materially  and  adversely  affected by a change in China's  economic  policies,
which could make it more  difficult for us to obtain  necessary  approvals  from
governmental  authorities  and to obtain economic  incentives from  governmental
authorities.  In addition, if the Chinese government elects not to honor certain
contracts  as a result of  political  change,  it might be  difficult to enforce
these contracts  against such governmental  entities in China. In addition,  the
legal  system  of  China  relating  to  foreign  investments  is  both  new  and
continually  evolving,  and  currently  there  can  be no  certainty  as to  the
application of its laws and regulations in particular instances.

A  SLOW-DOWN  IN THE  CHINESE  ECONOMY  MAY  ADVERSELY  EFFECT  OUR  GROWTH  AND
PROFITABILITY.

The growth of the Chinese economy has been uneven across geographic  regions and
economic  sectors.  There can be no assurance that growth of the Chinese economy
will be  steady or that any  recessionary  conditions  will not have a  negative
effect on our  business.  Several  years ago,  the Chinese  economy  experienced
deflation,  which may reoccur in the  foreseeable  future.  In  addition,  if an
outbreak  of SARS  recurs,  it may cause a  decrease  in the  level of  economic
activity and may adversely  affect economic growth in China,  Asia and elsewhere
in the world.  The  performance  of the  Chinese  economy  overall  affects  our
profitability  as  expenditures  for  agricultural  technological  products  may
decrease due to slowing domestic demand.

OUR ABILITY TO GENERATE  REVENUES  COULD SUFFER IF THE CHINESE  AG-BIOTECHNOLOGY
MARKET DOES NOT DEVELOP AS ANTICIPATED.

The agriculture-biotechnology market in China, the primary market in which we do
business,  is in the early  stages of  development.  While we believe the market
opportunity  looks promising,  we expect that the market will take several years
to develop.  While it is difficult  to project  exactly how long it will take to
develop the ag-biotechnology  industry in China, we anticipate that it will take
at least  ten  years to reach a level of  development  which is  similar  to the
current state of the industry in the United  States.  Successful  development of
the ag-biotechnology market in China depends on the following:

o     continuation  of  governmental  and  consumer  trends  favoring the use of
      products and technologies designed to create sustainable agriculture;

o     educating the Chinese agricultural  community and consumers about the uses
      of ag-biotechnology products; and

o     certain  institutional  developments  such  as  governmental  agricultural
      subsidies  designed  to  promote  the  use  of  environmentally   friendly
      ag-biotechnological products.

There are no assurances that these trends will continue,  governmental subsidies
will be offered, or that the Chinese  agricultural  community and consumers will
be  successfully  educated  about  the uses of  ag-biotechnology  products.  The
conduct of business in the  ag-biotechnology  market involves high risks.  There
can be no  assurances  that the  ag-biotechnology  market in China will  develop
sufficiently  to facilitate our profitable  operation.  While we believe that we
will  benefit  from our  first-mover  advantage  in a growing  market,  existing
competitors  and new  entrants in the  ag-biotechnology  market are  expected to
create fierce  competition in the future as the market evolves.  Competitors and
new entrants may introduce  new products into the market that may  detrimentally
affect sales of our existing products, and consequently our revenues.


                                     - 34 -


WE MAY NOT BE ABLE TO ADEQUATELY  PROTECT OUR INTELLECTUAL  PROPERTY RIGHTS, AND
MAY BE EXPOSED TO INFRINGEMENT CLAIMS FROM THIRD PARTIES.

Our success will depend in part on our ability to obtain patent  protection  for
our technology,  to preserve our trade secrets and to operate without infringing
on  the  proprietary  rights  of  third  parties.  We  have  several  trademarks
registered in China,  which will be protected by the trademark laws in China for
ten years and are  renewable at the  expiration of the initial ten year term. In
addition,  we have recently acquired a China patent from the China  Agricultural
University entitled "Highly Effective Composite Bacteria for Enhancing Yield and
the  Related  Methodology  for  Manufacturing,"  issued  by  China  Intellectual
Property Bureau, which has a remaining term of eight years.

We may also file patents with the China Intellectual  Property Bureau and/or the
U.S.  Patent  and  Trademark  Office  as we deem  appropriate.  There  can be no
assurance that the patents applied for will be reviewed in a timely manner, that
any  additional  patents  will be issued or that any patents  issued will afford
meaningful  protection  against  competitors with similar technology or that any
patents  issued will not be  challenged by third  parties.  There also can be no
assurance  that  others will not  independently  develop  similar  technologies,
duplicate  our  technologies  or design around our  technologies  whether or not
patented.  There also can be no assurance that we will have sufficient resources
to maintain a patent infringement  lawsuit should anyone be found or believed to
be infringing  our patents.  There also can be no assurance  that the technology
ultimately used by us will be covered in any additional patent applications that
we may file.  We do not  believe  that our  technology  infringes  on the patent
rights of third parties. However, there can be no assurance that certain aspects
of our technology will not be challenged by the holders of other patents or that
we will not be required to license or otherwise  acquire from third  parties the
right to use additional  technology.  The failure to overcome such challenges or
obtain such licenses or rights on acceptable terms could have a material adverse
affect on us, our business, results of operations and financial condition.

The processes and know-how of importance to our  technology  are dependent  upon
the skills, knowledge and experience of our technical personnel, consultants and
advisors and such skills,  knowledge and experience are not patentable.  To help
protect our rights, we require employees,  significant  consultants and advisors
with  access to  confidential  information  to enter  into  confidentiality  and
proprietary rights agreements.  There can be no assurance,  however,  that these
agreements will provide adequate  protection for our trade secrets,  know-how or
proprietary  information  in the event of any  unauthorized  use or  disclosure.
There  can be no  assurance  that we will be able to  obtain a  license  for any
technology  that we may require to conduct our business or that, if  obtainable,
such technology can be licensed at a reasonable  cost. The cost of obtaining and
enforcing patent protection and of protecting proprietary technology may involve
a  substantial  commitment  of our  resources.  Any such  commitment  may divert
resources from other areas of our  operations.  We may be required to license or
sublicense certain technology or patents in order to commence operations.  There
can be no assurance that we will be able to obtain any necessary  licenses or to
do so on satisfactory  terms. In addition,  we could incur  substantial costs in
defending  ourselves  against suits brought by other parties for infringement of
intellectual  property  rights and there are no assurances that we will have the
resources to do so.

WE MAY BECOME INVOLVED IN INTELLECTUAL PROPERTY LITIGATION, THE DEFENSE OF WHICH
COULD ADVERSELY IMPACT OUR BUSINESS OPERATIONS.

Currently  we have  one  patent  in  China  (Patent  Number  ZL93  101635.5  and
International  patent  classification  Number  A01N  63/00),  which  covers  six
different  species of  bacillus  which have been  tested as  bio-fertilizers  to
enhance  yield and plant  health as well as the  production  methods  of the six
species. The patent will expire on February 19, 2013.


                                     - 35 -


While we have not received any allegations,  complaints or threats of litigation
relating to any intellectual  property rights, we may, from time to time, become
involved in litigation regarding patent and other intellectual  property rights.
From time to time,  we may  receive  notices  from third  parties  of  potential
infringement and claims of potential infringement.  Defending these claims could
be costly and time  consuming and would divert the  attention of management  and
key personnel  from other  business  issues.  The  complexity of the  technology
involved and the uncertainty of intellectual  property litigation increase these
risks.  Claims of intellectual  property  infringement  also might require us to
enter into costly royalty or license  agreements.  However,  we may be unable to
obtain  royalty or license  agreements on terms  acceptable to us, or at all. In
addition,  third parties may attempt to appropriate the confidential information
and proprietary technologies and processes used in our business, which we may be
unable to prevent and which would harm the businesses and our prospects.

WE FACE TECHNICAL RISKS  ASSOCIATED WITH  COMMERCIALIZING  OUR TECHNOLOGY  WHICH
COULD HAVE A MATERIAL ADVERSE IMPACT ON OUR BUSINESS RESULTS AND OPERATIONS.

A key to our future  success is the  ability to produce our  bacillus  series of
products  at  lower  costs  than  our  competitors.  Although  we are  currently
utilizing  our  proprietary  technology to produce such products at lower costs,
our method for producing  such products on a commercial  basis has only recently
begun.  Further,  although results from recent  independent  tests and our early
production  results  have been  encouraging,  the ability of our  technology  to
commercially   produce  such  products  at  consistent  levels  is  still  being
evaluated. There can be no assurance that we will continue to be able to produce
such products at lower costs than our competitors,  nor that our technology will
be able to commercially produce such products at consistent levels.

WE DEPEND ON A FEW CUSTOMERS FOR A SIGNIFICANT PORTION OF OUR REVENUE.

One  customer  accounted  for  approximately  94% of our net sales for the three
months ended March 31, 2005. The loss of any of our significant  customers would
result in a material reduction in our sales and results of operations. We do not
have long-term contracts with any of our customers. Purchases generally occur on
an order-by-order basis, and relationships exist as long as there is a perceived
benefit to both parties.  A decision by a major customer,  whether  motivated by
competitive  considerations,  financial  difficulties,  economic  conditions  or
otherwise,  to decrease its  purchases  from us or to change its manner of doing
business with us, could adversely  affect our business and financial  condition.
There can be no  assurances  that we will be able to retain  these  customers or
further  expand our customer base to reduce our  dependence on a small number of
customers.  Our inability to generate new customers could negatively  impact our
business and our ability to continue as a going concern.

WE HAVE LIMITED BUSINESS INSURANCE COVERAGE.

The  insurance  industry  in China is still in its early  stage of  development.
Insurance companies in China offer limited business  insurance.  As a result, we
do not  have any  business  liability  insurance  coverage  for our  operations.
Moreover,  while business disruption insurance is available,  we have determined
that the risks of  disruption  and cost of the insurance are such that we do not
require it at this time. Any business disruption, litigation or natural disaster
might result in substantial costs and diversion of resources.

(2) RISK RELATED TO OUR COMMON STOCK

IF AN ACTIVE TRADING MARKET FOR OUR SECURITIES DOES NOT REMAIN IN EXISTENCE, THE
MARKET PRICE OF OUR  SECURITIES MAY DECLINE AND  STOCKHOLDERS'  LIQUIDITY MAY BE
REDUCED.

Our common stock is quoted on the OTC Bulletin Board.  The OTC Bulletin Board is
an  inter-dealer,  over-the-counter  market  that  provides  significantly  less
liquidity than the NASD's automated  quotation system.  Although being quoted on
the OTC Bulletin Board  provides a trading market for our Common Stock,  we have


                                     - 36 -


experienced  significant  fluctuations in the volume of shares traded. There can
be no assurance  that an active trading market will develop and be maintained in
the future. In the absence of an active public trading market,  our common stock
has been and may continue to be subject to wide price fluctuations, which may be
unrelated  or  disproportionate  to  our  operating  performance.  As a  result,
investors may be unable to liquidate their investment in us.

As of March 31, 2005, we had 380  stockholders of record.  As of March 31, 2005,
the closing  price per share of common  stock was $0.0122 and the average  daily
trading volume for the first quarter in 2005 was 124,448 shares.

Market  prices for our common stock will be  influenced  by a number of factors,
including:

o     the issuance of new equity securities;

o     changes in interest rates;

o     competitive  developments,  including  announcements by competitors of new
      products or services or  significant  contracts,  acquisitions,  strategic
      partnerships, joint ventures or capital commitments;

o     variations in quarterly operating results;

o     change in financial estimates by securities analysts;

o     the depth and liquidity of the market for our common stock;

o     investor  perceptions  of our  company and the  ag-biotechnology  industry
      generally; and

o     general economic and other conditions.

WE ARE CONTROLLED BY TWO EXISTING  STOCKHOLDERS  WHO POSSESS  SUFFICIENT  VOTING
POWER TO  PREVENT  OR  FRUSTRATE  ATTEMPTS  TO  REPLACE  OR REMOVE  OUR  CURRENT
MANAGEMENT OR TO ENGAGE IN CHANGE OF CONTROL TRANSACTIONS.

Our principal  stockholders are All Star Technology Inc. and InvestLink  (China)
Limited.  Wei Li, our Chief  Executive  Officer  and  Chairman,  is a  principal
shareholder of All Star Technology Inc. Da chang Ju, one of our directors,  is a
principal  stockholder of InvestLink (China) Limited.  All Star Technology Inc.,
together  with  InvestLink   (China)   Limited,   currently   beneficially   own
approximately  55% of the outstanding  shares of our common stock.  Accordingly,
All Star Technology Inc.,  together with InvestLink  (China) Limited,  currently
have the ability to determine the outcome of any corporate  transaction or other
matter  submitted  to the  stockholders  for  approval,  including  election  of
directors,  mergers,  consolidations and the sale of all or substantially all of
our assets.  Our principal  stockholders  will also have the power to prevent or
cause a change in control.  The interests of these  stockholders may differ from
other stockholders' interests.

THE  DESIGNATION  OF OUR COMMON STOCK AS "PENNY  STOCK" COULD IMPACT THE TRADING
MARKET FOR OUR COMMON  STOCK DUE TO  BROKER-DEALER  REQUIREMENTS  IMPOSED BY THE
DESIGNATION OF OUR COMMON STOCK AS "PENNY STOCK."

Our common  stock is a "penny  stock" as defined in Rules  15g-2  through  15g-6
promulgated  under  Section  15(g) of the  Securities  Exchange Act of 1934,  as
amended, as it meets the following definitions:  (i) the stock trades at a price
less than $5.00 per  share;  (ii) it is not  traded on a  "recognized"  national
exchange;  (iii) it is not quoted on the NASDAQ Stock Market, or even if so, has
a price  less than  $5.00 per  share;  and (iv) is issued by a company  with net
tangible  assets less than $2.0  million,  if in business more than a continuous
three  years,  or with  average  revenues of less than $6.0 million for the past
three years.  The principal result or effect of being designated a "penny stock"
is that securities  broker-dealers  cannot recommend the stock but must trade in
it on an unsolicited basis.


                                     - 37 -


Section 15(g) of the Securities Exchange Act of 1934, as amended, and Rule 15g-2
promulgated  thereunder  by  the  Securities  and  Exchange  Commission  require
broker-dealers  dealing in penny stocks to provide  potential  investors  with a
document  disclosing  the risks of penny stocks and to obtain a manually  signed
and dated written receipt of the document before  effecting any transaction in a
penny stock for the investor's account.  Potential investors in our common stock
are urged to obtain and read such  disclosure  carefully  before  purchasing any
shares that are deemed to be "penny stock."

Moreover,  Rule 15g-9  requires  broker-dealers  in penny  stocks to approve the
account of any investor for transactions in such stocks before selling any penny
stock to that investor.  This procedure requires the broker-dealer to (i) obtain
from  the  investor  information  concerning  his  or her  financial  situation,
investment  experience and investment  objectives;  (ii)  reasonably  determine,
based on that  information,  that  transactions in penny stocks are suitable for
the investor and that the investor has sufficient knowledge and experience as to
be reasonably capable of evaluating the risks of penny stock transactions; (iii)
provide the investor with a written  statement  setting forth the basis on which
the  broker-dealer  made the  determination  in (ii) above;  and (iv)  receive a
signed and dated copy of such  statement from the investor,  confirming  that it
accurately reflects the investor's  financial situation,  investment  experience
and investment  objectives.  Compliance with these requirements may make it more
difficult  for  holders  of our  common  stock to resell  their  shares to third
parties or to otherwise dispose of them in the market or otherwise.

PROVISIONS IN OUR CHARTER AND THE  CORPORATE  LAW OF OUR STATE OF  INCORPORATION
COULD DETER OR PREVENT AN ACQUISITION OR CHANGE OF CONTROL.

Provisions of our certificate of incorporation  may deter or prevent a change in
control of management. Specifically, our certificate of incorporation allows our
Board of Directors to issue 20,000,000 shares of preferred stock, in one or more
series and with such rights and  preferences  including  voting rights,  without
further  stockholder  approval.  In  the  event  that  the  Board  of  Directors
designates  additional  series of preferred  stock with rights and  preferences,
including  super-majority  voting rights,  and issues such preferred  stock, the
preferred  stock could make our  acquisition by means of a tender offer, a proxy
contest  or  otherwise,  more  difficult,  and could  also make the  removal  of
incumbent officers and directors more difficult.  As a result,  these provisions
may  have  an  anti-takeover  effect.  The  preferred  stock  authorized  in our
certificate of incorporation may inhibit changes of control.

In  addition,  we are subject to the  provisions  of Section 203 of the Delaware
General  Corporation Law. That section  provides,  with some exceptions,  that a
Delaware  corporation  may  not  engage  in any of a  broad  range  of  business
combinations with a person or affiliate,  or associate of the person,  who is an
"interested  stockholder"  for a period  of three  years  from the date that the
person became an interested stockholder unless: (i) the transaction resulting in
a person becoming an interested  stockholder,  or the business  combination,  is
approved by the Board of Directors of the corporation  before the person becomes
an interested stockholder;  (ii) the interested stockholder acquires 85% or more
of the outstanding  voting stock of the corporation in the same transaction that
makes it an interested  stockholder,  excluding  shares owned by persons who are
both officers and directors of the corporation, and shares held by some employee
stock  ownership  plans;  or (iii) on or after the date the  person  becomes  an
interested   stockholder,   the   business   combination   is  approved  by  the
corporation's  Board of Directors  and by the holders of at least 66 2/3% of the
corporation's  outstanding  voting  stock  at  an  annual  or  special  meeting,
excluding   shares  owned  by  the   interested   stockholder.   An  "interested
stockholder"  is defined  as any person  that is (a) the owner of 15% or more of
the outstanding voting stock of the corporation or (b) an affiliate or associate
of the corporation  and was the owner of 15% or more of the  outstanding  voting
stock of the  corporation at any time within the three-year  period  immediately
prior to the date on which it is sought to be  determined  whether the person is
an interested stockholder.


                                     - 38 -


These  provisions  could  also limit the price that  future  investors  might be
willing to pay in the future for our common stock. This could have the effect of
delaying,  deferring or  preventing a change in control of our Company  and/or a
change in the members our Board of  Directors.  The issuance of preferred  stock
could also  effectively  limit or dilute the voting  power of our  stockholders.
Accordingly,  such provisions of our certificate of  incorporation,  as amended,
may  discourage or prevent an  acquisition  or  disposition of our business that
could otherwise be in the best interest of our shareholders.

INVESTORS  SHOULD NOT RELY ON AN  INVESTMENT  IN OUR COMMON  STOCK FOR  DIVIDEND
INCOME AS WE DO NOT INTEND TO PAY DIVIDENDS IN THE FORESEEABLE FUTURE.

We do not  anticipate  paying  any cash  dividends  on our  common  stock in the
foreseeable  future.  We intend to retain any  earnings to finance the growth of
our  business.  We  cannot  assure  you that we will  ever  pay cash  dividends.
Therefore,  investors  should not rely on an  investment  in our common stock if
they require  dividend  income.  The only income in the foreseeable  future such
investors  may receive  from an  investment  in our common  stock will come from
increases in the market price of our common  stock.  There can be no  assurances
that the market price of our common stock will increase or continue to increase,
and such increases will most likely be uncertain and  unpredictable.  Whether we
pay any cash  dividends  in the future will depend on the  financial  condition,
results  of  operations  and  other  factors  that the Board of  Directors  will
consider.

IT MAY BE  DIFFICULT  FOR  INVESTORS  TO ENFORCE A SERVICE OF PROCESS OR ENFORCE
LIABILITIES AGAINST US.

We are  incorporated  in the  State of  Delaware,  and our  principal  executive
offices are located in the State of California.  However,  substantially all our
fixed assets and  operations are located in the People's  Republic of China.  In
addition, some of our directors and officers are Chinese citizens and residents.
As a result,  it may be more  difficult  for investors or other third parties to
attach  our  assets  in  enforcement  of a  judgment  against  us or to  enforce
liabilities and obligations against us in certain circumstances.  It may also be
difficult to enforce service of process against directors and officers in China.


                                     - 39 -


ITEM 3.  CONTROLS AND PROCEDURES

Under the supervision and with the  participation  of management,  including the
Chief  Executive  Officer and Chief  Financial  Officer,  we have  evaluated the
effectiveness of our disclosure controls and procedures pursuant to Exchange Act
Rule 13a-15(b) as of the end of the period covered by this report. Based on that
evaluation,  the Chief  Executive  Officer  and  Chief  Financial  Officer  have
concluded that these  disclosure  controls and  procedures are effective.  There
were no changes in the  Company's  internal  control  over  financial  reporting
during the quarter ended March 31, 2005 that have  materially  affected,  or are
reasonably  likely to materially  affect,  our internal  control over  financial
reporting.

We plan to  evaluate  the  level  of our  internal  controls,  identify  certain
possible  matters  involving  internal  control  deficiencies and adopt remedial
measures  according  to the COSO  framework  in 2005  with the  assistance  of a
professional   internal  control   consultant.   We  believe  we  can  meet  the
requirements as defined in Section 404 of Sarbanes-Oxley  Act of 2002 by the end
of 2006.


                                     - 40 -


PART II OTHER INFORMATION

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

On September 23, 2004, the Company entered into a convertible loan agreement for
$350,000 with interest at 10% per annum (the "10% Loan"), and issued 1,050,000
detachable warrants. The lender is an unrelated party located in the United
States. The 10% Loan was initially due on March 23, 2005, but the final maturity
date was subsequently extended by agreement to April 21, 2005. The Company has
not repaid the 10% Loan and the lenders have declared it in default. The
Company's Chief Executive Officer, Mr. Li Wei, executed a guarantee of repayment
of the 10% Loan which is secured by shares of the Company's common stock that he
owns. On May 6, 2005, the balance remaining on the 10% Loan was $219,742. The
Company, Mr. Li and the lender are negotiating repayment terms of the 10% Loan.

ITEM 6. EXHIBITS

These exhibits are numbered in accordance  with the Exhibit Table of Item 601 of
Regulation S-B.



                                                                                                      Exhibit No. in
                                                                     Incorporated by Reference in      Incorporated
Exhibit No.                       Description                                  Document                  Document
                                                                                             
   2.1        Agreement and Plan of Merger, dated March 11,        Form 8-K filed on March 29, 2004          2.1
              2004, by and  among  Tintic  Gold  Mining
              Company,  TTGM Acquisition Corporation, and Kiwa
              Bio-Tech Products Group Ltd.

   2.2        Agreement and Plan of Merger, dated July 22,         Form 8-K filed on July 23, 2004           2.1
              2004,  between Kiwa Bio-Tech Products Group
              Corporation, a Utah corporation, and Kiwa Bio-Tech
              Products Group Corporation.

   3.1        Certificate of Incorporation, effective as of July   Form 8-K filed on July 23 2004            3.1
              21, 2004.

   3.2        Bylaws, effective as of July 22, 2004.               Form 8-K filed on July 23, 2004           3.2

  10.1        Standby Equity Distribution Agreement, dated July    Form SB-2 filed August 2, 2004           10.1
              6, 2004, between Cornell Capital Partners, LP and
              Kiwa Bio-Tech Products Group Corporation.

  10.2        Placement Agent Agreement, dated July 6, 2004,       Form SB-2 filed August 2, 2004           10.2
              between Newbridge Securities Corporation and Kiwa
              Bio-Tech Products Group Corporation.

  10.3        Registration Rights Agreement, dated July 6, 2004,   Form SB-2 filed August 2, 2004           10.3
              between Cornell Capital Partners, LP and Kiwa
              Bio-Tech Products Group Corporation.

  10.4        Warrant Purchase Agreement, dated March 12, 2004,    Form 10-QSB filed May 20, 2004           10.1
              issued to Westpark Capital, Inc.

  10.5        Convertible Loan Agreement, dated January 25, 2004   Form 10-QSB filed May 20, 2004           10.2
              between Kiwa Bio-tech Products Group Ltd. and Kao
              Ming Investment Company

  10.6        Convertible  Loan Agreement dated March 12, 2004     Form 10-QSB filed August 20, 2004        10.1
              for $200,000  between Kiwa Bio-Tech  Products                
              Group  Corporation and Jzu Hsiang Trading Co., Ltd.

  10.7        Engagement  agreement between Kiwa Bio-Tech          Form 10-QSB filed August 20, 2004        10.3
              Products Group Corporation and Cinapsys Inc. dated           
              May 24, 2004

  10.8        Patent Transfer Agreement dated April 12, 2004,      Form SB-2/A filed October 8, 2004        10.5
              between Kiwa Bio-Tech Products (Shandong) Co.,             
              Ltd. and China Agricultural University.

  10.9        Patent Transfer Contract, dated April 12, 2004,      Form SB-2/A filed November 23, 2004      10.5
              between Kiwa Bio-Tech Products Group Corporation            
              and China Agricultural University

  10.10       Contract of Project of Venture Capital of            Form SB-2/A filed October 8, 2004        10.6
              Zoucheng  Science & Technology Plan (Contract No.:         
              2004) among KIWA Bio-Tech Products (Shandong)
              Company,  Science & Technology  Bureau and Zoucheng
              Branch of China Commercial Bank of ICBC dated
              April 2004.



                                                       - 41 -




                                                                                                      Exhibit No. in
                                                                     Incorporated by Reference in      Incorporated
Exhibit No.                       Description                                  Document                  Document
                                                                                             
  10.11       Contract of Project of Venture Capital of            Form SB-2/A filed October 8, 2004        10.7
              Zoucheng  Science & Technology Plan (Contract  No.          
              2002) among KIWA Bio-Tech Products  (Shandong)
              Company,  Zoucheng Science  &  Technology   Bureau
              and  Zoucheng   Branch  of  China Commercial Bank
              of ICBC. dated November 2002.

  10.12       Contract of Project of Venture Capital of            Form SB-2/A filed November 23, 2004      10.7
              Zoucheng  Science & Technology Plan (Contract  No.           
              2002) among KIWA Bio-Tech Products Group Limited,
              Zoucheng Municipal People's  Government Bureau and
              Zoucheng Branch of China Commercial Bank of ICBC
              dated May 26, 2002.

  10.13       PBC Project Investment Agreement between KIWA        Form 10-KSB filed April 13, 2005         10.13
              Bio-Tech Products Group Limited and Zoucheng
              Municipal Government dated June 25, 2002

  10.14       Employment   Agreement  dated  March  18,  2003      Form SB-2/A filed November 23, 2004      10.13
              between  Kiwa Bio-Tech Products Group and Lian jun         
              Luo

  10.15       Employment   Agreement  dated  March  18,  2003      Form SB-2/A filed November 23, 2004      10.14
              between  Kiwa Bio-Tech Products Group and Bin Qu             

  10.16       Convertible Loan Agreement dated October 20, 2003    Form SB-2/A filed October 8, 2004        10.8
              between China Star Investment Group and Kiwa                  
              Bio-Tech Products Group Ltd., as amended by letter
              agreement dated August 1, 2004

  10.17       Loan Agreement dated July 26, 2004 between China     Form SB-2/A filed November 23, 2004     10.15
              Star Investment Group and Kiwa Bio-Tech Products            
              Group Corporation

  10.18       Commercial Lease Agreement dated April 1, 2004       Form SB-2/A filed October 8, 2004        10.10
              between Kiwa Bio-Tech Products Group Corporation             
              and China Star Investment Company.

  10.19       Convertible Note Agreement dated September 23,       Form 10-QSB filed November 15, 2004      10.4
              2004 among Kiwa Bio-Tech Products Group                       
              Corporation and Young San Kim and Song N. Bang

  10.20       Amendment, dated April 7, 2005, to Convertible       Form 10-KSB filed April 13, 2005         10.20
              Note Agreement dated September 23, 2004 among Kiwa
              Bio-Tech Products Group Corporation and Young San
              Kim and Song N. Bang

  10.21       Common Stock Warrant dated September 23, 2004,       Form 10-QSB filed November 15, 2004      10.5
              issued by Kiwa Bio-Tech Products Group Corporation            
              to Young San Kim

  10.22       Common Stock Warrant dated September 23, 2004,       10-QSB filed November 15, 2004           10.6
              issued by Kiwa Bio-Tech Products Group Corporation
              to Song N. Bang



                                                       - 42 -




                                                                                                      Exhibit No. in
                                                                     Incorporated by Reference in      Incorporated
Exhibit No.                       Description                                  Document                  Document
                                                                                             
  10.23       Promissory Note of Kiwa Bio-Tech Products Group      Form 10-KSB filed April 13, 2005         10.23
              Corporation,  principal amount $400,000, issued to
              Cornell Capital Partners,  LP on January 4, 2005,
              as amended by letter  agreements dated March 21,
              2005 and April 5, 2005.

  21          List of Subsidiaries

  31.1        Certification of Principal Executive Officer
              pursuant to Rule 13a-14(a)/15d-14(a) of the
              Securities Exchange Act of 1934

  31.2        Certification of Principal Financial Officer
              pursuant to Rule 13a-14(a)/15d-14(a) of the
              Securities Exchange Act of 1934

  32.1        Certifications of Principal Executive Officer and
              Principal Financial Officer, pursuant to 18 U.S.C.
              1350, as adopted pursuant to Section 906 of the
              Sarbanes-Oxley Act of 2002



                                                       - 43 -


                                   SIGNATURES

                    KIWA BIO-TECH PRODUCTS GROUP CORPORATION
                                  (Registrant)

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.



/S/ LI WEI                  May 19, 2005    Chairman of Board of Directors
------------------                          and Chief Executive Officer
Wei Li


/S/ LIAN JUN LUO            May 19, 2005    Chief Financial Officer and Director
------------------
Lian jun Luo


                                     - 44 -