|
9/30/06
|
12/31/05
|
|||||
ASSETS
|
|||||||
Cash
|
$
|
3,281
|
$
|
19,507
|
|||
Accounts
receivable
|
8,106 | ||||||
Prepaid
state taxes
|
200
|
- | |||||
Inventory
- mineral rights held for sale
|
3,013
|
-
|
|||||
|
|||||||
Total
current assets
|
$
|
14,600
|
$
|
19,507
|
|||
|
|||||||
LIABILITIES
& STOCKHOLDERS’ EQUITY
|
|||||||
|
|||||||
Income
tax payable
|
$ | - |
$
|
1,990
|
|||
|
|||||||
Total
current liabilities
|
- |
1,990
|
|||||
|
|||||||
Commitments
|
-
|
-
|
|||||
STOCKHOLDERS’
EQUITY
|
|||||||
Common
stock, $.001 par value, 75,000,000 shares
|
|||||||
authorized,
40,000,000 shares issued and outstanding
|
40,000
|
40,000 | |||||
Additional
paid-in capital
|
(21,117
|
)
|
(24,609
|
)
|
|||
Retained
earnings (deficit)
|
(4,283
|
)
|
2,126
|
||||
|
|||||||
TOTAL
STOCKHOLDERS’ EQUITY
|
14,600
|
17,517
|
|||||
|
|||||||
TOTAL
LIABILITIES & STOCKHOLDERS’ EQUITY
|
$ |
14,600
|
$
|
19,507
|
|||
|
|
Three
Months
|
Nine
Months
|
|||||||||||
2005
|
2006
|
2005
|
2006
|
||||||||||
|
|
|
--------
|
||||||||||
Sales
|
$
|
11,035
|
$
|
-
|
$
|
18,325
|
$
|
611,581
|
|||||
Cost
of sales
|
-
|
-
|
-
|
512,623
|
|||||||||
Gross
profit
|
11,035
|
-
|
18,325
|
98,958
|
|||||||||
General
&
|
|||||||||||||
Administrative
expenses
|
5,209
|
52,816
|
23,798
|
62,360
|
|||||||||
Interest
expense
|
-
|
-
|
-
|
6,242
|
|||||||||
Net
income(loss) before
|
|||||||||||||
income
tax expense
|
5,826
|
(52,816
|
)
|
(5,473
|
)
|
30,356
|
|||||||
Income
tax
|
|||||||||||||
recovery(expense)
|
-
|
7,499
|
(936
|
)
|
(7,500
|
)
|
|||||||
Net
income (loss)
|
$
|
5,826
|
$
|
(45,317
|
)
|
$
|
(6,409
|
)
|
$
|
22,856
|
|||
Basic
and diluted net
|
|||||||||||||
income(loss)per
share
|
$
|
0.00
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
0.00
|
|||
Weighted
average
|
|||||||||||||
shares
outstanding
|
40,000,000
|
40,000,000
|
40,000,000
|
40,000,000 | |||||||||
|
2006
|
2005 | |||||
|
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
income (loss)
|
$
|
(6,409
|
)
|
$
|
22,856
|
||
Adjustments
to reconcile net income(loss)
|
|||||||
to
cash
provided by (used in) operating
|
|||||||
activities:
|
|||||||
Imputed
rent
|
3,492
|
3,496
|
|||||
Changes
in:
|
|||||||
Accounts
receivable
|
(8,106
|
)
|
|||||
Accrued expenses
|
-
|
6,242
|
|||||
Mineral
right held for sale
|
(3,013
|
)
|
-
|
||||
Land
held for sale
|
-
|
290,953
|
|||||
Prepaid
state taxes
|
(200
|
)
|
-
|
||||
Income
taxes payable
|
(1,990
|
)
|
7,500
|
||||
NET
CASH PROVIDED BY (USED IN)
|
|||||||
OPERATING
ACTIVITIES
|
(16,226
|
)
|
331,047
|
||||
|
|
||||||
NET
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
from loan from related party
|
2,000
|
-
|
|||||
Payments
on loan from related party
|
(2,000
|
)
|
(310,000
|
)
|
|||
|
|
||||||
NET
CASH USED IN FINANCING ACTIVITIES
|
-
|
(310,000
|
)
|
||||
|
|
||||||
NET
CHANGE IN CASH
|
(16,226
|
)
|
21,047
|
||||
Cash
balance, beginning of the period
|
19,507
|
19,037
|
|||||
Cash
balance, ending of the period
|
$
|
3,281
|
$
|
40,084
|
|||
|
|||||||
Supplemental
disclosures:
|
|||||||
Taxes
paid
|
$
|
-
|
$
|
800
|
|||
Interest
paid
|
|||||||
NONCASH
FINANCING ACTIVITIES:
|
|||||||
Forgiveness
of interest payable to
|
|||||||
Related
party
|
-
|
8,790
|
Annette
Davis
|
38,054,331
shares
|
95.1%
of common stock
|
Pebble Beach Enterprises, INC | ||
|
|
|
Date: November 14, 2006 | By: | /s/ Aaron Hashim |
|
||