SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

For the Quarter Ended June 30, 2005

 

Whitney Information Network, Inc.

(Exact name of registrant as specified in its charter)

 

Colorado

 

0-27403

 

84-1475486

(State or other jurisdiction
of incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

1612 E. Cape Coral Parkway, Suite A, Cape Coral, Florida 33904

(Address of principal executive offices)                (Zip Code)

 

Registrant’s telephone number, including area code (239) 542-0643

 

(Former name or former address, if changed since last report)

NONE

 

Securities registered under Section 12 (b) of the Exchange Act:

NONE

 

Securities registered under Section 12 (g) of the Exchange Act:

COMMON STOCK

 

NO par value per share

(Title of Class)

 

Check whether the Issuer (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the Issuer was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý   No  o

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes  o   No  ý

 

The Issuer had 8,704,410 common shares of common stock outstanding as of August 10, 2005.

 

 



 

PART I

 

Item 1. Financial Statements

 

Whitney Information Network, Inc.

Consolidated Financial Statements

As of June 30, 2005 and December 31, 2004

And for the Three and Six Months Ended June 30, 2005 and 2004

 

Table of Contents

 

Financial Statements

 

 

 

Consolidated Balance Sheets

 

 

 

Consolidated Statements of Operations

 

 

 

Consolidated Statements of Cash Flows

 

 

 

Notes to Consolidated Financial Statements

 

 



 

WHITNEY INFORMATION NETWORK, INC. AND SUBSIDIARIES

 

Consolidated Balance Sheets

(in thousands)

 

 

 

June 30,
2005

 

December 31,
2004

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Current assets

 

 

 

 

 

Cash and cash equivalents

 

$

16,012

 

$

6,745

 

Restricted cash

 

5,392

 

103

 

Accounts receivable trade, net

 

321

 

448

 

Accounts receivable, other

 

1,163

 

1,168

 

Prepaid advertising and other

 

1,398

 

1,977

 

Inventory

 

1,103

 

1,390

 

Deferred seminar expenses

 

9,593

 

8,825

 

Total current assets

 

34,982

 

20,656

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

Property and equipment, net of accumulated depreciation of $3,047 (2005) and $2,532 (2004)

 

24,420

 

24,781

 

Intangible assets, net of accumulated amortization of $1,436 (2005) and $900 (2004)

 

5,866

 

6,353

 

Goodwill

 

2,000

 

1,500

 

Investment in related parties

 

2,706

 

3,548

 

Other assets

 

125

 

117

 

Total other assets

 

35,117

 

36,299

 

 

 

 

 

 

 

Total assets

 

$

70,099

 

$

56,955

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

Current liabilities

 

 

 

 

 

Accounts payable

 

$

3,054

 

$

7,413

 

Accrued seminar expenses

 

1,529

 

2,174

 

Deferred revenue

 

74,552

 

62,689

 

Accrued expenses

 

3,542

 

3,999

 

Current portion of long-term debt

 

579

 

504

 

Total current liabilities

 

83,256

 

76,779

 

 

 

 

 

 

 

Long-term debt, less current portion

 

11,501

 

11,808

 

Total liabilities

 

94,757

 

88,587

 

 

 

 

 

 

 

Minority Interest

 

1,687

 

1,977

 

 

 

 

 

 

 

Commitments

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

 

Common stock, no par value, 25,000,000 shares authorized, 8,704,410 and 8,618,186 shares issued and outstanding

 

3,436

 

3,269

 

Paid-in capital

 

449

 

449

 

Foreign currency translation adjustment

 

(393

)

(182

)

Accumulated deficit

 

(29,837

)

(37,145

)

Total stockholders’ deficit

 

(26,345

)

(33,609

)

 

 

 

 

 

 

Total liabilities and stockholders’ deficit

 

$

70,099

 

$

56,955

 

 

See notes to financial statements.

 

F-2



 

WHITNEY INFORMATION NETWORK, INC. AND SUBSIDIARIES

 

Consolidated Statements of Operations

(in thousands, except earnings per share information) 

 

 

 

For the Three Months Ended
June 30,

 

For the Six Months Ended
June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

46,520

 

$

38,607

 

$

86,690

 

$

77,115

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Direct course expenses

 

25,234

 

13,947

 

44,069

 

24,702

 

Advertising and sales expenses

 

12,917

 

22,301

 

24,815

 

42,242

 

General and administrative expenses

 

5,902

 

7,330

 

11,231

 

15,096

 

Total expenses

 

44,053

 

43,578

 

80,115

 

82,040

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) from operations

 

2,467

 

(4,971

)

6,575

 

(4,925

)

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Equity earnings from foreign investment

 

(7

)

144

 

(7

)

144

 

Gain on sale of asset

 

524

 

 

524

 

305

 

Minority interest

 

228

 

 

 

290

 

 

 

Interest and other income

 

127

 

615

 

197

 

786

 

Interest expense

 

(180

)

(107

)

(271

)

(366

)

Total other income (expense)

 

692

 

652

 

733

 

869

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

3,159

 

(4,319

)

7,308

 

(4,056

)

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

3,159

 

(4,319

)

7,308

 

(4,056

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rates

 

(211

)

(49

)

(211

)

(104

)

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

2,948

 

(4,368

)

7,097

 

(4,160

)

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share

 

$

.36

 

$

(.50

)

$

.84

 

$

(.47

)

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

8,704

 

8,568

 

8,690

 

8,563

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

.35

 

(.50

)

.83

 

(.47

)

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding

 

8,947

 

8,568

 

8,802

 

8,563

 

 

See notes to financial statements.

 

F-3



 

WHITNEY INFORMATION NETWORK, INC. AND SUBSIDIARIES

 

Consolidated Statements of Cash Flows

(in thousands)

 

 

 

For the Six Months Ended
June 30,

 

 

 

2005

 

2004

 

 

 

(Unaudited)

 

(Unaudited)

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss)

 

$

7,308

 

$

(4,056

)

Adjustments to reconcile net loss to net cash provided by operating activities

 

 

 

 

 

Equity (earnings) loss in foreign corporation

 

(7

)

(144

)

Minority interest

 

(290

)

 

 

Depreciation and amortization

 

957

 

552

 

Gain on sale of asset

 

(524

)

(304

)

Changes in assets and liabilities

 

 

 

 

 

Restricted cash

 

(5,289

)

 

 

Accounts receivable trade

 

127

 

613

 

Accounts receivable, other

 

5

 

124

 

Prepaid advertising and other

 

579

 

183

 

Inventory

 

287

 

(872

)

Deferred seminar expenses

 

(768

)

(1,569

)

Other assets

 

(8

)

20

 

Accounts payable

 

(4,359

)

(301

)

Accrued seminar expense

 

(645

)

1,135

 

Deferred revenue

 

11,863

 

11,264

 

Accrued expenses

 

(457

)

1,015

 

 

 

1,471

 

11,716

 

Net cash provided by operating activities

 

8,779

 

7,660

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from sale of asset

 

1,344

 

827

 

Contingent payment made on Speak Tech purchase agreement

 

(333

)

 

 

Purchases of property and equipment

 

 

 

(3,816

)

Net cash used in investing activities

 

1,011

 

(2,989

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Principal payments on note payable – officer/stockholder

 

 

(4,713

)

Payments of principal on long-term debt

 

(312

)

(89

)

Proceeds from exercise of stock options

 

 

26

 

Net cash from (used in) financing activities

 

(312

)

(4,776

)

 

 

 

 

 

 

Foreign currency translation

 

(211

)

(104

)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

9,267

 

(209

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

6,745

 

15,021

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$16,012

 

$14,916

 

 

F-4



 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest was $181,000 and $366,200 for the six months ended June 30, 2005 and 2004, respectively.

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash activity:

 

 

 

 

 

 

 

 

 

 

 

In 2005, we transferred $849,000 of land to property, plant and equipment.

 

 

 

 

 

 

 

 

 

 

 

During 2005, we issued 85,470 shares of common stock, valued at $166,667 in exchange for assets we recorded as goodwill and paid during the second quarter of 2005 $333,333 for the final payment as part of the Speak Tec purchase agreement.

 

 

 

 

 

 

 

 

 

 

 

During 2005, we acquired $80,000 of fixed assets through the issuance of a note payable for the same amount.

 

 

 

 

 

 

 

 

 

 

 

During 2004, the SCB Building, LLC, in which the Company has a 50% equity interest in, made improvements to the building of $2,350,000 through the use of proceeds of long-term debt.

 

 

 

 

 

 

See notes to financial statements.

 

F-5



 

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies

 

The accompanying consolidated financial statements have been prepared by the Company, without audit, and reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods. The consolidated statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial reporting and Securities and Exchange Commission regulations. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the financial statements reflect all adjustments (of a normal and recurring nature) which are necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods. The results of operations for the three and six months ended June 30, 2005 are not necessarily indicative of the results to be expected for the entire fiscal year.

 

These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004.

 

The Company’s contracts for courses require that courses must be attended within one year of registration. The Company’s policy has been to recognize revenue at the earlier of the attendance of the course or one year from the date of registration. During the second quarter of 2005, the Company’s United Kingdom subsidiary modified its contracts to be consistent with that of its parent and recognized approximately $1.3 million of revenue from course registrations that had been outstanding for greater than one year.

 

During the second quarter of 2005, the entity that handles the Company’s merchant credit card processing increased the reserve for returns on credit card transactions from less than 1% of monthly credit card transactions to 5% of monthly credit card transactions.

 

Stock-Based Compensation

 

Statement of Financial Accounting Standards No. 123 (SFAS 123), “Accounting for Stock-Based Compensation” encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has chosen to continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25 (APB 25), “Accounting for Stock Issued to Employees” and provides the required pro forma disclosures prescribed by SFAS 123 and SFAS 148.

 

The Company has adopted the disclosure-only provisions of SFAS 123. In accordance with those provisions, the Company applies APB 25 and related interpretations in accounting for its stock option plans and, accordingly, does not recognize compensation cost if the exercise price is not less than market at date of grant. No compensation expense was recognized during the quarters ended June 30, 2005 or 2004. If the Company had elected to recognize compensation cost based on the fair value of the options granted at grant dates as prescribed by SFAS 123, net income and earnings per share would have been reduced to the pro-forma amounts indicated in the table below for the three months and six months ending June 30, (in 000’s except per share amounts):

 

F-6



 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Net income - as reported

 

3,159

 

(4,368

)

7,308

 

(4,160

)

Stock-based compensation expense included in reported net income

 

 

 

 

 

 

 

 

 

Deduct stock-based compensation expenses determined under fair value based method

 

(63

)

(543

)

(63

)

(882

)

Net Income - pro forma

 

3,096

 

(4,911

)

7,246

 

(5,042

)

Basic Earnings per Share-as reported

 

0.36

 

(0.51

)

0.84

 

(0.49

)

Diluted Earnings per Share-as reported

 

0.35

 

(0.51

)

0.83

 

(0.49

)

Basic Earnings per Share-pro forma

 

0.36

 

(0.57

)

0.83

 

(0.57

)

Diluted Earnings per Share-pro forma

 

0.35

 

(0.57

)

0.82

 

(0.57

)

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used:

 

 

 

For the Periods Ended
June 30,

 

 

 

2005

 

2004

 

 

 

 

 

 

 

Approximate risk free rate

 

3.92

%

4.62

%

Average expected life

 

10 years

 

10 years

 

Dividend yield

 

0

%

0

%

Volatility

 

76.98

%

34.62

%

 

 

 

 

 

 

Estimated fair value of total options granted

 

$

63

 

$

882

 

 

Note 2 – Earnings per Share

 

Basic earnings per share are calculated using the weighted average number of common shares outstanding. Diluted earnings per share reflect the potential dilution that could occur from common shares issuable through stock options.  Includes 1,188,000 options that were dilutive for the three and six months ended June 30, 2005. Additionally 607,000 options were excluded from the diluted earnings per share, however they could dilute future earnings per share.

 

Note 3 – Related Party Transactions

 

We have rented a training facility located in Cape Coral, Florida, since 1992 from the Chairman of the Board and pay rent on annual leases. Rentals under the related party leases were $51,393 and $29,679 and $102,786 and $80,072 for the three months and six months ended June 30, 2005 and 2004, respectively. We lease 2,200 square feet of training facilities at 1611 E. Cape Coral Parkway, 9,000 square feet of space at 1625 E. Cape Coral Parkway which is used for shipping, and 5,000 square feet at 1630 SE 47th Terrace which we use as a Training Center and for storage, all in Cape Coral Florida, from Cape Promenade Trust which is for the benefit of Russell A. Whitney, our Chairman and Chief Executive Officer and his wife Ingrid. The leases are for three years and began on March 1, 2003, March 1, 2003 and June 1, 2004, respectively. The monthly rentals are $1,943, $7,950, and $7,238 respectively. The terms of the leases are no less favorable than those which we could obtain from an independent third party.

 

F-7



 

MRS Equity Corp. is a 100 percent subsidiary of Equity Corp. Holdings, Inc., which manages the processing of payments through customer’s accounts to the mortgage holder, was acquired by the Company in 2003.  Prior to July 2003, the Executive Vice President (Marketing) of Whitney Information Network, Inc. owned and controlled MRS Equity Corp.

 

Whitney Leadership Group is a company that holds all the copyright and intellectual property rights associated with the educational materials for the real estate division and licenses the rights to the Company for payment, and was acquired by the Company in July 2003.  Prior to July 2003 the Chairman of the Board of Whitney Information Network, Inc. was the President and Chief Operating Officer of Whitney Leadership Group, Inc.

 

Note 4 – Commitments and Contingencies

 

Litigation

 

The Company is not involved in any material asserted or unasserted claims and actions arising out of the normal course of its business that in the opinion of the Company, based upon knowledge of facts and advice of counsel, will result in a material adverse effect on the Company’s financial position.

 

Other

 

The Company carries liability insurance coverage, which it considers sufficient to meet regulatory and consumer requirements and to protect the Company’s employees, assets and operations.

 

The Company, in the ordinary course of conducting its business, is subject to various state and federal requirements.  In the opinion of management, the Company is in compliance with these requirements.

 

Note 5 - Stockholders’ Equity and Transactions

 

Stock Based Compensation Plans

 

The Company’s stock option plans provide for the granting of stock options to key employees.  Under the terms and conditions of the plans, any time between the grant date and two years of service, the employee may purchase up to 25% of the option shares.  After three years of continuous service, the employee may purchase all remaining option shares.  All options expire ten years from the date of the grant.

 

The following table presents the activity for options outstanding:

 

 

 

Options
Related To
A Plan

 

Weighted
Average
Exercise
Price

 

Outstanding - December 31, 2002

 

1,406

 

$

1.93

 

Granted

 

202

 

$

3.80

 

Forfeited/canceled

 

(180

)

$

(2.19

)

Exercised

 

(6

)

$

(2.60

)

 

 

 

 

 

 

Outstanding - December 31, 2003

 

1,422

 

$

2.17

 

Granted

 

415

 

$

4.50

 

Forfeited/canceled

 

(15

)

$

(1.98

)

Exercised

 

(11

)

$

(1.88

)

 

 

 

 

 

 

Outstanding – December 31, 2004

 

1,811

 

$

2.71

 

Granted

 

30

 

2.55

 

Forfeited/canceled

 

(46

)

(4.28

)

Exercised

 

 

 

Outstanding – June 30, 2005

 

1,795

 

2.65

 

 

F-8



 

The following table presents the composition of options outstanding and exercisable:

 

Range of
Exercise
Prices

 

Number of
Options
Outstanding

 

Number of
Options
Exercisable

 

Price*

 

Life*

 

 

 

 

 

 

 

 

 

 

 

 

$

1.75

 

 

40

 

40

 

$

1.75

 

4.83

 

 

$

1.81

 

 

305

 

305

 

$

1.81

 

6.75

 

 

$

1.88

 

 

248

 

248

 

$

1.88

 

3.96

 

 

$

2.00

 

 

595

 

595

 

$

2.00

 

4.09

 

 

$

2.55

 

 

30

 

30

 

$

2.55

 

9.92

 

 

$

3.10

 

 

15

 

15

 

$

3.10

 

7.17

 

 

$

3.70

 

 

142

 

142

 

$

3.70

 

7.68

 

 

$

3.90

 

 

45

 

45

 

$

3.90

 

8.33

 

 

$

4.10

 

 

10

 

10

 

$

4.10

 

7.75

 

 

$

4.50

 

 

365

 

365

 

$

4.50

 

8.58

 

 

 

 

 

 

 

 

 

 

 

$1.75 to $4.50

 

1,795

 

1,795

 

 

 

5.98

 

 


*Price and Life reflect the weighted average exercise price and weighted average remaining contractual life, respectively.

 

During the first quarter of 2005, we issued 85,470 shares of common stock, valued at $166,667 in exchange for assets we recorded as goodwill and paid during the second quarter of 2005 $333,333 for the final payment as part of the Speak Tec purchase agreement.

 

In the second quarter of 2005, stocks options for 30,000 shares were granted to members of the board of directors.

 

F-9



 

FORWARD-LOOKING STATEMENTS

 

Certain information included in this report contains forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995 (“Reform Act”). Such statements are based on current expectations and involve a number of known and unknown risks and uncertainties that could cause the actual results and performance of the Company to differ materially from any expected future results or performance, expressed or implied, by the forward-looking statements. In connection with the safe harbor provisions of the reform act, the Company has identified important factors that could cause actual results to differ materially from such expectations, including operating uncertainty, acquisition uncertainty, uncertainties relating to economic and political conditions and uncertainties regarding the impact of regulations, changes in government policy and competition. Reference is made to all of the Company’s SEC filings, including the Company’s Report on Form 10Q, incorporated herein by reference, for a description of certain risk factors. The Company assumes no responsibility to update forward-looking information contained herein.

 

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto.

 

None of the Company’s business is subject to seasonal fluctuations.

 

Results of Operations

Three Months Ended June 30, 2005 compared to June 30, 2004

 

Total revenue for the three months ended June 30, 2005 was $ 46,520,000, an increase of $7,913,000, or 20% compared to the same period in 2004. Tuition for our 3-Day Basic Training events from students enrolled in our Free Preview was $6,697,000 a decrease of $3,826,000 over the comparable period in 2004. This decrease is a result of reduction in the tuition charged to the basic courses which we instituted with the goal of increasing the number of students enrolling in the advanced courses. The enrollment in our advanced courses begins at the 3-Day Training, and the fulfillment of which starts about one-to-two months later. Revenue from our advanced training events was $26,797,000 an increase of $8,990,000 over the comparable period in 2004.

 

Net Income

 

Net income for the three months ended June 30, 2005 was $3,159,000, as compared to a loss of 4,319,000 for the three months ending June 30, 2004, an increase of $7,478,000. Net income per share was $.36, as compared to $(.50) for a similar period last year. This increase is directly attributable to an increase in the delivery of 3 Day basic training courses, realization of more efficient advertising, and general and administrative costs. The change in net income is a trend that is expected to continue, as the backlog of course trainings purchased and undelivered is reduced, the amount of course deliveries will continue to grow, and no significant change in the ratio of expense is anticipated. Deferred revenue, which is the net backlog of training courses purchased and not yet delivered, increased by $11,863,000 during these three months of 2005, compared to an increase of $11,264,000 for the same comparable period in 2004.

 

During the fourth quarter of 2004, we implemented new marketing strategies aimed at expanding our student base for all our brands. This resulted in increased focus on those geographic markets that have historically proven to be the most responsive to our message while utilizing the most cost-efficient media channels within

 

2



 

those markets. Coupled with new pricing strategies, this effort has resulted in increased attendance at our 3-Day Basic Training courses and has increased interest in and demand for our advanced training.

 

Direct Course Expenses

 

There are two components of costs included in direct course expenses.  The first component is variable and is consistent with the costs associated with revenue generated.  These costs include instructor fees, facility costs, and travel expenses.  The second component relates to the costs associated with the initial free preview training.  This introductory course is offered to provide information to the student about our basic 3-Day training and products and services.  There is no revenue associated with this course.  The revenue that is generated relates to the future courses that the students enroll in.  The costs relating to these initial courses then have a significant impact on the relationship between revenue and costs.  In periods in which there is a significant amount of new initial courses, as compared to advanced courses, the percentage relationship between direct course expenses and revenue increases.  In periods in which there are more advanced courses, as compared to initial courses, the percentage relationship between direct course expenses and revenue decreases.  The only expense that is deferred until the related revenue is realized is the related commissions paid.

 

Direct course expenses increased for the second quarter of 2005 to $25,234,000, an increase of $11,287,000 or 81% over the prior comparable period in 2004 of $13,947,000. This increase in expenses is consistent with the increase in the amount of all types of courses that were held during the periods in question. Direct course expenses, as a percentage of revenue, rose to 54% for the second quarter of 2005, as compared to 36% for the comparable period in 2004. We expect the ratio of expenses to revenue to fall as the number of students attending advanced training courses increases.

 

Advertising and Sales Expense

 

Advertising and selling expenses, of which advertising represented approximately 83% of these expenses for the three months ended June 30, 2005, was $12,917,000, a decrease of $9,384,000, or 42%, compared to the same period in 2004. Many improvements have been made over the past few months to improve the quality of media buys and better media scheduling. These improvements have been instrumental in continuing to attract increasing numbers of new enrollees into our programs. This trend in continued expansion of our markets is expected to continue throughout the year as many of the projects that are planned are introduced through the rest of the year. Sales expense as a percent of revenue decreased from 57.8% to 27.7% and that trend is expected to continue.

 

General and Administrative Expenses

 

General and administrative expenses consist primarily of payroll, benefits, and related expenses, insurance, office and facility expense, and depreciation and amortization expense.

 

General and administrative expenses were $5,902,000, a decrease of $1,428,000, or 19.5% over the comparable period in 2004 of $7,330,000. Payroll and payroll benefits account for approximately 65% of total general and administrative expenses. On October 21, 2004 we announced a corporate reorganization and streamlined the workforce through a reduction of 15% of our global workforce. Those economies of scale and general efficiencies have been realized, as demonstrated by the ratios of general and administrative expenses to revenues. In the second three months of 2004, they were 19.0% of revenues. In 2005 they improved to 12.7% of revenue. As revenues continue to increase, these expenses will also increase, although at a lesser rate of growth.

 

3



 

Six Months Ended June 30, 2005 Compared to June 30, 2004

 

Total revenue for the six months ended June 30, 2005 was $86,700,000, an increase of $9,575,000, or 12% compared to the same period in 2004 of $77,115,000.  Of these amounts, $59,546,000 and $44,449,000 respectively were earned from the delivery of Advanced Training courses for the six months ended June 30, 2005 and June 30, 2004. And of these amounts $13,953,000 and $21,676,000 respectively were earned from the delivery of 3-Day Basic Training courses for the six months ended June 30, 2005 and June 30, 2004.  The fees charged for the 3-Day Basic Training were lowered in 2005 to induce more students to the Training and then on to the advanced courses. The balance of the revenue was earned from the sale of products, conferences and other related income.  This increase in course revenues was directly attributable to an increase in the number of attendees at our training courses. The following table will illustrate the number of events and the number of attendees for the comparative periods:

 

 

 

Six Months Ended
June 30, 2005

 

Six Months Ended
June 30, 2004

 

Number of Events

 

 

 

 

 

Free Preview Training

 

2,142

 

2,232

 

3 Day Basic Training

 

472

 

349

 

Advanced Training

 

437

 

454

 

 

 

 

 

 

 

Number of Attendees

 

 

 

 

 

Free Preview Training

 

141,687

 

151,819

 

3 Day Basic Training

 

37,586

 

18,307

 

Advanced Training

 

9,277

 

6,956

 

 

The increase in overall revenue over the comparable period in 2004 is a trend that is expected to continue throughout the year. The increase in the number of events and in the number of attendees is expected to continue as our brands continue to be strong.

 

Direct Course Expenses

 

 Direct course expenses relate to our basic and advanced training and consist of instructor fees, facility costs, travel team coordinators and staff, and travel expenses. The only expenses that are deferred until the related revenue is realized are the related commissions paid.

 

Direct course expenses increased for the six months ended June 30, 2005 to $44,069,000, an increase of $19,367,000 or 78% over the prior comparable period in 2004 of $24,702,000. This increase in expenses is consistent with the increase in the amount of basic and advanced training courses that were held during the periods in question. Approximately 36% of these expenses are attributable to the delivery of 3-Day basic training courses, with the balance (64%) being attributed to the delivery of advanced training courses.

 

Advertising and Sales Expense

 

Advertising and sales expenses consist of two components. The first component is advertising. Approximately 80% of all advertising is through TV, with the balance consisting of direct mail, newspaper and radio. Advertising expenses consist of approximately 62% of advertising and sales expense.  The second component is sales expense and is the cost associated with the initial free preview trainings and the acquisition costs of acquiring new students. These costs consist of presenter’s sales commissions, facility costs, assistants and coordinators expenses and travel expenses.

 

4



 

Advertising and sales expense for the six months ended June 30, 2005, was $24,815,000, a decrease of $17,427,000, or 41%, compared to the same period in 2004 of $42,242,000. This decrease is disproportionate with the increase in the number of new events during held this period. Many improvements have been made to the quality of media buys and better media scheduling. Our marketing model indicated the acquisition cost per student for our brands was expected to improve, and it has in 2005. We anticipate that the increase in the number of new students purchasing training courses is expected to continue throughout the year as additional marketing resources are added and as the efficiency of the marketing programs is improved.

 

General and Administrative Expenses

 

General and administrative expenses consist primarily of payroll, benefits, and related expenses, insurance, office and facility expenses, and depreciation and amortization expense.

 

General and administrative expenses decreased to $11,241,000 a decrease of $3,864,000, or 26% over the comparable period in 2004 of $15,096,000. Management continues to exercise prudent control over the Company’s expenses. Payroll and payroll benefits account for approximately 59% (or $ 3,482,000) of total general and administrative expenses. However, some economies of scale and general efficiencies have been realized, as demonstrated by the ratios of general and administrative expenses to revenues. The first six months of 2004, they were 15,096,000 or19.6% of revenues. In 2005 they improved to $11,231,000 or 13.0% of revenue. As revenues continue to increase, these expenses will also increase, although at a lesser rate of growth.

 

Net Income

 

 Earnings for the first six months of 2005 increased over $11,500,000 when compared to the same period in 2004. In 2004, we showed a net loss of $ 4.2 million and in 2005 we have net income of $7.3 million. We have increased revenues, controlled costs and have provided a new model for delivery that should continue to produce positive results.

 

Liquidity and Capital Resources

 

The Company’s capital requirements consist primarily of working capital, capital expenditures and acquisitions.  Historically, we have funded our working capital and capital expenditures using cash and cash equivalents on hand.  Cash increased by $14,600,000 to $21,404,000 compared to a decrease of $209,000 in the previous comparable period in 2004.  This increase is directly attributable to the increase in revenues and its control of the Company’s expenditures.

 

The Company’s cash provided by operating activities was $8.9 million and $7.6 million for the six months ended June 30, 2005 and 2004, respectively.  As the Company continues to deliver its training courses, cash flows should continue to increase.

 

The Company’s cash used in investing activities was $314,000 and $2,989,000 for the six months ended June 30, 2005 and 2004, respectively.  Cash used to purchase property and equipment was $550,000 for the six months ended June 30, 2005 as compared to $3,816,000 for the same period in 2004. In addition, in 2005, cash was provided from the sale of assets, $1,344,000 and in 2004 the sale of land provided $826,000. The Company will continue to invest in property and equipment in future periods for facility expansion, computer and software upgrades, and geographic expansion.  The Company intends to build up its cash reserves to fund its operations and, to the extent it has excess cash available, the Company may also invest in other real estate projects.  The Company will continue to pursue other acquisition opportunities.  For these reasons, cash used in investing activities is anticipated to increase as a percentage of cash flows in future periods.

 

5



 

The Company’s cash provided by (used in) financing activities was $(139,000) and $(4,776,000) for the six months ended June 30, 2005 and 2004, respectively.  Debt was reduced $139,000 for the six months ended June 30, 2005 and $4,713,000 for the same period in 2004. As the Company continues to generate cash flow from operations, it may consider some additional reduction of long-term debt as a financing option. However, cash used in investing activities is anticipated to decrease as a percentage of cash flows in future periods.

 

At June 30, 2005 we had unused letters of credit to secure merchant accounts and certain state bonding requirements aggregating $1,500,000, which are supported by certificates of deposit.  These letters of credit expire in October 2005 and January 2006 and the certificates of deposit carry an interest rate of 2.9% and 3.68%, respectively. Merchant account reserves (funds on deposit with credit card processors) was $5,392,611 on June 30, 2005 as compared with $184, 349 on June 30, 2004.

 

Historically, the Company has been able to fund all of its operations from existing working capital.  The Company intends to continue to use working capital for operating purposes.  From time to time, we evaluate potential acquisitions of business products or technologies that complement our business.  To the extent that resources are insufficient to fund future activities, we may need to raise additional funds.  However, there can be no assurance that additional funding, if needed, will be available.  If adequate funds are not available on acceptable terms, we may be unable to expand our business, develop or enhance our products and services, take advantage of future opportunities or respond to competitive pressures, any of which could have a material adverse effect on our business, operating results and financial condition.

 

We believe our cash resources are more then sufficient to fund our operations and growth plans for the next 12 months.

 

The following reflects our commitments for debt and other commitments. (in thousands)

 

 

 

Debt

 

Operating
Lease
Commitments

 

Total

 

 

 

 

 

 

 

 

 

2005 (July through December)

 

$

211

 

$

245

 

$

456

 

2006

 

553

 

391

 

944

 

2007

 

1,500

 

301

 

1,801

 

2008

 

7,836

 

123

 

7,959

 

2009

 

332

 

127

 

459

 

Thereafter

 

1,648

 

108

 

1,756

 

 

 

 

 

 

 

 

 

Total

 

$

12,080

 

$

1,295

 

$

13,375

 

 

Impact of Inflation

 

Inflationary factors such as increases in the cost of labor directly affect the Company’s operations. Most of the Company’s leases provide for cost-of-living adjustments and require the Company to pay taxes, insurance and maintenance expenses, all of which are subject to inflation. Additionally the Company’s future lease costs for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that the Company will be able to pass on increased costs to its customers.

 

Depreciation expense is based on the historical cost to the Company of its fixed assets, and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

 

6



 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Market risk generally represents the risk that losses may occur in the values of financial instruments as a result of movements in interest rates, foreign currency exchange rates and commodity prices. We do not have commodity price market risk. We are exposed to market risk from changes in foreign currency exchange rates and interest rates which could impact our results of operations and financial condition. We manage our exposure to these market risks through our regular operating and financing activities.

 

Foreign Currency Exchange Rate Risk- We may face foreign currency exchange risk because of the growth of our United Kingdom and Canadian subsidiaries and our plans to expand into other European markets. The fluctuations in the foreign exchange rate between the U.S. and foreign currencies will result in fluctuations in our annual and quarterly results. Management does not expect that it will employ the use of foreign currency derivative financial instruments that would allow the reduction in our exposure to exchange rate movements.

 

Interest Rate Risk—From time to time we temporarily invest our excess cash and restricted cash in interest-bearing securities issued by high-quality issuers. Our management monitors risk exposure to monies invested in securities of these financial institutions. Due to the sort time the investments are outstanding and their general liquidity, these instruments are classified as cash equivalents in the consolidated balance sheet and do not represent a material interest rate risk to us. Our primary market risk exposure for changes in interest rates relates to our long-term debt obligations. We manage our exposure to changing interest rates principally through the use of a combination of fixed and floating rate debt. In addition, certain of our debt instruments have interest rate floors and ceilings.

 

We evaluated the potential effect that near term changes in interest rates would have had on the fair value of its interest rate risk sensitive financial instruments at June 30, 2005. Assuming a 100 basis point increase in the prime interest rate at June 30, 2005 the potential increase in the fair value of our debt obligations would have been approximately $60,000 at June 30, 2005.

 

ITEM 4.    CONTROLS AND PROCEDURES

 

Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such is defined in Rules 13a-13(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the period covered by this report.  Based on such evaluation, such officers have concluded that, as of June 30, 2005, our disclosures and procedures are effective in alerting them on a timely basis to material information relating to our Company (including our controlled subsidiaries) required to be included in our reports filed or submitted under the Exchange Act.

 

During the period covered by this report, there have not been any significant changes in our internal controls that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

In connection with the interim review of the Company’s financial statements, the Company’s auditors communicated to the Company’s management and the Audit Committee of the Board of Directors material weaknesses involving the Company’s internal financial controls. The material weaknesses noted by the auditors relate primarily sufficient human resources within our accounting and financial reporting function and the preparation of financial statement disclosures relating thereto. The Company has assigned a high priority to the remediation of the reportable conditions.

 

In connection with the audit of the year ended December 31, 2004, there were no “Reportable Events” within the meaning of Item 304(a)(1)(v) of Regulation S-K.  However, the Company’s auditors communicated to the Registrant matters it considered to be weaknesses in the Registrant’s internal controls relating to the adequacy of staffing of its accounting and finance department.  The Registrant believes it has addressed this concern and has further enhanced its staffing and procedures.

 

7



 

PART II

 

ITEM 1.  LEGAL PROCEEDINGS

 

The Company is not a party defendant in any material pending or threatened litigation and to its knowledge, no action, suit or proceedings has been threatened against its officers and its directors.

 

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

 

The rights of the holders of the Company’s securities have not been modified nor have the rights evidenced by the securities been limited or qualified by the issuance or modification of any other class of securities.

 

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

 

There are no senior securities issued by the Company.

 

ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

 

No matter was submitted during the three months ended June 30, 2005 to a vote of security holders, through the solicitation of proxies or otherwise.

 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

 

 (a)

Exhibit
No.

 

Description

 

 

 

31.1

 

Certification of Periodic Report – Chief Executive Officer

31.2

 

Certification of Periodic Report – Chief Financial Officer

32.1

 

Certification of Periodic Report – Chief Executive Officer

32.2

 

Certification of Periodic Report – Chief Financial Officer

 

(b)   Reports on Form 8-K

There were no Reports on Form 8-K for the six months ended June 30, 2005.

 

8



 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

WHITNEY INFORMATION NETWORK, INC.

 

 

Dated:  August 10, 2005

 

By:

/s/Russell A. Whitney

 

 

 

Russell A. Whitney

 

 

President

 

 

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

 

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/Russell A. Whitney

 

 

Director/Chairman/

 

August 10, 2005

Russell A. Whitney

 

 

Chief Executive Officer

 

 

 

 

 

 

 

 

/s/Nicholas S. Maturo

 

 

President and Chief Operating Officer

 

August 10, 2005

Nicholas S. Maturo

 

 

 

 

 

 

 

 

 

 

 

/s/Ronald S. Simon

 

 

Acting Chief Financial

 

August 10, 2005

 Ronald S. Simon

 

 

Officer/Secretary/Treasurer/Director

 

 

 

 

 

 

 

 

/s/Frederick A. Cardin

 

 

Director

 

August 10, 2005

Frederick A. Cardin

 

 

 

 

 

 

 

 

 

 

 

/s/Chester P. Schwartz

 

 

Director

 

August 10, 2005

Chester P. Schwartz

 

 

 

 

 

 

9