|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2016
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 1-15839
ACTIVISION BLIZZARD, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
95-4803544 |
|
|
|
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
|
|
|
3100 Ocean Park Boulevard, Santa Monica, CA |
|
90405 |
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
(310) 255-2000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer x |
|
Accelerated Filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of shares of the registrants Common Stock outstanding at July 28, 2016 was 741,467,062.
|
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
|
3 | |
|
|
|
| ||
|
|
|
| ||
|
|
|
|
Condensed Consolidated Balance Sheets at June 30, 2016 and December 31, 2015 |
4 |
|
|
|
|
5 | |
|
|
|
|
6 | |
|
|
|
|
7 | |
|
|
|
|
8 | |
|
|
|
|
9 | |
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
34 | |
|
|
|
59 | ||
|
|
|
61 | ||
|
|
|
62 | ||
|
|
|
62 | ||
|
|
|
62 | ||
|
|
|
62 | ||
|
|
|
63 | ||
|
| |
64 | ||
|
| |
CERTIFICATIONS |
|
This Quarterly Report on Form 10-Q contains, or incorporates by reference, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements consist of any statement other than a recitation of historical facts and include, but are not limited to: (1) projections of revenues, expenses, income or loss, earnings or loss per share, cash flow or other financial items; (2) statements of our plans and objectives, including those relating to product releases; (3) statements of future financial or operating performance; (4) statements relating to the acquisition of King Digital Entertainment plc and expected impact of that transaction, including without limitation, the expected impact on Activision Blizzard, Inc.s future financial results; and (5) statements of assumptions underlying such statements. Activision Blizzard, Inc. generally uses words such as outlook, forecast, will, could, should, would, to be, plan, plans, believes, may, might, expects, intends, intends as, anticipates, estimate, future, positioned, potential, project, remain, scheduled, set to, subject to, upcoming and other similar expressions to help identify forward-looking statements. Forward-looking statements are subject to business and economic risks, reflect managements current expectations, estimates and projections about our business, and are inherently uncertain and difficult to predict.
The Company cautions that a number of important factors could cause Activision Blizzard, Inc.s actual future results and other future circumstances to differ materially from those expressed in any forward-looking statements. Such factors include, but are not limited to: uncertainties as to whether and when Activision Blizzard, Inc. will be able to realize the anticipated financial results from the acquisition of King Digital Entertainment plc; the integration of King Digital Entertainment plc being more difficult, time-consuming, or costly than expected; the diversion of management time and attention to issues relating to the operations and integration of King Digital Entertainment plc; sales levels of Activision Blizzard, Inc.s titles; increasing concentration of revenue among a small number of titles; Activision Blizzard, Inc.s ability to predict consumer preferences, including interest in specific genres, and preferences among hardware platforms; the amount of our debt and the limitations imposed by the covenants in the agreements governing our debt; adoption rate and availability of new hardware (including peripherals) and related software; counterparty risks relating to customers, licensees, licensors, and manufacturers; maintenance of relationships with key personnel, customers, financing providers, licensees, licensors, manufacturers, vendors, and third-party developers, including the ability to attract, retain, and develop key personnel and developers that can create high quality titles; changing business models, including digital delivery of content and the increased prevalence of free-to-play games; product delays or defects; competition, including from used games and other forms of entertainment; rapid changes in technology and industry standards; possible declines in software pricing; product returns and price protection; the identification of suitable future acquisition opportunities and potential challenges associated with geographic expansion; the seasonal and cyclical nature of the interactive entertainment market; the outcome of current or future tax disputes; litigation risks and associated costs; protection of proprietary rights; shifts in consumer spending trends; capital market risks; applicable regulations; domestic and international economic, financial, and political conditions and policies; tax rates and foreign exchange rates; the impact of the current macroeconomic environment; and the other factors identified in Risk Factors included in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015. The forward-looking statements contained herein are based upon information available to us as of the date of this Quarterly Report on Form 10-Q and we assume no obligation to update any such forward-looking statements. Although these forward-looking statements are believed to be true when made, they may ultimately prove to be incorrect. These statements are not guarantees of our future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and may cause actual results to differ materially from current expectations.
Activision Blizzard, Inc.s names, abbreviations thereof, logos, and product and service designators are all either the registered or unregistered trademarks or trade names of Activision Blizzard, Inc. All other product or service names are the property of their respective owners.
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in millions, except share data)
|
|
At June 30, 2016
|
|
At December 31, |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
2,271 |
|
$ |
1,823 |
|
Accounts receivable, net of allowances of $169 and $343, at June 30, 2016 and December 31, 2015, respectively |
|
462 |
|
679 |
| ||
Inventories, net |
|
94 |
|
128 |
| ||
Software development |
|
287 |
|
336 |
| ||
Other current assets |
|
306 |
|
421 |
| ||
Total current assets |
|
3,420 |
|
3,387 |
| ||
Cash in escrow |
|
|
|
3,561 |
| ||
Software development |
|
150 |
|
80 |
| ||
Property and equipment, net |
|
260 |
|
189 |
| ||
Deferred income taxes, net |
|
405 |
|
275 |
| ||
Other assets |
|
320 |
|
177 |
| ||
Intangible assets, net |
|
2,281 |
|
482 |
| ||
Goodwill |
|
9,771 |
|
7,095 |
| ||
Total assets |
|
$ |
16,607 |
|
$ |
15,246 |
|
|
|
|
|
|
| ||
Liabilities and Shareholders Equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
176 |
|
$ |
284 |
|
Deferred revenues |
|
1,238 |
|
1,702 |
| ||
Accrued expenses and other liabilities |
|
721 |
|
625 |
| ||
Current portion of long-term debt, net |
|
56 |
|
|
| ||
Total current liabilities |
|
2,191 |
|
2,611 |
| ||
Long-term debt, net |
|
4,977 |
|
4,074 |
| ||
Deferred income taxes, net |
|
50 |
|
10 |
| ||
Other liabilities |
|
835 |
|
483 |
| ||
Total liabilities |
|
8,053 |
|
7,178 |
| ||
Commitments and contingencies (Note 13) |
|
|
|
|
| ||
Shareholders equity: |
|
|
|
|
| ||
Common stock, $0.000001 par value, 2,400,000,000 shares authorized, 1,169,949,406 and 1,163,179,140 shares issued at June 30, 2016 and December 31, 2015, respectively |
|
|
|
|
| ||
Additional paid-in capital |
|
10,425 |
|
10,242 |
| ||
Less: Treasury stock, at cost, 428,676,471 shares at June 30, 2016 and December 31, 2015 |
|
(5,588) |
|
(5,637 |
) | ||
Retained earnings |
|
4,366 |
|
4,096 |
| ||
Accumulated other comprehensive loss |
|
(649) |
|
(633 |
) | ||
Total shareholders equity |
|
8,554 |
|
8,068 |
| ||
Total liabilities and shareholders equity |
|
$ |
16,607 |
|
$ |
15,246 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Amounts in millions, except per share data)
|
|
For the Three Months Ended
|
|
For the Six Months Ended
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 | ||||
|
|
|
|
|
|
|
|
| ||||
Net revenues |
|
|
|
|
|
|
|
| ||||
Product sales |
|
$ |
501 |
|
$ |
528 |
|
$ |
1,145 |
|
$ |
1,311 |
Subscription, licensing and other revenues |
|
1,069 |
|
516 |
|
1,880 |
|
1,011 | ||||
Total net revenues |
|
1,570 |
|
1,044 |
|
3,025 |
|
2,322 | ||||
|
|
|
|
|
|
|
|
| ||||
Costs and expenses |
|
|
|
|
|
|
|
| ||||
Cost of revenues - product sales: |
|
|
|
|
|
|
|
| ||||
Product costs |
|
149 |
|
147 |
|
318 |
|
349 | ||||
Software royalties, amortization, and intellectual property licenses |
|
80 |
|
70 |
|
208 |
|
211 | ||||
Cost of revenues - subscription, licensing, and other revenues: |
|
|
|
|
|
|
|
| ||||
Game operations and distribution costs |
|
241 |
|
61 |
|
383 |
|
120 | ||||
Software royalties, amortization, and intellectual property licenses |
|
128 |
|
19 |
|
180 |
|
30 | ||||
Product development |
|
249 |
|
149 |
|
424 |
|
294 | ||||
Sales and marketing |
|
322 |
|
164 |
|
490 |
|
256 | ||||
General and administrative |
|
169 |
|
102 |
|
329 |
|
188 | ||||
Total costs and expenses |
|
1,338 |
|
712 |
|
2,332 |
|
1,448 | ||||
|
|
|
|
|
|
|
|
| ||||
Operating income |
|
232 |
|
332 |
|
693 |
|
874 | ||||
|
|
|
|
|
|
|
|
| ||||
Interest and other expense (income), net |
|
65 |
|
50 |
|
117 |
|
100 | ||||
|
|
|
|
|
|
|
|
| ||||
Income before income tax expense |
|
167 |
|
282 |
|
576 |
|
774 | ||||
|
|
|
|
|
|
|
|
| ||||
Income tax expense |
|
40 |
|
70 |
|
113 |
|
168 | ||||
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
127 |
|
$ |
212 |
|
$ |
463 |
|
$ |
606 |
|
|
|
|
|
|
|
|
| ||||
Earnings per common share |
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
0.17 |
|
$ |
0.29 |
|
$ |
0.62 |
|
$ |
0.82 |
Diluted |
|
$ |
0.17 |
|
$ |
0.29 |
|
$ |
0.61 |
|
$ |
0.81 |
|
|
|
|
|
|
|
|
| ||||
Weighted-average number of shares outstanding |
|
|
|
|
|
|
|
| ||||
Basic |
|
739 |
|
727 |
|
737 |
|
725 | ||||
Diluted |
|
750 |
|
735 |
|
748 |
|
734 | ||||
|
|
|
|
|
|
|
|
| ||||
Dividends per common share |
|
$ |
|
|
$ |
|
|
$ |
0.26 |
|
$ |
0.23 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Amounts in millions)
|
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Net income |
|
$ |
127 |
|
$ |
212 |
|
$ |
463 |
|
$ |
606 |
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation adjustment |
|
(16) |
|
85 |
|
(20) |
|
(245) |
| ||||
Unrealized gains (losses) on forward contracts designated as hedges, net of tax |
|
9 |
|
(8) |
|
4 |
|
6 |
| ||||
Unrealized losses on investments, net of tax |
|
|
|
(3) |
|
|
|
(3) |
| ||||
Total other comprehensive income (loss) |
|
$ |
(7) |
|
$ |
74 |
|
$ |
(16) |
|
$ |
(242) |
|
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive income |
|
$ |
120 |
|
$ |
286 |
|
$ |
447 |
|
$ |
364 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Amounts in millions)
|
|
For the Six Months Ended June 30,
|
| ||||
|
|
2016 |
|
2015 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
463 |
|
$ |
606 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Deferred income taxes |
|
(115) |
|
20 |
| ||
Provision for inventories |
|
19 |
|
12 |
| ||
Depreciation and amortization |
|
341 |
|
40 |
| ||
Amortization of capitalized software development costs and intellectual property licenses(1) |
265 |
|
225 |
| |||
Amortization of debt discount and debt financing costs |
|
12 |
|
4 |
| ||
Stock-based compensation expense(2) |
|
75 |
|
43 |
| ||
Excess tax benefits from stock awards |
|
(52) |
|
(23) |
| ||
Changes in operating assets and liabilities, net of effect from business acquisitions: |
|
|
|
|
| ||
Accounts receivable, net |
|
377 |
|
445 |
| ||
Inventories |
|
13 |
|
(9) |
| ||
Software development and intellectual property licenses |
|
(272) |
|
(171) |
| ||
Other assets |
|
129 |
|
166 |
| ||
Deferred revenues |
|
(468) |
|
(903) |
| ||
Accounts payable |
|
(112) |
|
(122) |
| ||
Accrued expenses and other liabilities |
|
113 |
|
11 |
| ||
Net cash provided by operating activities |
|
788 |
|
344 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of available-for-sale investments |
|
|
|
(100) |
| ||
Acquisition of business, net of cash acquired |
|
(4,588) |
|
|
| ||
Release of cash in escrow |
|
3,561 |
|
|
| ||
Capital expenditures |
|
(71) |
|
(49) |
| ||
Payment to acquire equity method investment |
|
(5) |
|
|
| ||
Decrease (increase) in restricted cash |
|
(10) |
|
5 |
| ||
Net cash used in investing activities |
|
(1,113) |
|
(144) |
| ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Proceeds from issuance of common stock to employees |
|
60 |
|
61 |
| ||
Tax payment related to net share settlements on restricted stock rights |
|
(69) |
|
(24) |
| ||
Excess tax benefits from stock awards |
|
52 |
|
23 |
| ||
Dividends paid |
|
(195) |
|
(170) |
| ||
Proceeds from debt financing |
|
2,550 |
|
|
| ||
Repayment of long-term debt |
|
(1,566) |
|
(250) |
| ||
Payment of debt discount and financing costs |
|
(34) |
|
|
| ||
Net cash provided by (used in) financing activities |
|
798 |
|
(360) |
| ||
|
|
|
|
|
| ||
Effect of foreign exchange rate changes on cash and cash equivalents |
|
(25) |
|
(272) |
| ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
|
448 |
|
(432) |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents at beginning of period |
|
1,823 |
|
4,848 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents at end of period |
|
$ |
2,271 |
|
$ |
4,416 |
|
(1) Excludes deferral and amortization of stock-based compensation expense.
(2) Includes the net effects of capitalization, deferral, and amortization of stock-based compensation expense.
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
For the Six Months Ended June 30, 2016
(Unaudited)
(Amounts and shares in millions, except per share data)
|
|
Common Stock |
|
Treasury Stock |
|
Additional |
|
Retained |
|
Accumulated |
|
Total |
| ||||||||||
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
Capital |
|
Earnings |
|
Income (Loss) |
|
Equity |
| ||||||
Balance at December 31, 2015 |
|
1,163 |
|
$ |
|
|
(429) |
|
$ |
(5,637) |
|
$ |
10,242 |
|
$ |
4,096 |
|
$ |
(633) |
|
$ |
8,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Components of comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
463 |
|
|
|
463 |
| ||||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(16 |
) |
(16) |
| ||||||
Issuance of common stock pursuant to employee stock options |
|
4 |
|
|
|
|
|
|
|
60 |
|
|
|
|
|
60 |
| ||||||
Issuance of common stock pursuant to restricted stock rights |
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Restricted stock surrendered for employees tax liability |
|
(2) |
|
|
|
|
|
|
|
(74) |
|
|
|
|
|
(74) |
| ||||||
Tax benefit associated with employee stock awards |
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
51 |
| ||||||
Stock-based compensation expense related to employee stock options and restricted stock rights |
|
|
|
|
|
|
|
|
|
70 |
|
|
|
|
|
70 |
| ||||||
Stock-based compensation assumed in acquisition (see Note 14) |
|
|
|
|
|
|
|
|
|
76 |
|
|
|
|
|
76 |
| ||||||
Dividends ($0.26 per common share) |
|
|
|
|
|
|
|
|
|
|
|
(193) |
|
|
|
(193) |
| ||||||
Indemnity on tax attributes assumed in connection with the Purchase Transaction (see Note 10) |
|
|
|
|
|
|
|
49 |
|
|
|
|
|
|
|
49 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at June 30, 2016 |
|
1,170 |
|
$ |
|
|
(429) |
|
$ |
(5,588) |
|
$ |
10,425 |
|
$ |
4,366 |
|
$ |
(649) |
|
$ |
8,554 |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Description of Business and Basis of Consolidation and Presentation
Activision Blizzard, Inc. (Activision Blizzard) is a leading global developer and publisher of interactive entertainment. The terms Activision Blizzard, the Company, we, us, and our are used to refer collectively to Activision Blizzard, Inc. and its subsidiaries. We currently offer games for video game consoles, personal computers (PC), and handheld, mobile, and tablet devices. We maintain significant operations in the United States (U.S.), Canada, the United Kingdom (U.K.), France, Germany, Ireland, Italy, Sweden, Spain, the Netherlands, Australia, South Korea, and China.
Activision Blizzard is the result of the 2008 business combination (Business Combination) by and among the Company (then known as Activision, Inc.), Sego Merger Corporation, a wholly-owned subsidiary of Activision, Inc., Vivendi S.A. (Vivendi), VGAC LLC, a wholly-owned subsidiary of Vivendi, and Vivendi Games, Inc. (Vivendi Games), a wholly-owned subsidiary of VGAC LLC. As a result of the consummation of the Business Combination, Activision, Inc. was renamed Activision Blizzard, Inc.
As of December 31, 2015, ASAC II LP (ASAC), an exempted limited partnership established under the laws of the Cayman Islands, held 172 million shares, or approximately 23% of the outstanding shares of our common stock at that time. On June 8, 2016, ASAC II LLC, the general partner of ASAC, distributed approximately 141 million shares allocable to the limited partners of ASAC in accordance with its limited partnership agreement to allow them to control the voting and ownership of such shares. We did not receive any proceeds from the distribution of the shares. Robert A. Kotick, our Chief Executive Officer, and Brian G. Kelly, Chairman of our Board of Directors, are affiliates of ASAC II LLC.
As of June 30, 2016, we had approximately 741 million shares of common stock issued and outstanding. At that date (i) ASAC held 31 million shares, or approximately 4% of the outstanding shares of our common stock, and (ii) our other stockholders held approximately 96% of the outstanding shares of our common stock.
The common stock of Activision Blizzard is traded on The NASDAQ Stock Market under the ticker symbol ATVI.
The King Acquisition
On November 2, 2015, we and King Digital Entertainment plc (King), a leading interactive mobile entertainment company, entered into a transaction agreement (the Transaction Agreement) under the terms of which we would acquire King (the King Acquisition) and King would become a wholly-owned subsidiary of the Company. On February 23, 2016, we completed the King Acquisition, as further described in Note 14 of the Notes to the Condensed Consolidated Financial Statements. Our condensed consolidated financial statements include the operations of King commencing on February 23, 2016.
Reportable Segments
Based upon our organizational structure, we conduct our business through three reportable operating segments as follows:
(i) Activision Publishing, Inc.
Activision Publishing, Inc. (Activision) is a leading global developer and publisher of interactive software products and content. Activision delivers content to a broad range of gamers, ranging from children to adults, and from core gamers to mass-market consumers, in a variety of geographies. Activision develops, markets, and sells products through retail channels or digital downloads, which are principally based on our internally-developed intellectual properties, including games in the Call of Duty® and Skylanders® franchises, as well as some licensed properties. Additionally, we have established a long-term alliance with Bungie to publish its game universe, Destiny. Activision currently offers games that operate on the Microsoft Corporation (Microsoft) Xbox One (Xbox One) and Xbox 360 (Xbox 360), Nintendo Co. Ltd. (Nintendo) Wii U (Wii U) and Wii (Wii), and Sony Computer Entertainment, Inc. (Sony) PlayStation 4 (PS4) and PlayStation 3 (PS3) console systems; the PC; the Nintendo 3DS, Nintendo Dual Screen, and Sony PlayStation Vita handheld game systems; and mobile and tablet devices.
(ii) Blizzard Entertainment, Inc.
Blizzard Entertainment, Inc. (Blizzard) is a leader in online PC gaming, including the subscription-based massively multi-player online role-playing game category, in terms of both subscriber base and revenues generated through its World of Warcraft® franchise. Blizzard also develops, markets, and sells role-playing action and strategy games for the PC, console, mobile and tablet platforms, including games in the multiple-award winning Diablo®, StarCraft®, Hearthstone®: Heroes of Warcraft, and Heroes of the Storm® franchises. On May 24, 2016, Blizzard added a new franchise, Overwatch®, a team-based first-person shooter available on the PC and console platforms. In addition, Blizzard maintains a proprietary online gaming service, Battle.net®, which facilitates digital distribution and online social connectivity across all Blizzard games. Blizzard distributes its products and generates revenues worldwide through various means, including: subscriptions; sales of prepaid subscription cards; in-game purchases and services; retail sales of physical boxed products; online download sales of PC products; purchases and downloads via third-party console, mobile, and tablet platforms; and licensing of software to third-party or related party companies that distribute Blizzard products.
(iii) King Digital Entertainment
King Digital Entertainment is a leading interactive mobile entertainment company that develops and distributes games on mobile platforms, such as Android and iOS, and on online and social platforms, such as Facebook and king.com websites. King has four established free-to-play franchises: Candy Crush, Farm Heroes, Bubble Witch, and Pet Rescue, where monetization occurs through players purchasing in-game virtual currency which can be used in-game to buy virtual items.
(iv) Other
We also engage in other businesses that do not represent reportable segments, including:
· The Major League Gaming (MLG) business (which we formerly referred to as Activision Blizzard Media Networks or Media Networks), which is devoted to eSports and builds on our competitive gaming efforts by creating ways to deliver the best-in-class fan experience across games, platforms, and geographies with a long-term strategy of monetization through advertising, sponsorships, tournaments, and premium content.
· The Activision Blizzard Studios (Studios) business, which is devoted to creating original film and television content based on our extensive library of iconic and globally-recognized intellectual properties.
· The Activision Blizzard Distribution (Distribution) business, which consists of operations in Europe that provide warehousing, logistical, and sales distribution services to third-party publishers of interactive entertainment software, our own publishing operations, and manufacturers of interactive entertainment hardware.
Basis of Consolidation and Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the SEC) and accounting principles generally accepted in the United States of America (U.S. GAAP) for interim reporting. Accordingly, certain notes or other information that are normally required by U.S. GAAP have been condensed or omitted if they substantially duplicate the disclosures contained in the annual audited consolidated financial statements. The year-end condensed consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by U.S. GAAP. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2015.
The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair statement of our financial position and results of operations in accordance with U.S. GAAP have been included in the accompanying unaudited condensed consolidated financial statements. Actual results could differ from these estimates and assumptions.
The accompanying condensed consolidated financial statements include the accounts and operations of the Company. All intercompany accounts and transactions have been eliminated.
The Company considers events or transactions that occur after the balance sheet date, but before the financial statements are issued, to provide additional evidence relative to certain estimates or to identify matters that require additional disclosures.
Cost of revenues presentation
In periods prior to the three months ended June 30, 2016, we presented cost of revenues in our consolidated statements of operations in four financial statement captions: Cost of sales product costs, Cost of sales online, Cost of sales software royalties and amortization, and Cost of sales intellectual property licenses. In our Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2016, we revised the presentation to more clearly align our costs of revenues with the associated revenue captions as follows:
Cost of revenues - product sales:
(i) Product costs - includes the manufacturing costs of goods produced and sold during the reporting period. These generally include product costs, manufacturing royalties, net of volume discounts, personnel-related costs, warehousing, and distribution costs. We generally recognize volume discounts when they are earned (typically in connection with the achievement of unit-based milestones).
(ii) Software royalties, amortization, and intellectual property licenses - includes the amortization of capitalized software costs and royalties attributable to product sales revenues. These are costs capitalized on the balance sheet until the respective games are released, at which time the capitalized costs are amortized. Also included is amortization of intangible assets recognized in purchase accounting attributable to product sales revenues.
Cost of revenues - subscription, licensing, and other revenues:
(i) Game operations and distribution costs - includes costs to operate our games, such as customer service, internet bandwidth and server costs, platform provider fee, and payment provider fees.
(ii) Software royalties, amortization, and intellectual property licenses - includes the amortization of capitalized software costs and royalties attributable to subscription, licensing and other revenues. These are costs capitalized on the balance sheet until the respective games are released, at which time the capitalized costs are amortized. Also included is amortization of intangible assets recognized in purchase accounting attributable to subscription, licensing and other revenues.
Prior periods have been reclassified to conform to the current presentation.
Summary of Significant Accounting Policies
During the six months ended June 30, 2016, there were no significant changes to our accounting policies but we did expand the accounting policy disclosure for revenue recognition to include virtual currency as noted below. Refer to Note 2 contained in our Annual Report on Form 10-K for the year ended December 31, 2015 for our full summary of significant accounting policies.
Microtransaction Revenues
Microtransaction revenues are derived from the sale of virtual goods and currencies to our players to enhance their gameplay experience. Proceeds from the sales of virtual goods and currencies are initially recorded in deferred revenues. Proceeds from the sales of virtual currencies are recognized as a player uses the virtual goods purchased with the virtual currency. We categorize our virtual goods as either consumable or durable. Consumable virtual goods represent goods that can be consumed by a specific player action; accordingly, we recognize revenues from the sale of consumable virtual goods as the goods are consumed. Durable virtual goods represent goods that are accessible to the player over an extended period of time. We recognize revenues from the sale of durable virtual goods ratably over the period of time the goods are available to the player, which is generally the estimated service period of the game.
Supplemental Cash Flow Information: Non-cash investing and financing activities
For the six months ended June 30, 2016, we had non-cash purchase price consideration of $89 million related to vested and unvested stock options and awards that were assumed and replaced with Activision Blizzard equity or deferred cash awards in the King Acquisition. Refer to Note 14 for further discussion.
2. Inventories, Net
Our inventories, net consist of the following (amounts in millions):
|
|
At June 30, 2016 |
|
At December 31, 2015 |
| ||
Finished goods |
|
$ |
69 |
|
$ |
101 |
|
Purchased parts and components |
|
25 |
|
27 |
| ||
Inventories, net |
|
$ |
94 |
|
$ |
128 |
|
At June 30, 2016, and December 31, 2015, inventory reserves were $59 million and $54 million, respectively.
3. Software Development and Intellectual Property Licenses
The following table summarizes the components of our capitalized software development costs and intellectual property licenses (amounts in millions):
|
|
At June 30, 2016 |
|
At December 31, |
| ||
Internally-developed software costs |
|
$ |
284 |
|
$ |
266 |
|
Payments made to third-party software developers |
|
153 |
|
150 |
| ||
Total software development costs |
|
$ |
437 |
|
$ |
416 |
|
|
|
|
|
|
| ||
Intellectual property licenses |
|
$ |
4 |
|
$ |
30 |
|
Intellectual property licenses are classified within Other current assets and Other assets in our Condensed Consolidated Balance Sheets.
Amortization of capitalized software development costs and intellectual property licenses was the following (amounts in millions):
|
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Amortization of capitalized software development costs and intellectual property licenses |
|
$ |
115 |
|
$ |
85 |
|
$ |
265 |
|
$ |
232 |
|
4. Intangible Assets, Net
Intangible assets, net consist of the following (amounts in millions):
|
|
At June 30, 2016 |
| |||||||||
|
|
Estimated useful |
|
Gross carrying |
|
Accumulated |
|
Net carrying |
| |||
Acquired definite-lived intangible assets: |
|
|
|
|
|
|
|
|
| |||
Internally-developed franchises |
|
3 - 11 years |
|
$ |
1,154 |
|
$ |
(408) |
|
$ |
746 |
|
Developed software |
|
3 - 5 years |
|
595 |
|
(58) |
|
537 |
| |||
Customer base |
|
2 years |
|
617 |
|
(111) |
|
506 |
| |||
Trade names |
|
7 - 10 years |
|
54 |
|
(3) |
|
51 |
| |||
Other |
|
1 - 8 years |
|
18 |
|
(10) |
|
8 |
| |||
Total definite-lived intangible assets |
|
|
|
$ |
2,438 |
|
$ |
(590) |
|
$ |
1,848 |
|
|
|
|
|
|
|
|
|
|
| |||
Acquired indefinite-lived intangible assets: |
|
|
|
|
|
|
|
|
| |||
Activision trademark |
|
Indefinite |
|
|
|
|
|
386 |
| |||
Acquired trade names |
|
Indefinite |
|
|
|
|
|
47 |
| |||
Total indefinite-lived intangible assets |
|
|
|
|
|
|
|
$ |
433 |
| ||
Total intangible assets, net |
|
|
|
|
|
|
|
$ |
2,281 |
|
|
|
At December 31, 2015 |
| |||||||||
|
|
Estimated useful |
|
Gross carrying |
|
Accumulated |
|
Net carrying |
| |||
Acquired definite-lived intangible assets: |
|
|
|
|
|
|
|
|
| |||
License agreements and other |
|
1 - 10 years |
|
$ |
116 |
|
$ |
(93) |
|
$ |
23 |
|
Internally-developed franchises |
|
11 years |
|
309 |
|
(298) |
|
11 |
| |||
Developed software |
|
5 years |
|
15 |
|
|
|
15 |
| |||
Total definite-lived intangible assets |
|
|
|
$ |
440 |
|
$ |
(391) |
|
$ |
49 |
|
|
|
|
|
|
|
|
|
|
| |||
Acquired indefinite-lived intangible assets: |
|
|
|
|
|
|
|
|
| |||
Activision trademark |
|
Indefinite |
|
|
|
|
|
386 |
| |||
Acquired trade names |
|
Indefinite |
|
|
|
|
|
47 |
| |||
Total indefinite-lived intangible assets |
|
|
|
|
|
|
|
$ |
433 |
| ||
Total intangible assets, net |
|
|
|
|
|
|
|
$ |
482 |
|
The balances of intangible assets, net presented in the table above at June 30, 2016, does not include license agreement intangible assets that were fully amortized at December 31, 2015, and hence have been removed from the June 30, 2016, balances as presented. Amortization expense of intangible assets was $203 million and $285 million for the three and six months ended June 30, 2016, respectively. Amortization expense of intangible assets was $2 million and $3 million for the three and six months ended June 30, 2015, respectively.
At June 30, 2016, future amortization of definite-lived intangible assets is estimated as follows (amounts in millions):
2016 (remaining six months) |
|
$ |
421 |
|
2017 |
|
778 |
| |
2018 |
|
361 |
| |
2019 |
|
201 |
| |
2020 |
|
66 |
| |
Thereafter |
|
21 |
| |
Total |
|
$ |
1,848 |
|
5. Goodwill
The changes in the carrying amount of goodwill by operating segment for the six months ended June 30, 2016, are as follows (amounts in millions):
|
|
Activision |
|
Blizzard |
|
King |
|
Other |
|
Total |
| |||||
Balance at December 31, 2015 |
|
$ |
6,905 |
|
$ |
178 |
|
$ |
|
|
$ |
12 |
|
$ |
7,095 |
|
Additions through acquisition |
|
|
|
|
|
2,678 |
|
|
|
2,678 |
| |||||
Other |
|
(2) |
|
|
|
|
|
|
|
(2) |
| |||||
Balance at June 30, 2016 |
|
$ |
6,903 |
|
$ |
178 |
|
$ |
2,678 |
|
$ |
12 |
|
$ |
9,771 |
|
Other includes tax benefits credited to goodwill for tax deductions resulting from the exercise of stock options that were outstanding and vested at the consummation of the Business Combination and included in the purchase price of the Company, to the extent that the tax deduction did not exceed the fair value of those options. Conversely, to the extent that the tax deduction did exceed the fair value of those options, the tax benefit is credited to additional paid-in capital. Other also includes the impact to goodwill from changes in foreign exchange rates.
The addition to goodwill through acquisition is attributed to the King Acquisition (see Note 14 of the Notes to Condensed Consolidated Financial Statements).
6. Fair Value Measurements
Financial Accounting Standards Board (FASB) literature regarding fair value measurements for financial and non-financial assets and liabilities establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
· Level 1 - Quoted prices in active markets for identical assets or liabilities;
· Level 2 - Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets or other inputs that are observable or can be corroborated by observable market data; and
· Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities, including certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
Fair Value Measurements on a Recurring Basis
The table below segregates all financial assets that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date (amounts in millions):
|
|
|
|
Fair Value Measurements at June 30, 2016 |
|
|
| ||||||||
|
|
As of June |
|
Quoted |
|
Significant |
|
Significant |
|
Balance Sheet Classification |
| ||||
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
| ||||
Recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
| ||||
Money market funds |
|
$ |
2,071 |
|
$ |
2,071 |
|
$ |
|
|
$ |
|
|
Cash and cash equivalents |
|
Foreign government treasury bills |
|
34 |
|
34 |
|
|
|
|
|
Cash and cash equivalents |
| ||||
Foreign currency forward contracts not designated as hedges |
|
6 |
|
|
|
6 |
|
|
|
Other current assets |
| ||||
Foreign currency forward contracts designated as hedges |
|
5 |
|
|
|
5 |
|
|
|
Other current assets |
| ||||
Auction rate securities (ARS) |
|
9 |
|
|
|
|
|
9 |
|
Other assets |
| ||||
Total recurring fair value measurements |
|
$ |
2,125 |
|
$ |
2,105 |
|
$ |
11 |
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts designated as hedges |
|
(4) |
|
$ |
|
|
$ |
(4) |
|
$ |
|
|
Accrued expenses and other liabilities |
|
|
|
Fair Value Measurements at December 31, 2015 |
|
|
| ||||||||||
|
|
As of |
|
Quoted |
|
Significant |
|
Significant |
|
Balance Sheet Classification |
| ||||
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
| ||||
Recurring fair value measurements: |
|
|
|
|
|
|
|
|
|
|
| ||||
Money market funds |
|
$ |
1,613 |
|
$ |
1,613 |
|
$ |
|
|
$ |
|
|
Cash and cash equivalents |
|
Foreign government treasury bills |
|
34 |
|
34 |
|
|
|
|
|
Cash and cash equivalents |
| ||||
Foreign currency forward contracts not designated as hedges |
|
11 |
|
|
|
11 |
|
|
|
Other current assets |
| ||||
ARS |
|
9 |
|
|
|
|
|
9 |
|
Other assets |
| ||||
Total recurring fair value measurements |
|
$ |
1,667 |
|
$ |
1,647 |
|
$ |
11 |
|
$ |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
| ||||
Foreign currency forward contracts designated as hedges |
|
$ |
(4) |
|
$ |
|
|
$ |
(4) |
|
$ |
|
|
Accrued expenses and other liabilities |
|
ARS represented the only level 3 investment held by the Company. There were no changes in the fair value of these investments for the six months ended June 30, 2016.
Foreign Currency Forward Contracts
Foreign Currency Forward Contracts Not Designated as Hedges
For foreign currency forward contracts entered into to mitigate risk from foreign currency-denominated monetary assets, liabilities, and earnings that are not designated as hedging instruments in accordance with FASB Accounting Standard Codification (ASC) Topic 815, changes in the estimated fair value of these derivatives are recorded within General and administrative expenses and Interest and other expense (income), net in our Condensed Consolidated Statements of Operations, consistent with the nature of the underlying transactions.
At June 30, 2016, the gross notional amount of outstanding foreign currency forward contracts not designated as hedges was approximately $260 million. The fair value of these foreign currency forward contracts was $6 million as of June 30, 2016, and recorded in Other current assets in our Condensed Consolidated Balance Sheet.
At December 31, 2015, the gross notional amount of outstanding foreign currency forward contracts not designated as hedges was approximately $489 million. The fair value of these foreign currency forward contracts was $11 million as of December 31, 2015, and recorded in Other current assets in our Condensed Consolidated Balance Sheet.
For the three and six months ended June 30, 2016 and 2015, pre-tax net gains associated with these forward contracts were not material.
Foreign Currency Forward Contracts Designated as Hedges
For foreign currency forward contracts entered into to hedge forecasted intercompany cash flows that are subject to foreign currency risk and which we designated as cash flow hedges in accordance with ASC Topic 815, we assess the effectiveness of these cash flow hedges at inception and on an ongoing basis to determine if the hedges are effective at providing offsetting changes in cash flows of the hedged items. We record the effective portion of changes in the estimated fair value of these derivatives in Accumulated other comprehensive income (loss) and subsequently reclassify the related amount of accumulated other comprehensive income (loss) to earnings within General and administrative expense when the hedged item impacts earnings. Cash flows from these foreign currency forward contracts are classified in the same category as the cash flows associated with the hedged item in the condensed consolidated statements of cash flows. We measure hedge ineffectiveness, if any, and if it is determined that a derivative has ceased to be a highly effective hedge, we will discontinue hedge accounting for the derivative.
The gross notional amount of all outstanding foreign currency forward contracts designated as cash flow hedges was approximately $443 million at June 30, 2016, and $381 million at December 31, 2015. These foreign currency forward contracts have remaining maturities of 12 months or less. During the three and six months ended June 30, 2016, and 2015, there was no ineffectiveness relating to these hedges. At June 30, 2016, $1 million of net unrealized gains or losses related to these contracts are expected to be reclassified into earnings within the next twelve months.
During the three and six months ended June 30, 2016 and 2015, the amount pre-tax net realized gains reclassified out of Accumulated other comprehensive income (loss) due to maturity of these contracts was not material.
Fair Value Measurements on a Non-Recurring Basis
We measure the fair value of certain assets on a non-recurring basis, generally annually or when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable.
For the three and six months ended June 30, 2016, and 2015, there were no impairment charges related to assets that are measured on a non-recurring basis.
7. Debt
Credit Facilities
Term Loan. On October 11, 2013, we entered into a credit agreement (the Credit Agreement) for a $2.5 billion secured term loan facility maturing in October 2020 (the Term Loan), and a $250 million secured revolving credit facility (the Original Revolver). A portion of the Original Revolver could be used to issue letters of credit of up to $50 million, subject to the availability of the Original Revolver.
Borrowings under the Term Loan bear interest, payable on a quarterly basis, at an annual rate equal to an applicable margin plus, at our option, (A) a base rate determined by reference to the highest of (a) the interest rate in effect determined by the administrative agent as its prime rate, (b) the federal funds rate plus 0.5%, and (c) the London InterBank Offered Rate (LIBOR) for an interest period of one month plus 1.00%, or (B) LIBOR. LIBOR borrowings under the Term Loan are subject to a LIBOR floor of 0.75%. At June 30, 2016, the Term Loan bore interest at 3.25%. In certain circumstances, our applicable interest rate under the Term Loan will increase.
In addition to paying interest on outstanding principal balances under the Term Loan, we were required to pay the lenders a commitment fee on unused commitments under the Original Revolver. Commitment fees are recorded within Interest and other expense (income), net in our Condensed Consolidated Statement of Operations. We are also required to pay customary letter of credit fees, if any, and agency fees.
The terms of the Credit Agreement require quarterly principal repayments of 0.25% of the Term Loans original principal amount, with the balance due on the maturity date. On February 11, 2014, we made a voluntary repayment of $375 million on our Term Loan. This repayment satisfied the required quarterly principal repayments for the entire term of the Credit Agreement. On February 11, 2015, we made an additional voluntary repayment of $250 million on our Term Loan. On February 25, March 31, and May 26, 2016, we made additional voluntary repayments of $500 million, $250 million, and $800 million, respectively, on our Term Loan.
Tranche A Term Loans. In conjunction with the King Acquisition, the Company entered into three Amendments to the Credit Agreement (the Amendments). The Amendments, among other things, provided for incremental term loans in the form of Tranche A Term Loans in an aggregate principal amount of approximately $2.3 billion. The proceeds were issued and provided on February 23, 2016, upon successful closing of the King Acquisition, and were used to fund the King Acquisition. On March 31, 2016, we entered into a fourth amendment to the Credit Agreement which provided for an incremental Tranche A Term Loan in the aggregate principal amount of $250 million, and the total proceeds from the incremental borrowing were used to make the March 31, 2016 voluntary prepayment on our Term Loan as discussed above.
The Tranche A Term Loans are scheduled to mature on October 11, 2020, and bear interest, at the Companys option, at either (a) a base rate equal to the highest of (i) the federal funds rate, plus 0.5%, (ii) the prime commercial lending rate of Bank of America, N.A. and (iii) the LIBOR for an interest period of one month beginning on such day plus 1.00%, or (b) LIBOR, in each case, plus an applicable interest margin. LIBOR is subject to a floor of 0% and the base rate is subject to an effective floor of 1.00%. The applicable interest margin for Tranche A Term Loans ranges from 1.50% to 2.25% for LIBOR borrowings and from 0.50% to 1.25% for base rate borrowings and is determined by reference to a pricing grid based on the Companys Consolidated Total Net Debt Ratio (as defined in the Credit Agreement).
The Tranche A Term Loans require quarterly principal payments of 0.625% of their stated principal amount commencing June 30, 2016, with increases to 1.250% starting on June 30, 2019, and 3.125% starting on June 30, 2020, with the remaining balance payable on the Tranche A Term Loans scheduled maturity date of October 11, 2020. Voluntary prepayments of the Tranche A Term Loans are permitted at any time, in minimum principal amounts, without premium or penalty.
The Tranche A Term Loans are subject to a financial maintenance covenant requiring the Company to maintain a maximum Consolidated Total Net Debt Ratio (as defined in the Credit Agreement) of 4.00 to 1.00, which will decrease to 3.50 to 1.00 (I) after the sixth full fiscal quarter after the Tranche A Term Loans are made or (II) if the Collateral Suspension (as defined in the Credit Agreement) occurs prior to the date falling 18 months after the Tranche A Term Loans are made, on the later of (x) the last day of the fourth full fiscal quarter after the Tranche A Term Loans are made and (y) the last day of the fiscal quarter in which the Collateral Suspension occurs.
The Tranche A Term Loans are secured by the same collateral and guaranteed by the same guarantors that secure and guarantee the Term Loan. The other terms of the Tranche A Term Loans are also generally the same as the terms of the Term Loan. At June 30, 2016, the Tranche A Term Loans bore interest at 2.46%. In certain circumstances, our applicable interest rate under the Tranche A Term Loans will increase.
2015 Revolving Credit Facility. As part of the Amendments, upon the closing of the King Acquisition, the Companys Original Revolver under the Credit Agreement in an aggregate principal amount of $250 million was replaced with a new revolving credit facility under the Credit Agreement in the same aggregate principal amount (the 2015 Revolving Credit Facility, and, together with the Term Loan and Tranche A Term Loans, the Credit Facilities).
Borrowings under the 2015 Revolving Credit Facility may be borrowed, repaid, and re-borrowed by the Company and are available for working capital and other general corporate purposes. Up to $50 million of the 2015 Revolving Credit Facility may be used for letters of credit.
The 2015 Revolving Credit Facility is scheduled to mature on October 11, 2020. The interest rate options available to the Company for borrowings under the 2015 Revolving Credit Facility are the same as those available to the Company for the Tranche A Term Loans. Additionally, the 2015 Revolving Credit Facility is subject to the same financial maintenance covenant and is secured by the same collateral and guaranteed by the same guarantors that secure and guarantee the Tranche A Term Loans. The other terms of the 2015 Revolving Credit Facility are generally the same as the terms of the Original Revolver. To date, we have not drawn on the 2015 Revolving Credit Facility.
The Credit Facilities are guaranteed by certain of the Companys U.S. subsidiaries, whose assets represent approximately 66% of our consolidated total assets. The Credit Agreement contains customary covenants that place restrictions in certain circumstances on, among other things, the incurrence of debt, granting of liens, payment of dividends, sales of assets, and mergers and acquisitions. A violation of any of these covenants could result in an event of default under the Credit Agreement. Upon the occurrence of such event of default or certain other customary events of default, payment of any outstanding amounts under the Credit Agreement may be accelerated, and the lenders commitments to extend credit under the Credit Agreement may be terminated. In addition, an event of default under the Credit Agreement could, under certain circumstances, permit the holders of other outstanding unsecured debt, including the debt holders described below, to accelerate the repayment of such obligations. The Company was in compliance with the terms of the Credit Facilities as of June 30, 2016.
Unsecured Senior Notes
On September 19, 2013, we issued, at par, $1.5 billion of 5.625% unsecured senior notes due September 2021 (the 2021 Notes) and $750 million of 6.125% unsecured senior notes due September 2023 (the 2023 Notes and, together with the 2021 Notes, the Notes) in a private offering to qualified institutional buyers made in accordance with Rule 144A under the Securities Act of 1933, as amended.
The Notes are general senior obligations of the Company and rank pari passu in right of payment to all of the Companys existing and future senior indebtedness, including the Credit Facilities described above. The Notes are guaranteed on a senior basis by certain of our U.S. subsidiaries. The Notes and related guarantees are not secured and are effectively subordinated to any of the Companys existing and future indebtedness that is secured, including the Credit Facilities. The Notes contain customary covenants that place restrictions in certain circumstances on, among other things, the incurrence of debt, granting of liens, payment of dividends, sales of assets, and mergers and acquisitions. The Company was in compliance with the terms of the Notes as of June 30, 2016.
Interest on the Notes is payable semi-annually in arrears on March 15 and September 15 of each year. As of June 30, 2016, and December 31, 2015, we had interest payable of $38 million related to the Notes, recorded within Accrued expenses and other liabilities in our Condensed Consolidated Balance Sheet.
We may redeem the 2021 Notes on or after September 15, 2016, and the 2023 Notes on or after September 15, 2018, in whole or in part on any one or more occasions, at specified redemption prices, plus accrued and unpaid interest. At any time prior to September 15, 2016, with respect to the 2021 Notes, and at any time prior to September 15, 2018, with respect to the 2023 Notes, we may also redeem some or all of the Notes by paying a make-whole premium, plus accrued and unpaid interest. Further, upon the occurrence of one or more qualified equity offerings, we may also redeem up to 35% of the aggregate principal amount of each of the 2021 Notes and 2023 Notes outstanding with the net cash proceeds from such offerings. The Notes are repayable, in whole or in part and at the option of the holders, upon the occurrence of a change in control and a ratings downgrade, at a purchase price equal to 101% of principal, plus accrued and unpaid interest. These redemption options are considered clearly and closely related to the Notes and are not accounted for separately upon issuance.
Debt Discounts and Issuance Costs
Fees associated with the closing of the Term Loan, Tranche A Term Loans, and the Notes are recorded as debt discount, which reduces their respective carrying values, and is amortized over their respective terms. Amortization expense is recorded within Interest and other expense (income), net in our Condensed Consolidated Statement of Operations.
In connection with the debt financing for the King Acquisition, we incurred $38 million of issuance costs that were capitalized and recorded within Current portion of long-term debt, net and Long-term debt, net in our Condensed Consolidated Balance Sheet. The amortization of these capitalized costs was not material to our condensed consolidated statement of operations for the three and six months ended June 30, 2016.
We classified and presented unamortized deferred financing costs associated with the Term Loan, Tranche A Term Loans, and the Notes as a reduction of their respective gross carrying amounts for all periods presented in accordance with a recent accounting standard that became effective on January 1, 2016. Refer to Note 15 for further discussion of the recent accounting standard.
A summary of our debt is as follows (amounts in millions):
|
|
At June 30, 2016 |
| |||||||
|
|
Gross Carrying Amount |
|
Unamortized |
|
Net Carrying |
| |||
Term Loan |
|
$ |
319 |
|
$ |
(3) |
|
$ |
316 |
|
Tranche A Term Loans |
|
2,534 |
|
(36) |
|
2,498 |
| |||
2021 Notes |
|
1,500 |
|
(20) |
|
1,480 |
| |||
2023 Notes |
|
750 |
|
(11) |
|
739 |
| |||
Total debt |
|
$ |
5,103 |
|
$ |
(70) |
|
$ |
5,033 |
|
Less: current portion of long-term debt |
|
(64) |
|
8 |
|
(56) |
| |||
Total long-term debt |
|
$ |
5,039 |
|
$ |
(62) |
|
$ |
4,977 |
|
|
|
At December 31, 2015 |
| |||||||
|
|
Gross Carrying |
|
Unamortized |
|
Net Carrying |
| |||
Term Loan |
|
$ |
1,869 |
|
$ |
(11) |
|
$ |
1,858 |
|
2021 Notes |
|
1,500 |
|
(22) |
|
1,478 |
| |||
2023 Notes |
|
750 |
|
(12) |
|
738 |
| |||
Total long-term debt |
|
$ |
4,119 |
|
$ |
(45) |
|
$ |
4,074 |
|
For the three and six months ended June 30, 2016: interest expense was $55 million and $107 million, respectively; amortization of the debt discount for the Credit Facilities and Notes was $6 million and $10 million, respectively; and commitment fees for the Original Revolver and the 2015 Revolving Credit Facility were not material. For the three and six months ended June 30, 2015: interest expense was $48 million and $97 million, respectively; amortization of the debt discount for the Credit Facilities and Notes was $2 million and $3 million, respectively; and commitment fees for the Original Revolver and the 2015 Revolving Credit Facility were not material.
As of June 30, 2016, the scheduled maturities and contractual principal repayments of our debt for each of the five succeeding years are as follows (amounts in millions):
For the year ending December 31, |
|
|
| |
2016 (remaining six months) |
|
$ |
32 |
|
2017 |
|
64 |
| |
2018 |
|
64 |
| |
2019 |
|
112 |
| |
2020 |
|
2,581 |
| |
Thereafter |
|
2,250 |
| |
Total |
|
$ |
5,103 |
|
As of June 30, 2016, and December 31, 2015, the carrying value of the Term Loan and Tranche A Term Loans approximates the fair value, based on Level 2 inputs (observable market prices in less than active markets), as the interest rate is variable over the selected interest period and is similar to current rates at which we can borrow funds. Based on Level 2 inputs, the fair values of the 2021 Notes and 2023 Notes were $1,571 million, and $811 million, respectively, as of June 30, 2016. Based on Level 2 inputs, the fair values of the 2021 Notes and 2023 Notes were $1,571 million and $795 million, respectively, as of December 31, 2015.
Debt Repayments
On February 2, 2016, the Board of Directors authorized debt repayments of up to $1.5 billion of our outstanding debt during 2016. For the six months ended June 30, 2016, we have made prepayments to reduce our total outstanding term loans by $1.3 billion.
8. Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss) at June 30, 2016 and 2015, were as follows (amounts in millions):
|
|
For the Six Months Ended June 30, 2016 |
| ||||||||||
|
|
Foreign currency |
|
Unrealized gain |
|
Unrealized gain |
|
Total |
| ||||
Balance at December 31, 2015 |
|
$ |
(630) |
|
$ |
(4) |
|
$ |
1 |
|
$ |
(633) |
|
Other comprehensive income (loss) before reclassifications |
|
(20) |
|
2 |
|
|
|
(18) |
| ||||
Amounts reclassified from accumulated other comprehensive income (loss) |
|
|
|
2 |
|
|
|
2 |
| ||||
Balance at June 30, 2016 |
|
$ |
(650) |
|
$ |
|
|
$ |
1 |
|
$ |
(649) |
|
|
|
For the Six Months Ended June 30, 2015 |
| ||||||||||
|
|
Foreign currency |
|
Unrealized gain |
|
Unrealized gain (loss) |
|
Total |
| ||||
Balance at December 31, 2014 |
|
$ |
(304) |
|
$ |
|
|
$ |
1 |
|
$ |
(303) |
|
Other comprehensive income (loss) before reclassifications |
|
(245) |
|
8 |
|
(3) |
|
(240) |
| ||||
Amounts reclassified from accumulated other comprehensive income (loss) |
|
|
|
(2) |
|
|
|
(2) |
| ||||
Balance at June 30, 2015 |
|
$ |
(549) |
|
$ |
6 |
|
$ |
(2) |
|
$ |
(545) |
|
Income taxes were not provided for foreign currency translation items as these are considered indefinite investments in non-U.S. subsidiaries.
9. Operating Segments and Geographic Region
Our operating segments are consistent with our internal organizational structure, the manner in which our operations are reviewed and managed by our Chief Executive Officer, who is our Chief Operating Decision Maker (CODM), the manner in which we assess operating performance and allocate resources, and the availability of separate financial information. Currently, we have three reportable operating segments (see Note 1 of the Notes to Condensed Consolidated Financial Statements). We do not aggregate operating segments in determining and disclosing our reportable segments.
The CODM reviews segment performance exclusive of the impact of the change in deferred revenues and related cost of revenues with respect to certain of our online-enabled games, stock-based compensation expense, amortization of intangible assets as a result of purchase price accounting, and fees and other expenses related to financings and acquisitions. The CODM does not review any information regarding total assets on an operating segment basis, and, accordingly, no disclosure is made with respect thereto. Information on the operating segments and reconciliations of total net revenues and total segment operating income to consolidated net revenues from external customers and consolidated income before income tax expense for the three and six months ended June 30, 2016 and 2015 are presented below (amounts in millions):
|
|
For the Three Months Ended June 30, |
| ||||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
Net revenues |
|
Operating income and income before |
| ||||||||
Activision |
|
$ |
332 |
|
$ |
313 |
|
$ |
88 |
|
$ |
57 |
|
Blizzard |
|
738 |
|
385 |
|
333 |
|
117 |
| ||||
King |
|
484 |
|
|
|
176 |
|
|
| ||||
Reportable segments total |
|
1,554 |
|
698 |
|
597 |
|
174 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Reconciliation to consolidated net revenues / consolidated income before income tax expense: |
|
|
|
|
|
|
|
|
| ||||
Other segments (1) |
|
55 |
|
61 |
|
(9) |
|
(1) |
| ||||
Net effect from recognition (deferral) of deferred net revenues and related cost of revenues |
|
(39) |
|
285 |
|
(108) |
|
181 |
| ||||
Stock-based compensation expense |
|
|
|
|
|
(41) |
|
(21) |
| ||||
Amortization of intangible assets |
|
|
|
|
|
(203) |
|
(1) |
| ||||
Fees and other expenses related to acquisitions (2) |
|
|
|
|
|
(4) |
|
|
| ||||
Consolidated net revenues / operating income |
|
$ |
1,570 |
|
$ |
1,044 |
|
$ |
232 |
|
$ |
332 |
|
Interest and other expense (income), net |
|
|
|
|
|
65 |
|
50 |
| ||||
Consolidated income before income tax expense |
|
|
|
|
|
$ |
167 |
|
$ |
282 |
|
|
|
For the Six Months Ended June 30, 2016 |
| ||||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
Net revenues |
|
Operating income and income before |
| ||||||||
Activision |
|
$ |
692 |
|
$ |
616 |
|
$ |
187 |
|
$ |
121 |
|
Blizzard |
|
1,032 |
|
737 |
|
419 |
|
256 |
| ||||
King |
|
691 |
|
|
|
243 |
|
|
| ||||
Reportable segments total |
|
2,415 |
|
1,353 |
|
849 |
|
377 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Reconciliation to consolidated net revenues / consolidated income before income tax expense: |
|
|
|
|
|
|
|
|
| ||||
Other segments (1) |
|
102 |
|
109 |
|
(9) |
|
(1) |
| ||||
Net effect from recognition (deferral) of deferred net revenues and related cost of revenues |
|
508 |
|
860 |
|
261 |
|
545 |
| ||||
Stock-based compensation expense |
|
|
|
|
|
(85) |
|
(44) |
| ||||
Amortization of intangible assets |
|
|
|
|
|
(285) |
|
(3) |
| ||||
Fees and other expenses related to acquisitions (2) |
|
|
|
|
|
(38) |
|
|
| ||||
Consolidated net revenues / operating income |
|
$ |
3,025 |
|
$ |
2,322 |
|
$ |
693 |
|
$ |
874 |
|
Interest and other expense (income), net |
|
|
|
|
|
117 |
|
100 |
| ||||
Consolidated income before income tax expense |
|
|
|
|
|
$ |
576 |
|
$ |
774 |
|
(1) Other includes other income and expenses from operating segments managed outside the reportable segments, including MLG, Studios, and Distribution businesses. Other also includes unallocated corporate income and expenses.
(2) Reflects fees and other expenses related to the King Acquisition, inclusive of related debt financings.
Geographic information presented below for the three and six months ended June 30, 2016 and 2015, is based on the location of the paying customer. Net revenues from external customers by geographic region were as follows (amounts in millions):
|
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Net revenues by geographic region: |
|
|
|
|
|
|
|
|
| ||||
Americas |
|
$ |
860 |
|
$ |
551 |
|
$ |
1,613 |
|
$ |
1,255 |
|
EMEA (1) |
|
507 |
|
388 |
|
1,028 |
|
852 |
| ||||
Asia Pacific |
|
203 |
|
105 |
|
384 |
|
215 |
| ||||
Total consolidated net revenues |
|
$ |
1,570 |
|
$ |
1,044 |
|
$ |
3,025 |
|
$ |
2,322 |
|
(1) EMEA consists of the Europe, Middle East, and Africa geographic regions.
The Companys net revenues in the U.S. were 48% and 50% of consolidated net revenues for the three months ended June 30, 2016 and 2015, respectively. The Companys net revenues in the U.K. were 10% and 14% of consolidated net revenues for the three months ended June 30, 2016 and 2015, respectively. No other countrys net revenues exceeded 10% of consolidated net revenues for the three months ended June 30, 2016 or 2015.
The Companys net revenues in the U.S. were 47% and 52% of consolidated net revenues for the six months ended June 30, 2016 and 2015, respectively. The Companys net revenues in the U.K. were 11% and 13% of consolidated net revenues for the six months ended June 30, 2016 and 2015, respectively. No other countrys net revenues exceeded 10% of consolidated net revenues for the six months ended June 30, 2016 or 2015.
Net revenues by platform were as follows (amounts in millions):
|
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Net revenues by platform: |
|
|
|
|
|
|
|
|
| ||||
Console |
|
$ |
650 |
|
$ |
559 |
|
$ |
1,415 |
|
$ |
1,317 |
|
PC (1) |
|
411 |
|
370 |
|
811 |
|
755 |
| ||||
Mobile and ancillary (2) |
|
454 |
|
54 |
|
697 |
|
141 |
| ||||
Other (3) |
|
55 |
|
61 |
|
102 |
|
109 |
| ||||
Total consolidated net revenues |
|
$ |
1,570 |
|
$ |
1,044 |
|
$ |
3,025 |
|
$ |
2,322 |
|
(1) Net revenues from PC includes revenues that were historically shown as Online.
(2) Net revenues from mobile and ancillary includes revenues from handheld, mobile and tablet devices, as well as non-platform specific game-related revenues such as standalone sales of toys and accessories products from our Skylanders franchise and other physical merchandise and accessories.
(3) Net revenues from Other include revenues from MLG, Studios, and Distribution businesses.
Long-lived assets by geographic region at June 30, 2016, and December 31, 2015, were as follows (amounts in millions):
|
|
At June 30, 2016 |
|
At December 31, 2015 |
| ||
Long-lived assets (1) by geographic region: |
|
|
|
|
| ||
Americas |
|
$ |
147 |
|
$ |
138 |
|
EMEA |
|
98 |
|
42 |
| ||
Asia Pacific |
|
15 |
|
9 |
| ||
Total long-lived assets by geographic region |
|
$ |
260 |
|
$ |
189 |
|
(1) The only long-lived assets that we classify by region are our long-term tangible fixed assets, which only include property, plant, and equipment assets; all other long-term assets are not allocated by location.
10. Income Taxes
The Company accounts for its provision for income taxes in accordance with ASC 740, Income Taxes, which requires an estimate of the annual effective tax rate for the full year to be applied to the interim period, taking into account year-to-date amounts and projected results for the full year. The provision for income taxes represents federal, foreign, state, and local income taxes. Our effective tax rate differs from the statutory U.S. income tax rate due to the effect of state and local income taxes, tax rates in foreign jurisdictions, and certain nondeductible expenses. Our effective tax rate could fluctuate significantly from quarter to quarter based on recurring and nonrecurring factors including, but not limited to: variations in the estimated and actual level of pre-tax income or loss by jurisdiction; changes in the mix of income by tax jurisdiction (as taxes are levied at relatively lower statutory rates in foreign regions and relatively higher statutory rates in the U.S.); research and development credits; changes in enacted tax laws and regulations, rulings, and interpretations thereof, including with respect to tax credits, and state and local income taxes; developments in tax audits and other matters; and certain nondeductible expenses. Changes in judgment from the evaluation of new information resulting in the recognition, derecognition, or remeasurement of a tax position taken in a prior annual period are recognized separately in the quarter of the change.
The income tax expense of $40 million for the three months ended June 30, 2016, reflects an effective tax rate of 24%, which is lower than the effective tax rate of 25% for the three months ended June 30, 2015. The decrease is due to the mix of foreign earnings taxed at relatively lower statutory rates as compared to domestic earnings.
The income tax expense of $113 million for the six months ended June 30, 2016, reflects an effective tax rate of 20%, which is lower than the effective tax rate of 22% for the six months ended June 30, 2015. The decrease is primarily due to the net benefit related to the settlement of an income tax audit during the first quarter of 2016 and the mix of foreign earnings taxed at relatively lower statutory rates as compared to domestic earnings.
The effective tax rate of 24% for the three months ended June 30, 2016 differs from the US statutory rate of 35%, primarily due to the tax benefit from foreign earnings taxed at relatively lower statutory rates and the recognition of federal and California research and development credits, partially offset by increases to the Companys reserve for uncertain tax positions.
The effective tax rate of 20% for the six months ended June 30, 2016 differs from the U.S. statutory rate of 35%, primarily due to the tax benefit from foreign earnings taxed at relatively lower statutory rates, the recognition of federal and California research and development credits, and the net benefit related to the settlement of an income tax audit during the first quarter of 2016, partially offset by certain nondeductible costs incurred during the period and increases to the Companys reserve for uncertain tax positions.
The overall effective income tax rate for the year will be dependent, in part, on our profitability for the remainder of the year, as well as the other factors described above.
The Internal Revenue Service (IRS) is currently examining Activision Blizzards federal tax returns for the 2009, 2010, and 2011 tax years. During the second quarter of 2015, the Company transitioned the review of its transfer pricing methodology from the advanced pricing agreement review process to the IRS examination team. Their review could result in a different allocation of profits and losses under the Companys transfer pricing agreements. Such allocation could have a positive or negative impact on our provision for uncertain tax positions for the period in which such a determination is reached and the relevant periods thereafter. In addition, as part of purchase price accounting for the King Acquisition, the Company assumed $77 million of uncertain tax positions primarily related to the transfer pricing of King tax years occurring prior to the King Acquisition. The Company is currently in negotiations with the relevant jurisdictions and taxing authorities, which could result in a different allocation of profits and losses between the relevant jurisdictions.
Vivendi Games results for the period from January 1, 2008 through July 9, 2008 are included in the consolidated federal and certain foreign state and local income tax returns filed by Vivendi or its affiliates, while Vivendi Games results for the period from July 10, 2008 through December 31, 2008 are included in the consolidated federal and certain foreign, state and local income tax returns filed by Activision Blizzard. IRS Appeals proceedings concerning Vivendi Games tax return for the 2008 tax year were concluded during July 2016, but that year remains open to examination by other major taxing authorities. The Company is in the process of analyzing the IRS Appeals closing agreements and does not anticipate a significant impact to its consolidated financial statements.
Certain of our subsidiaries are under examination or investigation or may be subject to examination or investigation by tax authorities in various jurisdictions, including France. These proceedings may lead to adjustments or proposed adjustments to our taxes or provisions for uncertain tax positions. The outcome of such proceedings may have a material adverse effect on the Companys consolidated financial position, liquidity or results of operations in the period or periods in which the matters are resolved or in which appropriate tax provisions are taken into account in our financial statements. If we were to receive a materially adverse assessment from a taxing jurisdiction, we would plan to vigorously contest it and consider all of our options, including the pursuit of judicial remedies.
The final resolution of the Companys global tax disputes is uncertain. There is significant judgment required in the analysis of disputes, including the probability determination and estimation of the potential exposure. Based on current information, in the opinion of the Companys management, the ultimate resolution of these matters is not expected to have a material adverse effect on the Companys consolidated financial position, liquidity or results of operations, except as noted above. However, an unfavorable resolution of the Companys global tax disputes could have a material adverse effect on our consolidated financial position, liquidity or results of operations in the period or periods in which the matters are ultimately resolved or in which appropriate tax provisions are taken into account in our financial statements.
In 2013, in connection with a share repurchase from Vivendi (the Purchase Transaction), we assumed certain tax attributes, generally consisting of net operating loss (NOL) carryforwards of approximately $760 million, which represent a potential future tax benefit of approximately $266 million. The utilization of such NOL carryforwards will be subject to certain annual limitations and will begin to expire in 2021. The Company also obtained indemnification from Vivendi against losses attributable to the disallowance of claimed utilization of such NOL carryforwards of up to $200 million in unrealized tax benefits in the aggregate, limited to taxable years ending on or prior to December 31, 2016. No benefit for these tax attributes or indemnification was recorded upon the close of the Purchase Transaction. For the six months ended June 30, 2016, we utilized $196 million of the NOL, which resulted in a tax benefit of $69 million, and a corresponding reserve of $69 million was established. As of June 30, 2016, an indemnification asset of $175 million has been recorded in Other Assets, and, correspondingly, the same amount has been recorded as a reduction to the consideration paid for the shares repurchased in Treasury Stock.
11. Computation of Basic/Diluted Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per common share (amounts in millions, except per share data):
|
|
For the Three Months Ended June 30, |
|
For the Six Months Ended June 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
| ||||
Consolidated net income |
|
$ |
127 |
|
$ |
212 |
|
$ |
463 |
|
$ |
606 |
|
Less: Distributed earnings to unvested stock-based awards that participate in earnings |
|
|
|
|
|
(2) |
|
(4) |
| ||||
Less: Undistributed earnings allocated to unvested stock-based awards that participate in earnings |
|
(1) |
|
(2) |
|
(1) |
|
(5) |
| ||||
Numerator for basic and diluted earnings per common share income available to common shareholders |
|
$ |
126 |
|
$ |
210 |
|
$ |
460 |
|
$ |
597 |
|
|
|
|
|
|
|
|
|
|
| ||||
Denominator: |
|
|
|
|
|
|
|
|
| ||||
Denominator for basic earnings per common share - weighted-average common shares outstanding |
|
739 |
|
727 |
|
737 |
|
725 |
| ||||
Effect of potential dilutive common shares under the treasury stock method: |
|
|
|
|
|
|
|
|
| ||||
Employee stock options and awards |
|
11 |
|
8 |
|
11 |
|
9 |
| ||||
Denominator for diluted earnings per common share - weighted-average common shares outstanding plus dilutive common shares under the treasury stock method |
|
750 |
|
735 |
|
748 |
|
734 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic earnings per common share |
|
$ |
0.17 |
|
$ |
0.29 |
|
$ |
0.62 |
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted earnings per common share |
|
$ |
0.17 |
|
$ |
0.29 |
|
$ |
0.61 |
|
$ |
0.81 |
|
Certain of our unvested restricted stock rights (including certain restricted stock units and performance shares) met the definition of participating securities as they participate in earnings based on their rights to dividends or dividend equivalents. Therefore, we are required to use the two-class method in our computation of basic and diluted earnings per common share. For the three and six months ended June 30, 2016, on a weighted-average basis, we had outstanding unvested restricted stock rights with respect to 3 million shares of common stock that are participating in earnings. For the three and six months ended June 30, 2015, on a weighted-average basis, we had outstanding unvested restricted stock rights with respect to 9 million and 10 million shares of common stock, respectively, that are participating in earnings.
Certain of our employee-related restricted stock rights and options are contingently issuable upon the satisfaction of pre-defined performance measures. These shares are included in the weighted-average dilutive common shares only if the performance measures are met as of the end of the reporting period. Approximately 10 million shares are not included in the computation of diluted earnings per share for the three and six months ended June 30, 2016, as their respective performance measures had not yet been met. Approximately 3 million shares are not included in the computation of diluted earnings per share for the three and six months ended June 30, 2015, as their respective performance measures had not yet been met.
Potential common shares are not included in the denominator of the diluted earnings per common share calculation when the inclusion of such shares would be anti-dilutive. Therefore, options to acquire 4 million shares of common stock were not included in the calculation of diluted earnings per common share for the three and six months ended June 30, 2016, and options to acquire 1 million and 6 million shares of common stock were not included in the calculation of diluted earnings per common share for the three and six months ended June 30, 2015, respectively, as the effect of their inclusion would be anti-dilutive.
12. Capital Transactions
Repurchase Program
On February 3, 2015, our Board of Directors authorized a stock repurchase program under which we may repurchase up to $750 million of our common stock during the two-year period from February 9, 2015 through February 8, 2017. As of June 30, 2016, we have not repurchased any shares under this program.
Dividends
On February 2, 2016, our Board of Directors declared a cash dividend of $0.26 per common share, payable on May 11, 2016, to shareholders of record at the close of business on March 30, 2016. On May 11, 2016, we made an aggregate cash dividend payment of $192 million to such shareholders, and on May 27, 2016, we made related dividend equivalent payments of $3 million to certain holders of restricted stock rights.
On February 3, 2015, our Board of Directors declared a cash dividend of $0.23 per common share, payable on May 13, 2015, to shareholders of record at the close of business on March 30, 2015. On May 13, 2015, we made an aggregate cash dividend payment of $167 million to such shareholders, and on May 29, 2015, we made related dividend equivalent payments of $3 million to certain holders of restricted stock rights.
13. Commitments and Contingencies
Legal Proceedings
SEC regulations govern disclosure of legal proceedings in periodic reports and ASC Topic 450 governs the disclosure of loss contingencies and accrual of loss contingencies in respect of litigation and other claims. We record an accrual for a potential loss when it is probable that a loss will occur and the amount of the loss can be reasonably estimated. When the reasonable estimate of the potential loss is within a range of amounts, the minimum of the range of potential loss is accrued, unless a higher amount within the range is a better estimate than any other amount within the range. Moreover, even if an accrual is not required, we provide additional disclosure related to litigation and other claims when it is reasonably possible (i.e., more than remote) that the outcomes of such litigation and other claims include potential material adverse impacts on us.
The outcomes of legal proceedings and other claims are subject to significant uncertainties, many of which are outside of our control. There is significant judgment required in the analysis of these matters, including the probability determination and whether a potential exposure can be reasonably estimated. In making these determinations, we, in consultation with outside counsel, examine the relevant facts and circumstances on a quarterly basis assuming, as applicable, a combination of settlement and litigated outcomes and strategies. Moreover, legal matters are inherently unpredictable and the timing of development of factors on which reasonable judgments and estimates can be based can be slow. As such, there can be no assurance that the final outcome of any legal matter will not materially and adversely affect our business, financial condition, results of operations, profitability, cash flows, or liquidity.
We are party to routine claims, suits, investigations, audits, and other proceedings arising from the ordinary course of business, including with respect to intellectual property rights, contractual claims, labor and employment matters, regulatory matters, tax matters, unclaimed property matters, compliance matters, and collection matters. In the opinion of management, after consultation with legal counsel, such routine claims and lawsuits are not significant and we do not expect them to have a material adverse effect on our business, financial condition, results of operations, or liquidity.
14. Acquisitions
King Digital Entertainment plc
On February 23, 2016 (the King Closing Date), we completed the King Acquisition under the terms of the Transaction Agreement, purchasing all of the outstanding shares of King for $18.00 cash per share. As a result, King became a wholly owned subsidiary of Activision Blizzard. King is a leading interactive entertainment company that develops and distributes games on mobile platforms such as Android and iOS, and on online and social platforms such as Facebook and king.com websites. Kings results of operations since the King Closing Date are included in our condensed consolidated financial statements.
We made this acquisition because we believe that the addition of Kings highly-complementary mobile business will position the Company as a global leader in interactive entertainment across mobile, console, and PC platforms, as well as positioning us for future growth.
The aggregate purchase price of the King Acquisition was approximately $5.8 billion, which was paid on the King Closing Date and funded primarily with $3.6 billion of existing cash and $2.2 billion of cash from new debt issued by the Company. The total aggregate purchase price for King was comprised of (amounts in millions):
|
|
|
| |
Cash consideration for outstanding King common stock and vested equity options and awards (1) |
|
$ |
5,730 |
|
Fair value of Kings existing vested and unvested stock options and awards assumed (2) |
|
98 |
| |
Total purchase price |
|
$ |
5,828 |
|
(1) Represents the cash consideration paid based on $18.00 per share to common stock holders of King and the fair value of Kings existing vested options and awards that were cash settled at the King Closing Date for the portion of the fair value related to pre-combination services. No future services are required.
(2) Represents the fair value of Kings existing vested and unvested stock options and awards that were assumed and replaced with Activision Blizzard equity or deferred cash awards. The purchase price includes the portion of fair value related to pre-combination services. The fair value of the options and awards assumed was determined using binomial-lattice and Monte Carlo models with the following assumptions: (a) volatility of 36%, (b) time varying risk free interest rates based on the U.S. Treasury yield curves, (c) an expected life ranging from approximately 0.1 years to 7.6 years, and (d) an expected dividend yield of 0.9%. See additional discussion under Stock-Based Compensation below.
The Company identified and recorded assets acquired and liabilities assumed at their estimated fair values at the King Closing Date, and allocated the remaining value of approximately $2.7 billion to goodwill. The values assigned to certain acquired assets and liabilities are preliminary, and are based on information available as of the date of this Quarterly Report on Form 10-Q. Additional information may become available subsequently and may result in changes in the values allocated to various assets and liabilities, including the fair value of identified intangible assets, deferred income taxes, and contingent liabilities. Any changes in the fair values of the assets acquired and liabilities assumed during the measurement period of up to 12 months from the date of the King Acquisition may result in material adjustments to goodwill.
The preliminary purchase price allocation was as follows (amounts in millions):
|
|
February 23, 2016 |
|
Estimated useful lives |
| ||
Tangible assets and liabilities assumed: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
1,151 |
|
|
| |
Accounts receivable |
|
162 |
|
|
| ||
Other current assets |
|
72 |
|
|
| ||
Property and equipment |
|
57 |
|
2 - 7 years |
| ||
Deferred income tax assets, net |
|
27 |
|
|
| ||
Other assets |
|
47 |
|
|
| ||
Accounts payable |
|
(9) |
|
|
| ||
Accrued expense and other liabilities |
|
(272) |
|
|
| ||
Other liabilities |
|
(113) |
|
|
| ||
Deferred income tax liabilities, net |
|
(52) |
|
|
| ||
Intangible assets |
|
|
|
|
| ||
Internally-developed franchises |
|
845 |
|
3 - 5 years |
| ||
Customer base |
|
609 |
|
2 years |
| ||
Developed software |
|
580 |
|
3 - 4 years |
| ||
Trademark |
|
46 |
|
7 years |
| ||
|
|
|
|
|
| ||
Goodwill |
|
2,678 |
|
|
| ||
Total purchase price |
|
$ |
5,828 |
|
|
| |
During the six months ended June 30, 2016, the Company incurred $38 million of expenses related to the King Acquisition, which are included within General and administrative in the Condensed Consolidated Statements of Operations. In connection with the debt financing that occurred on the King Closing Date, we incurred $38 million of issuance costs that were capitalized and recorded within Long-term debt, net on our Condensed Consolidated Balance Sheet. The amortization of these capitalized costs was not material to our condensed consolidated statement of operations for the three and six months ended June 30, 2016.
Stock-Based Compensation
In connection with the King Acquisition, a majority of the outstanding King options and awards that were unvested as of the King Closing Date were converted into equivalent options and awards with respect to shares of the Companys common stock, using an equity award exchange ratio calculated in accordance with the Transaction Agreement. As a result, replacement equity options and awards of 10 million and 3 million, respectively, were issued in connection with the King Acquisition. The portion of the fair value related to pre-combination services of $76 million was included in the purchase price while the remaining fair value will be recognized over the remaining service periods. As of June 30, 2016, the future expense for the converted King unvested options and awards was approximately $71 million, which will be recognized over a weighted average service period of approximately 2.0 years.
The remaining portion of outstanding unvested awards that were assumed were replaced with deferred cash awards. The cash proceeds were placed in an escrow-like account with the cash releases to occur based on the awards original vesting schedule upon future service being rendered. The cash associated with these awards is recorded in Other current assets and Other assets in our Condensed Consolidated Balance Sheet. The portion of the fair value related to pre-combination services of $22 million was included in the purchase price while the remaining fair value of approximately $9 million will be recognized over the remaining service periods. A portion of the cash proceeds placed in an escrow-like account were released to award holders, but the amount was not material.
Identifiable Intangible Assets Acquired and Goodwill
The preliminary fair values of the identifiable intangible assets acquired from King were estimated using an income approach, with the exception of the customer base, which was estimated using a cost approach. The fair value of the intangibles using the income approach was determined with the following key assumptions: (a) a weighted average cost of capital of 13%, (b) long-term revenue decay rates ranging from 0% to 65%, and (c) royalty rates ranging from 0.5% to 8%. The fair value of the intangibles using the cost approach was based on amounts that would be required to replace the asset (i.e., replacement cost).
The Internally-developed franchises, Customer base, Developed software, and Trademark intangible assets will be amortized to Cost of revenues - subscription, licensing, and other revenues - software royalties, amortization, and intellectual property licenses, Sales and marketing, Cost of revenues - subscription, licensing, and other revenues - software royalties, amortization, and intellectual property licenses, and General and administrative, respectively. The intangible assets will be amortized over their estimated useful lives in proportion to the economic benefits received.
The $2.7 billion of goodwill recognized is primarily attributable to the benefits the Company expects to derive from accelerated expansion as an interactive entertainment provider in the mobile sector, future franchises, and technology, as well as the management teams proven ability to create future games and franchises. Approximately $620 million of the goodwill is expected to be deductible for tax purposes in the U.S.
Contingent Liabilities Assumed
As a result of the King Acquisition, we assumed contingent liabilities related to contingent consideration associated with Kings previous acquisitions of Nonstop Games Oy and Z2Live, Inc. The remaining contingent consideration for Non Stop Games Oy is linked to amounts generated from games launched by Nonstop Games Oy over a specified period. The range of the potential undiscounted amount of all future payments that the Company could be required to make under the contingent consideration arrangement is from $0 million to $84 million. The remaining contingent consideration for Z2Live, Inc., is linked to amounts generated from specific games launched by Z2Live, Inc. within a defined period. The potential range of undiscounted future payments that the Company could be required to make under the contingent consideration arrangement is from $0 million to $75 million. The fair value of the contingent consideration arrangement at the King Closing date and as of June 30, 2016, for Nonstop Games Oy and Z2Live, Inc. was immaterial.
King Net Revenue and Earnings
The amount of net revenue and earnings attributable to King in the Companys condensed consolidated statement of operations during the six months ended June 30, 2016, are included in the table below. The amounts presented represent the net revenues and earnings after adjustments for purchase price accounting, inclusive of amortization of intangible assets, share-based payments, and deferral of revenues and related cost of revenues.
|
|
For the Three Months Ended |
|
For the Six Months Ended |
| ||
(in millions) |
|
June 30, 2016 |
|
June 30, 2016 |
| ||
|
|
|
|
|
| ||
Net revenues |
|
$ |
458 |
|
$ |
641 |
|
Net loss |
|
$ |