UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number: 811-21241 ---------------------------------------------- RMR REAL ESTATE FUND ------------------------------------------------------------------------------ (Exact name of registrant as specified in charter) 400 CENTRE STREET NEWTON, MASSACHUSETTS 02458 ------------------------------------------------------------------------------ (Address of principal executive offices)(Zip code) (Name and Address of Agent for Service of Copy to: Process) Thomas M. O'Brien, President Thomas Perugini RMR Real Estate Fund State Street Bank and Trust Company 400 Centre Street One Federal Street, 8th Floor Newton, Massachusetts 02458 Boston, Massachusetts 02110 Thomas Reyes, Esq. State Street Bank and Trust Company One Federal Street, 9th Floor Boston, Massachusetts 02110 Registrant's telephone number, including area code: (617) 332-9530 -------------- Date of fiscal year end: December 31 Date of reporting period: March 31, 2005 ITEM 1. SCHEDULE OF INVESTMENTS. RMR REAL ESTATE FUND PORTFOLIO OF INVESTMENTS - March 31, 2005 (unaudited) --------------------------------------------------------------------------------------------------------------- COMPANY SHARES VALUE --------------------------------------------------------------------------------------------------------------- COMMON STOCKS - 111.0% REAL ESTATE INVESTMENT TRUSTS - 109.5% APARTMENTS - 24.9% AMLI Residential Properties Trust 106,700 $ 2,922,513 Apartment Investment & Management Co. 149,100 5,546,520 BNP Residential Properties, Inc. 200,000 3,200,000 Cornerstone Realty Income Trust, Inc. 150,000 1,488,000 Home Properties, Inc. 121,200 4,702,560 Post Properties, Inc. 129,000 4,004,160 United Dominion Realty Trust, Inc. 159,600 3,330,852 ---------------- 25,194,605 --------------------------------------------------------------------------------------------------------------- DIVERSIFIED - 23.6% Bedford Property Investors, Inc. 150,000 3,274,500 Colonial Properties Trust 125,000 4,801,250 Commercial Net Lease Realty 289,600 5,343,120 Crescent Real Estate Equities Co. 324,000 5,294,160 Lexington Corporate Properties Trust 200,000 4,388,000 Liberty Property Trust 20,000 781,000 ---------------- 23,882,030 --------------------------------------------------------------------------------------------------------------- HEALTH CARE - 10.7% Health Care REIT, Inc. 150,000 4,800,000 Healthcare Realty Trust, Inc. 26,000 947,440 Nationwide Health Properties, Inc. 250,000 5,052,500 ---------------- 10,799,940 --------------------------------------------------------------------------------------------------------------- HOSPITALITY - 0.5% Eagle Hospitality Properties Trust, Inc. 60,000 538,200 --------------------------------------------------------------------------------------------------------------- INDUSTRIAL - 6.2% First Industrial Realty Trust, Inc. 165,000 6,241,950 --------------------------------------------------------------------------------------------------------------- OFFICE - 22.3% Arden Realty, Inc. 114,600 3,879,210 CarrAmerica Realty Corp. 10,000 315,500 Equity Office Properties Trust 250,000 7,532,500 Glenborough Realty Trust, Inc. 285,000 5,449,200 Highwoods Properties, Inc. 85,000 2,279,700 Maguire Properties, Inc. 100,000 2,388,000 Reckson Associates Realty Corp. 21,000 644,700 ---------------- 22,488,810 --------------------------------------------------------------------------------------------------------------- RETAIL - 13.4% Glimcher Realty Trust 75,000 1,777,500 Heritage Property Investment Trust 200,000 5,936,000 New Plan Excel Realty Trust 156,200 3,922,182 The Mills Corp. 35,000 1,851,500 ---------------- 13,487,182 --------------------------------------------------------------------------------------------------------------- SPECIALTY - 5.0% Getty Realty Corp. 28,600 730,730 Trustreet Properties, Inc. 280,000 4,309,200 ---------------- 5,039,930 --------------------------------------------------------------------------------------------------------------- STORAGE - 2.9% Sovran Self Storage, Inc. 70,000 2,774,100 U-Store-It Trust 10,000 174,000 ---------------- 2,948,100 --------------------------------------------------------------------------------------------------------------- OTHER INVESTMENTS - 1.5% TELECOMMUNICATIONS - 1.5% PanAmSat Holding Corp. 88,000 1,496,000 --------------------------------------------------------------------------------------------------------------- Total Common Stocks (Cost $109,213,253) 112,116,747 =============================================================================================================== See previously submitted notes to financial statements for the year ended December 31, 2004, and notes to portfolio of investments. RMR REAL ESTATE FUND PORTFOLIO OF INVESTMENTS - continued COMPANY SHARES VALUE --------------------------------------------------------------------------------------------------------------- PREFERRED STOCKS - 37.2% REAL ESTATE INVESTMENT TRUSTS - 37.2% APARTMENTS - 2.0% Apartment Investment & Research Management Co., Series G 20,000 $ 532,000 Apartment Investment & Research Management Co., Series T 60,000 1,482,600 ---------------- 2,014,600 --------------------------------------------------------------------------------------------------------------- HEALTH CARE - 8.2% LTC Properties, Inc., Series F 160,000 4,116,800 OMEGA Healthcare Investors Inc., Series D 160,000 4,160,000 ---------------- 8,276,800 --------------------------------------------------------------------------------------------------------------- HOSPITALITY - 13.7% Ashford Hospitality Trust 107,900 2,857,192 Equity Inns, Inc., Series B 34,000 874,820 FelCor Lodging Trust, Inc., Series A 83,000 2,053,420 FelCor Lodging Trust, Inc., Series B 15,062 387,094 FelCor Lodging Trust, Inc., Series C 29,200 686,200 Innkeepers USA Trust, Series C 120,000 3,012,000 Winston Hotels, Inc., Series B 160,000 3,984,000 ---------------- 13,854,726 --------------------------------------------------------------------------------------------------------------- MANUFACTURED HOMES - 7.0% Affordable Residential Communities, Series A 280,000 7,028,000 --------------------------------------------------------------------------------------------------------------- OFFICE - 0.7% Kilroy Realty Corp., Series F 30,000 744,000 --------------------------------------------------------------------------------------------------------------- RETAIL - 2.5% CBL & Associates Properties, Inc., Series B 20,000 1,073,200 Glimcher Realty Trust, Series G 50,000 1,255,000 The Mills Corp., Series E 7,100 185,452 ---------------- 2,513,652 --------------------------------------------------------------------------------------------------------------- SPECIALTY - 3.1% RAIT Investment Trust, Series A 125,000 3,125,000 --------------------------------------------------------------------------------------------------------------- Total Preferred Stocks (Cost $36,643,415) 37,556,778 --------------------------------------------------------------------------------------------------------------- SHORT-TERM INVESTMENT - 0.9% OTHER INVESTMENT COMPANIES - 0.9% SSgA Money Market Fund, 2.42% (a) (Cost $915,292) 915,292 915,292 --------------------------------------------------------------------------------------------------------------- Total Investments - 149.1% (b) (Cost $146,771,960) 150,588,817 --------------------------------------------------------------------------------------------------------------- Other assets less liabilities - 0.4% 401,987 Preferred Shares, at liquidation preference - (49.5)% (50,000,000) --------------------------------------------------------------------------------------------------------------- Net Assets applicable to common shareholders - 100% $ 100,990,804 --------------------------------------------------------------------------------------------------------------- NOTES TO PORTFOLIO OF INVESTMENTS (a) Rate reflects 7 day yield as of March 31, 2005. (b) Although subject to adjustments, principally due to the extent of distributions characterized by the issuers of the Fund's investments as return of capital during 2005, the cost, gross unrealized appreciation and gross unrealized depreciation of the Fund's investments for federal income tax purposes, as of March 31, 2005, are as follows: Cost $ 146,771,960 =========== Gross unrealized appreciation $ 6,460,816 Gross unrealized depreciation (2,643,959) ----------- Net unrealized appreciation $ 3,816,857 =========== ------------------------------------------------------------------------------------------------------------- See previously submitted notes to financial statements for the year ended December 31, 2004, and notes to portfolio of investments. ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act"), are effective as of a date within 90 days of the filing date of this report, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended. (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. (a)(1) Certification of Principal Executive Officer, as required by Rule 30a-2(a) under the 1940 Act. (a)(2) Certification of Principal Financial Officer, as required by Rule 30a-2(a) under the 1940 Act. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. RMR REAL ESTATE FUND By: /s/ Thomas M. O'Brien --------------------------- Thomas M. O'Brien President Date: May 26, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: /s/ Thomas M. O'Brien --------------------------- Thomas M. O'Brien President Date: May 26, 2005 By: /s/ Mark L. Kleifges --------------------------- Mark L. Kleifges Treasurer Date: May 26, 2005