Converted by FileMerlin







FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549



Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934


For the month of March 2019


FORMULA SYSTEMS (1985) LTD.

 (Translation of registrant’s name into English)


5 HaPlada Street, Or-Yehuda, Israel

(Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F


Form 20-F x Form 40-F o


Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934


Yes o No x


If "Yes" is marked indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-


Attached to Registrant's Form 6-K for the month of March 2019 and incorporated by reference herein is the Registrant's immediate report dated March 19, 2019.


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to signed on its behalf by the undersigned, thereunto duly authorized.



(Registrant)


By:/s/ Guy Bernstein

Guy Bernstein CEO

dated: March 19, 2019






PRESS RELEASE

Formula Systems Reports the Results of the Fourth Quarter and Full Year 2018 with Record-Breaking Revenues of $1.5 Billion and Net Income Attributable to Shareholders of $32.2 Million for the Year


Operating income for the year increased by 51% year over year to $109.6 million

Or Yehuda, Israel, March 19, 2019 – Formula Systems (1985) Ltd. (NASDAQ: FORTY), a global information technology holding company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products, today announced its results for the fourth quarter and full year ended December 31, 2018.


Financial Highlights for the Fourth Quarter Ended December 31, 2018

Consolidated revenues for the fourth quarter increased by 7.4% to a record-breaking $393.7 million, reflecting record-breaking results recorded across Formula’s entire investment portfolio.  Revenues for the fourth quarter ended December 31, 2017 amounted to $366.5 million.

Consolidated operating income for the fourth quarter increased by 64.2% to $32.5 million, compared to $19.8 million in the same period last year.   

Consolidated net income attributable to Formula’s shareholders for the fourth quarter was $10.6 million, or $0.70 per fully diluted share, compared to $4.6 million, or $0.31 per fully diluted share, in the same period last year, reflecting an increase of 130.0%.    


Financial Highlights for the Year Ended December 31, 2018

Consolidated revenues for the year increased by 10.2% to a record-breaking $1,493.0 million, reflecting record-braking results recorded across Formula’s entire investment portfolio.  Revenues for the year ended December 31, 2017 amounted to $1,355.1 million.

Consolidated operating income for the year increased by 50.6% to a record-breaking $109.6 million, compared to $72.8 million in the same period last year.   

Consolidated net income attributable to Formula’s shareholders for the year amounted to $32.2 million, or $2.13 per fully diluted share, compared to $10.4 million, or $0.68 per fully diluted share, in the same period last year, reflecting an increase of 211.1%.

As of December 31, 2018 Formula held 49.21%, 48.08%, 45.21%, 100%, 50% and 90.09% of the outstanding ordinary shares of Matrix IT Ltd., Sapiens International Corporation N.V, Magic Software Enterprises Ltd., Michpal Micro Computers (1983) Ltd., TSG IT Advanced Systems Ltd. and Insync Staffing Solutions, Inc., respectively.

Consolidated cash and cash equivalents, bank deposits and investments in marketable securities totaled approximately $295.6 million as of December 31, 2018, compared to $260.8 million as of December 31, 2017.   

Total equity as of December 31, 2018 was $805.1 million (representing 48.4% of the total balance sheet), compared to $772.9 million (representing 49.4% of the total balance sheet) as of December 31, 2017.

As of December 31, 2018 Formula was in compliance with all of its financial covenants under the debentures issued by Formula and under a loan granted by a financial institution.


Comments of Management


Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, “We are very pleased to report our full year 2018 record breaking results with a strong finish reflecting continued growth in all major financial indices recorded across our entire investment portfolio.”

“In 2018, Matrix reached all-time high in all its financial indices for the quarter and for the entire year, reporting revenues of NIS 870.7 million in the fourth quarter and NIS 3.2 billion for the full year of 2018, reflecting an increase of 10.9% and 13.7% year over year, respectively. Gross profit amounted to NIS 137.1 million for the fourth quarter and NIS 465.1 million for the full year of 2018, reflecting an increase of 10.6% and 16.8% year over year, respectively. Operating income for the quarter amounted to NIS 68.3 million and NIS 220.6 million for the full year of 2018, reflecting an increase of 11.4% and 21.6% year over year, respectively, and net profit reached NIS 44.0 million for the fourth quarter and NIS 144.2 million for the full year of 2018, reflecting an increase of 10% and 13.9% year over year, respectively.”

“With many changes taking place in the business arena in general and in the technology arena in particular, Matrix continues to adhere to its core values of innovation, professionalism, agility, stable management and transparency, which allow it to continue its growth, protect its position as a leader in the Israeli IT services market, and develop and improve its positioning in both the Israeli and the North-American markets by breaking into new fields.”

“Matrix continues its growth by providing strategic consulting to its customers, winning and managing projects and mega-projects and through mergers and acquisitions in both Israel and abroad.”

“I am very pleased with Matrix’s results for 2018 and that Matrix's operations in the US show prominent contribution to its growth, comprising approximately 12.1% of Matrix’s revenues for 2018 and 26.1% of its operating profit for the year.”

“Sapiens had a strong finish to 2018, closing a year of outstanding financial performance with another quarter of growth and profitability by executing on its key objectives. In non-GAAP1  terms, Sapiens’ revenues for the fourth quarter of 2018 totaled $73.4 million and $290.3 for the full year of 2018, reflecting an increase of 1.4% and 6.7% year over year, respectively. The Non-GAAP operating income of Sapiens increased by 18.7% to a record breaking result of $10.8 million during the fourth quarter of 2018 and by 71.4% to a record breaking result of $39.6 million for the full year of 2018, with operating margin for the fourth quarter increasing by 230 basis points to 14.8% and by 510 basis points to 13.6% for the full year of 2018. Non-GAAP net income for the fourth quarter increased by 31.7% to $7.9 million and by 83.8% to $28.3 million for the full year of 2018.”

“Sapiens results reflect the expanding of its P&C businesses in key markets, such as EMEA, cost managing and aligning of R&D investments with its growth segments, winning new deals, acquiring companies, completing the integration of Stream and Adaptik operations (which accelerated the growth of its US P&C business), reaching meaningful headway in the L&A business and performing synergies and cost control.”  

“I am pleased with Sapiens winning new business and earning increased industry recognition as a result of Sapiens expending its solutions and services offerings from both product development initiatives and acquisitions, as well as its continues collaborations with Insurtech groups which complement its core offerings.”

“Magic had a strong finish to 2018 with double-digit growth for the full year of 2018, powered by strong demand across its entire portfolio and throughout all of its regions. Magic enjoyed nine year consecutive all-time high annual revenues of $284 million and non-GAAP2 operating income of $39.5 million for the full year of 2018, reflecting an increase of 10% and 12% year over year, respectively, driven primarily by organic growth. Magic expects its momentum to continue into 2019 due to its strong financial position, coupled with activity to promote and grow its markets performed during 2018”.

“TSG expanded in 2018 its local operations by entering to new fields like Spectrum Control, Setup & Operation of Data Centers and Municipality Command & Control and in addition continued to expand its activities in the Cyber Security and Smart City arenas in Israel and abroad. In 2019, TSG expects to continue expanding its activities abroad in the areas of Cyber Security and in Command & Control solutions (specially Air Defense Command & Control).”

“Lastly, I am happy to conclude a successful year in Michpal, after the official launch of its new pension product and service line, "Michpal Pension" and "Michpal PensionPlus" in January 2018, which led to a 25% increase in revenues year over year.”

“Michpal recently launched a supplement service line, "Michpal 360", specially tailored for payroll service providers allowing them to offer their clients to digitally report their employees’ pension fund payments to their respective pension funds as required by law.”

“Furthermore, during November 2018 Michpal expanded its business through the acquisition of an 80% share interest in Effective Solutions Ltd, an Israeli company that provides consulting services in the fields of operational cost savings and procurement, as well as salary control and monitoring. The two companies have launched, in November 2018, a new service called ‘Michpal YEDA’, adopted by more than 50% of Michpal's customers, which allows clients to consult with team of experienced professionals, including employment attorneys and HR experts, with respect to payroll, labor, pensions, social security and employee income tax matters.”

“The acquisition of Effective Solutions and the launch of Michpal YEDA are important steps in the execution of our growth strategy to expand Michpal’s market share by offering clients comprehensive and holistic solutions in the payroll software and services market encompassing payroll, labor laws, employee income taxes, pensions and provident funds – all under one rooftop.”


Stand-Alone Financial Measures

This press release presents, further below, certain stand-alone financial measures to reflect Formula’s stand-alone financial position in reference to its assets and liabilities as the parent company of the group. These financial measures are prepared consistent with the accounting principles applied in the consolidated financial statements of the group. Such measures include investments in subsidiaries and a jointly controlled entity measured at cost adjusted by Formula's share in the investees' accumulated undistributed earnings and other comprehensive income or loss.

Formula believes that these financial measures provide useful information to management and investors regarding Formula’s stand-alone financial position. Formula’s management uses these measures to compare the Company's performance to that of prior periods for trend analyses. These measures are also used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these stand-alone financial measures provides an additional tool for investors to use in evaluating Formula’s financial position.

Management of the Company does not consider these stand-alone measures in isolation or as an alternative to financial measures determined in accordance with GAAP. Formula urges investors to review the consolidated financial statements which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business or financial position.

About Formula

Formula Systems (1985) Ltd. is a global information technology company engaged, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software products.

For more information, visit www.formulasystems.com.

Press Contact:

Formula Systems (1985) Ltd.

+972-3-5389487

ir@formula.co.il

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.





















 

FORMULA SYSTEMS (1985) LTD.

 

 

 

 

 

 

 

 

CONSOLIDATED CONDENSED STATEMENTS OF PROFIT OR LOSS

 

 

 

 

 

U.S. dollars in thousands (except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

Three months ended

 

 

December 31,

 

December 31,

 

 

2018

 

2017

 

2018

 

2017

 

 

Unaudited

 

 

 

Unaudited

 

Revenues

1,492,988

 

1,355,139

 

393,700

 

366,539

 

Cost of revenues

1,159,676

 

1,058,316

 

304,820

 

285,728

 

Gross profit

333,312

 

296,823

 

88,880

 

80,811

 

         

Research and development costs, net

41,223

 

39,853

 

9,884

 

10,394

 

Selling, general and administrative expenses

182,472

 

184,164

 

46,518

 

50,635

(*)

Operating income

109,617

 

72,806

 

32,478

 

19,782

 

 

 

 

 

 

 

 

 

 

Financial expenses, net

8,256

 

21,119

 

890

 

4,079

(*)

Income before taxes on income

101,361

 

51,687

 

31,588

 

15,703

 

         

Taxes on income

24,335

 

13,371

 

8,315

 

1,537

 

Income after taxes

77,026

 

38,316

 

23,273

 

14,166

 

         

Group’s share of profits of companies accounted for at

equity, net

369

 

1,124

 

435

 

607

 

Net income

77,395

 

39,440

 

23,708

 

14,773

 

         

Net income attributable to non-controlling interests

45,190

 

29,088

 

13,133

 

10,175

(*)

Net income attributable to Formula Systems'shareholders

32,205

 

10,352

 

10,575

 

4,598

 

 

 

 

 

 

 

 

 

 

Earnings per share (basic)

2.18

 

0.72

 

0.72

 

0.31

(*)

Earnings per share (diluted)

2.13

 

0.68

 

0.70

 

0.31

(*)

 

 

 

 

 

 

 

 

 

Number of shares used in computing earnings per share (basic)

14,740,462

 

14,436,763

 

14,745,338

 

14,729,199

 

Number of shares used in computing earnings per share (diluted)

15,571,838

 

14,731,603

 

15,583,133

 

14,731,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Adjustment to comparative data

 

 

 

 

 

 

 

 

















FORMULA SYSTEMS (1985) LTD.

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

U.S. dollars in thousands

 

 

 

 

 

December 31,

 

December 31,

 

 

2018

 

2017

 

 

(Unaudited)

 

 

 ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

268,839

 

245,947

 

Short-term deposits

16,881

 

735

 

Marketable securities

9,913

 

14,138

 

Trade receivables

441,509

 

385,778

 

Prepaid expenses and other accounts receivable

39,930

 

44,904

 

Inventories

3,882

 

3,299

Total current assets

780,954

 

694,801

 

 

 

 

 

LONG-TERM ASSETS:

 

 

 

 

Deferred taxes

14,214

 

15,878

 

Prepaid expenses and other accounts receivable

22,774

 

16,581

Total  long-term assets

36,988

 

32,459

 

 

 

 

 

INVESTMENTS IN COMPANIES ACCOUNTED

 

 

 

   FOR AT EQUITY METHOD

25,652

 

25,315

 

 

 

 

 

PROPERTY, PLANTS AND EQUIPMENT, NET

29,182

 

29,807

 

 

 

 

 

NET INTANGIBLE ASSETS AND GOODWILL

791,691

 

781,255

 

 

 

 

 

TOTAL  ASSETS

1,664,467

 

1,563,637

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Interest-bearing loans and borrowings

71,180

 

70,819

 

Debentures

55,822

 

4,826

 

Trade payables

118,786

 

95,339

 

Deferred revenue

59,850

 

58,905

 

Employees and payroll accrual  

101,591

 

111,707

 

Other accounts payable

67,217

 

53,145

 

Dividends payable

5,015

 

-

 

Liabilities in respect of business combinations

5,602

 

6,811

 

Put options of non-controlling interests

40,926

 

31,395

Total current liabilities

525,989

 

432,947

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

Interest-bearing loans and borrowings

139,527

 

135,616

 

Debentures

114,902

 

133,739

 

Other long-term liabilities

8,032

 

7,244

 

Deferred taxes

35,195

 

36,605

 

Deferred revenues

4,906

 

9,340

 

Liabilities in respect of business combinations

6,020

 

4,711

 

Put options of non-controlling interests

15,875

 

21,481

 

Employee benefit liabilities

8,884

 

9,032

Total long-term liabilities

333,341

 

357,768

 

 

 

 

 

EQUITY

 

 

 

 

Equity attributable to Formula’s shareholders

367,370

 

359,202

 

Non-controlling interests

437,767

 

413,720

Total equity

805,137

 

772,922

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

1,664,467

 

1,563,637

FORMULA SYSTEMS (1985) LTD.

 

 

 

STAND-ALONE STATEMENTS OF FINANCIAL POSITION

 

 

U.S. dollars in thousands

 

 

 

 

 

December 31,

 

December 31,

 

 

2018

 

2017

 

 

(Unaudited) 

 ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents

31,411

 

14,842

 

Prepaid expenses and other accounts receivable

8,106

 

3,733

Total current assets

39,517

 

18,575

 

 

 

 

 

INVESTMENTS IN SUBSIDIARIES AND A JOINTLY CONTROLLED ENTITY (*)

 

 

 

 

Matrix IT Ltd.

114,133

 

115,433

 

Sapiens International Corporation N.V.

169,867

 

172,738

 

Magic Software Enterprises Ltd.

108,829

 

98,898

 

Other

54,056

 

53,408

Total Investments in subsidiaries and a jointly controlled entity

446,885

 

440,477

 

 

 

 

 

OTHER LONG TERM RECEIVABLES

2,733

 

2,400

 

 

 

 

 

PROPERTY, PLANTS AND EQUIPMENT, NET

3

 

5

 

 

 

 

 

TOTAL  ASSETS

489,138

 

461,457

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Interest-bearing loans and borrowings

12,422

 

13,413

 

Debentures

44,589

 

4,044

 

Trade payables

83

 

112

 

Employees, payroll accrual and other accounts payable

1,541

 

3,729

 

Dividends payable

5,015

 

-

Total current liabilities

63,650

 

21,298

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

Interest-bearing loans and borrowings

11,793

 

25,498

 

Debentures

46,325

 

55,459

Total long-term liabilities

58,118

 

80,957

 

 

 

 

 

EQUITY

367,370

 

359,202

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

489,138

 

461,457


(*)  The investments' carrying amounts are measured consistent with the accounting principles applied in the

      consolidated financial statements of the group and representing the investments’ cost adjusted by Formula's

      share in the investees' accumulated undistributed earnings and other comprehensive income or loss.

Footnotes

1 These non-GAAP measures are subject to the discussion under “Non-GAAP Financial Measures” in Sapiens’ press release issued on February 26, 2019

2 These non-GAAP measures are subject to the discussion under “Non-GAAP Financial Measures” in Magic Software Enterprises’ press release issued on March 4, 2019