UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-10706
Comerica Incorporated
(Exact name of registrant as specified in its charter)
Delaware |
|
38-1998421 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
Incorporation or organization) |
|
Identification No.) |
Comerica Bank Tower
1717 Main Street, MC 6404
Dallas, Texas 75201
(Address of principal executive offices)
(Zip Code)
(214) 462-6831
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
$5 par value common stock:
Outstanding as of October 25, 2010: 176,491,636 shares
COMERICA INCORPORATED AND SUBSIDIARIES
Comerica Incorporated and Subsidiaries
|
|
September 30, |
|
December 31, |
|
September 30, |
|
|||
(in millions, except share data) |
|
2010 |
|
2009 |
|
2009 |
|
|||
|
|
(unaudited) |
|
|
|
(unaudited) |
|
|||
ASSETS |
|
|
|
|
|
|
|
|||
Cash and due from banks |
|
$ |
863 |
|
$ |
774 |
|
$ |
799 |
|
|
|
|
|
|
|
|
|
|||
Federal funds sold and securities purchased under agreements to resell |
|
100 |
|
|
|
|
|
|||
Interest-bearing deposits with banks |
|
3,031 |
|
4,843 |
|
2,219 |
|
|||
Other short-term investments |
|
115 |
|
138 |
|
142 |
|
|||
|
|
|
|
|
|
|
|
|||
Investment securities available-for-sale |
|
6,816 |
|
7,416 |
|
8,882 |
|
|||
|
|
|
|
|
|
|
|
|||
Commercial loans |
|
21,432 |
|
21,690 |
|
22,546 |
|
|||
Real estate construction loans |
|
2,444 |
|
3,461 |
|
3,870 |
|
|||
Commercial mortgage loans |
|
10,180 |
|
10,457 |
|
10,380 |
|
|||
Residential mortgage loans |
|
1,586 |
|
1,651 |
|
1,679 |
|
|||
Consumer loans |
|
2,403 |
|
2,511 |
|
2,544 |
|
|||
Lease financing |
|
1,053 |
|
1,139 |
|
1,197 |
|
|||
International loans |
|
1,182 |
|
1,252 |
|
1,355 |
|
|||
Total loans |
|
40,280 |
|
42,161 |
|
43,571 |
|
|||
Less allowance for loan losses |
|
(957 |
) |
(985 |
) |
(953 |
) |
|||
Net loans |
|
39,323 |
|
41,176 |
|
42,618 |
|
|||
|
|
|
|
|
|
|
|
|||
Premises and equipment |
|
639 |
|
644 |
|
657 |
|
|||
Customers liability on acceptances outstanding |
|
13 |
|
11 |
|
12 |
|
|||
Accrued income and other assets |
|
4,104 |
|
4,247 |
|
4,261 |
|
|||
Total assets |
|
$ |
55,004 |
|
$ |
59,249 |
|
$ |
59,590 |
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|||
Noninterest-bearing deposits |
|
$ |
15,763 |
|
$ |
15,871 |
|
$ |
13,888 |
|
|
|
|
|
|
|
|
|
|||
Money market and NOW deposits |
|
17,288 |
|
14,450 |
|
13,556 |
|
|||
Savings deposits |
|
1,363 |
|
1,342 |
|
1,331 |
|
|||
Customer certificates of deposit |
|
5,723 |
|
6,413 |
|
7,466 |
|
|||
Other time deposits |
|
|
|
1,047 |
|
2,801 |
|
|||
Foreign office time deposits |
|
494 |
|
542 |
|
572 |
|
|||
Total interest-bearing deposits |
|
24,868 |
|
23,794 |
|
25,726 |
|
|||
Total deposits |
|
40,631 |
|
39,665 |
|
39,614 |
|
|||
|
|
|
|
|
|
|
|
|||
Short-term borrowings |
|
179 |
|
462 |
|
425 |
|
|||
Acceptances outstanding |
|
13 |
|
11 |
|
12 |
|
|||
Accrued expenses and other liabilities |
|
1,085 |
|
1,022 |
|
1,252 |
|
|||
Medium- and long-term debt |
|
7,239 |
|
11,060 |
|
11,252 |
|
|||
Total liabilities |
|
49,147 |
|
52,220 |
|
52,555 |
|
|||
|
|
|
|
|
|
|
|
|||
Fixed rate cumulative perpetual preferred stock, series F, no par value, $1,000 liquidation value per share: |
|
|
|
|
|
|
|
|||
Authorized - 2,250,000 shares at 12/31/09 and 9/30/09 |
|
|
|
|
|
|
|
|||
Issued - 2,250,000 shares at 12/31/09 and 9/30/09 |
|
|
|
2,151 |
|
2,145 |
|
|||
Common stock - $5 par value: |
|
|
|
|
|
|
|
|||
Authorized - 325,000,000 shares |
|
|
|
|
|
|
|
|||
Issued - 203,878,110 shares at 9/30/10, 178,735,252 shares at 12/31/09 and 9/30/09 |
|
1,019 |
|
894 |
|
894 |
|
|||
Capital surplus |
|
1,473 |
|
740 |
|
738 |
|
|||
Accumulated other comprehensive loss |
|
(238 |
) |
(336 |
) |
(361 |
) |
|||
Retained earnings |
|
5,171 |
|
5,161 |
|
5,205 |
|
|||
Less cost of common stock in treasury - 27,394,831 shares at 9/30/10, 27,555,623 shares at 12/31/09 and 27,620,576 shares at 9/30/09 |
|
(1,568 |
) |
(1,581 |
) |
(1,586 |
) |
|||
Total shareholders equity |
|
5,857 |
|
7,029 |
|
7,035 |
|
|||
Total liabilities and shareholders equity |
|
$ |
55,004 |
|
$ |
59,249 |
|
$ |
59,590 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
Comerica Incorporated and Subsidiaries
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
(in millions, except per share data) |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
||||
Interest and fees on loans |
|
$ |
399 |
|
$ |
444 |
|
$ |
1,223 |
|
$ |
1,343 |
|
Interest on investment securities |
|
55 |
|
64 |
|
177 |
|
276 |
|
||||
Interest on short-term investments |
|
2 |
|
3 |
|
8 |
|
7 |
|
||||
Total interest income |
|
456 |
|
511 |
|
1,408 |
|
1,626 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
||||
Interest on deposits |
|
27 |
|
89 |
|
91 |
|
320 |
|
||||
Interest on short-term borrowings |
|
|
|
|
|
|
|
2 |
|
||||
Interest on medium- and long-term debt |
|
25 |
|
37 |
|
76 |
|
133 |
|
||||
Total interest expense |
|
52 |
|
126 |
|
167 |
|
455 |
|
||||
Net interest income |
|
404 |
|
385 |
|
1,241 |
|
1,171 |
|
||||
Provision for loan losses |
|
122 |
|
311 |
|
423 |
|
826 |
|
||||
Net interest income after provision for loan losses |
|
282 |
|
74 |
|
818 |
|
345 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
||||
Service charges on deposit accounts |
|
51 |
|
59 |
|
159 |
|
172 |
|
||||
Fiduciary income |
|
38 |
|
40 |
|
115 |
|
123 |
|
||||
Commercial lending fees |
|
22 |
|
21 |
|
66 |
|
58 |
|
||||
Letter of credit fees |
|
19 |
|
18 |
|
56 |
|
50 |
|
||||
Card fees |
|
15 |
|
13 |
|
43 |
|
37 |
|
||||
Foreign exchange income |
|
8 |
|
10 |
|
28 |
|
30 |
|
||||
Bank-owned life insurance |
|
9 |
|
8 |
|
26 |
|
26 |
|
||||
Brokerage fees |
|
6 |
|
7 |
|
18 |
|
24 |
|
||||
Net securities gains |
|
|
|
107 |
|
3 |
|
233 |
|
||||
Other noninterest income |
|
18 |
|
32 |
|
60 |
|
83 |
|
||||
Total noninterest income |
|
186 |
|
315 |
|
574 |
|
836 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
NONINTEREST EXPENSES |
|
|
|
|
|
|
|
|
|
||||
Salaries |
|
187 |
|
171 |
|
535 |
|
513 |
|
||||
Employee benefits |
|
47 |
|
51 |
|
136 |
|
159 |
|
||||
Total salaries and employee benefits |
|
234 |
|
222 |
|
671 |
|
672 |
|
||||
Net occupancy expense |
|
40 |
|
40 |
|
120 |
|
119 |
|
||||
Equipment expense |
|
15 |
|
15 |
|
47 |
|
46 |
|
||||
Outside processing fee expense |
|
23 |
|
24 |
|
69 |
|
74 |
|
||||
Software expense |
|
22 |
|
21 |
|
66 |
|
61 |
|
||||
FDIC insurance expense |
|
14 |
|
15 |
|
47 |
|
75 |
|
||||
Legal fees |
|
9 |
|
8 |
|
26 |
|
25 |
|
||||
Other real estate expense |
|
7 |
|
10 |
|
24 |
|
26 |
|
||||
Litigation and operational losses |
|
2 |
|
3 |
|
5 |
|
7 |
|
||||
Provision for credit losses on lending-related commitments |
|
(6 |
) |
2 |
|
1 |
|
(3 |
) |
||||
Other noninterest expenses |
|
42 |
|
39 |
|
127 |
|
123 |
|
||||
Total noninterest expenses |
|
402 |
|
399 |
|
1,203 |
|
1,225 |
|
||||
Income (loss) from continuing operations before income taxes |
|
66 |
|
(10 |
) |
189 |
|
(44 |
) |
||||
Provision (benefit) for income taxes |
|
7 |
|
(29 |
) |
25 |
|
(89 |
) |
||||
Income from continuing operations |
|
59 |
|
19 |
|
164 |
|
45 |
|
||||
Income from discontinued operations, net of tax |
|
|
|
|
|
17 |
|
1 |
|
||||
NET INCOME |
|
59 |
|
19 |
|
181 |
|
46 |
|
||||
Less: |
|
|
|
|
|
|
|
|
|
||||
Preferred stock dividends |
|
|
|
34 |
|
123 |
|
101 |
|
||||
Income allocated to participating securities |
|
|
|
1 |
|
|
|
1 |
|
||||
Net income (loss) attributable to common shares |
|
$ |
59 |
|
$ |
(16 |
) |
$ |
58 |
|
$ |
(56 |
) |
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
$ |
0.34 |
|
$ |
(0.10 |
) |
$ |
0.24 |
|
$ |
(0.38 |
) |
Net income (loss) |
|
0.34 |
|
(0.10 |
) |
0.34 |
|
(0.37 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations |
|
0.33 |
|
(0.10 |
) |
0.24 |
|
(0.38 |
) |
||||
Net income (loss) |
|
0.33 |
|
(0.10 |
) |
0.34 |
|
(0.37 |
) |
||||
|
|
|
|
|
|
|
|
|
|
||||
Cash dividends declared on common stock |
|
9 |
|
7 |
|
26 |
|
22 |
|
||||
Cash dividends declared per common share |
|
0.05 |
|
0.05 |
|
0.15 |
|
0.15 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (unaudited)
Comerica Incorporated and Subsidiaries
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|||||||
|
|
|
|
Common Stock |
|
|
|
Other |
|
|
|
|
|
Total |
|
|||||||||
|
|
Preferred |
|
Shares |
|
|
|
Capital |
|
Comprehensive |
|
Retained |
|
Treasury |
|
Shareholders |
|
|||||||
(in millions, except per share data) |
|
Stock |
|
Outstanding |
|
Amount |
|
Surplus |
|
Loss |
|
Earnings |
|
Stock |
|
Equity |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BALANCE AT DECEMBER 31, 2008 |
|
$ |
2,129 |
|
150.5 |
|
$ |
894 |
|
$ |
722 |
|
$ |
(309 |
) |
$ |
5,345 |
|
$ |
(1,629 |
) |
$ |
7,152 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
46 |
|
|
|
46 |
|
|||||||
Other comprehensive loss, net of tax |
|
|
|
|
|
|
|
|
|
(52 |
) |
|
|
|
|
(52 |
) |
|||||||
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|||||||
Cash dividends declared on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
(114 |
) |
|
|
(114 |
) |
|||||||
Cash dividends declared on common stock ($0.15 per share) |
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
(22 |
) |
|||||||
Purchase of common stock |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
(1 |
) |
(1 |
) |
|||||||
Accretion of discount on preferred stock |
|
16 |
|
|
|
|
|
|
|
|
|
(16 |
) |
|
|
|
|
|||||||
Net issuance of common stock under employee stock plans |
|
|
|
0.7 |
|
|
|
(13 |
) |
|
|
(34 |
) |
43 |
|
(4 |
) |
|||||||
Share-based compensation |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
|
|
25 |
|
|||||||
Other |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
1 |
|
5 |
|
|||||||
BALANCE AT SEPTEMBER 30, 2009 |
|
$ |
2,145 |
|
151.1 |
|
$ |
894 |
|
$ |
738 |
|
$ |
(361 |
) |
$ |
5,205 |
|
$ |
(1,586 |
) |
$ |
7,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BALANCE AT DECEMBER 31, 2009 |
|
$ |
2,151 |
|
151.2 |
|
$ |
894 |
|
$ |
740 |
|
$ |
(336 |
) |
$ |
5,161 |
|
$ |
(1,581 |
) |
$ |
7,029 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
181 |
|
|
|
181 |
|
|||||||
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
98 |
|
|
|
|
|
98 |
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
279 |
|
|||||||
Cash dividends declared on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
(38 |
) |
|||||||
Cash dividends declared on common stock ($0.15 per share) |
|
|
|
|
|
|
|
|
|
|
|
(26 |
) |
|
|
(26 |
) |
|||||||
Purchase of common stock |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
(4 |
) |
(4 |
) |
|||||||
Issuance of common stock |
|
|
|
25.1 |
|
125 |
|
724 |
|
|
|
|
|
|
|
849 |
|
|||||||
Redemption of preferred stock |
|
(2,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(2,250 |
) |
|||||||
Redemption discount accretion on preferred stock |
|
94 |
|
|
|
|
|
|
|
|
|
(94 |
) |
|
|
|
|
|||||||
Accretion of discount on preferred stock |
|
5 |
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|||||||
Net issuance of common stock under employee stock plans |
|
|
|
0.3 |
|
|
|
(11 |
) |
|
|
(8 |
) |
16 |
|
(3 |
) |
|||||||
Share-based compensation |
|
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
24 |
|
|||||||
Other |
|
|
|
|
|
|
|
(4 |
) |
|
|
|
|
1 |
|
(3 |
) |
|||||||
BALANCE AT SEPTEMBER 30, 2010 |
|
$ |
|
|
176.5 |
|
$ |
1,019 |
|
$ |
1,473 |
|
$ |
(238 |
) |
$ |
5,171 |
|
$ |
(1,568 |
) |
$ |
5,857 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Comerica Incorporated and Subsidiaries
|
|
Nine Months Ended September 30, |
|
||||
(in millions) |
|
2010 |
|
2009 |
|
||
OPERATING ACTIVITIES |
|
|
|
|
|
||
Net income |
|
$ |
181 |
|
$ |
46 |
|
Income from discontinued operations, net of tax |
|
17 |
|
1 |
|
||
Income from continuing operations, net of tax |
|
164 |
|
45 |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Provision for loan losses |
|
423 |
|
826 |
|
||
Provision for credit losses on lending-related commitments |
|
1 |
|
(3 |
) |
||
Provision (benefit) for deferred income taxes |
|
(4 |
) |
(126 |
) |
||
Depreciation and software amortization |
|
94 |
|
91 |
|
||
Net gain on early termination of leveraged leases |
|
|
|
(8 |
) |
||
Share-based compensation expense |
|
24 |
|
25 |
|
||
Net amortization (accretion) of securities |
|
14 |
|
(5 |
) |
||
Net securities gains |
|
(3 |
) |
(233 |
) |
||
Net gain on sales of businesses |
|
|
|
(5 |
) |
||
Gain on repurchase of medium- and long-term debt |
|
|
|
(7 |
) |
||
Contribution to qualified pension plan |
|
|
|
(100 |
) |
||
Excess tax benefits from share-based compensation arrangements |
|
(1 |
) |
|
|
||
Net decrease in trading securities |
|
14 |
|
12 |
|
||
Net decrease in loans held-for-sale |
|
9 |
|
4 |
|
||
Net decrease in accrued income receivable |
|
12 |
|
60 |
|
||
Net increase (decrease) in accrued expenses |
|
16 |
|
(217 |
) |
||
Other, net |
|
215 |
|
(244 |
) |
||
Discontinued operations, net |
|
17 |
|
1 |
|
||
Net cash provided by operating activities |
|
995 |
|
116 |
|
||
|
|
|
|
|
|
||
INVESTING ACTIVITIES |
|
|
|
|
|
||
Proceeds from sales of investment securities available-for-sale |
|
149 |
|
5,704 |
|
||
Proceeds from maturities and redemptions of investment securities available-for-sale |
|
1,397 |
|
1,896 |
|
||
Purchases of investment securities available-for-sale |
|
(775 |
) |
(7,010 |
) |
||
Sales of Federal Home Loan Bank stock |
|
123 |
|
82 |
|
||
Net decrease in loans |
|
1,350 |
|
6,164 |
|
||
Proceeds from early termination of leveraged leases |
|
|
|
107 |
|
||
Net increase in fixed assets |
|
(65 |
) |
(54 |
) |
||
Net (increase) decrease in customers liability on acceptances outstanding |
|
(2 |
) |
2 |
|
||
Proceeds from sales of businesses |
|
|
|
7 |
|
||
Net cash provided by investing activities |
|
2,177 |
|
6,898 |
|
||
|
|
|
|
|
|
||
FINANCING ACTIVITIES |
|
|
|
|
|
||
Net increase (decrease) in deposits |
|
917 |
|
(2,195 |
) |
||
Net decrease in short-term borrowings |
|
(283 |
) |
(1,324 |
) |
||
Net increase (decrease) in acceptances outstanding |
|
2 |
|
(2 |
) |
||
Proceeds from issuance of medium- and long-term debt |
|
298 |
|
|
|
||
Repayments of medium- and long-term debt |
|
(2,101 |
) |
(3,675 |
) |
||
Redemptions of medium- and long-term debt |
|
(2,165 |
) |
(72 |
) |
||
Proceeds from issuance of common stock |
|
849 |
|
|
|
||
Redemption of preferred stock |
|
(2,250 |
) |
|
|
||
Proceeds from issuance of common stock under employee stock plans |
|
4 |
|
|
|
||
Excess tax benefits from share-based compensation arrangements |
|
1 |
|
|
|
||
Purchase of common stock for treasury |
|
(4 |
) |
(1 |
) |
||
Dividends paid on common stock |
|
(25 |
) |
(65 |
) |
||
Dividends paid on preferred stock |
|
(38 |
) |
(85 |
) |
||
Net cash used in financing activities |
|
(4,795 |
) |
(7,419 |
) |
||
Net decrease in cash and cash equivalents |
|
(1,623 |
) |
(405 |
) |
||
Cash and cash equivalents at beginning of period |
|
5,617 |
|
3,423 |
|
||
Cash and cash equivalents at end of period |
|
$ |
3,994 |
|
$ |
3,018 |
|
Interest paid |
|
$ |
180 |
|
$ |
470 |
|
Income taxes, tax deposits and tax-related interest paid |
|
$ |
48 |
|
$ |
232 |
|
Noncash investing and financing activities: |
|
|
|
|
|
||
Loans transferred to other real estate |
|
$ |
83 |
|
$ |
82 |
|
See notes to consolidated financial statements.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 1 - Basis of Presentation and Accounting Policies
The accompanying unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation were included. The results of operations for the nine months ended September 30, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010. Certain items in prior periods were reclassified to conform to the current presentation. For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report of Comerica Incorporated and Subsidiaries (the Corporation) on Form 10-K for the year ended December 31, 2009.
Goodwill
The Corporation performs its annual impairment test for goodwill in the third quarter of each year, or on an interim basis if events or changes in circumstances between annual tests indicate the assets might be impaired. The annual test of goodwill, performed in the third quarter 2010, did not indicate that an impairment charge was required.
Under applicable accounting standards, the goodwill impairment test is a two-step test. The first step of the goodwill impairment test compares the estimated fair value of identified reporting units, equivalent to a business segment or one level below, with their carrying amount, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill of the reporting unit is not impaired. If the estimated fair value of the reporting unit is less than the carrying value, the second step must be performed to determine the implied fair value of the reporting units goodwill and the amount of goodwill impairment, if any. Estimating the fair value of reporting units is a subjective process involving the use of estimates and judgments, particularly related to future cash flows of the reporting units, discount rates (including market risk premiums) and market multiples. Material assumptions used in the valuation models included the comparable public company price multiples used in the terminal value, future cash flows and the market risk premium component of the discount rate. The estimated fair values of the reporting units were determined using a blend of two commonly used valuation techniques: the market approach and the income approach. The Corporation gives consideration to both valuation techniques, as either technique can be an indicator of value. For the market approach, valuations of reporting units were based on an analysis of relevant price multiples in market trades in companies with characteristics similar to the reporting unit. For the income approach, estimated future cash flows (derived from internal forecasts and economic expectations for each reporting unit) and terminal value (value at the end of the cash flow period, based on price multiples) were discounted. The discount rate was based on the imputed cost of equity capital appropriate for each reporting unit.
During the third quarter 2010, the Corporation announced that the Retail Bank and Wealth & Institutional Management business segments would report to a single individual. As a result of these changes, the Corporation reassessed its reporting units and concluded that under the new reporting structure the Corporation has three reporting units: Business Bank, Retail Bank and Wealth & Institutional Management. These changes to the reporting units did not affect the amount of goodwill previously allocated and did not impact the results of previous or current goodwill impairment tests.
Recently Adopted Accounting Changes
Consolidation
On January 1, 2010, the Corporation adopted Accounting Standards Update (ASU) No. 2009-17, Improvements in Financial Reporting by Enterprises Involved with Variable Interest Entities, (ASU 2009-17). ASU 2009-17 amends consolidation guidance related to variable interest entities (VIEs) by replacing a quantitative approach for determining which enterprise, if any, is the primary beneficiary and required to consolidate a VIE with a qualitative approach. The qualitative approach is focused on identifying which enterprise has both the power to direct the activities of the VIE that most significantly impact the entitys economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE. ASU 2009-17 requires reconsideration of the primary beneficiary whenever circumstances change and eliminates the exception for qualifying special-purpose entities from consolidation guidance.
In February 2010, the Financial Accounting Standards Board (FASB) issued ASU No. 2010-10, Amendments for Certain Investment Funds, (ASU 2010-10). ASU 2010-10 indefinitely defers the requirements of ASU 2009-17 for certain investment funds with attributes of an investment company specified in the accounting guidance, including, but
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 1 - Basis of Presentation and Accounting Policies (continued)
not limited to, venture capital funds, private equity funds and mutual funds. The deferral is also applicable to a reporting enterprises interest in an entity that is required to comply with or operates in accordance with requirements similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. For funds that qualify for the deferral, the Corporation will continue to analyze whether such funds should be consolidated under authoritative guidance that existed prior to the issuance of ASU 2009-17.
The Corporation was not required to consolidate any additional VIEs with which the Corporation was involved as a result of implementing the guidance in ASU 2009-17, as amended by ASU 2010-10. See Note 6 for additional information about the Corporations involvement with VIEs.
Transfers of Financial Assets
On January 1, 2010, the Corporation adopted ASU No. 2009-16, Transfers and Servicing (Topic 860): Accounting for Transfers of Financial Assets, (ASU 2009-16). ASU 2009-16 eliminates the concept of qualifying special-purpose entities and establishes conditions for reporting the transfer of a portion of a financial asset as a sale. If the transfer does not meet these established conditions, the transferor and transferee must account for the transfer as a secured borrowing. An enterprise that continues to transfer portions of a financial asset that do not meet these established conditions is eligible to record a sale only after it has transferred all of its interest in that asset. The adoption of ASU 2009-16 was not material to the Corporations financial condition and results of operations.
Fair Value Measurements
In the first quarter 2010, the Corporation fully adopted ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements, (ASU 2010-06). ASU 2010-06 requires separate disclosures of significant transfers in and out of Level 1 and Level 2 fair value measurements and the reasons for the transfers and requires disclosure of purchases, sales, issuances and settlements activity on a gross (rather than net) basis in the Level 3 reconciliation of fair value measurements for assets and liabilities measured at fair value on a recurring basis. In addition, ASU 2010-6 clarifies that fair value measurement disclosures should be provided for each class of assets and liabilities and that disclosures of inputs and valuation techniques should be provided for both recurring and nonrecurring Level 2 and Level 3 fair value measurements. For further information concerning fair value measurements, refer to Note 2.
Pending Accounting Pronouncements
In July 2010, the FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses, (ASU 2010-20). ASU 2010-20 requires enhanced disclosures about an entitys credit quality of financing receivables and the related allowance for credit losses. The Corporation will adopt the period-end provisions of ASU 2010-20 in its consolidated financial statements for the year ended December 31, 2010 and the activity-related provisions of ASU 2010-20 in the first quarter 2011. While the provisions of ASU 2010-20 will require significant expansion of the Corporations disclosures on the credit quality of financing receivables and the allowance for credit losses, the Corporation does not expect the adoption of ASU 2010-20 to have a material effect on the Corporations financial condition and results of operations.
Note 2 - Fair Value Measurements
The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The determination of fair values of financial instruments, often requires the use of estimates. In cases where quoted market values in an active market are not available, the Corporation uses present value techniques and other valuation methods to estimate the fair values of its financial instruments. These valuation methods require considerable judgment and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used.
Fair value is an estimate of the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (i.e., not a forced transaction, such as a liquidation or distressed sale) between market participants at the measurement date. However, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the financial instrument.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 - Fair Value Measurements (continued)
Trading securities, investment securities available-for-sale, derivatives and deferred compensation plan liabilities are recorded at fair value on a recurring basis. Additionally, from time to time, the Corporation may be required to record other assets and liabilities at fair value on a nonrecurring basis, such as impaired loans, other real estate (primarily foreclosed property), nonmarketable equity securities and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.
The Corporation categorizes assets and liabilities recorded at fair value into a three-level hierarchy, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1 Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
Following is a description of the valuation methodologies and key inputs used to measure financial assets and liabilities recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis. For financial assets and liabilities recorded at fair value, the description includes an indication of the level of the fair value hierarchy in which the assets or liabilities are classified. Transfers of assets or liabilities between levels of the fair value hierarchy are recognized at the beginning of the reporting period, when applicable.
Cash and due from banks, federal funds sold and securities purchased under agreements to resell, and interest-bearing deposits with banks
Due to the short-term nature, the carrying amount of these instruments approximates the estimated fair value.
Trading securities and associated deferred compensation plan liabilities
Securities held for trading purposes and associated deferred compensation plan liabilities are recorded at fair value and included in other short-term investments and accrued expenses and other liabilities, respectively, on the consolidated balance sheets. Level 1 securities held for trading purposes include assets related to employee deferred compensation plans, which are invested in mutual funds, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and other securities traded on an active exchange, such as the New York Stock Exchange. Deferred compensation plan liabilities represent the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets. Level 2 trading securities include municipal bonds and mortgage-backed securities issued by U.S. government-sponsored entities and corporate debt securities. Securities classified as Level 3 include securities in less liquid markets and securities not rated by a credit agency. The methods used to value trading securities are the same as the methods used to value investment securities available-for-sale, discussed below.
Loans held-for-sale
Loans held-for-sale, included in other short-term investments on the consolidated balance sheets, are recorded at the lower of cost or fair value. The fair value of loans held-for-sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Corporation classifies loans held-for-sale subjected to nonrecurring fair value adjustments as Level 2.
Investment securities available-for-sale
Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available or the market is deemed to be inactive at the measurement date, an adjustment to the quoted prices may be necessary. In some circumstances, the Corporation may conclude that a change in valuation technique or the use of multiple valuation techniques may be appropriate to estimate
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 - Fair Value Measurements (continued)
an instruments fair value. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include residential mortgage-backed securities issued by U.S. government-sponsored enterprises, corporate debt securities and state and municipal securities. The fair value of Level 2 securities was determined using quoted prices of securities with similar characteristics or pricing models based on observable market data inputs, primarily interest rates, spreads and prepayment information. Securities classified as Level 3, of which the substantial majority are auction-rate securities, represent securities in less liquid markets requiring significant management assumptions when determining fair value. Due to the lack of a robust secondary auction-rate securities market with active fair value indicators, fair value at September 30, 2010, December 31, 2009 and September 30, 2009 was determined using an income approach based on a discounted cash flow model utilizing two significant assumptions: discount rate (including a liquidity risk premium) and workout period. The discount rate was calculated using credit spreads of the underlying collateral or similar securities plus a liquidity risk premium. The liquidity risk premium was based on observed industry auction-rate securities valuations by third parties and incorporated the rate at which the various types of ARS had been redeemed or sold since acquisition in 2008. As of September 30, 2010, approximately 49 percent of the aggregate ARS par value had been redeemed or sold since acquisition. The workout period was based on an assessment of publicly available information on efforts to re-establish functioning markets for these securities and the Corporations redemption experience.
Loans
The Corporation does not record loans at fair value on a recurring basis. However, periodically, the Corporation records nonrecurring adjustments to the carrying value of loans based on fair value measurements. Loans for which it is probable that payment of interest or principal will not be made in accordance with the contractual terms of the original loan agreement are considered impaired. Impaired loans are reported as nonrecurring fair value measurements when an allowance is established based on the fair value of collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Corporation classifies the impaired loan as nonrecurring Level 2. When management determines that the fair value of the collateral requires additional adjustments, either as a result of non-current appraisal value or when there is no observable market price, the Corporation classifies the impaired loan as nonrecurring Level 3.
Business loans consist of commercial, real estate construction, commercial mortgage, lease financing and international loans. The estimated fair value for variable rate business loans that reprice frequently is based on carrying values adjusted for estimated credit losses and other adjustments that would be expected to be made by a market participant in an active market. The fair value for other business loans, consumer loans and residential mortgage loans are estimated using a discounted cash flow model that employs interest rates currently offered on the loans, adjusted by an amount for estimated credit losses and other adjustments that would be expected to be made by a market participant in an active market. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable.
Customers liability on acceptances outstanding and acceptances outstanding
The carrying amount of these instruments approximates the estimated fair value, due to their short-term nature.
Derivative assets and derivative liabilities
Derivative assets and derivative liabilities are included in accrued income and other assets and accrued expenses and other liabilities, respectively, on the consolidated balance sheets. Derivative instruments held or issued for risk management or customer-initiated activities are traded in over-the-counter markets where quoted market prices are not readily available. Fair value for over-the-counter derivative instruments is measured using internally developed models that use primarily market observable inputs, such as yield curves and option volatilities. Included in the fair value of over-the-counter derivative instruments are credit valuation adjustments reflecting counterparty credit risk and credit risk of the Corporation. These adjustments are determined by applying a credit spread for the counterparty or the Corporation, as appropriate, to the total expected exposure of the derivative after considering collateral and other master netting arrangements. These adjustments, which are considered Level 3 inputs, are based on estimates of current credit spreads to evaluate the likelihood of default. The Corporation assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. As a result, the Corporation classified its over-the-counter derivative valuations in Level 2 of the fair value hierarchy. Examples of Level 2 derivative instruments are interest rate swaps and energy derivative and foreign exchange contracts.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 - Fair Value Measurements (continued)
The Corporation also holds a portfolio of warrants for generally nonmarketable equity securities. These warrants are primarily from high technology, non-public companies obtained as part of the loan origination process. Warrants which contain a net exercise provision or a non-contingent put right embedded in the warrant agreement are accounted for as derivatives and recorded at fair value using a Black-Scholes valuation model with five inputs: risk-free rate, expected life, volatility, exercise price, and the per share market value of the underlying company. The Corporation classifies warrants accounted for as derivatives as recurring Level 3.
The Corporation holds a derivative contract associated with the 2008 sale of its remaining ownership of Visa Inc. (Visa) Class B shares. Under the terms of the derivative contract, the Corporation will compensate the counterparty primarily for dilutive adjustments made to the conversion factor of the Visa Class B to Class A shares based on the ultimate outcome of litigation involving Visa. Conversely, the Corporation will be compensated by the counterparty for any increase in the conversion factor from anti-dilutive adjustments. The fair value of the derivative contract was based on unobservable inputs consisting of managements estimate of the litigation outcome, timing of litigation settlements and payments related to the derivative. The Corporation classifies the derivative liability as recurring Level 3.
Nonmarketable equity securities
The Corporation has a portfolio of indirect (through funds) private equity and venture capital investments. These funds generally cannot be redeemed and the majority are not readily marketable. Distributions from these funds are received by the Corporation as a result of the liquidation of underlying investments of the funds and/or as income distributions. It is estimated that the underlying assets of the funds will be liquidated over a period of up to 15 years. The value of these investments is at risk to changes in equity markets, general economic conditions and a variety of other factors. The investments are accounted for on the cost or equity method and are individually reviewed for impairment on a quarterly basis by comparing the carrying value to the estimated fair value. These investments may be carried at fair value on a nonrecurring basis when they are deemed to be impaired and written down to fair value. For such investments, fair value measurement guidance permits the use of net asset value, provided the net asset value is calculated by the fund in compliance with fair value measurement guidance applicable to investment companies. Where there is not a readily determinable fair value, the Corporation estimates fair value for indirect private equity and venture capital investments based on the Corporations percentage ownership in the net asset value of the entire fund, as reported by the fund, after indication that the fund adheres to applicable fair value measurement guidance. For those funds where the net asset value is not reported by the fund, the Corporation derives the fair value of the fund by estimating the fair value of each underlying investment in the fund. In addition to using qualitative information about each underlying investment, as provided by the fund, the Corporation gives consideration to information pertinent to the specific nature of the debt or equity investment, such as relevant market conditions, offering prices, operating results, financial conditions, exit strategy and other qualitative information, as available. The lack of an independent source to validate fair value estimates, including the impact of future capital calls and transfer restrictions, is an inherent limitation in the valuation process.
The Corporation also holds restricted equity investments, primarily Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock. Restricted equity securities are not readily marketable and are recorded at cost (par value) and evaluated for impairment based on the ultimate recoverability of the par value. No significant observable market data for these instruments is available. The Corporation considers the profitability and asset quality of the issuer, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. The Corporations investment in FHLB stock totaled $148 million and $271 million at September 30, 2010 and December 31, 2009, respectively, and its investment in FRB stock totaled $59 million at both September 30, 2010 and December 31, 2009. The Corporation believes its investments in FHLB and FRB stock are ultimately recoverable at par.
The Corporation classifies nonmarketable equity securities subjected to nonrecurring fair value adjustments as Level 3.
Other real estate
Other real estate is included in accrued income and other assets on the consolidated balance sheets and includes primarily foreclosed property. Foreclosed property is initially recorded at the lower of the loan balance or fair value, less costs to sell, at the date of foreclosure, establishing a new cost basis. Subsequently, foreclosed property is carried at the lower of cost or fair value, less costs to sell. Other real estate may be carried at fair value on a nonrecurring basis when fair value is less than cost. Fair value is based upon independent market prices, appraised value or managements estimate of the value. Foreclosed property carried at fair value based on an observable market price or a current appraised value is classified by the Corporation as nonrecurring Level 2. When management determines that the
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 - Fair Value Measurements (continued)
fair value of the foreclosed property requires additional adjustments, either as a result of a non-current appraisal or when there is no observable market price, the Corporation classifies the foreclosed property as nonrecurring Level 3.
Loan servicing rights
Loan servicing rights, included in accrued income and other assets on the consolidated balance sheets, are subject to impairment testing. A valuation model is used for impairment testing, which utilizes a discounted cash flow analysis using interest rates and prepayment speed assumptions currently quoted for comparable instruments and a discount rate determined by management. If the valuation model reflects a value less than the carrying value, loan servicing rights are adjusted to fair value through a valuation allowance as determined by the model. As such, the Corporation classifies loan servicing rights subjected to nonrecurring fair value adjustments as Level 3.
Deposit liabilities
The estimated fair value of checking, savings and certain money market deposit accounts is represented by the amounts payable on demand. The estimated fair value of term deposits is calculated by discounting the scheduled cash flows using the period-end rates offered on these instruments.
Short-term borrowings
The carrying amount of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings approximates the estimated fair value.
Medium- and long-term debt
The carrying value of variable-rate FHLB advances approximates the estimated fair value. The estimated fair value of the Corporations remaining variable- and fixed-rate medium- and long-term debt is based on quoted market values. If quoted market values are not available, the estimated fair value is based on the market values of debt with similar characteristics.
Credit-related financial instruments
The estimated fair value of unused commitments to extend credit and standby and commercial letters of credit is represented by the estimated cost to terminate or otherwise settle the obligations with the counterparties. This amount is approximated by the fees currently charged to enter into similar arrangements, considering the remaining terms of the agreements and any changes in the credit quality of counterparties since the agreements were executed. This estimate of fair value does not take into account the significant value of the customer relationships and the future earnings potential involved in such arrangements as the Corporation does not believe that it would be practicable to estimate a representational fair value for these items.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 - Fair Value Measurements (continued)
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of September 30, 2010 and December 31, 2009.
(in millions) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
September 30, 2010 |
|
|
|
|
|
|
|
|
|
||||
Trading securities: |
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan assets |
|
$ |
82 |
|
$ |
82 |
|
$ |
|
|
$ |
|
|
Government-sponsored enterprise residential mortgage-backed securities |
|
3 |
|
|
|
3 |
|
|
|
||||
Other government sponsored enterprise securities |
|
2 |
|
|
|
2 |
|
|
|
||||
State and municipal securities |
|
4 |
|
|
|
4 |
|
|
|
||||
Corporate debt securities |
|
4 |
|
|
|
4 |
|
|
|
||||
Total trading securities |
|
95 |
|
82 |
|
13 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury and other U.S. government agency securities |
|
132 |
|
132 |
|
|
|
|
|
||||
Government-sponsored enterprise residential mortgage-backed securities |
|
5,911 |
|
|
|
5,911 |
|
|
|
||||
State and municipal securities (a) |
|
38 |
|
|
|
|
|
38 |
|
||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
|
||||
Other corporate debt securities |
|
46 |
|
|
|
45 |
|
1 |
|
||||
Equity and other non-debt securities: |
|
|
|
|
|
|
|
|
|
||||
Auction-rate preferred securities |
|
584 |
|
|
|
|
|
584 |
|
||||
Money market and other mutual funds |
|
105 |
|
105 |
|
|
|
|
|
||||
Total investment securities available-for-sale |
|
6,816 |
|
237 |
|
5,956 |
|
623 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Derivative assets (b): |
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts |
|
688 |
|
|
|
688 |
|
|
|
||||
Energy derivative contracts |
|
92 |
|
|
|
92 |
|
|
|
||||
Foreign exchange contracts |
|
57 |
|
|
|
57 |
|
|
|
||||
Warrants |
|
6 |
|
|
|
|
|
6 |
|
||||
Total derivative assets |
|
843 |
|
|
|
837 |
|
6 |
|
||||
Total assets at fair value |
|
$ |
7,754 |
|
$ |
319 |
|
$ |
6,806 |
|
$ |
629 |
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities (c): |
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts |
|
$ |
314 |
|
$ |
|
|
$ |
314 |
|
$ |
|
|
Energy derivative contracts |
|
92 |
|
|
|
92 |
|
|
|
||||
Foreign exchange contracts |
|
51 |
|
|
|
51 |
|
|
|
||||
Other |
|
3 |
|
|
|
|
|
3 |
|
||||
Total derivative liabilities |
|
460 |
|
|
|
457 |
|
3 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan liabilities (c) |
|
82 |
|
82 |
|
|
|
|
|
||||
Total liabilities at fair value |
|
$ |
542 |
|
$ |
82 |
|
$ |
457 |
|
$ |
3 |
|
(a) Primarily auction-rate securities.
(b) Recorded in accrued income and other assets on the consolidated balance sheets.
(c) Recorded in accrued expenses and other liabilities on the consolidated balance sheets.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 - Fair Value Measurements (continued)
(in millions) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
December 31, 2009 |
|
|
|
|
|
|
|
|
|
||||
Trading securities: |
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan assets |
|
$ |
86 |
|
$ |
86 |
|
$ |
|
|
$ |
|
|
Government-sponsored enterprise residential mortgage-backed securities |
|
3 |
|
|
|
3 |
|
|
|
||||
State and municipal securities |
|
15 |
|
|
|
15 |
|
|
|
||||
Corporate debt securities |
|
3 |
|
|
|
3 |
|
|
|
||||
Total trading securities |
|
107 |
|
86 |
|
21 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury and other U.S. government agency securities |
|
103 |
|
103 |
|
|
|
|
|
||||
Government-sponsored enterprise residential mortgage-backed securities |
|
6,261 |
|
|
|
6,261 |
|
|
|
||||
State and municipal securities (a) |
|
47 |
|
|
|
1 |
|
46 |
|
||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
|
||||
Auction-rate debt securities |
|
150 |
|
|
|
|
|
150 |
|
||||
Other corporate debt securities |
|
50 |
|
|
|
43 |
|
7 |
|
||||
Equity and other non-debt securities: |
|
|
|
|
|
|
|
|
|
||||
Auction-rate preferred securities |
|
706 |
|
|
|
|
|
706 |
|
||||
Money market and other mutual funds |
|
99 |
|
99 |
|
|
|
|
|
||||
Total investment securities available-for-sale |
|
7,416 |
|
202 |
|
6,305 |
|
909 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Derivative assets (b): |
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts |
|
492 |
|
|
|
492 |
|
|
|
||||
Energy derivative contracts |
|
137 |
|
|
|
137 |
|
|
|
||||
Foreign exchange contracts |
|
35 |
|
|
|
35 |
|
|
|
||||
Warrants |
|
7 |
|
|
|
|
|
7 |
|
||||
Total derivative assets |
|
671 |
|
|
|
664 |
|
7 |
|
||||
Total assets at fair value |
|
$ |
8,194 |
|
$ |
288 |
|
$ |
6,990 |
|
$ |
916 |
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities (c): |
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts |
|
$ |
240 |
|
$ |
|
|
$ |
240 |
|
$ |
|
|
Energy derivative contracts |
|
136 |
|
|
|
136 |
|
|
|
||||
Foreign exchange contracts |
|
34 |
|
|
|
34 |
|
|
|
||||
Total derivative liabilities |
|
410 |
|
|
|
410 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan liabilities (c) |
|
86 |
|
86 |
|
|
|
|
|
||||
Total liabilities at fair value |
|
$ |
496 |
|
$ |
86 |
|
$ |
410 |
|
$ |
|
|
(a) Primarily auction-rate securities.
(b) Recorded in accrued income and other assets on the consolidated balance sheets.
(c) Recorded in accrued expenses and other liabilities on the consolidated balance sheets.
There were no significant transfers of assets or liabilities recorded at fair value on a recurring basis into or out of Level 1 and Level 2 fair value measurements during the three- and nine-month periods ended September 30, 2010 and 2009.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 - Fair Value Measurements (continued)
The following table summarizes the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three- and nine-month periods ended September 30, 2010 and 2009.
|
|
|
|
Net Realized/Unrealized Gains (Losses) |
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Balance at |
|
|
|
|
|
Recorded in Other |
|
|
|
|
|
|
|
|
|
||||||||
|
|
Beginning of |
|
Recorded in Earnings |
|
Comprehensive |
|
|
|
|
|
|
|
Balance at |
|
||||||||||
(in millions) |
|
Period |
|
Realized |
|
Unrealized |
|
Income (Pre-tax) |
|
Purchases |
|
Sales |
|
Settlements |
|
End of Period |
|
||||||||
Three months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
State and municipal securities |
|
$ |
3 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(3 |
) |
$ |
|
|
$ |
|
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
State and municipal securities (a) |
|
42 |
|
(1 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
38 |
|
||||||||
Auction-rate debt securities |
|
52 |
|
1 |
|
|
|
2 |
|
|
|
(55 |
) |
|
|
|
|
||||||||
Other corporate debt securities |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
||||||||
Auction-rate preferred securities |
|
609 |
|
1 |
|
|
|
(11 |
) |
|
|
(15 |
) |
|
|
584 |
|
||||||||
Total investment securities available-for-sale |
|
704 |
|
1 |
|
|
|
(9 |
) |
|
|
(73 |
) |
|
|
623 |
|
||||||||
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Warrants |
|
7 |
|
|
|
(2 |
) |
|
|
1 |
|
|
|
|
|
6 |
|
||||||||
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other |
|
2 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
3 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Three months ended September 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
State and municipal securities (a) |
|
$ |
54 |
|
$ |
|
|
$ |
|
|
$ |
(2 |
) |
$ |
|
|
$ |
(2 |
) |
$ |
|
|
$ |
50 |
|
Auction-rate debt securities |
|
146 |
|
|
|
|
|
16 |
|
|
|
(1 |
) |
|
|
161 |
|
||||||||
Other corporate debt securities |
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
||||||||
Auction-rate preferred securities |
|
820 |
|
5 |
|
|
|
(12 |
) |
|
|
(87 |
) |
|
|
726 |
|
||||||||
Total investment securities available-for-sale |
|
1,027 |
|
5 |
|
|
|
2 |
|
|
|
(90 |
) |
|
|
944 |
|
||||||||
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Warrants |
|
8 |
|
|
|
1 |
|
|
|
|
|
(1 |
) |
|
|
8 |
|
||||||||
Other assets |
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other |
|
3 |
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Nine months ended September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
State and municipal securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
3 |
|
$ |
(3 |
) |
$ |
|
|
$ |
|
|
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
State and municipal securities (a) |
|
46 |
|
(1 |
) |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
38 |
|
||||||||
Auction-rate debt securities |
|
150 |
|
3 |
|
|
|
5 |
|
|
|
(158 |
) |
|
|
|
|
||||||||
Other corporate debt securities |
|
7 |
|
27 |
|
|
|
|
|
|
|
|
|
(33 |
) |
1 |
|
||||||||
Auction-rate preferred securities |
|
706 |
|
6 |
|
|
|
(19 |
) |
|
|
(109 |
) |
|
|
584 |
|
||||||||
Total investment securities available-for-sale |
|
909 |
|
35 |
|
|
|
(17 |
) |
|
|
(271 |
) |
(33 |
) |
623 |
|
||||||||
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Warrants |
|
7 |
|
|
|
(1 |
) |
|
|
1 |
|
(1 |
) |
|
|
6 |
|
||||||||
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other |
|
|
|
(1 |
) |
(3 |
) |
|
|
|
|
|
|
(1 |
) |
3 |
|
||||||||