Government Regulations and Compliance with Law

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-SB

GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL BUSINESS ISSUERS
Under Section 12(b) or (g) of the Securities Exchange Act of 1934

ENTRÉE GOLD INC.
(Name of Small Business Issuer in its charter)

Yukon Territory, Canada
(State or other jurisdiction of incorporation or organization)

N/A
(I.R.S. Employer Identification No.)


Suite 1450, 650 West Georgia Street, Vancouver, BC, V6B 4N7

(Address of principal executive offices and zip code)

Issuer's telephone number: 604.687.4777

Securities to be registered under Section 12(b) of the Act:

Title of each class to be so registered: None

Name of each exchange on which each class is to be registered: N/A

Securities to be registered under Section 12(g) of the Act: Common Shares, without par value

 

TABLE OF CONTENTS

   

PAGE

PART 1.

ITEM 1.

DESCRIPTION OF BUSINESS

1

ITEM 2.

PLAN OF OPERATION

5

ITEM 3.

DESCRIPTION OF PROPERTY

16

ITEM 4.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

26

ITEM 5.

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

27

ITEM 6.

EXECUTIVE COMPENSATION

30

ITEM 7.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

32

ITEM 8.

DESCRIPTION OF SECURITIES

32

PART II.

ITEM 1

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

33

ITEM 2.

LEGAL PROCEEDINGS

34

ITEM 3.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

34

ITEM 4.

RECENT SALES OF UNREGISTERED SECURITIES

35

ITEM 5.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

38

PART FINANCIAL STATEMENTS

 

FINANCIAL STATEMENTS

39

PART III

ITEM 1.

INDEX TO EXHIBITS

78

-1-

INFORMATION REQUIRED IN REGISTRATION STATEMENT

PART I

PRELIMINARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This Registration Statement contains forward-looking statements which relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential" or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled "Risk Factors" on pages 8 to 16, that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

ITEM 1. DESCRIPTION OF BUSINESS

Business Development During Last Three Years

General Overview

We are an exploration stage company engaged in the exploration of natural resource properties located in Mongolia. Our principal executive office is located at Suite 1450 - 650 West Georgia Street, Vancouver, British Columbia, Canada V6B 4N7. The telephone number for our principal executive office is (604) 687-4777 and our web site is located at www.entreegold.com. Information contained on our website does not form part of this Registration Statement. Our registered and records office is at Suite 950 - 1055 West Georgia Street, Vancouver, British Columbia, V6E 3P3 and our agent for service of process in the United States of America is National Registered Agents, Inc., 1090 Vermont Avenue NW, Suite 910, Washington, DC 20005.

We also maintain an administrative office in Ulaan Bataar, the capitol of Mongolia, from which we support our Mongolian operations. The address of our Mongolian office is Suite 307, Business Plaza, Chinggis Avenue, Sukhbaatar District, 1st Khoroo, Ulaan Baatar, Mongolia. The telephone number for our Mongolian office is 976.11.318562.

In this Registration Statement all dollar amounts are expressed in U.S. dollars. Because our principal executive office is located in Canada, many of our obligations are and will continue to be incurred in Canadian dollars (including, by way of example, salaries, rent and similar expenses). Where the disclosure is not derived from the financial statements filed with this Registration Statement, we have converted Canadian dollars for purposes of making the disclosure in this Registration Statement at an arbitrary rate of one U.S. Dollar equals $1.3404 Canadian dollars, being the conversion rate in effect on June 30, 2004 as established by the Bank of Canada. Where possible, we show the Canadian dollar

-2-

amount in parenthesis following the disclosure in U.S. dollars. All references in this Registration Statement to "Cdn $" or to "C$" are to Canadian dollars.

Corporate History

Our company was incorporated in British Columbia, Canada, on July 19, 1995, under the name Timpete Mining Corporation. On February 5, 2001, we changed our name to Entrée Resources Inc. On October 9, 2002 we changed our name from Entrée Resources Inc. to Entrée Gold Inc. and, on January 22, 2003, we changed our jurisdiction of domicile from British Columbia to the Yukon Territory by continuing our company into the Yukon Territory. We have one subsidiary company, Entrée LLC, a Mongolian corporation formed July 25, 2002, for the purpose of conducting our Mongolian operations.

At inception our Memorandum and Articles authorized our company to issue up to 20,000,000 common shares without par value. On September 30, 1997, we subdivided our authorized capital on a two new shares for one old share basis, resulting in authorized capital of 40,000,000 common shares without par value. On February 5, 2001, we subdivided our common shares on a four new shares for one old share basis, thus increasing authorized capital to 160,000,000 common shares without par value and simultaneously reduced our authorized capital to 100,000,000 common shares without par value. On October 9, 2002 we consolidated our authorized capital, both issued and unissued, on the basis of one new share for each two old shares, resulting in authorized capital of 50,000,000 common shares without par value and simultaneously increased the authorized capital from 50,000,000 common shares without par value to 100,000,000 common shares without par value. On June 8, 2004, we increased our authorized capital to an unlimited number of common shares, all without par value.

Our Business

We are an exploration stage resource company engaged in exploring mineral resource properties. As discussed in more detail below and in the Description of Property section of this Registration Statement beginning on page 16, our current mineral properties consist of five mineral exploration licenses granted by the Mineral Resources Authority of Mongolia, a division of the government of Mongolia. All of these mineral exploration licenses have been registered in the name of our Mongolian subsidiary Entrée LLC.

We acquired our first mineral resource property in 1995 from Tierra Colorada SA, a Costa Rican corporation controlled by one of our then directors, for a purchase price of 800,000 common shares of our company issued at a value of $200,000, or $0.25 per share. This mineral property consisted of a Costa Rican exploration permit for the exploration of certain land located in Santa Rosa, Costa Rica. We engaged in active exploration of this Santa Rosa property through calendar year 1999 but, on April 30, 2001, our Board of Directors decided to abandon it and to write off all deferred costs to operations.

From April 30, 2001 until July 25, 2002 our management considered other business opportunities. Towards the end of this period our management changed to our current management.

Pursuant to an option agreement dated July 25, 2002, we purchased from Mongol Gazar Co., Ltd., a privately held Mongolian company, an option to acquire up to a 60% interest in three mineral licenses granted by the Mineral Resources Authority of Mongolia granting exploration rights, respectively, over three contiguous parcels of land known as Togoot (License No. 3136X), comprised of 104,484 hectares, Shivee Tolgoi (License No. 3148X), comprised of 54,760 hectares and Javhlant (License No. 3150X), comprised of 20,346 hectares. "Shivee Tolgoi" translates into English as "Lookout Hill" and we refer to all three of these parcels, collectively, as Lookout Hill. For a more detailed discussion of our Lookout Hill property please refer to the Property Description and Location section of this Registration Statement, beginning at page 19, below, and the Technical Report on the Geology and Mineral Potential of Shivee

-3-

Tolgoi Property, Southern Gobi Gold-Copper Belt, Mongolia, prepared by Andrejs Panteleyev, Ph.D., a copy of which is attached to this Registration Statement as an exhibit. This Technical Report complies with the requirements of National Instrument 43-101, "Standards of Disclosure for Mineral Projects". National Instrument 43-101 promulgates standards for mineral disclosure required of Canadian reporting companies pursuant to the Canadian securities laws. Much of the information about the Lookout Hill property that is contained in this Registration Statement was derived from Dr. Panteleyev's Technical Report.

The option agreement provided that we could purchase up to a 60% interest in the Lookout Hill property in stages by:

After adjustment for a subsequent share consolidation, each of the 1,000,000 share payments referred to above was reduced to 500,000 shares, for a new aggregate total of 2,000,000 shares that could have been issued under the option agreement.

In return, Mongol Gazar agreed to transfer to us a 15% interest in the Lookout Hill property after the second anniversary of the date of the option agreement, and an additional 15% interest after each of the third, fourth and fifth anniversaries for an aggregate total of a 60% interest. Thereafter, we intended to form a joint venture with Mongol Gazar for further development of the Lookout Hill property, if warranted by the results of our exploration. We agreed to pay a net smelter return royalty to Mongol Gazar and Mongol Gazar agreed that we could purchase half of this net smelter return royalty for $10,000,000. We paid a finder's fee for this transaction to Canaccord Capital Corporation, consisting of 200,000 of our common shares. By an assignment effective July 25, 2002, we assigned our interest in the option agreement to our wholly-owned subsidiary Entrée LLC, which we formed specifically for the purpose of holding and operating our mining properties in Mongolia.

Pursuant to a purchase agreement dated September 13, 2003 between our company and our subsidiary Entrée LLC on the one hand, and Mongol Gazar and its Mongolian affiliate MGP LLC, on the other hand, we agreed to purchase a 100% interest in the Lookout Hill property, free of any net smelter return royalty, together with an additional mineral license (License No. 3045X) pertaining to a parcel of property known as the Ikh Ulziit Uul property, located in the Kharmagtai area of Mongolia in the Manlai and Tsogt-tsetsii

-4-

Soums, Omnogovi (also spelled Umnogobi) Aimag, approximately 120 kilometers north of the Lookout Hill property. In consideration for these properties we agreed to pay $5,500,000 in cash and to issue 5,000,000 common shares of our company to Mongol Gazar. We also agreed that if Mongol Gazar sold these 5,000,000 shares at any time prior to November 30, 2004 for net proceeds of less than $5,000,000, we would pay them an amount equal to the difference between $5,000,000 and the net proceeds they actually received. Although this purchase agreement superseded the option agreement dated July 25, 2002, we agreed that we would reinstate the option agreement if the transactions described in the purchase agreement did not close.

The purchase agreement provided that we could use the cash portion of the purchase price to clear any encumbrance on the Lookout Hill property, and that we were to pay the balance of the cash portion of the purchase price, and issue the 5,000,000 shares, fifteen days after we received notice from our Mongolian lawyers that satisfactory title to the Lookout Hill and Ikh Ulziit Uul properties had been transferred into the name of our Mongolian subsidiary, Entrée LLC, free of all liens, charges and encumbrances.

Because Mongol Gazar was still in the process of clearing title to the Ikh Ulziit Uul property at the time we were preparing to complete our acquisition of the Lookout Hill property, we entered into an Amending Agreement dated November 6, 2003 severing the Ikh Ulziit Uul property from the September 13, 2003 purchase agreement. We entered into a separate purchase agreement with respect to the Ikh Ulziit Uul property, pursuant to which we would acquire title to it for no additional consideration at such time as Mongol Gazar was able to transfer clear title. Title to this parcel was transferred to our subsidiary Entrée LLC on February 9, 2004.

Title to the Javhlant and Togoot parcels was transferred to our subsidiary, Entrée LLC, on September 30, 2003 and title to the third parcel comprising the Lookout Hill property, Shivee Tolgoi, was transferred to Entrée LLC on October 28, 2003. We paid the first part of the cash portion of the purchase price of $5,500,000, in the amount of $500,000, on September 19, 2003 and the balance of the cash portion of the purchase price on November 13, 2003.

In a subsequent agreement dated as of April 20, 2004, we agreed to issue to Mongol Gazar non-transferable share purchase warrants for the purchase of up to 250,000 of our common shares at a purchase price of $1.05 per share until expiration of the warrants on April 19, 2006 in consideration of (i) the waiver by Mongol Gazar of our obligation to pay to it the shortfall, if any, between $5,000,000 and the net proceeds realized upon a sale of the 5,000,000 shares issued to them as part of the purchase price for the Lookout Hill property and (ii) a 100% interest in the Khatsavch Property (Licence #6500X, consisting of 632 hectares) located in Khanbogd and Bayan Ovoo, Omnogovi, Mongolia. The share purchase warrants were issued on June 14, 2004, and title to the Khatsavch property has been registered in the name of Entrée LLC.

Our corporate headquarters are located in Vancouver, British Columbia, but we conduct all of our operations in Mongolia through our wholly-owned subsidiary, Entrée LLC. We maintain an office for this purpose in Ulaan Bataar, the capitol of Mongolia. Our Mongolian office is staffed by our Exploration Manager, a Canadian geologist who works in Ulaan Baatar for 11 months of the year on a 7 weeks in/3 weeks out basis; a Mongolian office administrator employed full-time, and a Mongolian office assistant, on contract for 11 months per year.

-5-

General Business Overview

We are in the mineral resource business. This business generally consists of three stages: exploration, development and production. Mineral resource companies that are in the exploration stage have not yet found mineral resources in commercially exploitable quantities, and are engaged in exploring land in an effort to discover them. Mineral resource companies that have located a mineral resource in commercially exploitable quantities and are preparing to extract that resource are in the development stage, while those engaged in the extraction of a known mineral resource are in the production stage. Our company is in the exploration stage.

Mineral resource exploration can consist of several stages. The earliest stage usually consists of the identification of a potential prospect through either the discovery of a mineralized showing on that property or as the result of a property being in proximity to another property on which exploitable resources have been identified, whether or not they are or have in the past been extracted.

After the identification of a property as a potential prospect, the next stage would usually be the acquisition of a right to explore the area for mineral resources. This can consist of the outright acquisition of the land or the acquisition of specific, but limited, rights to the land (e.g., a license, lease or concession). After acquisition, exploration would probably begin with a surface examination by a prospector or professional geologist with the aim of identifying areas of potential mineralization, followed by detailed geological sampling and mapping of this showing with possible geophysical and geochemical grid surveys to establish whether a known trend of mineralization continues through un-exposed portions of the property (i.e., underground), possibly trenching in these covered areas to allow sampling of the underlying rock. Exploration also commonly includes systematic regularly spaced drilling in order to determine the extent and grade of the mineralized system at depth and over a given area, as well as gaining underground access by ramping or shafting in order to obtain bulk samples that would allow one to determine the ability to recover various commodities from the rock. Exploration might culminate in a feasibility study to ascertain if the mining of the minerals would be economic.

Our company's exploration activities in Mongolia are under the supervision of Robert Cann, P.Geo., Entrée's Exploration Manager. Mr. Cann is a "qualified person" under the definition contained in National Instrument 43-101. National Instrument 43-101 is a national Canadian securities regulatory instrument which requires, among other things, that disclosure of scientific or technical information made by or on behalf of an issuer in respect of a mineral project of the issuer be prepared under the supervision of a licensed engineer or geoscientist with at least five years of relevant experience.

All rock samples from our property are prepared and analyzed by SGS Analabs of Ulaan Baatar, Mongolia. Silt samples and check rock samples are analyzed by Acme Analytical Laboratories of Vancouver, British Columbia, Canada.

ITEM 2. PLAN OF OPERATION

The following discussion should be read in conjunction with our consolidated audited financial statements and the related notes that appear elsewhere in this Registration Statement. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. We refer you to the cautionary statement regarding forward looking statements included at the beginning of this Registration Statement. Our actual results could differ materially from those discussed in these forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this Registration Statement, particularly in the section entitled "Risk Factors" beginning on page 8 of this Registration Statement.

-6-

Our consolidated audited financial statements are stated in United States dollars and are prepared in conformity with United States Generally Accepted Accounting Principles.

Overview

We are an exploration stage resource company engaged in exploring mineral resource properties. As discussed in more detail in the Description of Property section of this Registration Statement beginning on page 16, our current mineral properties consist of five mineral exploration licenses granted by the Mineral Resources Authority of Mongolia, a division of the government of Mongolia. All of these mineral exploration licenses have been registered in the name of our Mongolian subsidiary Entrée LLC.

Three of our five mineral properties, known as the Javhlant, Shivee Tolgoi and Togoot licenses, are contiguous and are referred to collectively as the Lookout Hill property. A map of the Lookout Hill property has been included in this Registration Statement at page 21; we believe that reference to this map will be helpful to you during your review of our Plan of Operation, below. The Lookout Hill property is our principal focus at this time, though it is without a known body of commercial ore or any improvements of any kind. Over the next 12 months we propose to continue our exploration activities at the Lookout Hill property. We hope to confirm the presence on the Lookout Hill property of a copper and/or gold resource in sufficient quantities as would make extraction economically attractive.

Cost Estimate

In a July 2002 Technical Report concerning the Lookout Hill property, the author, Dr. Andrejs Panteleyev, recommended a two phase exploration program consisting of a mix of trenching, geophysical surveying, diamond drilling and geochemical analysis and assays. A table reproduced on page 22 of this Registration Statement shows the components of Phase I of Dr. Panteleyev's program, together with the projected budget and the actual costs incurred by our company from May 1, 2002 through July 31, 2003.

On August 1, 2003, we commenced Phase II of the two phase exploration program recommended by Dr. Panteleyev. The following table shows the components of Phase II of Dr. Panteleyev's program, together with the projected budget and the actual costs incurred by our company from August 1, 2003 through June 30, 2004:

PHASE II

Technical
Report
Budget

Actual to
Aug 03-Jun 04

Variance
F(U)

USD

USD

USD

Management, professional and overhead costs

Exploration and camp personnel

85,000

141,223

(56,223)

Travel

30,000

79,503

(49,503)

Vehicle rentals

20,000

76,384

(56,384)

Accommodation

38,000

14,185

23,815

Trenching

20,000

56,051

(36,051)

Geophysical surveying

20,000

400,657

(380,657)

Diamond drilling

600,000

477,540

122,460

Geochemical analysis and assays

93,750

120,757

(27,007)

Miscellaneous, [camp administration]

10,000

208,260

(198,260)

Contingencies

91,675

0

91,675

Stock-based compensation

73,872

(73,872)

Legal

8,521

(8,521)

1,008,425

1,656,953

(648,528)

-7-

During the period ending December 31, 2004, we propose to complete Phase II of our exploration of the Lookout Hill property. This will include completion of our current drilling program in the Zone III, Zones I and II and the X-Grid areas, surface geophysical surveys to the west and south of the Turquoise Hill property (this property does not belong to us but it is located in the middle of our property, as shown on the map on page 21) and in the Bayan Ovoo areas, trenching and sampling of selected targets including Bayan Ovoo, geological mapping, reconnaissance mapping and sampling over the entire 179,000 hectares of the Lookout Hill property. We estimate that we will complete Phase II by December 31, 2004 at a cost of approximately $300,000.

Because of the climate, exploration activities will be suspended at all of our properties during the cold winter months of January and February, 2005. We anticipate that we will have completed Phase II of our exploration program on the Lookout Hill property by the end of December, 2004, and we will compile, tabulate and analyze the results during January and February, 2005 at an anticipated cost of approximately $25,000. We anticipate that the 2005 exploration season will begin in March, 2005. Although it is difficult to predict without first having analyzed the results from our current two phase exploration program, we expect that the 2005 exploration program will include follow-up drilling in previously drilled areas, drilling in new areas identified by previous reconnaissance mapping, and continued reconnaissance mapping of the entire property. Because a detailed budget can only be prepared after completion and analysis of the results of the 2004 exploration program, we can only give a rough estimate of the extent of the 2005 exploration program and the anticipated costs. We currently estimate that the budget for the 2005 exploration program will be approximately $5,000,000, of which we expect we will require approximately $3,750,000 during the period ending September 30, 2005.

The following table sets out our projected budget for the 12 month period ending September 30, 2005:

September 30, 2005

Exploration, Lookout Hill

Drilling

$

1,352,000

Geophysics

473,000

Human resources

882,000

Capital expenditures

149,000

Camp supplies and services

274,000

Transport

243,000

Assays and testing

258,000

Ulaan Baatar office

66,000

Travel

260,000

3,957,000

Other Expenditures:

Capital Expenditures

Annual License Fees

188,000

Exploration, Kharmagtai

50,000

Exploration, Khatsavch

5,000

Vancouver office

504,000

Investor relations

420,000

_________

Net cash flow

(5,124,000)

Working Capital, beginning of period

2,950,000

Working Capital, end of period

$

(2,174,000)

-8-

We are required to pay annual fees to the Mineral Resources Authority of Mongolia in order to maintain our five mineral exploration licenses. Over the next 12 months ending September 30, 2005, we will be required to pay an aggregate of $188,000 for this purpose, - $180,000 for the three Lookout Hill parcels, $7,000 for Ikh Ulziit Uul and approximately $1,000 for Khatsavch.

We intend to focus most of our exploration effort over the next 12 months on our Lookout Hill property because it is the most advanced of our properties to date and it shows promising results. We also propose to begin exploration on the Ikh Ulziit Uul property, consisting primarily of geological mapping and sampling, geophysical (induced polarization and magnetometer) and geochemical surveys, though we may also trench selected anomalies if any are shown by these surveys. We estimate that these activities on the Ikh Ulziit Uul property will cost approximately $50,000 over the 12 month period ending September 30, 2005. We also intend to do some preliminary exploration work consisting mainly of reconnaissance mapping and sampling on the Khatsavch property during this period, which we estimate will cost approximately $5,000.

The average monthly corporate expenditures, as determined from the previous 12 months, is estimated to be approximately $42,000 per month or $504,000 over the next 12 months including estimated legal fees of $180,000.

Over the next 12 months, we anticipate that we will incur promotional and investor relations costs of approximately $420,000 consisting of ongoing investor relations fees, five investment conferences and mail-outs.

Some proceeds will be designated for ongoing new project evaluations and acquisitions during the fall of 2005. Mongolia will remain our primary area of interest. A budget of $50,000 has been allocated for this purpose.

As at September 30, 2004, we had estimated working capital of $2,950,000. Negative cash flow for the ensuing year is estimated to be $5,124,000. We anticipate that we will raise the shortfall of approximately $2,174,000, plus any required working capital, in an equity financing sometime during the later part of 2004 or early 2005.

As at June 30, 2004, we had approximately 51 full and part time employees and consultants working for us. We do not anticipate making any significant changes to our staff over the next 12 months.

RISK FACTORS

FORWARD-LOOKING STATEMENTS

This Registration Statement contains forward-looking statements which relate to future events or our future performance, including our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", or "potential" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in enumerated in this section entitled "Risk Factors", that may cause our company's or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will

-9-

almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested in this Registration Statement. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

An investment in our common stock involves a number of very significant risks. You should carefully consider the following risks and uncertainties in addition to other information in this prospectus in evaluating our company and our business before purchasing shares of our company's common stock. Our business, operating results and financial condition could be seriously harmed due to any of the following risks. The risks described below are not the only ones facing our company. Additional risks not presently known to us may also impair our business operations. You could lose all or part of your investment due to any of these risks.

RISKS ASSOCIATED WITH MINING

All five of our properties are in the exploration stage. There is no assurance that we can establish the existence of any mineral resource on any of our properties in commercially exploitable quantities. Until we can do so, we cannot earn any revenues from operations. If we do not discover any mineral resource in a commercially exploitable quantity, our business will fail.

Despite exploration work on our mineral properties, we have not established that any of them contain any mineral resource in a commercially exploitable quantity, nor can there be any assurance that we will be able to do so. If we do not, our business will fail.

Even if we do eventually discover a mineral resource in a commercially exploitable quantity on one or more of our properties, there can be no assurance that we will be able to develop our properties into producing mines and extract those resources. Both mineral exploration and development involve a high degree of risk and few properties which are explored are ultimately developed into producing mines.

The commercial viability of an established mineral deposit will depend on a number of factors including, by way of example, the size, grade and other attributes of the mineral deposit, the proximity of the resource to infrastructure such as a smelter, roads and a point for shipping, government regulation and market prices. Most of these factors will be beyond our control, and any of them could increase costs and make extraction of any identified mineral resource unprofitable.

Mineral operations are subject to applicable law and government regulation. Even if we discover a mineral resource in a commercially exploitable quantity, these laws and regulations could restrict or prohibit the exploitation of that mineral resource. If we cannot exploit any mineral resource that we might discover on our properties, our business may fail.

Both mineral exploration and extraction require permits from various foreign, federal, state, provincial and local governmental authorities and are governed by laws and regulations, including those with respect to prospecting, mine development, mineral production, transport, export, taxation, labour standards, occupational health, waste disposal, toxic substances, land use, environmental protection, mine safety and other matters. There can be no assurance that we will be able to obtain or maintain any of the permits required for the continued exploration of our mineral properties or for the construction and operation of a mine on our properties at economically viable costs. If we cannot accomplish these objectives, our business could fail.

We believe that we are in compliance with all material laws and regulations that currently apply to our activities but there can be no assurance that we can continue to do so. Current laws and regulations could

-10-

be amended and we might not be able to comply with them, as amended. Further, there can be no assurance that we will be able to obtain or maintain all permits necessary for our future operations, or that we will be able to obtain them on reasonable terms. To the extent such approvals are required and are not obtained, we may be delayed or prohibited from proceeding with planned exploration or development of our mineral properties.

Environmental hazards unknown to us which have been caused by previous or existing owners or operators of the properties may exist on the properties in which we hold an interest. More specifically, we are required to deposit 50% of our proposed reclamation budget with the local Province Governors office which will be refunded only on acceptable completion of land rehabilitation after mining operations have concluded. Even if we relinquish our licenses, we will still remain responsible for any required reclamation.

If we establish the existence of a mineral resource on any of our properties in a commercially exploitable quantity, we will require additional capital in order to develop the property into a producing mine. If we cannot raise this additional capital, we will not be able to exploit the resource, and our business could fail.

If we do discover mineral resources in commercially exploitable quantities on any of our properties, we will be required to expend substantial sums of money to establish the extent of the resource, develop processes to extract it and develop extraction and processing facilities and infrastructure. Although we may derive substantial benefits from the discovery of a major deposit, there can be no assurance that such a resource will be large enough to justify commercial operations, nor can there be any assurance that we will be able to raise the funds required for development on a timely basis. If we cannot raise the necessary capital or complete the necessary facilities and infrastructure, our business may fail.

Mineral exploration and development is subject to extraordinary operating risks. We do not currently insure against these risks. In the event of a cave-in or similar occurrence, our liability may exceed our resources, which would have an adverse impact on our company.

Mineral exploration, development and production involves many risks which even a combination of experience, knowledge and careful evaluation may not be able to overcome. Our operations will be subject to all the hazards and risks inherent in the exploration, development and production of resources, including liability for pollution, cave-ins or similar hazards against which we cannot insure or against which we may elect not to insure. Any such event could result in work stoppages and damage to property, including damage to the environment. We do not currently maintain any insurance coverage against these operating hazards. The payment of any liabilities that arise from any such occurrence would have a material, adverse impact on our company.

Mineral prices are subject to dramatic and unpredictable fluctuations.

We expect to derive revenues, if any, from the extraction and sale of precious and base metals such as gold, silver and copper. The price of those commodities has fluctuated widely in recent years, and is affected by numerous factors beyond our control including international, economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates, global or regional consumptive patterns, speculative activities and increased production due to new extraction developments and improved extraction and production methods. Mongolian law requires the sale or export of gold mined in Mongolia to be made through the Central Bank of Mongolia and/or other authorized entities at world market prices. The effect of these factors on the price of base and precious metals, and, therefore, the economic viability of any of our exploration projects, cannot accurately be predicted.

-11-

The mining industry is highly competitive and there is no assurance that we will continue to be successful in acquiring mineral claims. If we cannot continue to acquire properties to explore for mineral resources, we may be required to reduce or cease operations.

The mineral exploration, development, and production industry is largely unintegrated. We compete with other exploration companies looking for mineral resource properties and the resources that can be produced from them. While we compete with other exploration companies in the effort to locate and license mineral resource properties, we do not compete with them for the removal or sales of mineral products from our properties if we should eventually discover the presence of them in quantities sufficient to make production economically feasible. Readily available markets exist worldwide for the sale of gold and other mineral products. Therefore, we will likely be able to sell any gold or mineral products that we identify and produce.

We compete with many companies possessing greater financial resources and technical facilities. This competition could adversely affect our ability to acquire suitable prospects for exploration in the future. Accordingly, there can be no assurance that we will acquire any interest in additional mineral resource properties that might yield reserves or result in commercial mining operations.

Our title to our resource properties may be challenged by third parties or the licenses that permit us to explore our properties may expire if we fail to timely renew them and pay the required fees.

We have investigated the status of our title to the five mining licenses granting us the right to explore the Togoot (License 3136X), Shivee Tolgoi (License 3148X), Javhlant (License No. 3150X), Ikh Uulziit Uul (License No. 3045X) and Khatsavch (License 6500X) mineral resource properties and we are satisfied that the title to these five licenses is properly registered in the name of our Mongolian subsidiary, Entrée LLC and that these licenses are currently in good standing.

We cannot guarantee that the rights to explore our properties will not be revoked or altered to our detriment. The ownership and validity of mining claims and concessions are often uncertain and may be contested. Should such a challenge to the boundaries or registration of ownership arise, the Government of Mongolia may declare the property in question a special reserve for up to three years to allow resolution of disputes or to clarify the accuracy of our mining license register. We are not aware of challenges to the location or area of any of the mining concessions and mining claims. There is, however, no guarantee that title to the claims and concessions will not be challenged or impugned in the future. Further, all of our licenses are exploration licenses, which are issued initially for a three-year term with a right of renewal for two more years, and a further right of renewal for two years, making a total of seven years. If we fail to pay the appropriate annual fees or if we fail to timely apply for renewal, then these licenses may expire or be forfeit.

RISKS RELATED TO OUR COMPANY

We have a limited operating history on which to base an evaluation of our business and prospects.

Although we have been in the business of exploring mineral resource properties since 1995, we have not yet located any mineral resource in a commercially exploitable quantity. As a result, we have never had any revenues from our operations. In addition, our operating history has been restricted to the acquisition and exploration of our mineral properties and this does not provide a meaningful basis for an evaluation of our prospects if we ever locate a mineral resource in a commercially exploitable quantity and commence the construction and operation of a mine. We have no way to evaluate the likelihood of whether our mineral properties contain any mineral resource in a commercially exploitable quantity or that we will be able to build or operate a mine successfully. We anticipate that we will continue to incur

-12-

operating costs without realizing any revenues during the period when we are exploring our properties. During the twelve months ending September 30, 2005, we expect to spend approximately $5,124,000 on the maintenance and exploration of our mineral properties and the operation of our company. We therefore expect to continue to incur significant losses into the foreseeable future. We recognize that if we are unable to generate significant revenues from mining operations and any dispositions of our properties, we will not be able to earn profits or continue operations. At this early stage of our operation, we also expect to face the risks, uncertainties, expenses and difficulties frequently encountered by companies at the start up stage of their business development. We cannot be sure that we will be successful in addressing these risks and uncertainties and our failure to do so could have a materially adverse effect on our financial condition. There is no history upon which to base any assumption as to the likelihood that we will prove successful and we can provide investors with no assurance that we will generate any operating revenues or ever achieve profitable operations.

The fact that we have not earned any operating revenues since our incorporation raises substantial doubt about our ability to continue to explore our mineral properties as a going concern.

We have not generated any revenue from operations since our incorporation and we anticipate that we will continue to incur operating expenses without revenues unless and until we are able to identify a mineral resource in a commercially exploitable quantity on one or more of our mineral properties and we build and operate a mine. We had cash in the amount of $5,455,000 and $3,690,000 as of December 31, 2003 and June 30, 2004, respectively. At September 30, 2004, working capital on hand was approximately $2,950,000. We estimate our average monthly operating expenses to be approximately $427,000 each month, including exploration, general and administrative expense and investor relations expenses. As a result, we will need to raise the difference of approximately $2,174,000 in either a debt or equity financing. As we cannot assure a lender that we will be able to successfully explore and develop our mineral properties, we will probably find it difficult to raise debt financing. We have traditionally raised our operating capital from sales of equity, but there can be no assurance that we will continue to be able to do so. If we cannot raise the money that we need to continue exploration of our mineral properties, we may be forced to delay, scale back, or eliminate our exploration activities. If any of these actions were to occur, there is a substantial risk that our business would fail. These circumstances raise a substantial doubt about our ability to continue as a going concern.

Our by-laws and employment agreements between our company and some of our officers and directors indemnify our officers and directors against costs, charges and expenses incurred by them in the performance of their duties.

Our by-laws contain provisions limiting the liability of our officers and directors for all acts, receipts, neglects or defaults of themselves and all of our other officers or directors or for any other loss, damage or expense incurred by our company which shall happen in the execution of the duties of such officers or directors, as do employment agreements between our company and some of our officers and directors. Such limitations on liability may reduce the likelihood of derivative litigation against our officers and directors and may discourage or deter our shareholders from suing our officers and directors based upon breaches of their duties to our company, though such an action, if successful, might otherwise benefit our company and our shareholders.

Investors' interests in our company will be diluted and investors may suffer dilution in their net book value per share if we issue employee/director/consultant options or if we issue additional shares to finance our operations.

We have not ever generated revenue from operations. We are currently without a source of revenue and will most likely be required to issue additional shares to finance our operations and, depending on the

-13-

outcome of our exploration programs, may issue additional shares to finance additional exploration programs of any or all of our projects or to acquire additional properties. We may also in the future grant to some or all of our directors, officers, insiders, and key employees options to purchase our common shares as non-cash incentives to those persons. Such options may be granted at exercise prices equal to market prices, or at prices as allowable under the policies of the TSX Venture Exchange, when the public market is depressed. The issuance of any equity securities could, and the issuance of any additional shares will, cause our existing shareholders to experience dilution of their ownership interests.

If we issue additional shares or decide to enter into joint ventures with other parties in order to raise financing through the sale of equity securities, investors' interests in our company will be diluted and investors may suffer dilution in their net book value per share depending on the price at which such securities are sold. There are also outstanding common share purchase warrants and options exercisable into 11,859,564 common shares which, if exercised, would represent approximately 20% of our issued and outstanding shares. If all of these warrants and options are exercised and the underlying shares are issued, such issuance will cause a reduction in the proportionate ownership and voting power of all other shareholders. The dilution may result in a decline in the market price of our shares.

Earnings and Dividend Record

We have no earnings or dividend record. We have not paid dividends on our common shares since incorporation and do not anticipate doing so in the foreseeable future. We do not generate any cash flow from operations and could not expect to do so in the foreseeable future.

Conflicts of Interest.

Certain of our officers and directors may be or become associated with other natural resource companies that acquire interests in mineral properties. Such associations may give rise to conflicts of interest from time to time. Our directors are required by law to act honestly and in good faith with a view to our best interests and to disclose any interest which they may have in any of our projects or opportunities. In general, if a conflict of interest arises at a meeting of the board of directors, any director in a conflict will disclose his interest and abstain from voting on such matter or, if he does vote, his vote does not count. In determining whether or not we will participate in any project or opportunity, the director will primarily consider the degree of risk to which we may be exposed and our financial position at that time.

Dependence on Key Management Employees.

The nature of our business, our ability to continue our exploration and development activities and to develop a competitive edge in the marketplace depends, in large part, on our ability to attract and maintain qualified key management personnel. Competition for such personnel is intense, and there can be no assurance that we will be able to attract and retain such personnel. Our development now and in the future will depend on the efforts of key management figures, such as Gregory Crowe and Robert Cann. The loss of any of these key people could have a material adverse effect on our business. We do not currently maintain key-man life insurance on any of our key employees.

Climatic Conditions.

Mongolia's weather normally varies to the extremes, from temperature highs in the summer of 40° Celsius to lows of minus 40° Celsius in the winter. Such adverse conditions often preclude normal work patterns and can severely limit mining operations, usually making work impossible from November through to March. Although good project planning can ameliorate these factors, unseasonable weather can upset programs with resultant additional costs and delays.

-14-

Limited Ability to Hedge or Engage in Forward Sales

While Mongolian law allows a company, by various applications and processes, to export and sell our own gold production, in practice, this is a difficult matter, with the result that we will have limited ability to engage in forward sales of, or to hedge, any future gold production.

Fluctuations in Currency Exchange Rates

Fluctuations in currency exchange rates, particularly operating costs denominated in currencies other than United States dollars, may significantly impact our financial position and results. We face risks associated with fluctuations in Canadian, U.S. and Mongolian currencies.

RISKS ASSOCIATED WITH OUR COMMON STOCK

There is currently no public market for shares of our common stock in the United States, which may make it difficult for you to sell your shares. If you cannot sell your shares, you may lose all of your investment.

Our shares are currently listed for trading on the TSX Venture Exchange in Canada. There is no public market for our common stock in the United States and we can give no assurance that one will develop or be sustained. Although we plan to apply to have our common stock quoted on the National Association of Securities Dealer's OTC Bulletin Board, we cannot provide any assurance that our common stock will be traded on the OTC Bulletin Board or, if traded, that a public market will develop. If our common stock is not quoted on the OTC Bulletin Board, or if a public market for our common stock does not develop in the United States, then you may not be able to resell your shares of our common stock in the United States.

Although our common stock is listed on the TSX Venture Exchange in Canada, only registered brokers in Canada who are registered as a participating organization with the TSX Venture Exchange are permitted to trade on the TSX Venture Exchange. U.S. brokers are not usually registered in Canada and are not usually recognized as participating organizations by the TSX Venture Exchange. These U.S. brokers may effect a trade by associating with a Canadian broker that is a participating organization with the TSX Venture Exchange, which can then place what is known as a "jitney" trade. If your broker is not registered in Canada and is not a participating organization with the TSX Venture Exchange, you may be required to persuade your broker to form an association with a Canadian broker in order to effect a jitney trade. If your broker is unwilling to do so, you may find it difficult to dispose of your shares on the TSX Venture Exchange.

Even if a significant market for our common shares should develop, the market price for our common shares may be significantly affected by our current lack of an operating business and, if and after we commence operations, our financial and operations results from time-to-time. Further, equity markets in general and the OTC Bulletin Board in particular can experience extreme volatility that can affect the market price of equity securities in ways that are often unrelated or disproportionate to the operating performance of the issuer companies. You should not invest in our company unless you are prepared to hold onto your securities for a significant period of time.

Because we do not intend to pay any dividends on our common shares, investors seeking dividend income or liquidity should not purchase our shares.

We do not currently anticipate declaring and paying dividends to our shareholders in the near future. It is our current intention to apply net earnings, if any, in the foreseeable future to increasing our working capital. Prospective investors seeking or needing dividend income or liquidity should, therefore, not

-15-

purchase our common stock. We currently have no revenues and a history of losses, so there can be no assurance that we will ever have sufficient earnings to declare and pay dividends to the holders of our shares, and in any event, a decision to declare and pay dividends is at the sole discretion of our board of directors, who currently do not intend to pay any dividends on our common shares for the foreseeable future.

Our stock is a penny stock. Trading of our stock may be restricted by the SEC's penny stock regulations which may limit a stockholder's ability to buy and sell our stock.

Our stock is a penny stock. The Securities and Exchange Commission has adopted Rule 15g-9 which generally defines "penny stock" to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. Our securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and "accredited investors". The term "accredited investor" refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the SEC which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value of each penny stock held in the customer's account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer's confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities. We believe that the penny stock rules discourage investor interest in and limit the marketability of our common stock.

NASD sales practice requirements may also limit a stockholder's ability to buy and sell our stock.

In addition to the "penny stock" rules promulgated by the Securities and Exchange Commission (see above and the "Market for Common Equity and Related Stockholder Matters" section at page 32 for discussions of penny stock rules), the NASD has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer's financial status, tax status, investment objectives and other information. Under interpretations of these rules, the NASD believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers. The NASD requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit your ability to buy and sell our stock and have an adverse effect on the market for our shares.

Please read this Registration Statement carefully. You should rely only on the information contained in this Registration Statement. We have not authorized anyone to provide you with different information. You should not assume that the information provided by this Registration Statement is accurate as of any date other than the date on the front of this Registration Statement.

-16-

REPORTS TO SECURITY HOLDERS

We are not required to deliver an annual report to our stockholders but will voluntarily send an annual report, together with our annual audited financial statements. We will be required to file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission.

The public may read and copy any materials filed by us with the SEC at the SEC's Public Reference Room at 450 Fifth Street, NW, Washington DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. We are an electronic filer. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The Internet address of the site is http://www.sec.gov, and our Securities and Exchange Commission filings are available to the public over the Internet at the SEC's website.

ITEM 3. DESCRIPTION OF PROPERTY

Glossary Of Terms

The following glossary, which is not exhaustive, may help the reader understand some of the technical terminology used in the descriptions of our mineral exploration business and properties. This glossary should be used only as an aid to gain an understanding of our disclosure concerning our mineral properties, and it should not replace a thorough reading of the property descriptions that follow:

Ag: The chemical symbol for silver on the Periodic Table.

Aimag: A province in Mongolia.

andesite: A common type of volcanic rock.

Au: The chemical symbol for gold on the Periodic Table.

breccia: A coarse-grained rock, composed of angular, broken rock fragments held together by a mineral cement or a fine-grained matrix. This type of rock is often a preferred host for mineralization.

Cadastre: The central registry for land in Mongolia.

epithermal: Applied to hydrothermal deposits formed near to the surface at low temperatures and pressures.

feasibility study: A study and conclusion with respect to the economics of bringing a mineral resource to the production stage.

geochemical: The field of study in earth sciences relating to the chemical properties of rocks.

geophysical: The field of study in earth sciences relating to the physical properties of rocks, such as their electrical, magnetic and gravimetric properties.

hectare: A metric unit of area equal to 10,000 square meters or 2.471 acres.

hydrothermal: Relating to hot fluids circulating in the earth's crust.

-17-

induced polarization: An electrical geophysical method used to determine the conductivity and/or resistivity of the underlying rock.

magnetometer: A geophysical instrument used to determine the magnetic properties of the underlying rock.

map staking: A method of acquiring a mineral property by outlining an area on a map as opposed to establishing a physical boundary in the field.

mineral: An inorganic substance having usually a definite chemical composition and, if formed under favourable conditions, having a certain characteristic atomic structure which is expressed in its crystalline form and other physical properties.

mineral claim: The portion of mining ground held under law by a claimant.

mineralization: Implication that the rocks contain minerals of potential economic interest.

open pit mine: A near surface quarry type operation used to extract metals and minerals.

ore: That part of a mineral deposit which could be economically and legally extracted.

porphyry: A textural term used to describe a rock with large crystals within a finer grained host matrix.

porphyry deposit: A large, generally lower grade deposit hosting one or more of several elements including copper, gold and molybdenum.

quartz: A common rock-forming mineral consisting of silicon and oxygen.

Soum: A township or district in Mongolia (subordinate to Aimag).

stockwork: A metalliferous deposit characterized by the impregnation of the mass of rock with many small veins or nests irregularly grouped.

vein: A zone or belt of mineralized rock lying within boundaries clearly separating it from neighbouring rock. A mineralized zone has, more or less, a regular development in length, width and depth to give it a tabular form and is commonly inclined at a considerable angle to the horizontal. The term "lode" is commonly used synonymously for vein.

 

CONVERSION TABLE

To Convert From

To

Multiply By

ounces per short tonne
troy ounce
Feet
Miles
Acres

grams per metric tonne
grams
Meters
Kilometers
Hectares

34.286
31.103
0.305
1.609
0.405

 

 

-18-

Our Executive Offices

Our principal executive offices are located at 1450-650 West Georgia Street, Vancouver, British Columbia. These premises are approximately 800 square feet and contain our administrative and executive operations. We lease these premises pursuant to a letter agreement on a month-to-month basis for approximately $2,240 (Cdn $3,000) per month, including furniture and telephones.

General Overview of Our Mongolian Licenses

Our wholly-owned Mongolian subsidiary, Entrée LLC, is the registered owner of five mineral exploration licenses (Javhlant, Shivee Tolgoi and Togoot comprising the Lookout Hill property, and the Ikh Ulziit Uul and Khatsavch properties) permitting mineral exploration on five parcels of land located in Mongolia. Three of these parcels, Javhlant, Shivee Tolgoi and Togoot, are contiguous.

Each of our exploration licenses was granted by the Mineral Resources Authority of Mongolia for an initial term of three years, subject to a right to renew for two successive 2-year renewals (for a cumulative total of seven years). Mongolian mining licenses are maintained in good standing by payment to the Mineral Resources Authority of Mongolia of set annual fees escalating from $0.05 to $1.50 per hectare over the course of the up to seven year tenure. A property can be reduced in size selectively on application to the Cadastre office of the Mineral Resources Authority of Mongolia. A Mongolian exploration license can be converted at any time into a mining license upon application and approval by the geological commission of the local government entity of the property reserve. A mining license may be granted for up to 60 years. Two of the three licenses that comprise the Lookout Hill property - Shivee Tolgoi (License No.3148X) and Javhlant (License No. 3150X) - were issued April 3, 2001 and were renewed for the first of their two year renewals on February 02, 2004. The third of the Lookout Hill licenses - Togoot (License No. 3136X) - was issued March 30, 2001 and was renewed for the first of its two-year renewals on February 02, 2004. License No. 6500X (Khatsavch) was issued October 31, 2003 and License No. 3045X (Ikh Ulziit Uul) was issued March 09, 2001 and renewed March 16, 2004.

The following table is a quick summary of our mineral licenses and their renewal status:

Name of Property

License Number

Date Granted

Date Renewed

Expiration Date1

Javhlant

3150X

April 3, 2001

February 02, 2004

April 3, 2008

ShiveeTolgoi

3148X

April 3, 2001

February 02, 2004

April 3, 2008

Togoot

3136X

March 30, 2001

February 02, 2004

March 30, 2008

Ikh Ulziit Uul

3045X

March 9, 2001

March 16, 2004

March 9, 2008

Khatsavch

6500X

October 31, 2003

Not applicable2

October 31, 2010

1 The expiration date assumes that the license will be renewed for both of the available two year extensions and that our company will pay to the Resource Authority of Mongolia all annual fees required to preserve them in good standing.

2. The initial three year period of this license will not expire until October 31, 2006.

-19-

The Lookout Hill Property

The Lookout Hill Property is our principal property, though it is without a known body of commercial ore or any improvements of any kind.

Property Description and Location

The Lookout Hill Property is located in Bayan-Ovoo and Khanbogd Soums, in the southern Gobi region in Omnogivi (also spelled "Umnugobi") Aimag, about 80 kilometers north of Mongolia's border with China. It consists of three contiguous mineral exploration licenses: Togoot (License No. 3136X), comprised of 104,484 hectares, Shivee Tolgoi (License No. 3148X), comprised of 54,760 hectares and Javhlant (License No. 3150X), comprised of 20,346 hectares. The parcels of land subject to these licenses have not been legally surveyed; they were granted on the basis of 'map staking' and the acreage is estimated. The Togoot Concession is in Bayan Ovoo Soum and the Shivee Tolgoi and Javhlant Concessions are in Khanbogd-Bayan Ovoo Soums.

The Lookout Hill Property is named for a small hill located at latitude N 43° 06' 04.7" and longitude E 106° 46' 42.8". This location is approximately 540 kilometers due south of the capitol city of Ulaan Baatar. The distance by road is closer to 640 kilometers, and the travel time for this distance by four-wheel drive vehicle is about 12 hours. The highway leaving Ulaan Baatar is paved for the first 26 kilometers then it turns into a series of unimproved rough dirt roads that can be followed southward through grassy steppe lands to approximately 240 kilometers south of Ulaan Baatar. At this point, near the community of Mandalgovi in the drier, rocky desert terrain, the roads become a series of well established to nebulous dirt tracks. Familiarity with navigation by global positioning system is useful in the southernmost regions of the Gobi Desert; road signs are nonexistent and travel is commonly overland by whatever route seems expedient.

The climate in the Gobi Desert is typical of an interior landlocked plateau - highly variable with rapid changes and extremes. The sky remains clear for most of the year and makes for intense sunlight. Summers (June to September) are hot; temperatures commonly reach 40 degrees Celsius. Winters (November to April) are typical of subarctic interior regions - cold with temperatures to minus 30 degrees or lower. Snow in the Gobi is not uncommon during the winter. In spring (May to June) and early July conditions can be very windy with strong winds from the northwest giving rise to sandstorms and thunderstorms. A small amount of rainfall generally takes place during the warmest part of the year (mid-July to September) but total annual precipitation is commonly less than 100 millimeters.

Local resources are few. The sparse population consists of nomads who tend herds of camels, sheep, goats and horses. Water supply for domestic use is dependable from clean wells that appear to have a stable groundwater table at depths of 1 to 2 meters.

The infrastructure is basic but many of the needs required to support exploration activities can be met locally. Mandalgovi, Dundgovi Aimag (population around 53,000) is about 300 kilometers due north of Lookout Hill and Dalanzadgad, Omnogovi Aimag (population around 45,000) is about 185 kilometers to the west. These cities are a source for basic services such as food and fuel, tires and simple mechanical repairs, limited accommodation and telephone communications. Both cities have airports with scheduled air service to Ulaan Baatar. Small villages such as Khanbogd, Bayan Ovoo and others offer closer sources of fuel and basic supplies.

-20-

Heavy machinery, such as vehicles, bulldozers and excavators, as well as diamond drilling equipment and generators, can be contracted from Ulaan Baatar and transported to the Lookout Hill property in about 24 hours. Direct air transportation from Ulaan Baatar by large, multi-passenger helicopters can be arranged with MIAT, the Mongolian national airline.

History

Government regional geological, geochemical and geophysical surveys were conducted in the region from 1985 to 1988 by the Mongolian Geochemical Research Bureau. The results are discussed in detail in the July 2002 Technical Report on the Geology and Mineral Potential of Shivee Tolgoi Property, Southern Gobi Gold-Copper Belt, Mongolia, prepared by Andrejs Panteleyev, Ph.D., a copy of which is attached to this Registration Statement as an exhibit.

As the result of new Mongolian mining legislation enacted during the 1990s, the southern Gobi Desert region became active for exploration in what became known as the 'South Mongolian (porphyry) copper-gold belt'.

Work done at the Lookout Hill Property prior to the date of Dr. Panteleyev's Technical Report consisted primarily of prospecting, rock and soil sampling, geological mapping in zones of interest and induced polarization and magnetometer surveys.

Exploration

For a discussion of the geology of the Lookout Hill property and of the exploration activities conducted there prior to July, 2002, please refer to the Technical Report on the Geology and Mineral Potential of Shivee Tolgoi Property, Southern Gobi Gold-Copper Belt, Mongolia, prepared by Andrejs Panteleyev, Ph.D., a copy of which is attached to this Registration Statement as an exhibit. This Technical Report complies with the requirements of National Instrument 43-101, "Standards of Disclosure for Mineral Projects". National Instrument 43-101 promulgates standards for mineral disclosure required of Canadian reporting companies pursuant to the Canadian securities laws.

The balance of this discussion contains reference to portions of the Lookout Hill property designated as Zones I, II and III, X-Grid, Copper Flats and Bayan Ovoo. The following map shows these locations on the property:

-21-

The bulk of the exploration activity at Lookout Hill prior to July 2002 consisted of reconnaissance geological mapping and sampling along with induced polarization and magnetometer geophysical suveys completed by Mongol Gazar in the areas of Zone I, Zone II (located between Zones I and III) and Zone III. Results from these surveys outlined northerly trending induced polarization anomalies over each of these zones.

Dr. Panteleyev's work was concentrated in the areas of Zones I, II and III. Mapping confirmed extensive areas of alteration associated with Zones I and III. The area of the induced polarization anomaly in Zone II was buried by unaltered volcanics. Limited sampling by Dr. Panteleyev returned select grab sample results of up to 8 grams per ton of gold from the altered area in Zone III.

In his Technical Report, Dr. Panteleyev recommended additional work consisting of a two phase exploration program including a mix of trenching, geophysical surveying, diamond drilling and geochemical analysis and assays. The following table shows the components of Phase I of Dr. Panteleyev's program, together with the projected budget and the actual costs incurred by our company from May 1, 2002 through July 31, 2003:

-22-

PHASE I (May 2002 - July 2003)

Technical
Report
Budget

Actual to
May 2002 -July 2003

Variance
F(U)

USD

USD

USD

Exploration and camp personnel

$ 70,000

$ 91,852

$ (21,852)

Travel

20,000

63,597

(43,597)

Vehicle rentals

17,500

26,685

(9,185)

Accommodation

35,000

16,343

18,657

Trenching

25,000

19,084

5,916

Geophysical surveying

15,000

148,558

(133,558)

Diamond drilling

200,000

0

200,000

Geochemical analysis and assays

65,000

30,121

34,879

Miscellaneous, [camp administration]

10,000

33,341

(23,341)

457,500

429,580

27,290

Contingencies

45,750

0

45,750

Stock-based compensation

61,433

(61,433)

Total

$ 503,250

$ 491,013

$ 12,237

We initiated Phase I of Dr. Panteleyev's recommended exploration program in October 2002, took a break due to inclement weather from early December 2002 to April 2003 and completed the Phase I exploration program by July 2003. During the early stages of the Phase I program our management decided that additional work was required to better define drill targets and that drilling should be delayed until Phase II. The portion of Dr. Panteleyev's recommended budget that was for drilling during Phase I was reallocated to geophysical and surface mapping and sampling surveys.

Work completed during Phase I included geological mapping and sampling, trenching in the area of Zone III, geophysical surveys (induced polarization, magnetometer and gravity) along with soil and rock geochemical surveys. Several new areas of mineralization, alteration and/or geophysical anomalies were outlined and results advanced the potential for these areas hosting mineralization.

In Zone III, geophysical surveys confirmed the size and extent of the geophysical anomalies previously outlined by the Mongol Gazar work. Extensive surface rock sampling and trenching confirmed a direct correlation between a 2+ kilometre long northerly trending induced polarization anomaly and high grade gold bearing quartz veins. Sampling and trenching at the northern end of this induced polarization anomaly returned selected grab samples with a high of 61.6 grams per ton gold and trench samples with some results averaging 1.36 grams per ton of gold over a width of 18 meters.

Induced polarization, magnetometer and gravity surveys along with soil sampling were initiated in the Copper Flats area (formerly referred to as the East Grid area and located on the map reproduced above). Results from the surveys in this area suggest a structural system that hosts porphyry copper mineralization. Soil samples collected in the area of the geophysical anomalies were elevated in copper and gold values, with values up to twenty times the statistical background.

Additional areas of alteration and/or mineralization outlined during the Phase I exploration included X-Grid (formerly known as Oortsog) Gold Showing and Southwest Gold Zone, all of which are identified on the map reproduced at page 21 of this Registration Statement.

The following table shows the components of Phase II of Dr. Panteleyev's program, together with the projected budget and the actual costs incurred by our company from August 1, 2003 through June 30, 2004:

-23-

PHASE II

Technical
Report
Budget

Actual to
Aug 03-Jun 04

Variance
F(U)

USD

USD

USD

Management, professional and overhead costs

Exploration and camp personnel

85,000

141,223

(56,223)

Travel

30,000

79,503

(49,503)

Vehicle rentals

20,000

76,384

(56,384)

Accommodation

38,000

14,185

23,815

Trenching

20,000

56,051

(36,051)

Geophysical surveying

20,000

400,657

(380,657)

Diamond drilling

600,000

477,540

122,460

Geochemical analysis and assays

93,750

120,757

(27,007)

Miscellaneous, [camp administration]

10,000

208,260

(198,260)

Contingencies

91,675

0

91,675

Stock-based compensation

73,872

(73,872)

Legal

8,521

(8,521)

1,008,425

1,656,953

(648,528)

Work completed to May 2004 included continued geophysical and soil geochemical sampling in the Copper Flats area, additional rock and soil sampling in the Zone III gold area, continued geophysical and soil sampling surveys in the areas of Zones I and II, geophysical and soil sampling surveys in the X-Grid area and continued reconnaissance and sampling in the SW Gold area. Additional trenching was completed to the north of the previous trenching in Zone III and was also completed in the areas of Zones I and II and X-Grid. Two new areas of alteration and/or mineralization were outlined; the Southeast Gold Zone near the southeast corner of Turquoise Hill and the Bayan Ovoo copper showing located approximately 55 kilometers west of Copper Flats.

Geophysical surveys (including gravity, induced polarization and magnetometer) in the Copper Flats area were completed for 3 kilometers north of our Lookout Hill property boundary and soil geochemical surveys were completed for 2 kilometers to the north of this property boundary.

Soil sampling in the Zone III gold area extended the alteration and/or mineralized system for approximately 600 meters to the south of the previous area of trenching. Trenching and select rock sampling to the north indicate potential for the continuation of the mineralization in this direction.

X-Grid geophysical and soil surveys along with trenching outlined an area of potential gold mineralization over a 300 metre by 750 metre northerly trending area.

Results of geophysics and trenching in Zones I and II, together with previous samples and the presence of alteration, suggested that potential exists for the areas to host either epithermal gold or porphyry copper-gold mineralization and that additional exploration work is warranted.

Limited mapping and sampling outlined an area of alteration with weakly elevated gold (375 parts per billion), lead (975 parts per million) and zinc (367 parts per million) values near to the southeast corner of Turquoise Hill.

Geological mapping and sampling in the Bayan Ovoo copper showing outlined several areas of copper oxide mineralization. Select sampling returned values to 2.18% copper.

Geophysical and geochemical surveys are being extended to the west of the Copper Flats area. Additional sampling and mapping are being completed in the Bayan Ovoo area and geophysical surveys have commenced.

A drilling program commenced in late April 2004. The program tested down-dip from surface high-grade gold veins, within areas of extensive alteration, in Zone III and X-Grid, a geophysical induced polarization chargeability anomaly in Zone II, and an area of extensive quartz-alunite alteration in Zone I. Drilling consisted of 18 holes, totalling 4001.85 meters, from late April to July 2004.

In summary, several intervals of gold assaying greater than 1 gram per tonne were encountered in three of six holes completed in Zone III and three of six holes completed in X-Grid. Zone I returned anomalous

-24-

copper values to 0.22%. The induced polarization anomaly in Zone II was determined to have been caused by recessive graphitic argillites, within a basalt-andesite package of volcanics.

Since May 2004, we have continued our exploration work at the Lookout Hill property. Our plans with respect to the balance of the work contemplated for Phase II are discussed in the "Plan of Operation" section of this Registration Statement beginning at page 5.

Mineral Resources and Mineral Reserves

We have not yet established the presence on any of our properties of any mineral resource in commercially exploitable quantities. There are no mineral resource or mineral reserve estimates at this time.

Mining Operations

The Lookout Hill property is not in the development or production stage.

Ikh Ulziit Uul Property, Kharmagtai Area

The Ikh Ulziit Uul (also spelled "Ikh Olziit Uul") property is located approximately 120 kilometers to the north of Lookout Hill and approximately 420 kilometers south of the capitol of Mongolia, Ulaan Baatar. The property is comprised of 6,924 hectares. The property was acquired late in the 2003 exploration season and the transfer of title was not completed until February 9, 2004.

Robert Cann, P. Geo., our Exploration Manager, completed an initial examination of the Ikh Ulziit Uul Property in April 2004. Sampling and geological mapping enabled us to identify a broadly east-west trending zone of copper and gold mineralization.

Previous work on the Ikh Ulziit Uul Property included trenching (at least 6 trenches) and diamond drilling (at least 5 holes). We believe that this work was conducted by the Russians in the early to mid 1980's, though we cannot confirm this information. Two distinct areas of mineralization were identified, the Eastern Zone and the Western Zone.

In the Eastern Zone altered rocks host quartz veins and stockworks. The Western Zone hosts weakly altered intrusives with oxide copper mineralization. A total of seven select samples were collected from the Eastern Zone and six from the Western Zone. Five of the seven samples we collected from the Eastern Zone returned anomalous copper values ranging from 285 to 1,245 parts per million of copper. All six samples collected in the Western Zone returned anomalous copper with values ranging from a low of 223 parts per million (0.02%) copper to 12.2% copper. Three of the samples in the Western Zone returned 1.6%, 2.86% and 12.2% copper.

The results of the initial sampling are highly encouraging and demonstrate the presence of widespread copper mineralization throughout the area. Additional work is planned for later in the exploration season.

Khatsavch Property, Khanbogd, Omnogovi

The Khatsavch (also spelled "Kavtsavch" and "Khavtsavch") property (Licence #6500X) covers an area of 632 hectares located approximately 45 kilometers to the south-southwest of Lookout Hill and approximately 580 kilometers south of the capitol city of Ulaan Baatar. The property was acquired on April 20, 2004.

-25-

Environmental Compliance

Our current and future exploration and development activities, as well as our future mining and processing operations, if warranted, are subject to various federal, state and local laws and regulations in the countries in which we conduct our activities. These laws and regulations govern the protection of the environment, prospecting, development, production, taxes, labor standards, occupational health, mine safety, toxic substances and other matters. Our management expects to be able to comply with those laws and does not believe that compliance will have a material adverse effect on our competitive position. We intend to obtain all licenses and permits required by all applicable regulatory agencies in connection with our mining operations and exploration activities. We intend to maintain standards of compliance consistent with contemporary industry practice.

In Mongolia, mining companies are required to file an annual work plan with, and provide a summary report to, the local Soum upon the conclusion of exploration activities that includes a discussion of environmental impacts. In addition, mining companies are required to post a bond equal to 50% of the total estimated cost of any anticipated environmental reclamation, which is refunded upon completion of the reclamation work. We have filed our annual work plan and we have posted a bond in Khanbogd Soum equal to approximately $176 and in Bayan Ovoo Soum equal to approximately $120. These bonds cover environmental reclamation to the end of 2004. This amount is refundable to us once we have completed all environmental work to the satisfaction of the local Soum.

Competition

The mineral exploration, development, and production industry is largely unintegrated. We compete with other exploration companies looking for mineral resource properties and the resources that can be produced from them. While we compete with other exploration companies in the effort to locate and license mineral resource properties, we do not compete with them for the removal or sale of mineral products from our properties if we should eventually discover the presence of them in quantities sufficient to make production economically feasible. Readily available markets exist world-wide for the sale of gold and other mineral products. Therefore, we will likely be able to sell any gold or mineral products that we are able to identify and produce. Our ability to be competitive in the market over the long term is dependent upon the quality and amount of ore discovered, cost of production and proximity to our market. Due to the large number of companies and variables involved in the mining industry, it is not possible to pinpoint our direct competition.

Employees

As at June 30, 2004, we had approximately 51 full and part time employees and consultants working for us. In Ulaan Baatar, we employ a North American Exploration Manager, a Mongolian office administrator and a Mongolian office assistant. On site at our Lookout Hill property, we employ six geologists, three geophysicists and approximately 40 labourers, geophysical helpers, geochemical helpers, cooks, camp maintenance personnel, drivers and translators. The number of labourers that we hire on site varies weekly, depending on our workload. None of our employees belong to a union or are subject to a collective agreement. We consider our employee relations to be good.

 

-26-

ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Principal Stockholders

The following table sets forth, as of September 28, 2004, certain information with respect to the beneficial ownership of our common stock by each stockholder known by us to be the beneficial owner of more than 5% of our common stock and by each of our current directors and executive officers. Each person has sole voting and investment power with respect to the shares of common stock, except as otherwise indicated. Beneficial ownership consists of a direct interest in the shares of common stock, except as otherwise indicated.

Name and Address of Beneficial Owner

Amount and Nature
of Beneficial Ownership

Percentage
of Class(1)

Lindsay Richard Bottomer
1410 - 650 West Georgia St.
Vancouver, B.C.
Canada V6B 4N8

402,500 (2)

0.86%

Mark H. Bailey
2288-1177 W Hastings St.
Vancouver, BC
Canada V6E 2K3

615,000(3)

1.32%

Gregory G. Crowe
1450 - 650 West Georgia St.
Vancouver, B.C.
Canada V6B 4N7

1,852,500 (4)

3.95%

James L. Harris
Suite 1525 - 625 Howe Street
Vancouver, BC
Canada V6C 2T6

783,500 (5)

1.68%

Hamish Malkin
1450 - 650 West Georgia St.
P.O Box 11527
Vancouver, B.C.
Canada V6B 4N7

125,000 (6)

0.27%

CDS & Co.

34,805,872(7)

75.24%

Directors and Executive Officers as a Group (5 people)

3,778,500

7.55%

(1) Based on 46,258,066 shares of common stock issued and outstanding as of September 28, 2004. Beneficial ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities. Except as otherwise indicated, we believe that the beneficial owners of the common stock listed above, based on information furnished by such owners, have sole investment and voting power with respect to such shares, subject to community property laws where applicable.

(2) Includes options to acquire an aggregate of 287,500 shares of common stock exercisable within sixty days.

-27-

(3) Includes options to acquire an aggregate of 287,500 shares of common stock exercisable within sixty days.

(4) Includes options to acquire an aggregate of 662,500 shares of common stock exercisable within sixty days.

(5) Includes options to acquire an aggregate of 287,500 shares of common stock exercisable within sixty days. 58,000 shares included in these securities are legally and beneficially owned by persons related to Mr. Harris and are included because Mr. Harris has control and direction of these shares.

(6) Includes options to acquire an aggregate of 125,000 shares of common stock exercisable within sixty days.

(7) CDS & Co. is a clearinghouse for Canadian shareholders who hold their shares in brokerage accounts. Management is unaware who beneficially owns these shares, although certain of these shares may include shares of management registered in brokerage houses.

Changes in Control

We are unaware of any contract or other arrangement or provisions of our Memorandum or Articles, the operation of which may at a subsequent date result in a change of control of our company. There are not any provisions in our Memorandum or Articles, the operation of which would delay, defer, or prevent a change in control of our company.

ITEM 5. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

All directors of our company hold office until the next annual meeting of the stockholders or until their successors have been elected and qualified. The officers of our company are appointed by our board of directors and hold office until their death, resignation or removal from office. Our directors and executive officers, their ages, positions held, and duration as such, are as follows:

Name

Position Held with
the Company

Age

Date First Elected
or Appointed

Lindsay R. Bottomer

Director

55

June 28, 2002

Mark H. Bailey

Director

55

June 28, 2002

Greg G. Crowe

President, CEO and Director

50

July 3, 2002

James L. Harris

Director

52

January 29, 2003

Hamish Malkin

Chief Financial Officer and
Corporate Secretary

58

CFO July 16, 2003
Corporate Secretary August 7, 2003

Business Experience

The following is a brief account of the education and business experience of each director and executive officer during at least the past five years, indicating each person's principal occupation during the period, and the name and principal business of the organization by which he/she was employed.

-28-

Lindsay Bottomer, Director

Mr. Bottomer has been our Director since June 28, 2002.

Mr. Bottomer is a professional geologist with more than 30 years experience in global mineral exploration and development. Currently, he is President and CEO of Southern Rio Resources Ltd., a public company focused on gold and silver exploration in Canada. Mr. Bottomer was formerly Director of Canadian Exploration with Echo Bay Mines Ltd., Vice President of New Projects with Prime Equities International (Pezim Group) and past President of the British Columbia and Yukon Chamber of Mines.

Mark H. Bailey, Director

Mr. Bailey has been our Director since June 28, 2002.

Mr. Bailey is an exploration geologist with more than 27 years of industry experience. Since 1995, he has been the President and CEO of Minefinders Corporation Ltd., a precious metals exploration and development company whose shares are listed for trading on the Toronto Stock Exchange. Minefinders has discovered more than 4 million ounces of gold and 165 million ounces of silver over the past six years. Before joining Minefinders, Mr. Bailey held senior positions with Equinox Resources Inc. and Exxon Minerals. Since 1984 Mr. Bailey has worked as a consulting geologist with Mark H. Bailey & Associates LLC. Mr. Bailey is a highly respected industry veteran, renowned for his technical competence and strong ability to maximize exploration programs and budgets.

Greg G. Crowe, President, CEO and Director

Mr. Crowe has been our President, CEO and a Director since July 3, 2002.

Mr. Crowe was self-employed from 1997 to 2003 in the business of exploration and management services for junior resource firms. Mr. Crowe is currently a director of Acrex Ventures Ltd., Magellan Gold Corp, American Goldfields Ltd. and Altima Resources Ltd.

Mr. Crowe is a professional geologist with more than 20 years of exploration, business and entrepreneurial experience throughout North America, Latin America, Africa and Southeast Asia. Prior to joining Entrée Gold, Mr. Crowe was a senior executive with Acrex Ventures Ltd., a junior resource company active in Ontario, and co-founder and President of Azimuth Geological Inc., a private consulting company specializing in exploration and management services for junior and major mining companies such as Rio Algom Ltd., the Prime Group and Westmin Resources Limited. Mr. Crowe also worked for Yuma Copper Corp. from 1994 to 1997, where he was instrumental in transforming Yuma Copper from a junior exploration company into a copper producer with two mines in Chile.

James L. Harris, Director

Mr. Harris has been our director since January 29, 2003.

Mr. Harris is a corporate, securities, and business lawyer with over 20 years experience in British Columbia and internationally. He has extensive experience with acquisition and disposition of assets, corporate structuring and restructuring, regulatory requirements and corporate filings, and corporate governance. Clients have included public companies listed on the TSX Venture Exchange, the Toronto Stock Exchange, the OTC Bulletin Board and NASDAQ. Involved in a number of professional and community activities, Mr. Harris has been an instructor at the Professional Legal Training Course for articling students sponsored by the Law Society of British Columbia on the subject of corporate and

-29-

securities law. Mr. Harris was also a Founding Member of the Legal Advisory Committee of the Vancouver Stock Exchange. Apart from his legal education, Mr. Harris has also completed a graduate course in business at the London School of Economics.

Hamish Malkin, Chief Financial Officer and Secretary

Mr. Malkin has been our Chief Financial Officer since July 16, 2003 and our Secretary since August 7, 2003.

Mr. Malkin has been self employed since April, 2003, providing Chief Financial Officer services on a contract basis. Prior to being self employed Mr. Malkin was the CFO of Trivalence Mining Corporation from January 1997 to March 2003. Mr. Malkin is a Chartered Accountant and a member of the Canadian Institute of Chartered Accountants and the Institute for Chartered Accountants of British Columbia. Prior to 1997, Mr. Malkin held senior financial positions in the entertainment and commercial real estate industries.

Committees of the Board

Currently our audit committee consists of Lindsay Bottomer, Mark Bailey and James Harris.

Family Relationships

Not applicable

Involvement in Certain Legal Proceedings

Our directors, executive officers and control persons have not been involved in any of the following events during the past five years:

1. any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

2. any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

3. being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or

4. being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.

Audit Committee Financial Expert

Our Board of Directors has determined that it does not have a member of its audit committee that qualifies as an "audit committee financial expert" as defined in Item 401(e) of Regulation S-B, and is "independent" as the term is used in Tem 7(d)(3)(iv) of Schedule 14A under the Securities Exchange Act of 1934, as amended.

-30-

We believe that the members of our Board of Directors are collectively capable of analyzing and evaluating our financial statements and understanding internal controls and procedures for financial reporting. In addition, we believe that retaining an independent director who would qualify as an "audit committee financial expert" would be overly costly and burdensome and is not warranted in our circumstances given the early stages of our development and the fact that we have not generated revenues to date.

ITEM 6. EXECUTIVE COMPENSATION

The following table summarizes the compensation of our Chief Executive Officer and other officers and directors who received annual compensation in excess of $100,000 during the fiscal years ended December 31, 2003 and 2002. For the year ended December 31, 2003, named executive officers include Greg G. Crowe. No other officers or directors received annual compensation in excess of $100,000 during the fiscal years ended December 31, 2003 and 2002.

SUMMARY COMPENSATION TABLE

   

Annual Compensation

Long Term Compensation

         

Awards

Payouts

 

Name and Principal
Position

Year

Salary
(US$)

Bonus
(US$)

Other
Annual
Compen-
sation
(US$)

Securities
Underlying
Options/
SARs
Granted

Restricted
Shares or
Restricted
Share
Units

LTIP
Payouts
(US$)

All Other
Compen-
sation

Greg G. Crowe
CEO, President and Director

2003

$12,434(1)

Nil

$ 32,640(2)

100,000

505,000(3)
625,000(4)

Nil

Nil

  1. Mr. Crowe's salary is for the last two months of the fiscal year ended December 31, 2003. Prior to November 2003, Mr. Crowe provided services under a consulting agreement with the Company. In November 2003, the consulting agreement with Mr. Crowe was replaced with an employment agreement. Refer to "Management Contracts" for further particulars. Mr. Crowe commenced duties as our President and Chief Executive Officer in July 2002.
  2. Paid pursuant to a management agreement
  3. The Trustee transferred 905,000 shares to directors from a pool of shares that are the subject of a performance based escrow agreement.
  4. In accordance with the terms of a consulting agreement between the Company and Mr. Crowe. Mr. Crowe was allocated 625,000 shares from a pool of shares that are the subject of a performance based escrow agreement.

Employment/Consulting Agreements

Our president and CEO has a two year employment contract with us dated November 1, 2003. Annual compensation is $73,859. Under the agreement 625,000 performance escrow shares were transferred to Mr. Crowe. Unless Mr. Crowe is terminated for cause (as defined under the employment agreement) or Mr. Crowe terminates the agreement other than for good reason or as a result of a change of control (as defined under the employment agreement), upon termination of the employment agreement, all options granted to Mr. Crowe vest immediately and will be exercisable in accordance with the Plan (as hereinafter defined) provisions, for a period of 90 days following termination. The initial consulting agreement under which Mr. Crowe provided his services as our President and Chief Executive Officer expired on June 30, 2003; he was subsequently paid as a consultant on a month to month basis in accordance with the terms of the expired consulting agreement until the new employment contract was entered into (reference is made to the disclosure under "Management Contracts" for particulars of consulting agreements entered into with the President and CEO). Mr. Crowe's employment contract with us is

-31-

subject to automatic renewal for additional two year terms, unless we provide him with notice that we do not wish to renew six months in advance of the end of the term. Mr. Crowe will be entitled to receive an amount of money equal to twelve months' salary if we terminate his employment for reasons other than cause (as defined under the employment agreement) and twelve months' salary if terminated by Mr. Crowe for good reason or on a change of control (as defined in the employment agreement).

Stock Option Plan

On May 20, 2004 our shareholders approved a stock option plan pursuant to which a total of 20% of our issued shares at the time of approval of the plan (i.e., 9,251,613) stock options could be issued.

Stock options become exercisable at dates determined by the Board of Directors at the time of granting the option and have initial terms of between two and five years.

Option/SAR Grants

The following table summarizes the stock options granted to our Chief Executive Officer and other officers who received compensation in excess of $100,000 during the fiscal year ended December 31, 2003. For the year ended December 31, 2003, named executive officers included Greg G. Crowe. No other officers or directors received annual compensation in excess of $100,000 during the eight month period ended December 31, 2003

Name
(a)

Number of Securities Underlying Options/SARs Granted
(#)

Percent of Total Options/SARs Granted to Employees in Fiscal Period
(c)

Exercise of Base Price
($/Sh)
(d)

Expiration Date
(e)

Greg G. Crowe
CEO, President and Director

100,000

10.8%

$0.75

September 18, 2008

On January 20, 2003 our board of directors granted an aggregate of 560,000 stock options with an exercise price of $0.45 to various directors and consultants of our company. The stock options will expire on January 30, 2008.

On February 20, 2003 our board of directors granted an aggregate of 125,000 stock options with an exercise price of $0.45 to two consultants who performed investor relations activities for our company. 25,000 of these stock options were exercised during October and November of 2003. The unexercised balance of these options will expire on February 19, 2008.

On September 23, 2003 our board of directors granted an aggregate of 925,000 stock options with an exercise price of $0.75 to various directors and consultants of our company. The stock options will expire on September 18, 2008.

On November 5, 2003 our board of directors granted 210,000 stock options with an exercise price of $1.65 to Primoris Group Inc. for consulting services provided to our company. The stock options will expire on November 1, 2006.

-32-

On November 13, 2003, our board of directors granted an aggregate of 175,000 stock options with an exercise price of $1.73 to two principals of Mongol Gazar, in consideration of the surrender for cancellation by Mongol Gazar of certain contractual rights. These stock options will expire on November 13, 2008.

Aggregated Option/SAR Exercises

There were 35,000 stock options exercised during the eight months ended December 31, 2003, none of which were exercised by the CEO or any other named executive officer.

Year End Option/SAR Values

There were 2,785,000 stock options and no stock appreciation rights outstanding as at December 31, 2003. There were 3,450,000 stock options and no stock appreciation rights outstanding as at June 30, 2004.

Directors' Compensation

Directors may be paid their expenses for attending each meeting of the directors and may be paid a fixed sum for attendance at each meeting of the directors or a stated salary as director. No payment precludes any director from serving our company in any other capacity and being compensated for the service. Members of special or standing committees may be allowed like reimbursement and compensation for attending committee meetings.

Pension, Retirement or Similar Benefit Plans

There are no arrangements or plans in which we provide pension, retirement or similar benefits for directors or executive officers, except that our directors and executive officers may receive stock options at the discretion of our board of directors. Other than the employment agreements discussed above, we do not have any material bonus or profit sharing plans pursuant to which cash or non-cash compensation is or may be paid to our directors or executive officers, except that stock options may be granted at the discretion of our board of directors.

ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Other than as disclosed in our financial statements, we have not been a party to any transaction, proposed transaction, or series of transactions in which the amount involved exceeds $60,000, and in which, to our knowledge, any of our directors, officers, five percent beneficial security holders, or any member of the immediate family of the foregoing persons has had or will have a direct or indirect material interest.

ITEM 8. DESCRIPTION OF SECURITIES

Our authorized securities consist of an unlimited number of shares of common stock without par value. As of September 28, 2004, there were 46,258,066 shares of common stock issued and outstanding. Each stockholder of our common stock is entitled to one vote for each share of common stock held on all matters submitted to a vote of stockholders, including the election of directors.

Each holder of our common stock is entitled to receive dividends as may be declared by our board of directors out of funds legally available for dividends and, in the event of liquidation, to share pro rata in any distribution of our assets after payment of liabilities. Our board of directors is not obligated to declare a dividend. Any future dividends will be subject to the discretion of our board of directors and will

-33-

depend upon, among other things, our future earnings, our operating and financial condition, our capital requirements, general business conditions and other pertinent factors. It is not anticipated that dividends will be paid in the foreseeable future.

Security holders do not have pre-emptive rights to subscribe for additional shares of common stock if issued by us. There are no conversion, redemption, sinking fund or similar provisions regarding the common stock.

PART II

ITEM 1. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Our common shares are traded on the TSX Venture Exchange. Our symbol is "ETG" and our CUSIP number is 29383-100. We do not have any public trading market in the United States.

The following quotations reflect the high and low bids for our common stock, as reported by Yahoo! Finance, based on inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions. The high and low prices of our common stock for the periods indicated below are as follows:

Quarter Ended(1)

High(2)

Low(2)

July 31, 2002

$0.16 (Cdn $0.22)

$0.08 (Cdn $0.11)

October 31, 2002

$0.37 (Cdn $0.49)

$0.13 (Cdn $0.17)

January 31, 2003

$0.51 (Cdn $0.68)

$0.44 (Cdn $0.33)

April 30, 2003

$0.99 (Cdn $0.74)

$0.26 (Cdn $0.35)

July 31, 2003

$0.35 (Cdn $0.47)

$0.18 (Cdn $0.24)

October 31, 2003

$1.86 (Cdn $2.50)

$0.29 (Cdn $0.39)

March 31, 2004(3)(4)

$1.40 (Cdn $1.87)

$0.62 (Cdn $0.83)

June 30, 2004

$1.12 (Cdn $1.50)

$0.61 (Cdn $0.82)

(1) Our common shares commenced trading on April 11, 1997. The quotations above reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions.

(2) Based on an arbitrary exchange rate of one U.S. Dollar equals $1.3404 Canadian dollars.

(3) Effective December 31, 2003 our company changed its fiscal year end from April 30 to December 31.

(4) High and low close for November and December, 2003 is $2.31 (Cdn $3.10) and $1.07 (Cdn $1.44) respectively.

-34-

Our common shares are issued in registered form. Pacific Corporate Trust Company is the registrar and transfer agent for our common shares. Their address is 10th Floor, 625 Howe Street, Vancouver, BC Telephone: (604) 689-9853, Facsimile: (604) 689-8144.

On September 28, 2004, the shareholders' list for our common shares showed 24 registered shareholders and 46,258,066 common shares outstanding. We have researched indirect holdings registered to the various depository institutions and stock brokerage firms and estimate that there are approximately 1,738 beneficial shareholders as of August 30, 2004.

We have not declared any dividends on our common stock since the inception of our company on July 19, 1995. There is no restriction in our Bylaws that will limit our ability to pay dividends on our common stock. However, we do not anticipate declaring and paying dividends to our shareholders in the near future.

Shares of our common stock are subject to rules adopted by the Securities and Exchange Commission that regulate broker-dealer practices in connection with transactions in "penny stocks". "Penny stock" is defined to be any equity security that has a market price (as defined) less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exceptions. If we establish a trading market for our common stock, our common stock will most likely be covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and "accredited investors." The term "accredited investor" refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the SEC which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value of each penny stock held in the customer's account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer's confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade our securities.

ITEM 2. LEGAL PROCEEDINGS

We know of no material, active or pending legal proceedings against our company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.

ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

We engaged the firm of Davidson & Company, Chartered Accountants, to audit our financial statements for the year ended December 31, 2003. There has been no change in the accountants and no disagreements with Davidson & Company, Chartered Accountants, on any matter of accounting principles or practices, financial statement disclosure, or auditing scope procedure.

-35-

ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES

During the last three years we have sold the following securities without registration of such securities under the Securities Act of 1933, as amended:

On August 26, 2002 we granted a total of 925,000 stock options at a price of $0.34 (Cdn $0.46) to certain directors, officers, employees and consultants of our company. The options are exercisable for a period of 5 years. At the time we granted these options, we were a British Columbia, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On September 27, 2002 we issued 8,000,000 units at a price of $0.06 (Cdn $0.10) per unit for total proceeds of approximately $505,000 (Cdn $800,000). Each unit was comprised of one share and one half of one non-transferable share purchase warrant. Each whole warrant entitled the holder to purchase an additional share in our company at price of $0.13 (Cdn $0.20) per common share for a period of one year. After these units were issued we effected a 2 for 1 share consolidation and the number of warrants was accordingly reduced to 4,000,000 half-warrants, or 2,000,000 whole warrants, with each whole warrant entitling the Holder to purchase one common share at a price of $0.25 (Cdn $0.40). At the time we issued these units, we were a British Columbia, Canada company issuing to residents of Canada and therefore the Securities Act of 1933, as amended, had no application to this issuance of units.

On September 27, 2002 we issued 620,000 units to Canaccord Capital Corporation as a finder's fee for arranging our brokered private placement. Each unit was comprised of one share and one half of one non-transferable share purchase warrant. Each whole warrant entitled the holder to purchase an additional share in our company at price of $0.13 (Cdn $0.20) per common share for a period of one year. After these units were issued we effected a 2:1 reverse stock split and the warrants were reduced to 155,000 units at a price of $0.25 (Cdn $0.40) per common share. At the time we issued these units, we were a British Columbia, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On December 3, 2002 we granted a total of 50,000 stock options at a price of $0.25 (Cdn $0.34) to one of our consultants. The options are exercisable for a period of 5 years. At the time we granted these options, we were a British Columbia, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On January 16, 2003 we issued 2,500,000 units at a price of $0.23 (Cdn $0.35) per unit for total proceeds of approximately $570,000 (Cdn $875,000). Each unit comprised of one share and one half of one non-transferable share purchase warrant. Each whole warrant entitled the holder to purchase an additional share in our company at price of $0.26 (Cdn $0.40) per common share for a period of one year. At the time we issued these units, we were a British Columbia, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On January 16, 2003 we issued 329,723 agent's share purchase warrants to Canaccord Capital Corporation as a commission for arranging our brokered private placement. Each agent's share purchase warrant entitled the agent to purchase an additional share in our company at price of $0.26 (Cdn $0.40) per common share for a period of one year. At the time we issued these agent's share purchase warrants, we were a British Columbia, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On January 16, 2003 we issued 100,000 shares to Canaccord Capital Corporation pursuant to a finder's fee agreement made effective August 16, 2002. At the time we issued these shares, we were a British

-36-

Columbia, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On January 30, 2003 we granted a total of 560,000 stock options at a price of $0.45 (Cdn $0.60) to certain directors, officers, employees and consultants of our company. The options are exercisable for a period of 5 years. At the time we granted these options, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On February 19, 2003 we granted a total of 125,000 stock options at a price of $0.45 (Cdn $0.60) to one of two consultants. The options are exercisable for a period of 5 years. At the time we granted these options, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On March 5, 2003 we issued 135,416 units to settle outstanding debt of approximately $46,000 (Cdn $68,000). Each unit was comprised of one common share and one half of one share purchase warrant. Each whole warrant entitled the holder to purchase an additional share in our company at price of $0.41 (Cdn $0.60) per common share for a period of one year. At the time we issued these units, we were a Yukon Territory, Canada company issuing to residents of Canada and therefore the Securities Act of 1933, as amended had no application to this issuance of units.

On April 16, 2003 we issued 1,000,000 units at a price of $0.28 (Cdn $0.40) per unit for total proceeds of approximately $276,000 (Cdn $400,000). Each unit was comprised of one common share and one share purchase warrant entitling the holder to purchase an additional share for a period of two years at a price of $0.37 (Cdn $0.50) per share in the first year, and $0.45 (Cdn $0.60) in the second year. At the time we issued these units, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

During the year ended April 30, 2003, we issued 12,500 shares upon exercise of 12,500 share purchase warrants at a price of $0.26 for total proceeds of $3,288. At the time we issued these shares we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On August 1, 2003 we issued 2,000,000 shares at a price of $0.14 (Cdn $0.20) per share for total proceeds of approximately $288,000 (Cdn $400,000). At the time we issued these shares we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On September 18, 2003 we granted a total of 925,000 stock options at a price of $0.75 (Cdn $1.00) to certain directors, officers, employees and consultants of our company. The options are exercisable for a period of 5 years. At the time we granted these options, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On October 22, 2003 we issued an aggregate of 2,352,942 units at a price of $0.64 (Cdn $0.85) per unit for total proceeds of approximately $1,510,000 (Cdn $2,000,000). Each unit was comprised of one common share and one half of one share purchase warrant. Each whole warrant entitled the holder to purchase an additional share in our company at price of $0.79 (Cdn $1.06) per common share for a period of two years. At the time we issued these units, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On October 22, 2003 we issued 235,294 agent's share purchase warrants to Canaccord Capital Corporation as a commission for arranging our short form offering private placement. Each agent's share purchase warrant entitled the agent to purchase an additional share in our company at price of $0.71 (Cdn $0.95) per common share for a period of one year. At the time we issued these agent's share purchase

-37-

warrants, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On October 22, 2003 we issued 100,000 agent's units as a corporate finance fee. Each unit was comprised of one common share and one half of one non-transferrable share purchase warrant. Each whole warrant entitled the agent to purchase an additional share in our company at a price of $0.71 (Cdn $0.95) per common share for a period of one year. At the time we issued these units, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On October 31, 2003 we issued an aggregate of 12,000,000 units at a price of $0.75 (Cdn $1.00) per unit for total proceeds of approximately $9,092,000 (Cdn $12,000,000). Each unit was comprised of one common share and one half of one share purchase warrant. Each whole warrant entitled the holder to purchase an additional share in our company at a price of $1.01 (Cdn $1.35) per common share for a period of two years. At the time we issued these units, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On October 31, 2003 we issued 920,000 agent's share purchase warrants to Canaccord Capital Corporation as a commission for arranging our private placement. Each agent's share purchase warrant entitled the agent to purchase an additional share in our company at price of $1.01 (Cdn $1.35) per common share for a period of eighteen months. At the time we issued these agent's share purchase warrants, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On November 1, 2003 we granted a total of 210,000 stock options at a price of $1.65 (Cdn $2.21) to one of our consultants. The options are exercisable for a period of 3 years. At the time we granted these options, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On November 12, 2003 we issued 5,000,000 shares to Mongol Gazar Co., Ltd. in consideration for the acquisition of our Shivee Tolgoi property. At the time we issued these shares we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On November 13, 2003 we granted a total of 175,000 stock options at a price of $1.73 (Cdn $2.32) to two principals on Mongol Gazar Co., Ltd. The options are exercisable for a period of 5 years. At the time we issued these shares we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

During the eight months ended December 31, 2003, we issued 3,730,372 shares upon exercise of 3,730,372 share purchase warrants at an average price of $0.35 for total proceeds of $1,310,221. At the time we issued these shares we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

During the eight months ended December 31, 2003, we issued 35,000 shares upon exercise of 35,000 stock options at an average price of $0.42 for total proceeds of $14,404. At the time we issued these shares we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On February 11, 2004 we granted a total of 715,000 stock options at a price of $0.93 (Cdn $1.24) to certain directors, officers, employees and consultants of our company. The options are exercisable for a period of 5 years. At the time we granted these options, we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

On April 20, 2004 we issued 250,000 warrants to Mongol Gazar Co., Ltd. in consideration of the waiver of its minimum price guarantee under a September 13, 2003 purchase agreement. Each warrant entitled the holder to purchase one share in our company at a price of $0.78 (Cdn $1.05) for a period of two years. At the time we issued these warrants we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

During the six months ended June 30, 2004, we issued 523,836 shares upon exercise of 523,836 share purchase warrants at an average price of $0.31 for total proceeds of $164,390. At the time we issued these shares we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

During the six months ended June 30, 2004, we issued 50,000 shares upon exercise of 50,000 stock options at a price of $0.36 for total proceeds of $17,942. At the time we issued these shares we were a Yukon Territory, Canada company without any ties to the United States issuing securities to residents of Canada and the Securities Act of 1933, as amended, did not apply.

-38-

ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Under our Articles, subject to the Business Corporations Act (Yukon Territory) and subject to court approval in certain circumstances, we may indemnify each of our current or former directors and officers, and any person who acts or has acted at our request as a director or officer of a corporation of which we are or were a shareholder or creditor, and any such indemnified person's heirs and legal representatives, against all costs, charges and expenses, including any amount paid to settle an action or satisfy a judgment, reasonably incurred by him or her in respect of any civil, criminal or administrative action or proceeding to which he or she is made a party by reason of serving or having served as a director or officer of our company or such corporation, if: (a) he or she acted honestly and in good faith with a view to the best interests of our company; and (b) exercised care, diligence and skill of a reasonably prudent person and with respect to any criminal or administrative action or proceeding, he or she had reasonable grounds for believing his or her conduct was lawful. Under section 126 of the Business Corporations Act (Yukon Territory), court approval is required for us to indemnify any of the foregoing persons in respect of an action by or on behalf of our company, or by or on behalf of any corporation of which we are or were a shareholder or creditor, to procure a judgment in our or its favor, as the case may be. Court approval may be granted for us to indemnify any such person against all costs, charges and expenses reasonably incurred by him or her in connection with the action only if: (a) he or she acted honestly and in good faith with a view to the best interests of our company; and (b) in the case of a criminal or administrative action or proceeding that is enforced by a monetary penalty, he or she had reasonable grounds for believing that his or her conduct was lawful. Section 126 of the Business Corporations Act (Yukon Territory) goes on to provide that, in any event, any of the foregoing persons is entitled to be indemnified by us in respect of all costs, charges and expenses reasonably incurred by him or her in connection with the defence of any civil, criminal or administrative action or proceeding to which he or she is made a party by reason of being or having been a director or officer of our company or a corporation of which we are or were a shareholder or creditor, if he or she: (a) was substantially successful on the merits in his or her defence of the action or proceeding; (b) is fairly and reasonably entitled to indemnity, (c) acted honestly and in good faith with a view to the best interests of our company; and (b) in the case of a criminal or administrative action or proceeding that is enforced by a monetary penalty, he or she had reasonable grounds for believing his or her conduct was lawful. Insofar as indemnification for liabilities arising under the Securities Act might be permitted to directors, officers or persons controlling our company under the provisions described above, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.

 

-39-

PART FINANCIAL STATEMENTS

Our financial statements are stated in United States Dollars (US$) and are prepared in conformity with United States Generally Accepted Accounting Principles.

The Report of Independent Registered Public Accounting Firm of Davidson & Company for the audited financial statements for the years ended December 31, 2003 is included herein immediately preceding the audited consolidated financial statements.

Audited Consolidated Financial Statements:

Report of Independent Registered Public Accounting Firm, dated February 23, 2004, except for Note 13, as to which the date is July 29, 2004.

Consolidated Balance Sheets at December 31, 2003 and April 30, 2003.

Consolidated Statements of Operations and Comprehensive Loss for the eight month period ended December 31, 2003 and the years ended April 30, 2003 and April 30, 2002.

Consolidated Statement of Stockholders' Equity for the eight month period ended December 31, 2003 and the years ended April 30, 2003 and April 30, 2002.

Consolidated Statements of Cash Flows for the eight month period ended December 31, 2003 and the years ended April 30, 2003 and April 30, 2002.

Notes to the Consolidated Financial Statements.

Unaudited Consolidated Interim Financial Statements:

Consolidated Balance Sheet at June 30, 2004.

Consolidated Statements of Operations and Comprehensive Loss for the six month periods ended June 30, 2004 and July 31, 2003.

Consolidated Statements of Cash Flows for the six month periods ended June 30, 2004 and July 31, 2003.

Notes to the Consolidated Financial Statements.

F-1

 

 

ENTRÉE GOLD INC.
(An Exploration Stage Company)

CONSOLIDATED FINANCIAL STATEMENTS

 

DECEMBER 31, 2003

F-2

DAVIDSON & COMPANY Chartered Accountants A Partnership of Incorporated Professionals

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Stockholders of
Entrée Gold Inc.

 

We have audited the consolidated balance sheets of Entrée Gold Inc. as at December 31, 2003 and April 30, 2003 and the consolidated statements of operations and comprehensive loss, stockholders' equity and cash flows for the eight month period ended December 31, 2003 and the years ended April 30, 2003 and 2002. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2003 and April 30, 2003 and the results of its operations and its cash flows for the eight month period ended December 31, 2003 and the years ended April 30, 2003 and 2002 in conformity with generally accepted accounting principles in the United States of America.

As described in Note 3, the accompanying consolidated financial statements of Entrée Gold Inc. as at April 30, 2003 and for the year then ended have been restated.

 

 


Vancouver, Canada

/s/ Davidson & Company
Chartered Accountants

   

February 23, 2004, except for Note 13, as to which
the date is July 29, 2004

 

 

A Member of SC INTERNATIONAL

1200 - 609 Granville Street, P.O. Box 10372, Pacific Centre, Vancouver, BC, Canada, V7Y 1G6

Telephone (604) 687-0947 Fax (604) 687-6172

 

F-3

ENTRÉE GOLD INC.
(An Exploration Stage Company)
CONSOLIDATED BALANCE SHEETS

 

December 31,
2003

April 30,
2003
(As restated
- Note 3)


ASSETS

   

Current

   

Cash and cash equivalents

$   5,455,495

$   463,824

Receivables

79,202

36,156

Due from related parties (Note 4)

-   

20,000

Prepaid expenses

    34,980

    21,717

Total current assets

5,569,677

541,697

Equipment (Note 5)

    36,871

    19,367

Total assets

$   5,606,548

$    561,064


LIABILITIES AND STOCKHOLDERS' EQUITY

   

Current

   

Accounts payable and accrued liabilities

$     129,448

$      45,557

Accounts payable - related parties (Note 8)

        -  

     62,010

     

Total current liabilities

129,448

107,567

Stockholders' equity

   

Common stock, no par value, unlimited number authorized, (Note 7)
45,684,230 (2002 - 20,465,916) issued and outstanding

16,655,023

1,860,992

Additional paid-in capital

2,853,968

120,587

Accumulated other comprehensive income:
Foreign currency cumulative translation adjustment

47,981

46,031

Accumulated deficit

(14,079,872)

(1,574,113)

Total stockholders' equity

   5,477,100

   453,497

Total liabilities and stockholders' equity

$   5,606,548

$   561,064


Nature of operations (Note 1)

 

The accompanying notes are an integral part of these consolidated financial statements.

F-4

ENTRÉE GOLD INC.
(An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

Eight Month
Period Ended
December 31,
2003

Year Ended
April 30,
2003
(As restated
- Note 3)

Year Ended
April 30,
2002


EXPENSES

     
       

Amortization

$     7,079

$     3,367

$        -

Audit and accounting

34,762

10,747

-

Consulting fees (Note 8)

23,704

28,558

-

Escrow shares compensation (Note 7 and 8)

1,719,102

-

-

Foreign exchange loss

12,052

3,037

-

Legal (Note 8)

111,417

172,454

19,303

Management fees (Note 8)

207,139

24,638

-

Mineral property interests (Note 6)

10,075,997

674,263

-

Office and administration

134,227

37,940

518

Regulatory and transfer agent fees

10,508

39,522

4,545

Shareholder communications and investor relations

173,752

48,124

-

Travel

   15,476

   26,318

      -

Loss before other income (expense)

(12,525,215)

(1,068,968)

(24,366)

OTHER INCOME (EXPENSES)

     

Interest income

19,456

900

1,876

Loss on settlement of debt (Note 8)

      -

(5,252)

       -

Total other income (expense)

19,456

(4,352)

1,876

Net loss

$(12,505,759)

$ (1,073,320)

$ (22,490)


Comprehensive loss:

     

Net loss

$(12,505,759)

$ (1,073,320)

$ (22,490)

Foreign currency translation adjustment

    1,950

  73,080

   (2,561)

Comprehensive loss

$(12,503,809)

$ (1,000,240)

$ (25,051)


Basic and diluted loss per common share

$      (0.692)

$      (0.138)

$      (0.002)


Weighted average number of shares outstanding

18,061,767

7,787,990

9,678,000


The accompanying notes are an integral part of these consolidated financial statements.

F-5

ENTRÉE GOLD INC.
(An Exploration Stage Company)
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

 

Number of
Shares

Common Stock

Additional Paid-in Capital

Accumulated Other Comprehensive Income

Accumulated Deficit

Total Stockholders' Equity


Balance, April 30, 2001

12,408,000

$    597,012

$     41,593

$    (24,488)

$   (478,303)

$   135,814

Foreign currency translation adjustment

-   

-   

-   

(2,561)

-   

(2,561)

Net loss

       -   

        -   

        -   

        -   

(22,490)

(22,490)

Balance, April 30, 2002

12,408,000

597,012

41,593

(27,049)

(500,793)

110,763

Shares issued:

           

Private placements

7,500,000

1,351,055

-   

-   

-   

1,351,055

Exercise of warrants

12,500

3,288

-   

-   

-   

3,288

Agent's finder fee

310,000

39,178

-   

-   

-   

39,178

Finder's fee for mineral property interests

100,000

35,827

-   

-   

-   

35,827

Debt settlement

135,416

45,839

5,252

-   

-   

51,091

Agent's warrants

-   

-   

16,877

-   

-   

16,877

Escrow shares compensation

-   

-   

40,205

-   

-   

40,205

Stock-based compensation

-   

-   

16,660

-   

-   

16,660

Share issue costs

-   

(211,207)

-   

-   

-   

(211,207)

Foreign currency translation adjustment

-   

-   

-   

73,080

-   

73,080

Net loss

-   

-   

-   

-   

(1,073,320)

(1,073,320)

Escrow shares acquired

(2,730,000)

         (1)

        -   

         -   

          -   

          (1)

Balance, April 30, 2003, as previously reported

17,735,916

1,860,991

120,587

46,031

(1,574,113)

453,496

Adjustment for escrow shares transferred (Note 3)

2,730,000

          1

           -   

          -   

         -   

          1

Balance, April 30, 2003, as restated

20,465,916

1,860,992

120,587

46,031

(1,574,113)

453,497

Shares issued:

           

Private placements and offerings

16,352,942

10,891,160

-   

-   

-   

10,891,160

Exercise of warrants

3,730,372

1,316,664

(6,443)

-   

-   

1,310,221

Exercise of stock options

35,000

18,730

(4,026)

-   

-   

14,704

Agent's corporate finance fee

100,000

64,192

8,384

-   

-   

72,576

Acquisition of mineral property interests (Note 6)

5,000,000

3,806,000

-   

-   

-   

3,806,000

Agent's warrants

-   

-   

370,741

-   

-   

370,741

Escrow shares compensation

-   

-   

1,949,878

-   

-   

1,949,878

Stock-based compensation

-   

-   

414,847

-   

-   

414,847

Share issue costs

-   

(1,302,715)

-   

-   

-   

(1,302,715)

Foreign currency translation adjustment

-   

-   

-   

1,950

-   

1,950

Net loss

        -   

         -   

        -   

         -   

(12,505,759)

(12,505,759)

Balance, December 31, 2003

45,684,230

$   16,655,023

$   2,853,968

$      47,981

$ (14,079,872)

$    5,477,100


The accompanying notes are an integral part of these consolidated financial statements.

F-6

ENTRÉE GOLD INC.
(An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS

 

Eight Month
Period Ended
December 31,
2003

Year Ended
April 30,
2003
(As restated
- Note 3)

Year Ended
April 30,
2002


CASH FLOWS FROM OPERATING ACTIVITIES

     

Net loss

$ (12,505,759)

$ (1,073,320)

$ (22,490)

Items not affecting cash:

     

Depreciation

7,079

3,367

-

Stock-based compensation

414,847

16,660

-

Escrow shares compensation

1,949,878

40,205

-

Loss on settlement of debt

-

5,252

-

Finders fee, paid in stock

-

35,827

-

Mineral property interests, paid in stock

3,806,000

-  

-

Changes in assets and liabilities:

   

Increase in receivables

(43,046)

(34,714)

(322)

Increase in prepaid expenses

(13,263)

(19,878)

259

Increase in accounts payable and accrued liabilities

     21,881

    150,414

       46

Net cash used in operating activities

(6,362,383)

(876,187)

(22,507)

CASH FLOWS FROM FINANCING ACTIVITIES

     

Proceeds from issuance of capital stock

12,216,085

1,354,343

-

Share issue costs

   (859,398)

   (155,152)

        -

Net cash provided by financing activities

11,356,687

1,199,191

        -

CASH FLOWS FROM INVESTING ACTIVITIES

     

Due from related parties

20,000

(20,000)

-

Acquisition of equipment

   (24,583)

   (22,734)

        -

Net cash used in investing activities

   (4,583)

   (42,734)

        -

Effect of foreign currency translation on cash and cash equivalents

  1,950

  73,080

   (2,561)

Increase (decrease) in cash and cash equivalents during the period

4,991,671

353,350

(25,068)

Cash and cash equivalents, beginning of period

  463,824

  110,474

  135,542

Cash and cash equivalents, end of period

$   5,455,495

$   463,824

$   110,474


Cash paid for interest during the period

$           -

$          -

$          -


Cash paid for income taxes during the period

$           -

$          -

$          -


Supplemental disclosure with respect to cash flows (Note 12)

The accompanying notes are an integral part of these consolidated financial statements.

 

F-7

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

1. NATURE OF OPERATIONS

The Company was incorporated under the laws of the Province of British Columbia and continued under the laws of the Yukon Territory. The Company's principal business activity is the exploration of mineral property interests. Effective October 10, 2002, pursuant to a special resolution passed by the shareholders of the Company, the Company changed its name from Entrée Resources Inc. to Entrée Gold Inc. and consolidated its share capital on a 2:1 basis (Note 7). In December 2003, the Company changed its fiscal year end from April 30 to December 31. To date, the Company has not generated significant revenues from its operations and is considered to be in the exploration stage.

All amounts are expressed in United States dollars, except for certain per share amounts denoted in Canadian dollars ("C$").

In November 2003, the Company acquired a 100% interest in the Lookout Hill mineral property in Mongolia, free of all royalties (Note 6).

2. SIGNIFICANT ACCOUNTING POLICIES

Principles of consolidation

These consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America and include the accounts of the Company and its wholly-owned Mongolian subsidiary, Entrée LLC. All inter-company transactions and balances have been eliminated upon consolidation.

Use of estimates

The preparation of consolidated financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the period. Actual results could differ from these estimates.

Cash and cash equivalents

Cash and cash equivalents include highly liquid investments with original maturities of three months or less. To limit its credit risk exposure for amounts in excess of federally insured limits, the Company places its deposits with financial institutions of high credit standing.

Equipment

Equipment, consisting of office, computer and field equipment, is recorded at cost less accumulated depreciation. Depreciation is recorded on a declining balance basis at rates ranging from 20% to 30% per annum.

F-8

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

 

2. SIGNIFICANT ACCOUNTING POLICIES (cont'd...)

Mineral property interests

Costs of acquisition, exploration, carrying and retaining unproven properties are expensed as incurred.

Asset retirement obligation

The Company records the fair value of the liability for closure and removal costs associated with the legal obligations upon retirement or removal of any tangible long-lived assets in accordance with Statements of Financial Accounting Standards No. 143, "Accounting for Asset Retirement Obligations". The initial recognition of any liability will be capitalized as part of the asset cost and depreciated over its estimated useful life. To date, the Company has not incurred any asset retirement obligations.

Escrow shares

Shares placed in escrow in connection with an initial public offering which are to be released upon achievement of certain performance criteria are considered to be contingently issuable and compensatory in nature. Accordingly, the difference between the fair value of these shares at the time they are released from escrow and their original issue price is accounted for as compensation expense in the period of release.

As described in Note 7, certain of the Company's escrow shares were transferred to a Trustee for the benefit of future employees, officers and directors of the Company. As a result, these escrow shares are considered compensatory in nature and are marked-to-market at the end of each respective reporting period until released from escrow.

Stock-based compensation

Statements of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123") encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. Prior to May 1, 2003, the Company chose to account for stock-based compensation using Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"). Accordingly, compensation cost for stock options is measured as the excess, if any, of the quoted market price of the Company's stock at the date of the grant over the amount an employee is required to pay for the stock. Effective for the eight month period ended December 31, 2003, the Company adopted Statements of Financial Accounting Standards No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of FASB Statement No. 123" whereby the Company voluntary changed to the fair value based method of accounting for stock-based employee compensation on a prospective basis.

The Company accounts for stock-based compensation issued to non-employees in accordance with the provisions of SFAS 123 and the consensus in Emerging Issues Task Force No. 96-18, "Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring or in Conjunction with Selling, Goods or Services".

F-9

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

 

2. SIGNIFICANT ACCOUNTING POLICIES (cont'd...)

Stock-based compensation (cont'd...)

The following table illustrates the effect on net loss and net loss per share if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation for the years ended April 30, 2003 and 2002:

 

Year Ended
April 30,
2003

Year Ended
April 30,
2002


Net loss, as reported

$    (1,073,320)

$       (22,490)

Add: Total stock-based employee compensation expense included
in net loss, as reported determined under APB 25, net of related
tax effects

 

-   



-   

Deduct: Total stock-based employee compensation expense
determined under fair value based method for all awards, net of
related tax effects

 

(105,771) 



      -   

Net loss, pro-forma

$   (1,179,091)

$     (22,490)


Basic and diluted loss per share, as reported

$       (0.138)

$      (0.002)


Basic and diluted loss per share, pro-forma

$ (0.151)

$ (0.002)


Income taxes

The Company follows the liability method of accounting for income taxes in accordance with Statements of Financial Accounting Standards No. 109 "Accounting for Income Taxes". Under this method, future income taxes are recognized for the future income tax consequences attributable to differences between the financial statement carrying values and their respective income tax bases (temporary differences). Future income tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on future income tax assets and liabilities of a change in tax rates is included in income in the period in which the change occurs. The amount of future income tax assets recognized is limited to the amount that is more likely than not to be realized.

Foreign currency translation

The Company has determined that its functional currency is the Canadian dollar. Assets and liabilities denominated in foreign currency are translated into U.S. dollars at the period-end exchange rates. Revenue and expenses are translated at the rates of exchange prevailing on the dates such items are recognized in earnings. Related exchange gains and losses are included in a separate component of stockholders' equity as accumulated other comprehensive income. Exchange gains and losses resulting from foreign currency transactions are included in income for the period.

F-10

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

 

2. SIGNIFICANT ACCOUNTING POLICIES (cont'd...)

Net loss per share

Basic net loss per share is computed by dividing the net loss for the period attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share takes into consideration shares of common stock outstanding (computed under basic loss per share) and potentially dilutive shares of common stock. Diluted net loss per share is not presented separately from basic net loss per share as the conversion of outstanding stock options and warrants into common shares would be anti-dilutive. At December 31, 2003, the total number of potentially dilutive shares of common stock excluded from basic net loss per share was 19,568,123 (April 30, 2003 - 14,694,681; April 30, 2002 - 2,730,000).

Shares that remain in escrow are excluded from the weighted average number of shares of common stock. The number of shares held in escrow excluded from the weighted average number of shares of common stock was 7,291,800 (April 30, 2003 - 8,432,250; April 30, 2002 - 2,730,000).

Recent accounting pronouncements

In January 2003, the Financial Accounting Standards Board ("FASB") issued Financial Interpretation No. 46 "Consolidation of Variable Interest Entities" ("FIN 46") (revised in December 17, 2003). The objective of FIN 46 is to improve financial reporting by companies involved with variable interest entities. A variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. FIN 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity's activities or entitled to receive a majority of the entity's residual returns or both. FIN 46 also requires disclosures about variable interest entities that the company is not required to consolidate but in which it has a significant variable interest. The consolidation requirements of FIN 46 apply immediately to variable interest entities created after December 15, 2003. The consolidation requirements apply to older entities in the first fiscal year or interim period beginning after March 15, 2004.

In April 2003, FASB issued Statements of Financial Accounting Standards No. 149 "Amendment of Statement 133 on Derivative Instruments and Hedging Activities" ("SFAS 149"). SFAS 149 amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under FASB Statement No. 133 "Accounting for Derivative Instruments and Hedging Activities". SFAS 149 is generally effective for contracts entered into or modified after June 30, 2003.

In May 2003, FASB issued Statements of Financial Accounting Standards No. 150 "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity" ("SFAS 150"). SFAS 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003.

 

The adoption of these new pronouncements is not expected to have a material effect on the Company's consolidated financial position or results of operations.

F-11

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

3. RESTATEMENT

During the year ended April 30, 2003, the Company, a Trustee and the owner of 2,730,000 performance escrow shares entered into a Share Purchase Agreement and Trust Deed whereby the performance escrow shares were transferred to the Trustee, on behalf of the Company, for the purpose of making the performance escrow shares available to present and future principals of the Company.

For the year ended April 30, 2003, the Company originally reported the performance escrow shares as being purchased and held as treasury shares of the Company to be made available to present and future principals of the Company. The Company also originally reported, pursuant to an agreement with the president and CEO of the Company, the allotment of 156,250 performance escrow shares to the individual valued at $42,510 as a commitment to issue shares.

In November 2003, the Company, Trustee and owner entered into a Restated Share Purchase Agreement and Trust Deed that clarified and corrected the terms and intent of the original agreement. Pursuant to these agreements, the Company acquired and immediately transferred the performance escrow shares to the Trustee for the benefit of current and future employees, officers and directors of the Company.

Accordingly, the issued and outstanding number of shares has been restated for comparative purposes to reflect the escrow shares being held by the Trustee for the benefit of current and future employees, officers and directors. As a result, the following amounts and balances have been restated for comparative purposes:

a) Issued common stock has been restated from 17,735,916 shares outstanding with a value of $1,860,991 to 20,465,916 shares outstanding with a value of $1,860,992.

b) Commitment to issue shares of $42,510 has been restated to $Nil and $42,510 has been recorded as additional paid-in capital (Note 7).

The restatement had no effect on loss per share for the year ended April 30, 2003.

4. DUE FROM RELATED PARTIES

The Company advanced an interest-free loan of $20,000 to Mongol Gazar Co., Ltd. and one of its directors, who is also a former director of the Company. The loan was repaid in September 2003.

5. EQUIPMENT

December 31, 2003

April 30, 2003


Cost

Accumulated
Depreciation

Net
Book
Value

Cost

Accumulated
Depreciation

Net
Book
Value


Office equipment

$   19,176

$   4,510

$   14,666

$   4,903

$   817

$   4,086

Computer equipment

4,282

2,215

2,067

2,504

250

2,254

Field equipment

23,858

3,720

20,138

15,326

2,299

13,027

$   47,316

$   10,445

$   36,871

$  22,733

$  3,366

$  19,367


F-12

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

6. MINERAL PROPERTY INTERESTS

Title to mineral property interests involves certain inherent risks due to the difficulties of determining the validity of certain claims as well as the potential for problems arising from the frequently ambiguous conveyancing history characteristic of many mineral property interests. The Company has investigated title to its mineral property interests and, to the best of its knowledge, title to the mineral property interests are in good standing.

On July 25, 2002, the Company entered into an option agreement with Mongol Gazar Co., Ltd. ("Mongol Gazar") to acquire up to a 60% interest over five years in three mineral concessions, (collectively the "Lookout Hill Property"), located in southern Mongolia. In consideration, the Company agreed to incur cumulative exploration expenditures of $12,490,000 over five years, reimburse up to $200,000 (paid) of expenditures incurred by Mongol Gazar and issue a total of 2,000,000 common shares over five years.

Once the Company had earned its 60% interest, the Company and Mongol Gazar would form a joint venture to further develop the concessions. Mongol Gazar would retain a 2% net smelter returns royalty, one half of which could be purchased by the Company for $10,000,000.

A finder's fee consisting of 100,000 common shares with a value of $35,827 was paid during the year ended April 30, 2003 in connection with the option agreement.

Pursuant to a purchase agreement dated September 13, 2003 as amended on November 6, 2003, the Company acquired from Mongol Gazar a 100% interest in the Lookout Hill Property in Mongolia, free of all royalties. As consideration, the Company paid $5,500,000 and issued 5,000,000 common shares with a value of $3,806,000. Upon acquisition of the Lookout Hill Property, the terms of the original option agreement as described above were cancelled. On November 30, 2004, the Company will pay Mongol Gazar an amount equal to the amount, if any, by which the net proceeds from the sale of the 5,000,000 shares issued to Mongol Gazar in this transaction is less than $5,000,000 (the "Minimum Price Guarantee"). Subsequent to December 31, 2003, the Company agreed to issue non transferable share purchase warrants to Mongol Gazar in satisfaction of the Minimum Price Guarantee (Note 13).

For the above purchase price, the Company also acquired a 100% interest in a fourth mineral concession (the "Kharmagtai Property") located in southern Mongolia. To date, the Company has not incurred any expenditures on this mineral property interest.

The Company's exploration licenses begin to expire in March 2008 through to October 2010. The total estimated annual fees in order to maintain these licenses in good standing is approximately $188,000.

Mineral property interest costs incurred at the Lookout Hill mineral property are summarized as follows:

 

Eight Month Period Ended December 31,
2003

Year
Ended
April 30,
2003

Year
Ended
April 30,
2002


Acquisition costs

$  9,241,424

$  346,432

$    -

Assaying, testing and analysis

45,872

18,679

-

Camp and field supplies

278,825

68,370

-

Geological and geophysical

457,018

181,438

-

Travel and accommodation

52,858

59,344

    -

 

$  10,075,997

$  674,263

$    -


F-13

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

7. COMMON STOCK

Share consolidation

In October 2002, the Company consolidated its issued share capital on a two old shares for one new share basis. Authorized share capital remained unchanged. All references to share and per share amounts in these consolidated financial statements have been adjusted accordingly.

Share issuances

In September 2002, the Company completed a brokered private placement consisting of 4,000,000 units issued at a price of C$0.20 per unit for gross proceeds of $505,520. Each unit consisted of one common share and one-half non-transferable share purchase warrant. Each whole share purchase warrant entitles the holder to acquire one additional common share at a price of C$0.40 per share for a period of one year. As part of this private placement, the Company issued 310,000 units as a finder's fee to the agent. Each agent's unit consisted of one common share and one-half non-transferable share purchase warrant whereby each whole share purchase warrant entitles the agent to acquire one additional common share at a price of C$0.40 per share for a period of one year. Related share issue costs of $112,338 were comprised of cash costs totaling $72,556 and the fair value of 310,000 units estimated at $39,782, of which $39,178 was assigned to the common shares and $604 was assigned to the warrants.

In January 2003, the Company completed a combination brokered and non-brokered private placement consisting of 2,500,000 units issued at a price of C$0.35 per unit for gross proceeds of $569,975. Each unit consisted of one common share and one-half non-transferable share purchase warrant. Each whole share purchase warrant entitles the holder to acquire one additional common share at a price of C$0.40 per share for a period of one year. As part of this private placement, the Company issued 329,723 agent's warrants whereby each warrant entitles the agent to acquire one additional common share at a price of C$0.40 per share for a period of one year. Related share issue costs of $94,461 were comprised of cash costs totaling $78,188 and the fair value of the agents warrants estimated at $16,273.

In January 2003, the Company issued 100,000 common shares at a value of $35,827 as a finder's fee towards the acquisition of mineral property interests (Note 6).

In February 2003, the Company issued 12,500 common shares for proceeds of $3,288 on the exercise of warrants.

In March 2003, the Company issued 135,416 common shares at a value of $45,839 and 67,708 non-transferable share purchase warrants with a value of $5,252 to settle accounts payable totalling $45,839 resulting in a loss on settlement of $5,252. Each share purchase warrant entitles the holder to acquire one additional common share at a price of C$0.60 per share for a period of one year.

In April 2003, the Company completed a non-brokered private placement consisting of 1,000,000 units issued at a price of C$0.40 per unit for proceeds of $275,560. Each unit consisted of one common share and one non-transferable share purchase warrant. Each share purchase warrant entitles the holder to acquire one additional common share at a price of C$0.50 per share for the first year and at C$0.60 per share for the second year. The Company incurred costs of $4,408 with respect to this private placement.

In August 2003, the Company completed a non-brokered private placement consisting of 2,000,000 common shares issued at a price of C$0.20 per share for gross proceeds of $288,360. Related share issue costs of $15,270 were charged as a reduction to the gross proceeds raised on the non-brokered private placement.

 

F-14

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

7. COMMON STOCK (cont'd ...)

Share issuances (cont'd ...)

In October 2003, the Company completed a short-form offering and issued 2,352,942 units at a price of C$0.85 per unit for gross proceeds of $1,510,400. Each unit consisted of one common share and one-half of one non-transferable share purchase warrant. Each whole share purchase warrant allows the holder to purchase one additional common share at an exercise price of C$1.06 on or before October 22, 2005. The agent for the offering was paid a cash commission of 8.5% of the gross proceeds received, or $128,384, in respect of units sold and received agent's warrants to acquire common shares equal to 10% of the number of units sold, or 235,294 warrants. The agent's warrants allow the agent to purchase one additional common share at an exercise price of C$0.95 per share on or before October 22, 2004. The agent was also issued 100,000 units as a corporate finance fee. Each agent's unit consists of one common share and one-half of one non-transferable share purchase warrant. Each whole share purchase warrant allows the agent to purchase one additional common share at an exercise price of C$0.95 on or before October 22, 2004. Related share issue costs of $296,296 were comprised of cash costs totaling $164,004 and the fair value of 100,000 agents units estimated at $72,576 and the fair value of 235,294 agent's warrants estimated at $59,716. The fair value of the agent's units of $72,576 consisted of $64,192 assigned to the common shares and $8,384 assigned to the warrants.

In October 2003, the Company completed a brokered private placement consisting of 12,000,000 units at a price of C$1.00 per unit for gross proceeds of $9,092,400. Each unit consisted of one common share and one-half of one non-transferable share purchase warrant. Each whole share purchase warrant allows the holder to purchase one additional common share at an exercise price of C$1.35 on or before October 31, 2005. The agent for the offering was paid a cash commission of 6.5% of the gross proceeds received in respect of units sold by the agent up to 11,500,000 units, or $566,381, and received 920,000 agent's warrants. The agent's warrants allow the agent to purchase one additional common share at an exercise price of C$1.35 per share on or before April 30, 2005. Related share issue costs of $991,149 were comprised of cash costs totaling $680,124 and the fair value of the agents warrants estimated at $311,025.

In November 2003, the Company issued 5,000,000 shares at a value of $3,806,000 for the acquisition of a mineral property interest (Note 6).

During the current period, the Company issued 3,730,372 common shares for cash proceeds of $1,310,221 on the exercise of warrants. The warrants exercised had a corresponding fair value of $6,443 when issued which has been transferred from additional paid-in capital to common stock on the exercise of the warrants.

During the current period, the Company also issued 35,000 common shares for cash proceeds of $14,704 on the exercise of stock options. The fair value recorded when the options were granted of $4,026 has been transferred from additional paid-in capital to common stock on the exercise of the options.

Escrow shares

Included in issued capital stock at December 31, 2003 are 7,291,800 common shares which are subject to escrow agreements and may not be released, transferred or assigned without the consent of the regulatory authorities at the TSX Venture Exchange ("TSX-V"). Pursuant to the escrow agreements, these shares will be released from escrow over time through September 15, 2005. Of these escrow shares, 2,730,000 shares will be released subject to meeting additional performance requirements relating to exploration expenditures on the Company's mineral property interests.

 

F-15

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

7. COMMON STOCK (cont'd ...)

Escrow shares (cont'd...)

These 2,730,000 performance escrow shares were transferred, as described in Note 3, by the owner to the Company and then immediately to the Trustee for the benefit of current and future employees, officers and directors of the Company, as directed by the Company's directors. Since these performance escrow shares have been transferred by a principal stockholder to a Trustee and are compensatory in nature, the Company will record a compensation benefit, using the fair-value based methodology, when a portion or all of the escrow shares are allocated or transferred to specific individuals and will adjust this compensation benefit to fair value at the end of each period until the performance share are released from escrow.

In July 2002, the Company entered into an agreement with the president and CEO of the Company for the receipt of certain escrow shares in exchange for services provided to the Company. The agreement was replaced with an employment agreement dated November 1, 2003. At December 31, 2003, under the terms of the agreements, a cumulative total of 625,000 performance escrow shares (April 30, 2003 - 156,250) had been allocated to the president. During the current period, the Trustee transferred an additional 905,000 performance escrow shares to directors of the Company.

These escrow shares, although allocated, have not yet been released from escrow. Accordingly, these escrow shares are marked-to-market at the end of each respective reporting period. At December 31, 2003, the 625,000 performance escrow shares (April 30, 2003 - 156,250) allocated to the president had a value of $812,943 (April 30, 2003 - $40,205) while the 905,000 performance escrow shares (April 30, 2003 - Nil) allocated to directors had a value of $1,177,140 (April 30, 2003 - $Nil). The total escrow compensation expense has been recorded in the consolidated financial statements as follows with corresponding additional paid-in capital recorded in stockholders' equity:

 

Eight Month
Period Ended
December 31,
2003

 

Year Ended
April 30,
2003


Escrow shares allocated to president:

     

Mineral property interests

$  230,776

 

$  40,205

Escrow shares compensation

541,962

 

    -   

 

772,738

 

40,205

Escrow shares allocated to directors:

     

Mineral property interests

-   

 

-   

Escrow shares compensation

1,177,140

 

    -   

 

1,177,140

 

    -   

 

$  1,949,878

 

$  40,205


There were no escrow shares allocated during the year ended April 30, 2002.

F-16

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

7. COMMON STOCK (cont'd ...)

Share purchase warrants

Share purchase warrant transactions are summarized as follows:

 

Number of Shares

Weighted Average Exercise Price
(C$)


Balance as at April 30, 2001 and 2002

-   

$   

Issued

4,802,431

0.50

Cancelled

-   

-   

Exercised

(12,500)

0.40

     

Balance as at April 30, 2003

4,789,931

0.50

Issued

8,431,764

1.29

Cancelled

-   

-   

Exercised

(3,730,372)

(0.47)

Balance as at December 31, 2003

9,491,323

$ 1.18


As at December 31, 2003, the following share purchase warrants were outstanding and exercisable:

 

Number of
Shares

 

Exercise
Price
(C$)

 

Expiry Date


 

1,080,259

 

$       0.40

 

January 16, 2004 (Note 13)

 

250,000

 

0.50

 

April 23, 2004

     

then at 0.60

 

April 23, 2005

 

335,294

 

0.95

 

October 22, 2004

 

905,770

 

1.06

 

October 22, 2005 (Note 13)

 

920,000

 

1.35

 

April 30, 2005

 

6,000,000

 

1.35

 

October 31, 2005

           
 

9,491,323

       

Stock options

During the year ended April 30, 2003, the Company adopted a stock option plan (the "Plan") to grant options to directors, officers, employees and consultants. Under the Plan, the Company can grant options to acquire up to 3,281,600 common shares of the Company. Options granted can have a term up to five years and an exercise price typically not less than the Company's closing stock price at the date of grant. The options shall vest as to 25% at issuance and 1/8 every three months thereafter for a total of 18 months.

 

 

 

 

F-17

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

7. COMMON STOCK (cont'd ...)

Stock options (cont'd...)

Stock option transactions are summarized as follows:

 

Number of
Options

Weighted
Average
Exercise
Price
(C$)

     

Balance as at April 30, 2001 and 2002

-   

$     -   


Granted

1,570,000

0.51

Cancelled/Expired

(97,500)

0.52

Exercised

      -   

-   

Balance as at April 30, 2003

1,472,500

0.51

Granted

1,410,000

1.32

Cancelled/Expired

(62,500)

0.49

Exercised

(35,000)

0.56

Balance as at December 31, 2003

2,785,000

$    0.92


The weighted average fair value of stock options granted during the current period was C$0.99 (April 30, 2003 - C$0.27; April 30, 2002 - C$Nil). The number of stock options exercisable at December 31, 2003 was 1,495,892 (April 30, 2003 - 697,500; April 30, 2002 - Nil).

At December 31, 2003, the following stock options were outstanding:

 

Number of
Shares

 

Exercise
Price
(C$)

 

Expiry Date


 

815,000

 

$       0.46

 

August 26, 2007

 

50,000

 

0.34

 

December 3, 2007

 

510,000

 

0.60

 

January 30, 2008

 

100,000

 

0.60

 

February 19, 2008

 

    925,000

 

1.00

 

September 18, 2008

 

210,000

 

2.21

 

November 1, 2006

 

  175,000

 

2.32

 

November 13, 2008

 

2,785,000

       

Stock-based compensation

Included in stock options granted during the current period are 735,000 stock options granted to consultants and non-employees (April 30, 2003 - 220,000 options; April 30, 2002 - Nil). These options have a fair value of $644,362 (April 30, 2003 - $34,557; April 30, 2002 - $Nil) which is being recognized over the options vesting periods. Total stock-based compensation for stock options granted to consultants and non-employees recognized during the current period was $214,157 (April 30, 2003 - $16,660; April 30, 2002 - $Nil) which has been recorded in the consolidated financial statements as follows with corresponding additional paid-in capital recorded in stockholders' equity:

F-18

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

7. COMMON STOCK (cont'd ...)

Stock-based compensation (cont'd...)

 

Eight Month
Period Ended
December 31,
2003

 

Year Ended
April 30,
2003


Mineral property interest costs

$   71,809

 

$     -   

Consulting fees

23,704

 

16,660

Legal expense

31,675

 

-   

Shareholder communications and investor relations expense

   86,969

 

      -   

$  214,157

$  16,660


During the current period, the fair value of 235,294 and 920,000 agent's warrants issued pursuant to brokered private placements was $370,741 which has been recorded as share issue costs with corresponding additional paid-in capital recorded in stockholders' equity. The fair value of agent's warrants as part of 100,000 agent's units issued pursuant to a brokered private placement was $8,384 which has been recorded as share issue costs with corresponding additional paid-in capital recorded in stockholders' equity. During the year ended April 30, 2003, the fair value of 155,000 and 329,723 agent's warrants issued pursuant to brokered private placements was $16,877 which has been recorded as share issue costs with corresponding additional paid-in capital recorded in stockholders' equity. The fair value of 67,708 warrants issued as part of a debt settlement was $5,252 which has been applied against the debt settlement with corresponding additional paid-in capital recorded in stockholders' equity. The above warrants were valued using the Black-Scholes option pricing model using a risk-free interest rate of 3.04% (April 30, 2003 - 3.56%), an expected life of 1 - 1.5 years (April 30, 2003 - 1 year), an annualized volatility of 110 - 112% (April 30, 2003 - 50 - 73%) and a dividend rate of 0% (April 30, 2003 - 0%).

During the current period, the Company adopted, on a prospective basis, the fair value based method of accounting for all stock-based compensation (Note 2). Included in stock options granted during the current period are 675,000 stock options granted to employees, directors and officers (April 30, 2003 - 1,350,000 options; April 30, 2002 - Nil). These options have a fair value of $496,376 (April 30, 2003 - $245,708; April 30, 2002, $Nil) which, beginning May 1, 2003 is being recognized over the options vesting periods. Total stock-based compensation for stock options granted to employees, directors and officers recognized during the current period was $200,670 (April 30, 2003 - $Nil) which has been recorded in the consolidated statement of operations as management fees of $173,844 and other various expenses totaling $26,846 with corresponding additional paid-in capital recorded in stockholders' equity.

The following weighted-average assumptions were used for the Black-Scholes valuation of stock options:

Eight Month
Period Ended
December 31,
2003

Year Ended
April 30,
2003


Risk-free interest rate

3.04% - 4.07%

3.46% -3.56%

Expected life of options

5 years

5 years

Annualized volatility

115% - 66%

50% - 73%

Dividend rate

0.00%

0.00%


F-19

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

8. RELATED PARTY TRANSACTIONS

The Company entered into the following transactions with related parties:

a) Paid or accrued legal fees of $3,089 (April 30, 2003 - $208,569; April 30, 2002 - $13,890) to a law firm related to an officer of the Company which have been recorded as legal fees, mineral property interest acquisition costs and share issue costs.

b) Paid or accrued management fees of $33,295 (April 30, 2003 - $49,820: April 30, 2002 - $Nil) to two directors of the Company.

c) Recognized expenses of $772,738 (April 30, 2003 - $40,205; April 30, 2002 - $Nil) from certain performance escrow shares transferred to the president and CEO of the Company (Note 7) which have been recorded as escrow shares compensation of $541,962 (April 30, 2003 - $Nil; April 30, 2002 - $Nil)) and mineral property interest costs of $230,766 (April 30, 2003 - $40,205); April 30, 2002 - $Nil). In addition, compensation expense of $1,177,140 was recognized during the current period from certain performance escrow shares transferred to directors of the Company (Note 7) which has been recorded as escrow shares compensation of $1,177,140.

d) Paid or accrued consulting fees of $ 14,714 for services of the chief financial officer in the current period.

e) Paid or accrued legal fees of $9,851 during the year ended April 30, 2003 to a law firm related to a former director of the Company (Note 7).

f) Issued 135,416 common shares and 67,708 share purchase warrants during the year ended April 30, 2003 to settle accounts payable of $45,839 owing to a law firm related to an officer of the Company (Note 7).

Accounts payable-related parties at April 30, 2003 of $62,010 is due to a law firm related to an officer of the Company.

These transactions were in the normal course of operations and were measured at the exchange amount which represented the amount of consideration established and agreed to by the related parties.

9. SEGMENT INFORMATION

The Company operates in one business segment being the exploration of mineral property interests.

Geographic information is as follows:

December 31,
2003

April 30,
2003


Identifiable assets

   

Canada

$ 5,566,430

$  487,550

Mongolia

40,118

73,514

 

$ 5,606,548

$  561,064


 

Eight Month Period Ended December 31,
2003

Year Ended April 30,
2003

Year Ended April 30,
2002


Loss for the period

     

Canada

$  (2,371,563)

$   (379,423)

$ (22,490)

Mongolia

(10,134,196)

(693,897)

         -

 

$ (12,505,759)

$ (1,073,320)

$ (22,490)


F-20

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

10. INCOME TAXES

A reconciliation of income taxes at statutory rates with the reported taxes is as follows:

 

Eight Month
Period Ended
December 31,
2003

Year Ended
April 30,
2003

Year Ended
April 30,
2002


Loss for the period

$ (12,505,759)

$ (1,073,320)

$ (22,490)


Statutory rate

37.6%

37.6%

39.6%


Expected income tax recovery

$ 4,702,165

$ 403,568

8,906

Items not deductible for tax purposes

(4,566,592)

(261,743)

(105)

Tax deductible share issue costs

79,624

15,227

-

Difference in foreign tax rates

(14,060)

(6,531)

 

Unrecognized benefits of non-capital losses

(201,137)

(150,521)

(8,801)

Total income taxes

$         -

$          -

$          -


The significant components of the Company's future income tax assets are as follows:

 

December 31,
2003

Year Ended
April 30,
2003


Future income tax assets:

   

Non-capital loss carryforwards

$  452,459

$  244,030

Foreign resource expenditures

89,379

85,104

Share issue costs

300,465

63,634

 

842,303

392,768

Valuation allowance

(842,303)

(392,768)

Net future income tax assets

$     -   

$     -   


The Company has available for deduction against future taxable income non-capital losses of approximately $1,270,000. These losses, if not utilized, will expire commencing in 2004. Subject to certain restrictions, the Company also has foreign resource expenditures available to reduce taxable income in future years. Future tax benefits which may arise as a result of these losses, resource expenditures and share issue costs have been offset in these financial statements by a valuation allowance.

 

F-21

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

11. FINANCIAL INSTRUMENTS

The Company's financial instruments consist of cash and cash equivalents, receivables, accounts payable and accrued liabilities and accounts payable-related parties. Unless otherwise noted, it is management's opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments. The fair value of these financial instruments approximates their carrying values, unless otherwise noted.

The Company is exposed to currency risk by incurring certain expenditures in currencies other than the Canadian dollar. The Company does not use derivative instruments to reduce this currency risk.

12. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

Significant non-cash transactions for the eight month period ended December 31, 2003 consisted of:

a) The issuance of 5,000,000 common shares at a value of $3,806,000 towards the acquisition of mineral property interests (Note 6).

b) The issuance of 100,000 units at a value of $72,576 as an agent's corporate finance fee and 1,155,294 agent warrants with a value of $370,741 pursuant to private placements which have been recorded as share issue costs (Note 7).

c) The recognition of compensation expense from the transfer of certain performance escrow shares to the president and CEO of the Company which has been recorded as escrow shares compensation of $541,962 and mineral property interest costs of $230,776 (Note 7).

d) The recognition of compensation expense from the transfer of certain performance escrow shares to directors of the Company valued at $1,177,140 which has been recorded as escrow shares compensation (Note 7).

Significant non-cash transactions for the year ended April 30, 2003 consisted of:

a) The issuance of 100,000 common shares at a value of $35,827 as a finder's fee towards the acquisition of mineral property interests (Note 7).

b) The issuance of 135,416 common shares at a value of $45,839 and 67,708 share purchase warrants with a value of $5,252 to settle accounts payables totalling $45,839 resulting in a loss on settlement of $5,252 (Note 7).

c) The issuance of 310,000 common shares as an agents finder's fee at a value of $39,178 and 484,723 agent warrants with a value of $16,877 pursuant to private placements which have been recorded as share issue costs (Note 7).

d) The recognition of compensation expense from the transfer of certain performance escrow shares to the president and CEO of the Company valued at $40,205 which has been recorded as mineral property geological and geophysical costs (Note 7).

There were no significant non-cash transactions for the year ended April 30, 2002.

F-22

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2003

 

13. SUBSEQUENT EVENTS

Subsequent to December 31, 2003, the Company:

a) Issued 523,836 common shares for proceeds of $164,390 on the exercise of warrants. In addition, 557,923 warrants with an exercise price of $0.40 expired unexercised.

b) issued 50,000 common shares for cash proceeds of $17,942 on the exercise of stock options.

c) Granted 715,000 stock options exercisable at a price of C$1.24 per share for a term of five years to directors, officers, employees and consultants. A portion of the options granted are subject to shareholder and regulatory approval.

d) Received shareholder approval to amend its Articles to increase the authorized share capital of the Company from 100,000,000 common shares without par value to an unlimited number of common shares without par value,

e) Received shareholder approval to increase the number of common shares that may be issued under the Company's stock option plan by 5,970,013 to 9,251,613,

f) Subject to TSX-V regulatory approval which was received on June 14, 2004, the Company agreed to issue non-transferable warrants to purchase up to 250,000 shares of the Company at a price of C$1.05 per share for two years to Mongol Gazar, in satisfaction of a Minimum Price Guarantee previously provided to Mongol Gazar (Note 6). In addition, Mongol Gazar has agreed to transfer to the Company's subsidiary, Entrée LLC, its 100% interest in an exploration licence located in Khanbogd, Omnogovi, Mongolia,

g) Released 750,000 performance shares from escrow in May 2004 (Note 7). These shares were marked to market at the date of release at a final value of $609,410.

 

 

 

F-23

 

ENTRÉE GOLD INC.
(An Exploration Stage Company)

 

CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

 

JUNE 30, 2004

F-24

ENTRÉE GOLD INC.
(An Exploration Stage Company)
CONSOLIDATED BALANCE SHEET
(Unaudited)

   


June 30,
2004


ASSETS

   

Current

   

Cash and cash equivalents

 

$     3,690,426

Receivables

 

137,283

Prepaid expenses

 

168,511

Total current assets

 

3,996,220

Equipment (Note 4)

 

124,945

Total assets

 

$     4,121,165


LIABILITIES AND STOCKHOLDERS' EQUITY

   

Current

   

Accounts payable and accrued liabilities

 

$     323,492

Stockholders' equity

   

Common stock, no par value, unlimited number authorized (Note 6)
  46,258,066 issued and outstanding

 

16,858,790

Additional paid-in capital

 

2,581,659

Accumulated other comprehensive income:

   

Foreign currency cumulative translation adjustment

 

(88,621)

Accumulated deficit

 

(15,554,155)

Total stockholders' equity

 

3,797,673

Total liabilities and stockholders' equity

 

$    4,121,165


Basis of presentation (Note 1)

Nature of operations (Note 2)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-25

ENTRÉE GOLD INC.
(An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)

 

Six Month
Period Ended
June 30,
2004

Six Month
Period Ended
July 31,
2003


EXPENSES

   

Amortization

$     9,897

$     4,487

Audit and accounting

20,343

3,485

Consulting fees

80,535

15,765

Escrow shares compensation (Notes 6 and 7)

(807,519)

-   

Foreign exchange (gain) loss

(5,005)

1,682

Legal (Note 7)

107,229

13,018

Management fees (Note 7)

219,098

7,768

Mineral property interests (Note 5)

1,346,395

252,336

Office and administration

246,234

53,060

Regulatory and transfer agent fees

17,086

35,954

Stockholder communications and investor relations

238,450

28,300

Travel and conferences

56,993

16,734

Loss before other income (expense)

(1,529,736)

(432,589)

OTHER INCOME (EXPENSES)

   

Interest income

55,453

298

Loss on settlement of debt (Note 7)

     -   

(5,252)

Total other income (expenses)

55,453

(4,954)

Net loss

(1,474,283)

(437,543)


Comprehensive loss:

   

Net loss

$    (1,474,283)

$    (437,543)

Foreign currency translation adjustment

(136,602)

77,893

Comprehensive loss

$    (1,610,885)

$   (359,650)


Basic and diluted net loss per common share

$      (0.036)

$      (0.037)


Weighted average number of shares outstanding

40,822,921

11,746,687


 

The accompanying notes are an integral part of these consolidated financial statements.

F-26

ENTRÉE GOLD INC.
(An Exploration Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

 


Six Month
Period Ended
June 30,
2004

Six Month
Period Ended
July 31,
2003


CASH FLOWS FROM OPERATING ACTIVITIES

   

Net loss

$  (1,474,283)

$   (437,543)

Items not affecting cash:

   

Amortization

9,897

4,487

Stock-based compensation

529,079

7,122

Escrow shares compensation

(909,220)

16,477

Loss on settlement of debt

-   

5,252

Warrants issued for cancellation of price guarantee

129,267

-   

Changes in assets and liabilities:

   

Increase in receivables

(58,081)

(55,089)

Increase in prepaid expenses

(133,531)

(17,024)

Increase (decrease) in accounts payable

194,045

(21,164)

Net cash used in operating activities

(1,712,827)

(497,482)

CASH FLOWS FROM FINANCING ACTIVITIES

   

Proceeds from issuance of capital stock

182,332

278,848

Share issue costs

     -   

(4,407)

Net cash provided by financing activities

182,332

274,441

CASH FLOWS FROM INVESTING ACTIVITIES

   

Due from related parties

-   

(20,000) 

Acquisition of equipment

(97,971)

(24,949)

     

Net cash used in investing activities

(97,971)

(44,949)

Effect of foreign currency translation on cash and cash equivalents

(136,603)

77,893

Decrease in cash and cash equivalents

(1,765,069)

(190,097)

Cash and cash equivalents, beginning of period

5,455,495

403,112

Cash and cash equivalents, end of period

$ 3,690,426

$ 213,015


Cash paid for interest during the period

$       -   

$       -   


Cash paid for income taxes during the period

$       -   

$       -   


Supplemental disclosure with respect to cash flows (Note 9)

   

The accompanying notes are an integral part of these consolidated financial statements.

F-27

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

1. BASIS OF PRESENTATION

 

The interim period financial statements have been prepared by the Company in conformity with generally accepted accounting principles in the United States of America. All financial summaries included are presented on a comparative and consistent basis showing the figures for the closest possible corresponding period in the preceding year (Note 3). The preparation of financial data is based on accounting principles and practices consistent with those used in the preparation of annual financial statements. Certain information and footnote disclosure normally included in the financial statements prepared in conformity with generally accepted accounting principles in the United States of America have been condensed or omitted. These interim period statements should be read together with the audited financial statements and the accompanying notes included in the Company's registration statement. In the opinion of the Company, its unaudited interim financial statements contain all adjustments necessary in order to present a fair statement of the results of the interim periods presented.

 

 

2. NATURE OF OPERATIONS

 

The Company was incorporated under the laws of the Province of British Columbia and continued under the laws of the Yukon Territory during the current year. The Company's principal business activity is the exploration of mineral property interests. To date, the Company has not generated significant revenues from its operations and is considered to be in the exploration stage.

All amounts are expressed in United States dollars, except for certain per share amounts denoted in Canadian dollars ("C$").

 

3. SIGNIFICANT ACCOUNTING POLICIES

 

Principles of consolidation

These consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America and include the accounts of the Company and its wholly-owned Mongolian subsidiary, Entrée LLC. All inter-company transactions and balances have been eliminated upon consolidation.

F-28

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

3. SIGNIFICANT ACCOUNTING POLICIES (cont'd...)

Stock-based compensation

Statements of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123") encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. Prior to May 1, 2003, the Company chose to account for stock-based compensation using Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"). Accordingly, compensation cost for stock options is measured as the excess, if any, of the quoted market price of the Company's stock at the date of the grant over the amount an employee is required to pay for the stock. Effective for the eight month period ended December 31, 2003, the Company adopted Statements of Financial Accounting Standards No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of FASB Statement No. 123" whereby the Company voluntary changed to the fair value based method of accounting for stock-based employee compensation on a prospective basis.

The Company accounts for stock-based compensation issued to non-employees in accordance with the provisions of SFAS 123 and the consensus in Emerging Issues Task Force No. 96-18, "Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring or in Conjunction with Selling, Goods or Services".

The following table illustrates the effect on net loss and net loss per share if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation for the six months ended July 31, 2003:

 


Six Month
Period Ended
July 31,
2003


Net loss, as reported

$      (437,543)

Add: Total stock-based employee compensation expense included in net loss,      as reported determined under APB 25, net of related tax effects

-   

Deduct: Total stock-based employee compensation expense determined under      fair value based method for all awards, net of related tax effects

(46,147)

Net loss, pro-forma

$      (483,690)


Basic and diluted loss per share, as reported

$        (0.037)


Basic and diluted loss per share, pro-forma

$        (0.041)


 

F-29

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

3. SIGNIFICANT ACCOUNTING POLICIES (cont'd...)

 

Net loss per share

Basic net loss per share is computed by dividing the net loss for the period attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share takes into consideration shares of common stock outstanding (computed under basic loss per share) and potentially dilutive shares of common stock. Diluted net loss per share is not presented separately from basic net loss per share as the conversion of outstanding stock options and warrants into common shares would be anti-dilutive. At June 30, 2004 the total number of potentially dilutive shares of common stock excluded from basic net loss per share was 15,697,673 (July 31, 2003 - 11,964,681).

Shares that remain in escrow are excluded from the weighted average number of shares of common stock. The number of shares held in escrow excluded from the weighted average number of shares of common stock was 5,401,350 (July 31, 2003 - 8,432,250).

 

Comparative information

In December 2003, the Company changed its fiscal year end from April 30 to December 31. Because it was not practicable or cost-justified to present financial statements for the corresponding period of the prior year that corresponds to the new quarterly periods, financial information comparable to the six months ended June 30, 2004 is considered to be the six months ended July 31, 2003, the most nearly comparable period to the calendar months in the interim period of the new financial year ending December 31, 2004. The seasonality of the comparative data is not significant since the main activity of the Company's operations is an on-going exploration program. Historical data did not permit an accurate financial cut-off necessary to recast the prior periods of financial statements. Certain comparative information has been reclassified to conform to the current presentation.

 

  1. EQUIPMENT

 

 


June 30, 2004


Cost

Accumulated
Amortization


Net
Book Value

Office equipment

$ 29,010

$ 6,839

$ 22,171

Computer equipment

10,796

3,485

7,311

Field equipment

105,481

10,018

95,463

 

$ 145,287

$ 20,342

$ 124,945


 

F-30

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

5. MINERAL PROPERTY INTERESTS

Title to mineral property interests involves certain inherent risks due to the difficulties of determining the validity of certain claims as well as the potential for problems arising from the frequently ambiguous conveyancing history characteristic of many mineral property interests. The Company has investigated title to its mineral property interests and, to the best of its knowledge, title to the mineral property interests is in good standing. Mineral property interest costs are summarized as follows:

 

 

 

 


Six Months
Ended June 30,
2003


Six Months
Ended July 31,
2003


Lookout Hill:

   

Acquisition costs

$ 183,964

$ 30,920

Assaying, testing and analysis

88,144

11,235

Drilling

486,943

-   

Camp and field supplies

303,993

31,718

Geological and geophysical

218,080

185,725

Travel and accommodation

45,240

43,003

 

1,326,364

302,601

Other:

   

Geological and geophysical

20,031

    -   

 

$ 1,346,395

$ 302,601


 

Under the terms of an option agreement completed in July, 2002, the Company had the right to acquire up to a 60% interest in three mineral concessions (collectively, the "Lookout Hill Property"), located in southern Mongolia, from Mongol Gazar Co., Ltd. ("Mongol Gazar"), the Mongolian owner. In November 2003, pursuant to a purchase agreement which replaced the previous option agreement and all obligations thereunder, the Company acquired from Mongol Gazar a 100% interest in the Lookout Hill Property, free of all royalties. As consideration, the Company paid $5,500,000, issued 5,000,000 common shares at a value of $3,806,000 and agreed to pay Mongol Gazar the amount, if any, by which the net proceeds from the sale of the 5,000,000 shares issued to Mongol Gazar in this transaction is less than $5,000,000 (the "Minimum Price Guarantee"). For the above purchase price, the Company also acquired a 100% interest in a fourth mineral concession (the "Kharmagtai Property") located in southern Mongolia.

On April 20, 2004, subject to TSX-V regulatory approval which was received on June 14, 2004, the Company agreed to issue non-transferable warrants to purchase up to 250,000 shares of the Company (issued) at a price of C$1.05 per share for two years to Mongol Gazar, in satisfaction of the Minimum Price Guarantee previously provided to Mongol Gazar. In addition, Mongol Gazar has agreed to transfer to the Company's subsidiary, Entrée LLC, its 100% interest in an exploration licence located in Khanbogd, Omnogovi, Mongolia.

 

F-31

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

6. COMMON STOCK

   

Number
of Shares

Share Capital

Additional
Paid-In
Capital


         

Balance, December 31, 2003

 

45,684,230

$ 16,655,023

$ 2,853,968

Exercise of warrants

 

523,836

177,587

(13,197)

Exercise of stock options

 

50,000

26,180

(8,238)

Escrow shares compensation

 

-   

-   

(909,220)

Stock-based compensation

 

-   

-   

529,079

Warrants issued for cancellation
   of price guarantee (Note 5)

 

   -   

   -   

129,267

Balance, June 30, 2004

 

46,258,066

$  16,858,790

$  2,581,659


In May 2004, the Company received shareholder approval to amend its Articles to increase the authorized share capital of the Company from 100,000,000 common shares without par value to an unlimited number of common shares without par value.

Share issuances

In January 2004, the Company issued 523,836 common shares for cash proceeds of $164,390 on the exercise of warrants. The warrants exercised had a corresponding fair value of $13,197 when issued which has been transferred from additional paid-in capital to common stock on the exercise of the warrants.

In January 2004, the Company issued 50,000 common shares for cash proceeds of $17,942 on the exercise of stock options. The fair value recorded when the options were granted of $8,238 has been transferred from additional paid-in capital to common stock on the exercise of the options.

Escrow shares

Included in issued capital stock at June 30, 2004 are 5,401,350 common shares which are subject to escrow agreements and may not be released, transferred or assigned without the consent of the regulatory authorities. Pursuant to the escrow agreements, these shares will be released from escrow over time through September 15, 2005. Of these escrow shares, 1,980,000 shares will be released subject to meeting additional performance requirements relating to exploration expenditures on the Company's mineral property interests.

These 1,980,000 performance escrow shares represent the remaining shares of the original 2,730,000 shares that were transferred by the former owner to the Company and then immediately to a Trustee for the benefit of current and future employees, officers and directors of the Company, as directed by the Company's directors. Since these performance escrow shares were transferred by a principal stockholder to a Trustee and are compensatory in nature, the Company will record a compensation benefit, using the fair-value based methodology, when a portion or all of the escrow shares are allocated or transferred to specific individuals and will adjust this compensation benefit to fair value at the end of each period until the performance shares are released from escrow.

F-32

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

6. COMMON STOCK (cont'd...)

Escrow shares (cont'd...)

In July 2002, the Company entered into an agreement with the president and CEO of the Company for the receipt of certain escrow shares in exchange for services provided to the Company. The agreement was replaced with an employment agreement dated November 1, 2003. At June 30, 2004, under the terms of the agreements, a cumulative total of 625,000 performance escrow shares (July 31, 2003 - 208,333) had been allocated to the president. In May 2004, 310,439 performance escrow shares allocated to the president (July 31, 2003 - Nil) were released from escrow and marked to market at the date of release at a final value of $252,246.

During the eight month period ended December 31, 2003, the Trustee transferred an additional 905,000 performance escrow shares (July 31, 2003 - Nil) to directors of the Company. In May 2004, 439,561 of these performance escrow shares (July 31, 2003 - Nil) transferred to directors were released from escrow and marked to market at the date of release at a final value of $357,164.

At June 30, 2004, there were 1,200,000 performance escrow shares that had not been allocated and 780,000 performance escrow shares that, although allocated, had not yet been released from escrow. Accordingly, these escrow shares were marked-to-market at the end of each respective reporting period. At June 30, 2004, there were 314,561 performance escrow shares (July 31, 2003 - 208,333) allocated to the president with a value of $190,129 (July 31, 2003 - $60,584) and 465,439 performance escrow shares (July 31, 2003 - Nil) allocated to directors with a value of $281,324 (July 31, 2003 - $Nil). The total escrow compensation expense (recovery) has been recorded in the consolidated financial statements as follows with corresponding additional paid-in capital recorded in stockholders' equity:

 


Six Month
Period Ended
June 30,
2004

 


Six Month
Period Ended
July 31,
2003


       

Escrow shares allocated to president:

     

Mineral property interests expense (recovery)

$ (101,701)

 

$ 16,477

Escrow shares compensation expense (recovery)

   (268,267)

 

   -   

 

(370,568)

 

16,477

       

Escrow shares allocated to directors:

     

Mineral property interests expense (recovery)

-   

 

-   

Escrow shares compensation expense (recovery)

   (538,652)

 

      -   

 

   (538,652)

 

      -   

 

$ (909,220)

 

$ 16,477


 

F-33

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

6. COMMON STOCK (cont'd...)

Share purchase warrants

Share purchase warrant transactions are summarized as follows:

   

Number
of Shares

Weighted Average
Exercise Price
(C$)


Balance as at December 31, 2003

 

9,491,323

1.18

Issued

 

250,000

1.05

Cancelled

 

(557,923)

0.40

Exercised

 

(523,836)

0.38

Balance as at June 30, 2004

 

8,659,564

$ 1.27


As at June 30, 2004, the following share purchase warrants were outstanding and exercisable:

 

Number of
Shares

 

Exercise
Price
(C$)

 



Expiry Date


           
 

250,000

 

$     0.60

 

April 23, 2005

 

335,294

 

0.95

 

October 22, 2004

 

250,000

 

1.05

 

April 20, 2006

 

904,270

 

1.06

 

October 22, 2005

 

920,000

 

1.35

 

May 01, 2005

 

6,000,000

 

1.35

 

October 31, 2005

 

8,659,564

       

Stock options

During the year ended April 30, 2003, the Company adopted a stock option plan (the "Plan") to grant options to directors, officers, employees and consultants. Under the Plan, as amended in May 2004, the Company may grant options to acquire up to 9,251,613 common shares of the Company. Options granted can have a term up to five years and an exercise price typically not less than the Company's closing stock price at the date of grant. The options shall vest as to 25% at issuance and 1/8 every three months thereafter for a total of 18 months.

 

F-34

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

6. COMMON STOCK (cont'd...)

Stock options (cont'd...)

 

Stock option transactions are summarized as follows:

 

Number of
Options

 

Weighted
Average
Exercise
Price (C$)


Balance as at December 31, 2003

2,785,000

 

0.92

Granted

715,000

 

1.24

Cancelled/expired

-   

 

0.00

Exercised

(50,000)

 

0.46

Balance as at June 30, 2004

3,450,000

 

$ 0.99


The weighted average fair value of stock options granted during the current period was C$1.09 (April 30, 2003 - C$0.35). The number of stock options exercisable at June 30, 2004 was 2,522,500.

As at June 30, 2004, the following stock options were outstanding and exercisable:

Number of
Shares

 

Exercise
Price
(C$)

 

Expiry Date


765,000

 

$      0.46

 

August 26, 2007

50,000

 

0.34

 

December 3, 2007

510,000

 

0.60

 

January 30, 2008

100,000

 

0.60

 

February 19, 2008

925,000

 

1.00

 

September 18, 2008

210,000

 

2.21

 

November 1, 2006

175,000

 

2.32

 

November 13, 2008

   715,000

 

1.24

 

February 11, 2009

3,450,000

       

 

 

 

F-35

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

6. COMMON STOCK (cont'd...)

 

Stock-based compensation

Stock based compensation is summarized as follows:

     

Six Month
Period Ended
June 30,
2004

Six Month
Period Ended
July 31,
2003


Allocated as follows:

       

Management fees

   

$  198,562

-   

Office salaries and administration

   

80,703

-   

Consulting fees

   

80,535

7,122

Legal and accounting

   

21,395

-   

Shareholder communications

   

88,396

-   

Mineral property interests

   

59,488

     -   

     

$  529,079

$  7,122


 

During the eight month period ended December 31, 2003, the Company adopted, on a prospective basis, the fair value based method of accounting for all stock-based compensation. Prior to May 1, 2003, the Company had elected to measure compensation costs using the intrinsic value-based method for employee stock options. Under this method, no compensation expense was recognized when the stock options were granted.

The following weighted-average assumptions were used for the Black-Scholes valuation of stock options granted:

Six Month
Period Ended
June 30,
2004

Six Month
Period Ended
July 31,
2003


Risk-free interest rate

3.48%

 

3.56%

Expected life of options

5 years

 

5 years

Annualized volatility

134%

 

68%

Dividend rate

0.00%

 

0.00%


 

 

 

F-36

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

7. RELATED PARTY TRANSACTIONS

The Company entered into the following transactions with related parties during the six months ended June 30, 2004:

a) Paid or accrued management fees of $20,856 (July 31, 2003 - $19,617) to two directors and officers of the Company.

b) Paid or accrued legal fees of $Nil (July 31, 2003 - $18,256) to a law firm related to an officer of the Company.

c) Recognized an expense (recovery) of ($370,568) (July 31, 2003 - 16,477) from certain performance escrow shares transferred to the president and CEO of the Company (Note 6) which have been recorded as escrow shares compensation (recovery) of ($268,867) (July 31, 2003 - $Nil) and mineral property interest costs (recovery) of ($101,701) (July 31, 2003 - 16,477). In addition, compensation expense (recovery) of ($538,652) was recognized during the current period from certain performance escrow shares transferred to directors of the Company (Note 6) which has been recorded as escrow shares compensation (recovery) of ($538,652) (July 31, 2003 - $Nil).

d) Paid or accrued legal fees of $Nil (July 31, 2003 - $10,179) to a law firm related to a former director of the Company.

e) Issued 135,416 common shares at a value of $45,839 and 67,708 share purchase warrants at a value of $5,252 to settle accounts payable of $45,839 owing to a law firm related to an officer of the Company, resulting in a loss on settlement of $5,252.

These transactions were in the normal course of operations and were measured at the exchange amount which represented the amount of consideration established and agreed to by the related parties.

 

8. SEGMENT INFORMATION

The Company operates in one business segment being the exploration of mineral properties.

Geographic information is as follows:

     

Six Month
Period Ended
June 30,
2004

Six Month
Period Ended
July 31,
2003


Loss for the period

       

Canada

   

$    (92,449)

$    (113,994)

Mongolia

   

(1,381,834)

(323,549)

     

$    (1,474,283)

$    (437,543)


       

June 30,
2004


Identifiable assets

       

Canada

     

$  4,068,135

Mongolia

     

53,030

       

$  4,121,165


F-37

ENTRÉE GOLD INC.
(An Exploration Stage Company)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
JUNE 30, 2004

 

 

9. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

Significant non-cash transactions for the six month period ended June 30, 2004 consisted of:

a) The issuance of non-transferable warrants to purchase up to 250,000 shares of the Company at a price of C$1.05 per share on or before April 20, 2006 in return for the cancellation of a price guarantee in connection with shares previously issued for mineral property interests (Note 5). The fair value of the warrants was estimated to be $129,167.

b) The recognition of compensation expense (recovery) from the transfer of certain performance escrow shares to the president and CEO of the Company which has been recorded as escrow shares compensation (recovery) of ($268,867) and mineral property interest costs (recovery) of ($101,701) (Note 6).

c) The recognition of compensation expense (recovery) from the transfer of certain performance escrow shares to directors of the Company which has been recorded as escrow shares compensation (recovery) of ($538,652).

Significant non-cash transactions for the six months ended July 31, 2003 consisted of:

a) The issuance of 135,416 common shares at a value of $45,839 and 67,708 share purchase warrants with a value of $5,252 to settle accounts payables totalling $45,839 resulting in a loss on settlement of $5,252 (Note 7).

b) The issuance of 484,723 agent warrants with a value of $16,877 pursuant to a private placement which has been recorded as share issue costs.

c) The recognition of compensation expense from the transfer of certain performance escrow shares to the president and CEO of the Company of $16,477 which has been recorded as mineral property interests.

 

 

10. FINANCIAL INSTRUMENTS

The Company's financial instruments consist of cash and cash equivalents, receivables and accounts payable and accrued liabilities. Unless otherwise noted, it is management's opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments. The fair value of these financial instruments approximates their carrying values, unless otherwise noted.

The Company is exposed to currency risk by incurring certain expenditures in currencies other than the Canadian dollar. The Company does not use derivative instruments to reduce this currency risk.

 

 

 

-78-

PART III

ITEM 1. INDEX TO EXHIBITS

Exhibits

Exhibit Number/Description

(2) Charter and By-laws:

2.1 Certificate of Incorporation July 19, 1995

2.2 Memorandum of Incorporation dated July 13, 1995

2.3 Articles of Incorporation dated July 13, 1995

2.4 Form 19 - Special Resolution filed November 5, 1997

2.5 Form 19 - Special Resolution filed February 5, 2001

2.6 Certificate of Name Change dated February 5, 2001

2.7 Form 19 - Special Resolution filed October 9, 2002

2.8 Certificate of Name Change dated October 9, 2002

2.9 Letter regarding continuation to Yukon Territory

2.10 Certificate of Continuance

2.11 Articles of Continuance

2.12 Bylaw No. 1

2.13 Certificate of Amendment dated June 16, 2004

(10) Material Contracts

10.1 Restated Share Transfer Agreement and Trust Deed dated May 31, 2002 between Campney & Murphy, 430692 BC Ltd. and Entrée Gold Inc.

10.2 Consulting Agreement dated July 1, 2002 between Entrée Resources Inc. and Greg Crowe.

10.3 Employment Agreement dated July 15, 2002 between Entrée Resources Inc. and Robert Cann.

10.4 Investor Relations Agreement dated December 20, 2002 between Entrée Gold Inc. and Tim Mikula.

 

-79-

10.5 Investor Relations Agreement dated February 19, 2003 between Entrée Gold Inc. and Tony R. Collins.

10.6 Consulting Services Agreement dated February 20, 2003 between Entrée Gold Inc. and Buckingham Securities Limited

10.7 Purchase Agreement dated September 13, 2003 between Mongol Gazar Co, Ltd., MGP LLC, Entrée Gold Inc. and Entrée LLC

10.8 Employment Agreement dated September 19, 2003 between Entrée Gold Inc. and Mona M. Forster.

10.9 Consulting Agreement dated October 31, 2003 between Entrée Gold Inc. and Primoris Group Inc.

10.10 Employment Agreement dated November 1, 2003 between Entrée Gold Inc. and Greg Crowe

10.11 Amendment Agreement dated November 6, 2003 between Mongol Gazar Co, Ltd., MGP LLC, Entrée Gold Inc. and Entrée LLC

10.12 Purchase Agreement dated November 6, 2003 between Mongol Gazar LLC and Entrée LLC

10.13 Drilling Contract dated March 4, 2004 between Can-Asia Drilling Services Ltd. and Entrée Gold Inc.

10.14 Agreement dated April 20, 2004 between Mongol Gazar Co., Ltd., Entrée Gold Inc. and Entrée LLC.

(99) Additional Exhibits

99.1 Form F-X of the Company.

99.2 Technical Report on the Geology and Mineral Potential of Shivee Tolgoi Property, Southern Gobi Gold-Copper Belt, Mongolia

 

-80-

SIGNATURES

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized.

ENTRÉE GOLD INC.

By: /s/ Greg Crowe
Greg Crowe, President, CEO and Director
October 8, 2004

By: /s/ Lindsay Bottomer
Lindsay Bottomer, Director
October 8, 2004

By: /s/ Mark Bailey
Mark Bailey, Director
October 8, 2004

By: /s/ James Harris
James Harris, Director
October 8, 2004

By: /s/ Hamish Malkin
Hamish Malkin, CFO and Secretary
October 8, 2004