UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2010
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-10706
(Exact name of registrant as specified in its charter)
Delaware |
|
38-1998421 |
(State or other
jurisdiction of |
|
(I.R.S. Employer |
Comerica Bank Tower
1717 Main Street, MC 6404
Dallas, Texas 75201
(Address of principal executive offices)
(Zip Code)
(214) 462-6831
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of accelerated filer, large accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
$5 par value common stock:
Outstanding as of April 26, 2010: 176,322,103 shares
Comerica Incorporated and Subsidiaries
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|||
(in millions, except share data) |
|
2010 |
|
2009 |
|
2009 |
|
|||
|
|
(unaudited) |
|
|
|
(unaudited) |
|
|||
ASSETS |
|
|
|
|
|
|
|
|||
Cash and due from banks |
|
$ |
769 |
|
$ |
774 |
|
$ |
952 |
|
|
|
|
|
|
|
|
|
|||
Interest-bearing deposits with banks |
|
3,860 |
|
4,843 |
|
2,558 |
|
|||
Other short-term investments |
|
165 |
|
138 |
|
248 |
|
|||
|
|
|
|
|
|
|
|
|||
Investment securities available-for-sale |
|
7,346 |
|
7,416 |
|
10,844 |
|
|||
|
|
|
|
|
|
|
|
|||
Commercial loans |
|
20,756 |
|
21,690 |
|
26,431 |
|
|||
Real estate construction loans |
|
3,202 |
|
3,461 |
|
4,379 |
|
|||
Commercial mortgage loans |
|
10,358 |
|
10,457 |
|
10,514 |
|
|||
Residential mortgage loans |
|
1,631 |
|
1,651 |
|
1,836 |
|
|||
Consumer loans |
|
2,472 |
|
2,511 |
|
2,577 |
|
|||
Lease financing |
|
1,120 |
|
1,139 |
|
1,232 |
|
|||
International loans |
|
1,306 |
|
1,252 |
|
1,655 |
|
|||
Total loans |
|
40,845 |
|
42,161 |
|
48,624 |
|
|||
Less allowance for loan losses |
|
(987 |
) |
(985 |
) |
(816 |
) |
|||
Net loans |
|
39,858 |
|
41,176 |
|
47,808 |
|
|||
|
|
|
|
|
|
|
|
|||
Premises and equipment |
|
637 |
|
644 |
|
676 |
|
|||
Customers liability on acceptances outstanding |
|
21 |
|
11 |
|
10 |
|
|||
Accrued income and other assets |
|
4,450 |
|
4,247 |
|
4,274 |
|
|||
Total assets |
|
$ |
57,106 |
|
$ |
59,249 |
|
$ |
67,370 |
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|||
Noninterest-bearing deposits |
|
$ |
15,290 |
|
$ |
15,871 |
|
$ |
12,645 |
|
|
|
|
|
|
|
|
|
|||
Money market and NOW deposits |
|
16,009 |
|
14,450 |
|
12,240 |
|
|||
Savings deposits |
|
1,462 |
|
1,342 |
|
1,328 |
|
|||
Customer certificates of deposit |
|
5,979 |
|
6,413 |
|
8,815 |
|
|||
Other time deposits |
|
814 |
|
1,047 |
|
6,372 |
|
|||
Foreign office time deposits |
|
412 |
|
542 |
|
494 |
|
|||
Total interest-bearing deposits |
|
24,676 |
|
23,794 |
|
29,249 |
|
|||
Total deposits |
|
39,966 |
|
39,665 |
|
41,894 |
|
|||
|
|
|
|
|
|
|
|
|||
Short-term borrowings |
|
489 |
|
462 |
|
2,207 |
|
|||
Acceptances outstanding |
|
21 |
|
11 |
|
10 |
|
|||
Accrued expenses and other liabilities |
|
1,047 |
|
1,022 |
|
1,464 |
|
|||
Medium- and long-term debt |
|
9,915 |
|
11,060 |
|
14,612 |
|
|||
Total liabilities |
|
51,438 |
|
52,220 |
|
60,187 |
|
|||
|
|
|
|
|
|
|
|
|||
Fixed rate cumulative perpetual preferred stock, series F, no par value, $1,000 liquidation value per share: |
|
|
|
|
|
|
|
|||
Authorized - 2,250,000 shares at 12/31/09 and 3/31/09 |
|
|
|
|
|
|
|
|||
Issued - 2,250,000 shares at 12/31/09 and 3/31/09 |
|
|
|
2,151 |
|
2,134 |
|
|||
Common stock - $5 par value: |
|
|
|
|
|
|
|
|||
Authorized - 325,000,000 shares |
|
|
|
|
|
|
|
|||
Issued - 203,878,110 shares at 3/31/10 and 178,735,252 shares at 12/31/09 and 3/31/09 |
|
1,019 |
|
894 |
|
894 |
|
|||
Capital surplus |
|
1,468 |
|
740 |
|
727 |
|
|||
Accumulated other comprehensive loss |
|
(303 |
) |
(336 |
) |
(238 |
) |
|||
Retained earnings |
|
5,064 |
|
5,161 |
|
5,252 |
|
|||
Less cost of common stock in treasury - 27,575,283 shares at 3/31/10, 27,555,623 shares at 12/31/09 and 27,580,899 shares at 3/31/09 |
|
(1,580 |
) |
(1,581 |
) |
(1,586 |
) |
|||
Total shareholders equity |
|
5,668 |
|
7,029 |
|
7,183 |
|
|||
Total liabilities and shareholders equity |
|
$ |
57,106 |
|
$ |
59,249 |
|
$ |
67,370 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF INCOME (unaudited)
Comerica Incorporated and Subsidiaries
|
|
Three Months Ended |
|
||||
|
|
March 31, |
|
||||
(in millions, except per share data) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
INTEREST INCOME |
|
|
|
|
|
||
Interest and fees on loans |
|
$ |
412 |
|
$ |
452 |
|
Interest on investment securities |
|
61 |
|
109 |
|
||
Interest on short-term investments |
|
3 |
|
2 |
|
||
Total interest income |
|
476 |
|
563 |
|
||
|
|
|
|
|
|
||
INTEREST EXPENSE |
|
|
|
|
|
||
Interest on deposits |
|
35 |
|
125 |
|
||
Interest on short-term borrowings |
|
|
|
2 |
|
||
Interest on medium- and long-term debt |
|
26 |
|
52 |
|
||
Total interest expense |
|
61 |
|
179 |
|
||
Net interest income |
|
415 |
|
384 |
|
||
Provision for loan losses |
|
175 |
|
203 |
|
||
Net interest income after provision for loan losses |
|
240 |
|
181 |
|
||
|
|
|
|
|
|
||
NONINTEREST INCOME |
|
|
|
|
|
||
Service charges on deposit accounts |
|
56 |
|
58 |
|
||
Fiduciary income |
|
39 |
|
42 |
|
||
Commercial lending fees |
|
22 |
|
18 |
|
||
Letter of credit fees |
|
18 |
|
16 |
|
||
Card fees |
|
13 |
|
12 |
|
||
Foreign exchange income |
|
10 |
|
9 |
|
||
Bank-owned life insurance |
|
8 |
|
8 |
|
||
Brokerage fees |
|
6 |
|
9 |
|
||
Net securities gains |
|
2 |
|
13 |
|
||
Other noninterest income |
|
20 |
|
38 |
|
||
Total noninterest income |
|
194 |
|
223 |
|
||
|
|
|
|
|
|
||
NONINTEREST EXPENSES |
|
|
|
|
|
||
Salaries |
|
169 |
|
171 |
|
||
Employee benefits |
|
44 |
|
55 |
|
||
Total salaries and employee benefits |
|
213 |
|
226 |
|
||
Net occupancy expense |
|
42 |
|
41 |
|
||
Equipment expense |
|
17 |
|
16 |
|
||
Outside processing fee expense |
|
23 |
|
25 |
|
||
Software expense |
|
22 |
|
20 |
|
||
FDIC insurance expense |
|
17 |
|
15 |
|
||
Other real estate expense |
|
12 |
|
7 |
|
||
Legal fees |
|
9 |
|
7 |
|
||
Litigation and operational losses |
|
1 |
|
2 |
|
||
Provision for credit losses on lending-related commitments |
|
7 |
|
(1 |
) |
||
Other noninterest expenses |
|
41 |
|
39 |
|
||
Total noninterest expenses |
|
404 |
|
397 |
|
||
Income from continuing operations before income taxes |
|
30 |
|
7 |
|
||
Provision (benefit) for income taxes |
|
(5 |
) |
(1 |
) |
||
Income from continuing operations |
|
35 |
|
8 |
|
||
Income from discontinued operations, net of tax |
|
17 |
|
1 |
|
||
NET INCOME |
|
52 |
|
9 |
|
||
Preferred stock dividends |
|
123 |
|
33 |
|
||
Income allocated to participating securities |
|
|
|
|
|
||
Net loss attributable to common shares |
|
$ |
(71 |
) |
$ |
(24 |
) |
|
|
|
|
|
|
||
Basic earnings per common share: |
|
|
|
|
|
||
Loss from continuing operations |
|
$ |
(0.57 |
) |
$ |
(0.17 |
) |
Net loss |
|
(0.46 |
) |
(0.16 |
) |
||
|
|
|
|
|
|
||
Diluted earnings per common share: |
|
|
|
|
|
||
Loss from continuing operations |
|
(0.57 |
) |
(0.17 |
) |
||
Net loss |
|
(0.46 |
) |
(0.16 |
) |
||
|
|
|
|
|
|
||
Cash dividends declared on common stock |
|
9 |
|
7 |
|
||
Cash dividends declared per common share |
|
0.05 |
|
0.05 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (unaudited)
Comerica Incorporated and Subsidiaries
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|||||||
|
|
|
|
Common Stock |
|
|
|
Other |
|
|
|
|
|
Total |
|
|||||||||
|
|
Preferred |
|
Shares |
|
|
|
Capital |
|
Comprehensive |
|
Retained |
|
Treasury |
|
Shareholders |
|
|||||||
(in millions, except per share data) |
|
Stock |
|
Outstanding |
|
Amount |
|
Surplus |
|
Loss |
|
Earnings |
|
Stock |
|
Equity |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BALANCE AT DECEMBER 31, 2008 |
|
$ |
2,129 |
|
150.5 |
|
$ |
894 |
|
$ |
722 |
|
$ |
(309 |
) |
$ |
5,345 |
|
$ |
(1,629 |
) |
$ |
7,152 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
9 |
|
|||||||
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
71 |
|
|
|
|
|
71 |
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
|
|||||||
Cash dividends declared on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
(57 |
) |
|
|
(57 |
) |
|||||||
Cash dividends declared on common stock ($0.05 per share) |
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
(7 |
) |
|||||||
Accretion of discount on preferred stock |
|
5 |
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|||||||
Net issuance of common stock under employee stock plans |
|
|
|
0.7 |
|
|
|
(12 |
) |
|
|
(33 |
) |
43 |
|
(2 |
) |
|||||||
Share-based compensation |
|
|
|
|
|
|
|
11 |
|
|
|
|
|
|
|
11 |
|
|||||||
Other |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
6 |
|
|||||||
BALANCE AT MARCH 31, 2009 |
|
$ |
2,134 |
|
151.2 |
|
$ |
894 |
|
$ |
727 |
|
$ |
(238 |
) |
$ |
5,252 |
|
$ |
(1,586 |
) |
$ |
7,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BALANCE AT DECEMBER 31, 2009 |
|
$ |
2,151 |
|
151.2 |
|
$ |
894 |
|
$ |
740 |
|
$ |
(336 |
) |
$ |
5,161 |
|
$ |
(1,581 |
) |
$ |
7,029 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
52 |
|
|||||||
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
33 |
|
|||||||
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|||||||
Cash dividends declared on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
(38 |
) |
|
|
(38 |
) |
|||||||
Cash dividends declared on common stock ($0.05 per share) |
|
|
|
|
|
|
|
|
|
|
|
(9 |
) |
|
|
(9 |
) |
|||||||
Purchase of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
(2 |
) |
|||||||
Issuance of common stock |
|
|
|
25.1 |
|
125 |
|
724 |
|
|
|
|
|
|
|
849 |
|
|||||||
Redemption of preferred stock |
|
(2,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(2,250 |
) |
|||||||
Redemption discount accretion on preferred stock |
|
94 |
|
|
|
|
|
|
|
|
|
(94 |
) |
|
|
|
|
|||||||
Accretion of discount on preferred stock |
|
5 |
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|||||||
Net issuance of common stock under employee stock plans |
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
3 |
|
|
|
|||||||
Share-based compensation |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|||||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
BALANCE AT MARCH 31, 2010 |
|
$ |
|
|
176.3 |
|
$ |
1,019 |
|
$ |
1,468 |
|
$ |
(303 |
) |
$ |
5,064 |
|
$ |
(1,580 |
) |
$ |
5,668 |
|
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
Comerica Incorporated and Subsidiaries
|
|
Three Months Ended March 31, |
|
||||
(in millions) |
|
2010 |
|
2009 |
|
||
|
|
|
|
|
|
||
OPERATING ACTIVITIES |
|
|
|
|
|
||
Net income |
|
$ |
52 |
|
$ |
9 |
|
Income from discontinued operations, net of tax |
|
17 |
|
1 |
|
||
Income from continuing operations, net of tax |
|
35 |
|
8 |
|
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
||
Provision for loan losses |
|
175 |
|
203 |
|
||
Provision for credit losses on lending-related commitments |
|
7 |
|
(1 |
) |
||
Provision for deferred income taxes |
|
3 |
|
9 |
|
||
Depreciation and software amortization |
|
32 |
|
30 |
|
||
Net gain on early termination of leveraged leases |
|
|
|
(24 |
) |
||
Share-based compensation expense |
|
4 |
|
11 |
|
||
Net amortization (accretion) of securities |
|
4 |
|
(3 |
) |
||
Net securities gains |
|
(2 |
) |
(13 |
) |
||
Contribution to qualified pension plan |
|
|
|
(100 |
) |
||
Net increase in trading securities |
|
(26 |
) |
(87 |
) |
||
Net increase in loans held-for-sale |
|
(1 |
) |
(3 |
) |
||
Net decrease in accrued income receivable |
|
5 |
|
29 |
|
||
Net decrease in accrued expenses |
|
(16 |
) |
(53 |
) |
||
Other, net |
|
72 |
|
(256 |
) |
||
Discontinued operations, net |
|
17 |
|
1 |
|
||
Net cash provided by operating activities |
|
309 |
|
(249 |
) |
||
|
|
|
|
|
|
||
INVESTING ACTIVITIES |
|
|
|
|
|
||
Proceeds from sales of investment securities available-for-sale |
|
53 |
|
233 |
|
||
Proceeds from maturities of investment securities available-for-sale |
|
321 |
|
578 |
|
||
Purchases of investment securities available-for-sale |
|
(300 |
) |
(2,298 |
) |
||
Sales of Federal Home Loan Bank stock |
|
41 |
|
|
|
||
Net decrease in loans |
|
1,135 |
|
1,592 |
|
||
Proceeds from early termination of leveraged leases |
|
|
|
102 |
|
||
Net increase in fixed assets |
|
(17 |
) |
(19 |
) |
||
Net (increase) decrease in customers liability on acceptances outstanding |
|
(10 |
) |
4 |
|
||
Discontinued operations, net |
|
|
|
|
|
||
Net cash provided by investing activities |
|
1,223 |
|
192 |
|
||
|
|
|
|
|
|
||
FINANCING ACTIVITIES |
|
|
|
|
|
||
Net increase in deposits |
|
56 |
|
168 |
|
||
Net increase in short-term borrowings |
|
27 |
|
458 |
|
||
Net increase (decrease) in acceptances outstanding |
|
10 |
|
(4 |
) |
||
Repayments of medium- and long-term debt |
|
(1,000 |
) |
(400 |
) |
||
Repurchases of medium- and long-term debt |
|
(165 |
) |
|
|
||
Proceeds from issuance of common stock |
|
849 |
|
|
|
||
Redemption of preferred stock |
|
(2,250 |
) |
|
|
||
Proceeds from issuance of common stock under employee stock plans |
|
1 |
|
|
|
||
Purchase of common stock for treasury |
|
(2 |
) |
|
|
||
Dividends paid on common stock |
|
(8 |
) |
(50 |
) |
||
Dividends paid on preferred stock |
|
(38 |
) |
(28 |
) |
||
Discontinued operations, net |
|
|
|
|
|
||
Net cash (used in) provided by financing activities |
|
(2,520 |
) |
144 |
|
||
Net (decrease) increase in cash and cash equivalents |
|
(988 |
) |
87 |
|
||
Cash and cash equivalents at beginning of period |
|
5,617 |
|
3,423 |
|
||
Cash and cash equivalents at end of period |
|
$ |
4,629 |
|
$ |
3,510 |
|
Interest paid |
|
$ |
63 |
|
$ |
171 |
|
Income taxes, tax deposits and tax-related interest paid |
|
$ |
69 |
|
$ |
215 |
|
Noncash investing and financing activities: |
|
|
|
|
|
||
Loans transferred to other real estate |
|
$ |
9 |
|
$ |
32 |
|
See notes to consolidated financial statements.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
The accompanying unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation were included. The results of operations for the three months ended March 31, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010. Certain items in prior periods were reclassified to conform to the current presentation. For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report of Comerica Incorporated and Subsidiaries (the Corporation) on Form 10-K for the year ended December 31, 2009.
Consolidation
On January 1, 2010, the Corporation adopted Accounting Standards Update (ASU) No. 2009-17, Improvements in Financial Reporting by Enterprises Involved with Variable Interest Entities, (ASU 2009-17). ASU 2009-17 amends consolidation guidance related to variable interest entities (VIEs) by replacing a quantitative approach for determining which enterprise, if any, is the primary beneficiary and required to consolidate a VIE with a qualitative approach. The qualitative approach is focused on identifying which enterprise has both the power to direct the activities of the VIE that most significantly impact the entitys economic performance and the obligation to absorb losses or the right to receive benefits that could be significant to the VIE. ASU 2009-17 requires reconsideration of the primary beneficiary whenever circumstances change and eliminates the exception for qualifying special-purpose entities from consolidation guidance.
In February 2010, the Financial Accounting Standards Board (FASB) issued ASU No. 2010-10, Amendments for Certain Investment Funds, (ASU 2010-10). ASU 2010-10 indefinitely defers the requirements of ASU 2009-17 for certain investment funds with attributes of an investment company specified in the accounting guidance, including, but not limited to, venture capital funds, private equity funds and mutual funds. The deferral is also applicable to a reporting enterprises interest in an entity that is required to comply with or operates in accordance with requirements similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. For funds that qualify for the deferral, the Corporation will continue to analyze whether such fund should be consolidated under authoritative guidance that existed prior to the issuance of ASU 2009-17.
The Corporation was not required to consolidate any additional VIEs with which the Corporation is involved as a result of implementing the guidance in ASU 2009-17, as amended by ASU 2010-10. See Note 6 for additional information about the Corporations involvement with VIEs.
Transfers of Financial Assets
On January 1, 2010, the Corporation adopted ASU No. 2009-16, Transfers and Servicing (Topic 860): Accounting for Transfers of Financial Assets, (ASU 2009-16). ASU 2009-16 eliminates the concept of qualifying special-purpose entities and establishes conditions for reporting the transfer of a portion of a financial asset as a sale. If the transfer does not meet these established conditions, the transferor and transferee must account for the transfer as a secured borrowing. An enterprise that continues to transfer portions of a financial asset that do not meet these established conditions is eligible to record a sale only after it has transferred all of its interest in that asset. The adoption of ASU 2009-16 was not material to the Corporations financial condition and results of operations.
Fair Value Measurements
In the first quarter 2010, the Corporation fully adopted ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements, (ASU 2010-06). ASU 2010-06 requires separate disclosures of significant transfers in and out of Level 1 and Level 2 fair value measurements and the reasons for the transfers, clarifies that fair value measurement disclosures should be provided for each class of assets and liabilities, and that disclosures of inputs and valuation techniques should be provided for both recurring and nonrecurring Level 2 and Level 3 fair value measurements, and requires disclosure of purchases, sales, issuances and settlements activity on a gross (rather than net) basis in the Level 3 reconciliation of fair value measurements for assets and liabilities measured at fair value on a recurring basis. For further information concerning fair value measurements, refer to Note 2.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements
The Corporation utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Investment securities available-for-sale, trading securities, derivatives and deferred compensation plan liabilities are recorded at fair value on a recurring basis. Additionally, from time to time, the Corporation may be required to record other assets and liabilities at fair value on a nonrecurring basis, such as impaired loans, other real estate (primarily foreclosed property), indirect private equity and venture capital investments and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve write-downs of individual assets or application of lower of cost or fair value accounting.
The Corporation categorizes assets and liabilities recorded at fair value into a three-level hierarchy, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
Level 1 Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
Following is a description of the valuation methodologies and key inputs used to measure financial assets and liabilities recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis. For financial assets and liabilities recorded at fair value, the description includes an indication of the level of the fair value hierarchy in which the assets or liabilities are classified. Transfers of assets or liabilities between levels of the fair value hierarchy are recognized at the beginning of the reporting period, when applicable.
Cash and due from banks, federal funds sold and securities purchased under agreements to resell, and interest-bearing deposits with banks
The carrying amount of these instruments approximates the estimated fair value.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements (continued)
Trading securities and associated deferred compensation plan liabilities
Securities held for trading purposes and associated deferred compensation plan liabilities are recorded at fair value and included in other short-term investments and accrued expenses and other liabilities, respectively, on the consolidated balance sheets. Level 1 securities held for trading purposes include assets related to employee deferred compensation plans, which are invested in mutual funds and other securities traded on an active exchange, such as the New York Stock Exchange. Deferred compensation plan liabilities represent the fair value of the obligation to the employee, which corresponds to the fair value of the invested assets. Level 2 trading securities include municipal bonds and mortgage-backed securities issued by U.S. government-sponsored entities and corporate debt securities. Securities classified as Level 3 include securities in less liquid markets and securities not rated by a credit agency. The methods used to value trading securities are the same as the methods used to value investment securities available-for-sale, discussed below.
Loans held-for-sale
Loans held-for-sale, included in other short-term investments on the consolidated balance sheets, are recorded at the lower of cost or fair value. The fair value of loans held-for-sale is based on what secondary markets are currently offering for portfolios with similar characteristics. As such, the Corporation classifies loans held-for-sale subjected to nonrecurring fair value adjustments as Level 2.
Investment securities available-for-sale
Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available or the market is deemed to be inactive at the measurement date, an adjustment to the quoted prices may be necessary or the Corporation may conclude that a change in valuation technique or the use of multiple valuation techniques may be appropriate to estimate an instruments fair value. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include residential mortgage-backed securities issued by U.S. government-sponsored enterprises, corporate debt securities and state and municipal securities. The fair value of Level 2 securities was determined using quoted prices of securities with similar characteristics or pricing models based on observable market data inputs, primarily interest rates, spreads and prepayment information. Securities classified as Level 3, of which the substantial majority are auction-rate securities, represent securities in less liquid markets requiring significant management assumptions when determining fair value. Due to the lack of a robust secondary auction-rate securities market with active fair value indicators, fair value at March 31, 2010 and 2009 was determined using an income approach based on a discounted cash flow model utilizing two significant assumptions: discount rate (including a liquidity risk premium) and workout period. The discount rate was calculated using credit spreads of the underlying collateral or similar securities plus a liquidity risk premium. The liquidity risk premium was based on observed industry auction-rate securities valuations by third parties. The workout period was based on an assessment of publicly available information on efforts to re-establish functioning markets for these securities and the Corporations redemption experience.
Loans
The Corporation does not record loans at fair value on a recurring basis. However, periodically, the Corporation records nonrecurring adjustments to the carrying value of loans based on fair value measurements. Loans for which it is probable that payment of interest or principal will not be made in accordance with the contractual terms of the original loan agreement are considered impaired. Impaired loans where an allowance is established based on the fair value of collateral are considered nonrecurring fair value measurements. When the fair value of the collateral is based on an observable market price or a current appraised value, the Corporation classifies the impaired loan as nonrecurring Level 2. When management determines that the fair value of the collateral requires additional adjustments, either as a result of non-current appraisal value or when there is no observable market price, the Corporation classifies the impaired loan as nonrecurring Level 3.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements (continued)
Business loans consist of commercial, real estate construction, commercial mortgage, lease financing and international loans. The estimated fair value for variable rate business loans that reprice frequently is based on carrying values adjusted for estimated credit losses and other adjustments that would be expected to be made by a market participant in an active market. The fair value for other business loans, and consumer and residential mortgage loans are estimated using a discounted cash flow model that employs interest rates currently offered on the loans, adjusted by an amount for estimated credit losses and other adjustments that would be expected to be made by a market participant in an active market. The rates take into account the expected yield curve, as well as an adjustment for prepayment risk, when applicable.
Customers liability on acceptances outstanding and acceptances outstanding
The carrying amount of these instruments approximates the estimated fair value.
Derivative assets and derivative liabilities
Derivative assets and derivative liabilities are included in accrued income and other assets and accrued expenses and other liabilities, respectively, on the consolidated balance sheets. Substantially all of the derivative instruments held or issued by the Corporation for risk management or customer-initiated activities are traded in over-the-counter markets where quoted market prices are not readily available. For those derivative instruments, the Corporation measures fair value using internally developed models that use primarily market observable inputs, such as yield curves and option volatilities, and include the value associated with counterparty credit risk. As such, the Corporation classifies those derivative instruments as recurring Level 2. Examples of Level 2 derivative instruments are interest rate swaps and energy derivative and foreign exchange contracts.
The Corporation also holds a portfolio of warrants for generally nonmarketable equity securities. These warrants are primarily from high technology, non-public companies obtained as part of the loan origination process. Warrants which contain a net exercise provision or a non-contingent put right embedded in the warrant agreement are accounted for as derivatives and recorded at fair value using a Black-Scholes valuation model with five inputs: risk-free rate, expected life, volatility, exercise price, and the per share market value of the underlying company. The Corporation classifies warrants accounted for as derivatives as recurring Level 3.
Nonmarketable equity securities
The Corporation has a portfolio of indirect (through funds) private equity and venture capital investments. These funds generally cannot be redeemed and the majority are not readily marketable. Distributions from funds are received by the Corporation as the result of liquidation of underlying investments of the funds and/or as income distributions. It is estimated that the underlying assets of the funds will be liquidated over a period of up to 15 years. The value of these investments is at risk to changes in equity markets, general economic conditions and a variety of other factors. The investments are accounted for on the cost or equity method and are individually reviewed for impairment on a quarterly basis by comparing the carrying value to the estimated fair value. Fair value measurement guidance permits the measurement of investments of this type on the basis of net asset value, provided the net asset value is calculated by the fund in compliance with fair value measurement guidance applicable to investment companies. Where there is not a readily determinable fair value, the Corporation estimates fair value for indirect private equity and venture capital investments based on percentage ownership in the net asset value of the entire fund, as reported by the fund, after indication that the fund adheres to applicable fair value measurement guidance. For those funds where the net asset value is not reported by the fund, the Corporation derives the fair value of the fund by estimating the fair value of each underlying investment in the fund. In addition to using qualitative information about each underlying investment, as provided by the fund, the Corporation gives consideration to information pertinent to the specific nature of the debt or equity investment, such as relevant market conditions, offering prices, operating results, financial conditions, exit strategy and other qualitative information, as available. The lack of an independent source to validate fair value estimates, including the impact of future capital calls and transfer restrictions, is an inherent limitation in the valuation process.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements (continued)
The Corporation also holds restricted equity investments, primarily Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock. Restricted equity securities are not readily marketable and are recorded at cost (par value) and evaluated for impairment based on the ultimate recoverability of the par value. No significant observable market data for these instruments is available. The Corporation considers positive and negative evidence, including the profitability and asset quality of the issuer, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. The Corporations investment in FHLB stock totaled $230 million and $271 million at March 31, 2010 and December 31, 2009, respectively, and its investment in FRB stock totaled $60 million and $59 million at March 31, 2010 and December 31, 2009, respectively. The Corporation believes its investments in FHLB and FRB stock are ultimately recoverable at par.
The Corporation classifies nonmarketable equity securities subjected to nonrecurring fair value adjustments as Level 3.
Other real estate
Other real estate is included in accrued income and other assets on the consolidated balance sheets and includes primarily foreclosed property. Upon transfer from the loan portfolio, foreclosed property is adjusted to and subsequently carried at the lower of carrying value or fair value, less estimated costs to sell. Fair value is based upon independent market prices, appraised value or managements estimation of the value. When the fair value of the collateral is based on an observable market price or a current appraised value, the Corporation classifies the foreclosed property as nonrecurring Level 2. When management determines that the fair value of the foreclosed property requires additional adjustments, either as a result of non-current appraisal value or when there is no observable market price, the Corporation classifies the foreclosed property as nonrecurring Level 3.
Loan servicing rights
Loan servicing rights, included in accrued income and other assets on the consolidated balance sheets, are subject to impairment testing. A valuation model is used for impairment testing, which utilizes a discounted cash flow analysis using interest rates and prepayment speed assumptions currently quoted for comparable instruments and a discount rate determined by management. If the valuation model reflects a value less than the carrying value, loan servicing rights are adjusted to fair value through a valuation allowance as determined by the model. As such, the Corporation classifies loan servicing rights subjected to nonrecurring fair value adjustments as Level 3.
Goodwill
Goodwill, included in accrued income and other assets on the consolidated balance sheets, is subject to impairment testing that requires an estimate of the fair value of the Corporations reporting units. Estimating the fair value of reporting units is a subjective process involving the use of estimates and judgments, particularly related to future cash flows, discount rates (including market risk premiums) and market multiples. The fair values of the reporting units were determined using a blend of two commonly used valuation techniques, the market approach and the income approach. The Corporation gives consideration to two valuation techniques, as either technique can be an indicator of value. For the market approach, valuations of reporting units were based on an analysis of relevant price multiples in market trades in industries similar to the reporting unit. Market trades do not consider a control premium associated with an acquisition or a sale transaction. For the income approach, estimated future cash flows and terminal value (value at the end of the cash flow period, based on price multiples) were discounted. The discount rate was based on the imputed cost of equity capital. Material assumptions used in the valuation models included the comparable public company price multiples used in the terminal value, future cash flows and the market risk premium component of the discount rate. Due to the general uncertainty and depressed earning capacity in the financial services industry as of the measurement date, the Corporation concluded that the valuation under the income approach more clearly reflected the long-term future earning capacity of the reporting unit than the valuation under the market approach, and thus gave greater weight to the income approach.
If goodwill impairment testing resulted in impairment, the Corporation would classify goodwill subjected to nonrecurring fair value adjustments as Level 3.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements (continued)
Deposit liabilities
The estimated fair value of checking, savings and certain money market deposit accounts is represented by the amounts payable on demand. The estimated fair value of term deposits is calculated by discounting the scheduled cash flows using the period-end rates offered on these instruments.
Short-term borrowings
The carrying amount of federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings approximates the estimated fair value.
Medium- and long-term debt
The carrying value of variable-rate FHLB advances approximates the estimated fair value. The estimated fair value of the Corporations remaining variable- and fixed-rate medium- and long-term debt is based on quoted market values. If quoted market values are not available, the estimated fair value is based on the market values of debt with similar characteristics.
Credit-related financial instruments
The estimated fair value of unused commitments to extend credit and standby and commercial letters of credit is represented by the estimated cost to terminate or otherwise settle the obligations with the counterparties. This amount is approximated by the fees currently charged to enter into similar arrangements, considering the remaining terms of the agreements and any changes in the credit quality of counterparties since the agreements were executed. This estimate of fair value does not take into account the significant value of the customer relationships and the future earnings potential involved in such arrangements as the Corporation does not believe that it would be practicable to estimate a representational fair value for these items.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements (continued)
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of March 31, 2010 and December 31, 2009.
(in millions) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
March 31, 2010 |
|
|
|
|
|
|
|
|
|
||||
Trading securities: |
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan assets |
|
$ |
86 |
|
$ |
86 |
|
$ |
|
|
$ |
|
|
Government-sponsored enterprise residential mortgage-backed securities |
|
1 |
|
|
|
1 |
|
|
|
||||
Other government sponsored enterprise securities |
|
2 |
|
|
|
2 |
|
|
|
||||
State and municipal securities |
|
45 |
|
|
|
45 |
|
|
|
||||
Total trading securities |
|
134 |
|
86 |
|
48 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury and other U.S. government agency securities |
|
100 |
|
100 |
|
|
|
|
|
||||
Government-sponsored enterprise residential mortgage-backed securities |
|
6,298 |
|
|
|
6,298 |
|
|
|
||||
State and municipal securities (a) |
|
45 |
|
|
|
|
|
45 |
|
||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
|
||||
Auction-rate debt securities |
|
144 |
|
|
|
|
|
144 |
|
||||
Other corporate debt securities |
|
26 |
|
|
|
25 |
|
1 |
|
||||
Equity and other non-debt securities: |
|
|
|
|
|
|
|
|
|
||||
Auction-rate preferred securities |
|
663 |
|
|
|
|
|
663 |
|
||||
Money market and other mutual funds |
|
70 |
|
70 |
|
|
|
|
|
||||
Total investment securities available-for-sale |
|
7,346 |
|
170 |
|
6,323 |
|
853 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Derivative assets: |
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts |
|
504 |
|
|
|
504 |
|
|
|
||||
Energy derivative contracts |
|
140 |
|
|
|
140 |
|
|
|
||||
Foreign exchange contracts |
|
42 |
|
|
|
42 |
|
|
|
||||
Warrants |
|
7 |
|
|
|
|
|
7 |
|
||||
Total derivative assets |
|
693 |
|
|
|
686 |
|
7 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Total assets at fair value |
|
$ |
8,173 |
|
$ |
256 |
|
$ |
7,057 |
|
$ |
860 |
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts |
|
$ |
236 |
|
$ |
|
|
$ |
236 |
|
$ |
|
|
Energy derivative contracts |
|
140 |
|
|
|
140 |
|
|
|
||||
Foreign exchange contracts |
|
38 |
|
|
|
38 |
|
|
|
||||
Total derivative liabilities |
|
414 |
|
|
|
414 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan liabilities |
|
86 |
|
86 |
|
|
|
|
|
||||
Total liabilities at fair value |
|
$ |
500 |
|
$ |
86 |
|
$ |
414 |
|
$ |
|
|
(a) Primarily auction-rate securities.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements (continued)
(in millions) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
December 31, 2009 |
|
|
|
|
|
|
|
|
|
||||
Trading securities: |
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan assets |
|
$ |
86 |
|
$ |
86 |
|
$ |
|
|
$ |
|
|
Government-sponsored enterprise residential mortgage-backed securities |
|
3 |
|
|
|
3 |
|
|
|
||||
State and municipal securities |
|
15 |
|
|
|
15 |
|
|
|
||||
Corporate debt securities |
|
3 |
|
|
|
3 |
|
|
|
||||
Total trading securities |
|
107 |
|
86 |
|
21 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
||||
U.S. Treasury and other U.S. government agency securities |
|
103 |
|
103 |
|
|
|
|
|
||||
Government-sponsored enterprise residential mortgage-backed securities |
|
6,261 |
|
|
|
6,261 |
|
|
|
||||
State and municipal securities (a) |
|
47 |
|
|
|
1 |
|
46 |
|
||||
Corporate debt securities: |
|
|
|
|
|
|
|
|
|
||||
Auction-rate debt securities |
|
150 |
|
|
|
|
|
150 |
|
||||
Other corporate debt securities |
|
50 |
|
|
|
43 |
|
7 |
|
||||
Equity and other non-debt securities: |
|
|
|
|
|
|
|
|
|
||||
Auction-rate preferred securities |
|
706 |
|
|
|
|
|
706 |
|
||||
Money market and other mutual funds |
|
99 |
|
99 |
|
|
|
|
|
||||
Total investment securities available-for-sale |
|
7,416 |
|
202 |
|
6,305 |
|
909 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Derivative assets: |
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts |
|
492 |
|
|
|
492 |
|
|
|
||||
Energy derivative contracts |
|
137 |
|
|
|
137 |
|
|
|
||||
Foreign exchange contracts |
|
35 |
|
|
|
35 |
|
|
|
||||
Warrants |
|
7 |
|
|
|
|
|
7 |
|
||||
Total derivative assets |
|
671 |
|
|
|
664 |
|
7 |
|
||||
Total assets at fair value |
|
$ |
8,194 |
|
$ |
288 |
|
$ |
6,990 |
|
$ |
916 |
|
|
|
|
|
|
|
|
|
|
|
||||
Derivative liabilities: |
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts |
|
$ |
240 |
|
$ |
|
|
$ |
240 |
|
$ |
|
|
Energy derivative contracts |
|
136 |
|
|
|
136 |
|
|
|
||||
Foreign exchange contracts |
|
34 |
|
|
|
34 |
|
|
|
||||
Total derivative liabilities |
|
410 |
|
|
|
410 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Deferred compensation plan liabilities |
|
86 |
|
86 |
|
|
|
|
|
||||
Total liabilities at fair value |
|
$ |
496 |
|
$ |
86 |
|
$ |
410 |
|
$ |
|
|
(a) Primarily auction-rate securities.
There were no significant transfers of assets or liabilities recorded at fair value on a recurring basis into or out of Level 1 and Level 2 fair value measurements during the three-month periods ended March 31, 2010 and 2009.
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements (continued)
The following table summarizes the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three-month periods ended March 31, 2010 and 2009.
|
|
|
|
Net Realized/Unrealized Gains (Losses) |
|
|
|
|
|
|
|
|||||||||||
|
|
Balance
at |
|
Recorded in Earnings |
|
Recorded
in Other |
|
|
|
|
|
Balance
at |
|
|||||||||
(in millions) |
|
Period |
|
Realized |
|
Unrealized |
|
Income (Pre-tax) |
|
Sales |
|
Settlements |
|
Period |
|
|||||||
Three Months Ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
State and municipal securities (a) |
|
$ |
46 |
|
$ |
|
|
$ |
|
|
$ |
(1 |
) |
$ |
|
|
$ |
|
|
$ |
45 |
|
Auction-rate debt securities |
|
150 |
|
|
|
|
|
(5 |
) |
(1 |
) |
|
|
144 |
|
|||||||
Other corporate debt securities |
|
7 |
|
27 |
|
|
|
|
|
|
|
(33 |
) |
1 |
|
|||||||
Auction-rate preferred securities |
|
706 |
|
2 |
|
|
|
1 |
|
(46 |
) |
|
|
663 |
|
|||||||
Total investment securities available-for-sale |
|
909 |
|
29 |
|
|
|
(5 |
) |
(47 |
) |
(33 |
) |
853 |
|
|||||||
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Warrants |
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Three months ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Trading securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
State and municipal securities |
|
$ |
29 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
(29 |
) |
$ |
|
|
$ |
|
|
Corporate debt securities |
|
5 |
|
|
|
|
|
|
|
(2 |
) |
|
|
3 |
|
|||||||
Total trading securities |
|
34 |
|
|
|
|
|
|
|
(31 |
) |
|
|
3 |
|
|||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
State and municipal securities (a) |
|
65 |
|
|
|
|
|
3 |
|
(13 |
) |
|
|
55 |
|
|||||||
Auction-rate debt securities |
|
147 |
|
|
|
|
|
|
|
(1 |
) |
|
|
146 |
|
|||||||
Other corporate debt securities |
|
5 |
|
|
|
2 |
|
|
|
|
|
|
|
7 |
|
|||||||
Auction-rate preferred securities |
|
936 |
|
5 |
|
|
|
33 |
|
(86 |
) |
|
|
888 |
|
|||||||
Total investment securities available-for-sale |
|
1,153 |
|
5 |
|
2 |
|
36 |
|
(100 |
) |
|
|
1,096 |
|
|||||||
Derivative assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Warrants |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|||||||
Financial guarantees |
|
5 |
|
|
|
|
|
|
|
|
|
(4 |
) |
1 |
|
(a) Primarily auction-rate securities
There were no transfers of assets or liabilities recorded at fair value on a recurring basis into or out of Level 3 fair value measurements during the three-month periods ended March 31, 2010 and 2009.
The following table presents the income statement classification of realized and unrealized gains and losses due to changes in fair value recorded in earnings for the three-month periods ended March 31, 2010 and 2009 for recurring Level 3 assets and liabilities, as shown in the previous table.
|
|
Net Securities |
|
|
|
|
|
||||||||||||
|
|
Gains (Losses) |
|
Discontinued Operations |
|
Total |
|
||||||||||||
(in millions) |
|
Realized |
|
Unrealized |
|
Realized |
|
Unrealized |
|
Realized |
|
Unrealized |
|
||||||
Three months ended March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other corporate debt securities |
|
$ |
|
|
$ |
|
|
$ |
27 |
|
$ |
|
|
$ |
27 |
|
$ |
|
|
Auction-rate preferred securities |
|
2 |
|
|
|
|
|
|
|
2 |
|
|
|
||||||
Total investment securities available-for-sale |
|
$ |
2 |
|
$ |
|
|
$ |
27 |
|
$ |
|
|
$ |
29 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Three months ended March 31, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other corporate debt securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
2 |
|
$ |
|
|
$ |
2 |
|
Auction-rate preferred securities |
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
||||||
Total investment securities available-for-sale |
|
$ |
5 |
|
$ |
|
|
$ |
|
|
$ |
2 |
|
$ |
5 |
|
$ |
2 |
|
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements (continued)
Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis
The Corporation may be required, from time to time, to record certain assets and liabilities at fair value on a nonrecurring basis. These include assets that are recorded at the lower of cost or fair value that were recognized at fair value below cost at the end of the period. Assets and liabilities recorded at fair value on a nonrecurring basis are presented in the following table.
(in millions) |
|
Total |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
||||
March 31, 2010 |
|
|
|
|
|
|
|
|
|
||||
Loans held-for-sale: |
|
|
|
|
|
|
|
|
|
||||
Residential mortgage |
|
$ |
5 |
|
$ |
|
|
$ |
5 |
|
$ |
|
|
Loans: |
|
|
|
|
|
|
|
|
|
||||
Commercial |
|
213 |
|
|
|
|
|
213 |
|
||||
Real estate construction |
|
519 |
|
|
|
|
|
519 |
|
||||
Commercial mortgage |
|
333 |
|
|
|
|
|
333 |
|
||||
Residential mortgage |
|
13 |
|
|
|
|
|
13 |
|
||||
Consumer |
|
1 |
|
|
|
|
|
1 |
|
||||
Lease financing |
|
11 |
|
|
|
|
|
11 |
|
||||
International |
|
6 |
|
|
|
|
|
6 |
|
||||
Total loans (a) |
|
1,096 |
|
|
|
|
|
1,096 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Nonmarketable equity securities (b) |
|
8 |
|
|
|
|
|
8 |
|
||||
Other real estate (c) |
|
94 |
|
|
|
|
|
94 |
|
||||
Loan servicing rights |
|
6 |
|
|
|
|
|
6 |
|
||||
Total assets at fair value |
|
$ |
1,209 |
|
$ |
|
|
$ |
5 |
|
$ |
1,204 |
|
Total liabilities at fair value |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
December 31, 2009 |
|
|
|
|
|
|
|
|
|
||||
Loans held-for-sale: |
|
|
|
|
|
|
|
|
|
||||
Residential mortgage |
|
$ |
6 |
|
$ |
|
|
$ |
6 |
|
$ |
|
|
Loans: |
|
|
|
|
|
|
|
|
|
||||
Commercial |
|
239 |
|
|
|
|
|
239 |
|
||||
Real estate construction |
|
511 |
|
|
|
|
|
511 |
|
||||
Commercial mortgage |
|
326 |
|
|
|
|
|
326 |
|
||||
Residential mortgage |
|
13 |
|
|
|
|
|
13 |
|
||||
Lease financing |
|
13 |
|
|
|
|
|
13 |
|
||||
International |
|
29 |
|
|
|
|
|
29 |
|
||||
Total loans (a) |
|
1,131 |
|
|
|
|
|
1,131 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Nonmarketable equity securities (b) |
|
8 |
|
|
|
|
|
8 |
|
||||
Other real estate (c) |
|
116 |
|
|
|
|
|
116 |
|
||||
Loan servicing rights |
|
7 |
|
|
|
|
|
7 |
|
||||
Total assets at fair value |
|
$ |
1,268 |
|
$ |
|
|
$ |
6 |
|
$ |
1,262 |
|
Total liabilities at fair value |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
(a) The Corporation recorded $185 million and $189 million in fair value losses on impaired loans (included in provision for loan losses on the consolidated statements of income) during the three months ended March 31, 2010 and 2009, respectively, based on the estimated fair value of the underlying collateral.
(b) The Corporation recorded $1 million and $3 million in fair value losses related to write-downs on nonmarketable equity securities (included in other noninterest income on the consolidated statements of income) during the three months ended March 31, 2010 and 2009, respectively, based on the estimated fair value of the funds. At both March 31, 2010 and December 31, 2009, commitments to fund additional investments in nonmarketable equity securities recorded at fair value on a nonrecurring basis totaled approximately $3 million.
(c) The Corporation recorded $10 million and $3 million in fair value losses related to write-downs of other real estate, based on the estimated fair value of the underlying collateral, and recognized net gains of $2 million and net losses of $1 million on sales of other real estate during the three months ended March 31, 2010 and 2009, respectively (included in other real estate expense on the consolidated statements of income).
Notes to Consolidated Financial Statements (unaudited)
Comerica Incorporated and Subsidiaries
Note 2 Fair Value Measurements (continued)
Estimated Fair Values of Financial Instruments Not Recorded at Fair Value in their Entirety on a Recurring Basis
Disclosure of the estimated fair values of financial instruments, which differ from carrying values, often requires the use of estimates. In cases where quoted market values in an active market are not available, the Corporation uses present value techniques and other valuation methods to estimate the fair values of its financial instruments. These valuation methods require considerable judgment and the resulting estimates of fair value can be significantly affected by the assumptions made and methods used.
The amounts provided herein are estimates of the exchange price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (i.e., not a forced transaction, such as a liquidation or distressed sale) between market participants at the measurement date. However, the calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the financial instrument. The Corporation typically holds the majority of its financial instruments until maturity and thus does not expect to realize many of the estimated amounts disclosed. The disclosures also do not include estimated fair value amounts for items that are not defined as financial instruments, but which have significant value. These include such items as core deposit intangibles, the future earnings potential of significant customer relationships and the value of trust operations and other fee generating businesses. The Corporation believes the imprecision of an estimate could be significant.
The carrying amount and estimated fair value of financial instruments not recorded at fair value in their entirety on a recurring basis on the Corporations consolidated balance sheets are as follows:
|
|
March 31, 2010 |
|
December 31, 2009 |
|
||||||||
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
||||
(in millions) |
|
Amount |
|
Fair Value |
|
Amount |
|
Fair Value |
|
||||
|
|
|
|
|
|
|