Florida
|
20-3217152
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
PART I.FINANCIAL
INFORMATION
|
|
ITEM 1.
FINANCIAL
STATEMENTS
|
|
Balance
Sheets as of December 31,
2007(unaudited) and June 30, 2007(audited)
|
3
|
Statements
of Operations for the
three month and six month periods ended December 31, 2007
and 2006, and
cumulative from July 22, 2005 (inception) through December 31, 2007
(unaudited)
|
4
|
Statement
of Changes in
Stockholders' Equity for the period from July 22, 2005(inception)
through December 31, 2007 (unaudited)
|
5 |
Statements
of Cash Flows for the
six month period ended December 31, 2007, and 2006 and cumulative
from
July 22, 2005 (inception) through December 31, 2007
(unaudited)
|
6 |
Notes
to
Financial Statements (unaudited)
|
7
|
ITEM
2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
|
Overview
|
14
|
Results
of
operations
|
15
|
Liquidity
and
capital resources
|
15
|
ITEM
3. CONTROLS AND PROCEDURES
|
16
|
PART
II - OTHER INFORMATION
|
17
|
Item
1. Legal
proceedings
|
17
|
Item
2.
Unregistered sales of equity securities and use of proceeds
|
17
|
Item
3. Defaults
upon senior securities
|
17
|
Item
4.
Submission of matters to a vote of security holders
|
17
|
Item
5. Other
information.
|
17
|
Item
6.
Exhibits
|
17
|
December
31,
|
June
30,
|
|||||||
2007
|
2007
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
||||||||
Cash
|
$ | 29,554 | $ | 10,918 | ||||
Accounts
receivable - net of
allowance ( $6,041 at December 31, 2007 and $-0- at June 30,
2007)
|
- | 6,904 | ||||||
Other
receivables
|
- | 7,000 | ||||||
Inventories
|
110,796 | 63,642 | ||||||
Other
|
7,065 | 7,035 | ||||||
Total
current
assets
|
147,415 | 95,499 | ||||||
Trademark
|
325 | 325 | ||||||
Security
deposit
|
200 | 200 | ||||||
Intangible
asset -
license
|
1,089,467 | - | ||||||
Total
assets
|
$ | 1,237,407 | $ | 96,024 | ||||
LIABILITIES
AND STOCKHOLDERS'
EQUITY (DEFICIENCY)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable and accrued
expenses
|
$ | 300,034 | $ | 36,623 | ||||
Notes
payable
|
30,000 | 50,000 | ||||||
Due
to
officers
|
79,271 | 13,373 | ||||||
Due
to
stockholders
|
183,383 | 74,350 | ||||||
Total
current
liabilities
|
592,688 | 174,346 | ||||||
Accrued
royalties
payable
|
464,864 | - | ||||||
Convertible
debt
|
50,000 | 50,000 | ||||||
STOCKHOLDERS'
EQUITY
(DEFICIENCY)
|
||||||||
Common
stock, par value $.0001 per
share; 100,000,000 authorized
|
2,328 | 2,127 | ||||||
Common
stock to be
issued
|
382,000 | - | ||||||
Additional
paid in
capital
|
1,361,442 | 1,047,143 | ||||||
Deficit
accumulated during the
development stage
|
(1,615,915 | ) | (1,177,592 | ) | ||||
Total
stockholders' equity
(deficiency)
|
129,855 | (128,322 | ) | |||||
Total
liabilities and
stockholders' equity (deficiency)
|
$ | 1,237,407 | $ | 96,024 | ||||
July 22, 2005 | ||||||||||||||||||||
Three
months
|
Three
months
|
Six
months
|
Six
months
|
(inception)
|
||||||||||||||||
ended
|
ended
|
ended
|
ended
|
through
|
||||||||||||||||
December
31,
|
December
31,
|
December
31,
|
December
31,
|
December
31,
|
||||||||||||||||
2007
|
2006
|
2007
|
2006
|
2007
|
||||||||||||||||
REVENUES
|
$ | 4,168 | $ | - | $ | 21,347 | $ | - | $ | 27,626 | ||||||||||
COST
OF GOODS
SOLD
|
4,825 | - | 19,481 | - | 22,892 | |||||||||||||||
Gross
profit
|
$ | (657 | ) | $ | - | $ | 1,866 | $ | - | $ | 4,734 | |||||||||
EXPENSES
|
||||||||||||||||||||
General
and administrative
expenses
|
200,661 | 36,461 | 428,347 | 57,987 | 1,588,742 | |||||||||||||||
LOSS
FROM
OPERATIONS
|
(201,318 | ) | (36,461 | ) | (426,481 | ) | (57,987 | ) | (1,584,008 | ) | ||||||||||
Interest
expense
|
3,445 | - | 6,445 | - | 26,510 | |||||||||||||||
Amortization
expense
|
5,397 | - | 5,397 | - | 5,397 | |||||||||||||||
Loss
before provision for income
taxes
|
(210,160 | ) | (36,461 | ) | (438,323 | ) | (57,987 | ) | (1,615,915 | ) | ||||||||||
Provision
for income
taxes
|
- | - | - | - | - | |||||||||||||||
Net
loss
|
$ | (210,160 | ) | $ | (36,461 | ) | $ | (438,323 | ) | $ | (57,987 | ) | $ | (1,615,915 | ) | |||||
Net
loss per share basic and
diluted
|
$ | (0.01 | ) | $ | (0.00 | ) | $ | (0.02 | ) | $ | (0.00 | ) | $ | (0.08 | ) | |||||
Weighted
average per common
share
|
22,412,125 | 20,611,750 | 21,897,508 | 20,611,750 | 20,368,083 | |||||||||||||||
Common
stock to be
issued
|
Common
stock issued and
outstanding
|
Additonal
paid in
capital
|
Deficit
Accumulated During the
Development Stage
|
Total
Stockholders'
Equity
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||
Balance
July 22, 2005
(inception)
|
- | $ | - | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Common
stock to be issued in
connection with Incorporation (July 22, 2005)
|
4,000,000 | 10,000 | - | - | - | - | 10,000 | |||||||||||||||||||||
Common
stock to be issued as
compensation - consulting services
|
16,150,000 | 40,375 | - | - | - | - | 40,375 | |||||||||||||||||||||
Common
stock issued - private
placement, net of issuance costs of $58,255
|
461,750 | 126,445 | - | - | - | - | 126,445 | |||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (64,361 | ) | (64,361 | ) | |||||||||||||||||||
Balance
June 30,
2006
|
20,611,750 | 176,820 | - | - | - | (64,361 | ) | 112,459 | ||||||||||||||||||||
Issuance
of shares
(unaudited)
|
(20,611,750 | ) | (176,820 | ) | 20,611,750 | 2,061 | 174,759 | - | - | |||||||||||||||||||
Beneficial
conversion of loan
discount
|
- | - | - | - | 18,750 | - | 18,750 | |||||||||||||||||||||
Common
stock issued as
compensation - consulting services
|
- | - | 660,000 | 66 | 622,334 | - | 622,400 | |||||||||||||||||||||
Issuance
of options for services
rendered
|
231,300 | 231,300 | ||||||||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (1,113,231 | ) | (1,113,231 | ) | |||||||||||||||||||
Balance
June 30,
2007
|
- | - | 21,271,750 | 2,127 | 1,047,143 | (1,177,592 | ) | (128,322 | ) | |||||||||||||||||||
Common
stock to be issued
(unaudited)
|
2,020,000 | 382,000 | - | - | - | - | 382,000 | |||||||||||||||||||||
Issuance
of shares
(unaudited)
|
- | - | 1,125,000 | 113 | 149,887 | - | 150,000 | |||||||||||||||||||||
Common
stock issued as
compensation - consulting services (unaudited)
|
- | - | 771,750 | 76 | 164,111 | - | 164,187 | |||||||||||||||||||||
Exercise
of options
(unaudited)
|
125,000 | 12 | 301 | 313 | ||||||||||||||||||||||||
Net
loss
(unaudited)
|
- | - | - | - | - | (438,323 | ) | (438,323 | ) | |||||||||||||||||||
Balance
December 31,
2007
|
2,020,000 | $ | 382,000 | 23,293,500 | $ | 2,328 | $ | 1,361,442 | $ | (1,615,915 | ) | $ | 129,855 | |||||||||||||||
July
22,
2005
|
||||||||||||
Six
months
|
Six
months
|
(inception)
|
||||||||||
ended
|
ended
|
through
|
||||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||||
2007
|
2006
|
2007
|
||||||||||
CASH
FLOWS FROM OPERATING
ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (438,323 | ) | $ | (57,987 | ) | $ | (1,615,915 | ) | |||
Adjustments
to reconcile net loss
to net cash used in operating
|
||||||||||||
activities:
|
||||||||||||
Amortization
of intangible asset - license
|
5,397 | 5,397 | ||||||||||
Common
stock issued -
for services
|
164,187 | - | 826,962 | |||||||||
Issuance
of stock
options - employee
|
- | - | 231,300 | |||||||||
Amortization
of
beneficial conversion discount
|
- | - | 18,750 | |||||||||
Changes
in operating
assets and liabilities
|
||||||||||||
(Increase)/Decrease
in:
|
||||||||||||
Accounts
receivable
|
6,904 | - | - | |||||||||
Other
receivables
|
7,000 | - | - | |||||||||
Inventories
|
(47,154 | ) | - | (110,796 | ) | |||||||
Other
|
(30 | ) | (2,320 | ) | (7,065 | ) | ||||||
Security
deposits
|
- | - | (200 | ) | ||||||||
Increase/(Decrease)
in:
|
||||||||||||
Accounts
payable and accrued expenses
|
13,411 | 10,872 | 50,034 | |||||||||
Net
cash used in operating
activities
|
(288,608 | ) | (49,435 | ) | (601,533 | ) | ||||||
CASH
FLOWS FROM INVESTING
ACTIVITIES:
|
||||||||||||
Purchase
of
license
|
(50,000 | ) | - | (50,000 | ) | |||||||
Trademark
|
- | (325 | ) | (325 | ) | |||||||
Net
cash used in investing
activities
|
(50,000 | ) | (325 | ) | (50,325 | ) | ||||||
CASH
FLOWS FROM FINANCING
ACTIVITIES:
|
||||||||||||
Net
proceeds from sale of stock
and exercise of stock options
|
202,313 | - | 338,758 | |||||||||
Proceeds
from notes
payable
|
- | - | 50,000 | |||||||||
Repayment
of notes
payable
|
(20,000 | ) | - | (20,000 | ) | |||||||
Advances
from
officers
|
65,898 | - | 79,271 | |||||||||
Advances
from
stockholders
|
109,033 | - | 183,383 | |||||||||
Proceeds
from convertible
debt
|
- | - | 50,000 | |||||||||
Net
cash provided by financing
activities
|
357,244 | - | 681,412 | |||||||||
NET
INCREASE/(DECREASE) IN
CASH
|
18,636 | (49,760 | ) | 29,554 | ||||||||
CASH,
beginning of
period
|
10,918 | 53,515 | - | |||||||||
CASH,
end of
period
|
$ | 29,554 | $ | 3,755 | $ | 29,554 | ||||||
Supplemental
disclosures of cash
flow information:
|
2007
|
2006
|
|||||||
Original
value of license described above
|
$ | 1,094,864 | $ | - | ||||
Less:
accumulated amortization
|
5,397 | - | ||||||
License,
net
|
$ | 1,089,467 | $ | - |
|
|
Options
|
|
|
Weighted
Average Exercise
Price
|
|
||
Outstanding
as of July 22,
2005(inception)
|
|
|
-
|
|
|
$
|
-
|
|
Granted
|
|
|
125,000
|
|
|
|
0.0025
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
Outstanding
as of June 30,
2006
|
|
|
125,000
|
|
|
$
|
0.0025
|
|
Granted
|
|
|
500,000
|
|
|
|
0.55
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
Outstanding
as of June 30,
2007
|
|
|
625,000
|
|
|
$
|
0.44
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
125,000
|
|
|
|
0.0025
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
Expired
|
|
|
-
|
|
|
|
-
|
|
Outstanding
as of December
31,
2007
|
|
|
500,000
|
|
|
$
|
0.55
|
|
Exhibit
No.
|
Description
of
Exhibit
|
3.1
|
Articles
of incorporation (1)
|
3.2
|
Bylaws
(1)
|
3.3
|
Articles
of Amendment to Articles of Incorporation (1)
|
4.1
|
Copy
of common stock certificate (1)
|
31.1
|
Certification
of CEO pursuant to
Section 302 of the Sarbanes Oxley Act of 2002
|
31.2
|
Certification
of CFO pursuant to
Section 302 of the Sarbanes Oxley Act of 2002
|
32
|
Certification
of CEO and CFO
pursuant to Section 906
|
WaterPure International, Inc. | |||
Date:
February 19, 2008
|
By:
|
/s/ Paul S. Lipschutz | |
Paul S. Lipschutz | |||
Principal Executive Officer, President and Director | |||
Date:
February 19, 2008
|
By:
|
/s/ Robert F. Orr | |
Robert F. Orr | |||
Officer and Director | |||